Julius' SolidInvestment Simulator 1.

32
General Plan
Start date: Transfer from special plan? General Simulate max return by withdraw and reinvest
(yy-mm-dd) Yes=1, No=0: Comp.%: daily?: Yes=1, No=0
1-Jul-06 0 100 15-Oct-08 1

Daily Profit
Rate of Change
Date New Deposits Total deposits Account Principal Withdr. and Deposits
Comp. the Rate
Reinvested
1-Jul-06
3-Jul-06 $1,000.00 $1,000.00 100 $1,000.00 $1,000.00
5-Jul-06 -$0.02 $999.98 100 $1,018.00 $18.00
6-Jul-06 $0.00 $999.98 100 $1,036.32 $18.32
7-Jul-06 $0.00 $999.98 100 $1,054.97 $18.65
10-Jul-06 $0.00 $999.98 100 $1,073.96 $18.99
11-Jul-06 $0.00 $999.98 100 $1,093.29 $19.33
12-Jul-06 $0.00 $999.98 100 $1,112.97 $19.68
13-Jul-06 $0.00 $999.98 100 $1,133.00 $20.03
14-Jul-06 $0.00 $999.98 100 $1,153.39 $20.39
17-Jul-06 $0.00 $999.98 100 $1,174.15 $20.76
18-Jul-06 $0.00 $999.98 100 $1,195.28 $21.13
19-Jul-06 $0.00 $999.98 100 $1,216.80 $21.52
20-Jul-06 $0.00 $999.98 100 $1,238.70 $21.90
21-Jul-06 $0.00 $999.98 100 $1,261.00 $22.30
24-Jul-06 $0.00 $999.98 100 $1,283.70 $22.70
25-Jul-06 $0.00 $999.98 100 $1,306.81 $23.11
26-Jul-06 $0.00 $999.98 100 $1,330.33 $23.52
27-Jul-06 $0.00 $999.98 100 $1,354.28 $23.95
28-Jul-06 $0.00 $999.98 100 $1,378.66 $24.38
31-Jul-06 $0.00 $999.98 100 $1,403.48 $24.82
1-Aug-06 $0.00 $999.98 100 $1,428.74 $25.26
2-Aug-06 $0.00 $999.98 100 $1,454.46 $25.72
3-Aug-06 $0.00 $999.98 100 $1,480.64 $26.18
4-Aug-06 $0.00 $999.98 100 $1,507.29 $26.65
7-Aug-06 $0.00 $999.98 100 $1,534.42 $27.13
8-Aug-06 $0.00 $999.98 100 $1,562.04 $27.62
9-Aug-06 $0.00 $999.98 100 $1,590.16 $28.12
10-Aug-06 $0.00 $999.98 100 $1,618.78 $28.62
11-Aug-06 $0.00 $999.98 100 $1,647.92 $29.14
14-Aug-06 $0.00 $999.98 100 $1,677.58 $29.66
15-Aug-06 $0.00 $999.98 100 $1,707.78 $30.20
16-Aug-06 $0.00 $999.98 100 $1,738.52 $30.74
17-Aug-06 $0.00 $999.98 100 $1,769.81 $31.29
18-Aug-06 $0.00 $999.98 100 $1,801.67 $31.86
21-Aug-06 $0.00 $999.98 100 $1,834.10 $32.43
22-Aug-06 $0.00 $999.98 100 $1,867.11 $33.01
23-Aug-06 $0.00 $999.98 100 $1,900.72 $33.61
24-Aug-06 $0.00 $999.98 100 $1,934.93 $34.21
25-Aug-06 $0.00 $999.98 100 $1,969.76 $34.83
28-Aug-06 $0.00 $999.98 100 $2,005.22 $35.46
29-Aug-06 $0.00 $999.98 100 $2,041.31 $36.09
30-Aug-06 $0.00 $999.98 100 $2,078.05 $36.74
31-Aug-06 $0.00 $999.98 100 $2,115.45 $37.40
1-Sep-06 $0.00 $999.98 100 $2,153.53 $38.08
5-Sep-06 $0.00 $999.98 100 $2,192.29 $38.76
6-Sep-06 $0.00 $999.98 100 $2,231.75 $39.46
7-Sep-06 $0.00 $999.98 100 $2,271.92 $40.17
8-Sep-06 $0.00 $999.98 100 $2,312.81 $40.89
12-Sep-06 $0.00 $999.98 100 $2,354.44 $41.63
13-Sep-06 $0.00 $999.98 100 $2,396.82 $42.38
14-Sep-06 $0.00 $999.98 100 $2,439.96 $43.14
15-Sep-06 $0.00 $999.98 100 $2,483.88 $43.92
18-Sep-06 $0.00 $999.98 100 $2,528.59 $44.71
19-Sep-06 $0.00 $999.98 100 $2,574.10 $45.51
20-Sep-06 $0.00 $999.98 100 $2,620.43 $46.33
22-Sep-06 $0.00 $999.98 100 $2,667.60 $47.17
25-Sep-06 $0.00 $999.98 100 $2,715.62 $48.02
26-Sep-06 $0.00 $999.98 100 $2,764.50 $48.88
27-Sep-06 $0.00 $999.98 100 $2,814.26 $49.76
28-Sep-06 $0.00 $999.98 100 $2,864.92 $50.66
29-Sep-06 $0.00 $999.98 100 $2,916.49 $51.57
2-Oct-06 $0.00 $999.98 100 $2,968.99 $52.50
3-Oct-06 $0.00 $999.98 100 $3,022.43 $53.44
4-Oct-06 $0.00 $999.98 100 $3,076.83 $54.40
5-Oct-06 $0.00 $999.98 100 $3,132.21 $55.38
6-Oct-06 $0.00 $999.98 100 $3,188.59 $56.38
10-Oct-06 $0.00 $999.98 100 $3,245.98 $57.39
11-Oct-06 $0.00 $999.98 100 $3,304.41 $58.43
12-Oct-06 $0.00 $999.98 100 $3,363.89 $59.48
13-Oct-06 $0.00 $999.98 100 $3,424.44 $60.55
16-Oct-06 $0.00 $999.98 100 $3,486.08 $61.64
17-Oct-06 $0.00 $999.98 100 $3,548.83 $62.75
18-Oct-06 $0.00 $999.98 100 $3,612.71 $63.88
19-Oct-06 $0.00 $999.98 100 $3,677.74 $65.03
20-Oct-06 $0.00 $999.98 100 $3,743.94 $66.20
23-Oct-06 $0.00 $999.98 100 $3,811.33 $67.39
24-Oct-06 $0.00 $999.98 100 $3,879.93 $68.60
25-Oct-06 $0.00 $999.98 100 $3,949.77 $69.84
26-Oct-06 $0.00 $999.98 100 $4,020.87 $71.10
27-Oct-06 $0.00 $999.98 100 $4,093.25 $72.38
30-Oct-06 $0.00 $999.98 100 $4,166.93 $73.68
31-Oct-06 $0.00 $999.98 100 $4,241.93 $75.00
1-Nov-06 $0.00 $999.98 100 $4,318.28 $76.35
2-Nov-06 $0.00 $999.98 100 $4,396.01 $77.73
3-Nov-06 $0.00 $999.98 100 $4,475.14 $79.13
6-Nov-06 $0.00 $999.98 100 $4,555.69 $80.55
7-Nov-06 $0.00 $999.98 100 $4,637.69 $82.00
8-Nov-06 $0.00 $999.98 100 $4,721.17 $83.48
9-Nov-06 $0.00 $999.98 100 $4,806.15 $84.98
13-Nov-06 $0.00 $999.98 100 $4,892.66 $86.51
14-Nov-06 $0.00 $999.98 100 $4,980.73 $88.07
15-Nov-06 $0.00 $999.98 100 $5,070.38 $89.65
16-Nov-06 $0.00 $999.98 100 $5,161.65 $91.27
17-Nov-06 $0.00 $999.98 100 $5,254.56 $92.91
21-Nov-06 $0.00 $999.98 100 $5,349.14 $94.58
22-Nov-06 $0.00 $999.98 100 $5,445.42 $96.28
24-Nov-06 $0.00 $999.98 100 $5,543.44 $98.02
27-Nov-06 $0.00 $999.98 100 $5,643.22 $99.78
28-Nov-06 $0.00 $999.98 100 $5,744.80 $101.58
29-Nov-06 $0.00 $999.98 100 $5,848.21 $103.41
30-Nov-06 $0.00 $999.98 100 $5,953.48 $105.27
1-Dec-06 $0.00 $999.98 100 $6,060.64 $107.16
4-Dec-06 $0.00 $999.98 100 $6,169.73 $109.09
5-Dec-06 $0.00 $999.98 100 $6,280.79 $111.06
6-Dec-06 $0.00 $999.98 100 $6,393.84 $113.05
7-Dec-06 $0.00 $999.98 100 $6,508.93 $115.09
8-Dec-06 $0.00 $999.98 100 $6,626.09 $117.16
11-Dec-06 $0.00 $999.98 100 $6,745.36 $119.27
12-Dec-06 $0.00 $999.98 100 $6,866.78 $121.42
13-Dec-06 $0.00 $999.98 100 $6,990.38 $123.60
14-Dec-06 $0.00 $999.98 100 $7,116.21 $125.83
15-Dec-06 $0.00 $999.98 100 $7,244.30 $128.09
18-Dec-06 $0.00 $999.98 100 $7,374.70 $130.40
19-Dec-06 $0.00 $999.98 100 $7,507.44 $132.74
20-Dec-06 $0.00 $999.98 100 $7,642.57 $135.13
21-Dec-06 $0.00 $999.98 100 $7,780.14 $137.57
22-Dec-06 $0.00 $999.98 100 $7,920.18 $140.04
26-Dec-06 $0.00 $999.98 100 $8,062.74 $142.56
27-Dec-06 $0.00 $999.98 100 $8,207.87 $145.13
28-Dec-06 $0.00 $999.98 100 $8,355.61 $147.74
29-Dec-06 $0.00 $999.98 100 $8,506.01 $150.40
1-Jan-07 $0.00 $999.98 100 $8,659.12 $153.11
2-Jan-07 $0.00 $999.98 100 $8,814.98 $155.86
3-Jan-07 $0.00 $999.98 100 $8,973.65 $158.67
4-Jan-07 $0.00 $999.98 100 $9,135.18 $161.53
5-Jan-07 $0.00 $999.98 100 $9,299.61 $164.43
8-Jan-07 $0.00 $999.98 100 $9,467.00 $167.39
9-Jan-07 $0.00 $999.98 100 $9,637.41 $170.41
10-Jan-07 $0.00 $999.98 100 $9,810.88 $173.47
11-Jan-07 $0.00 $999.98 100 $9,987.48 $176.60
12-Jan-07 $0.00 $999.98 100 $10,167.25 $179.77
15-Jan-07 $0.00 $999.98 100 $10,350.26 $183.01
16-Jan-07 $0.00 $999.98 100 $10,536.56 $186.30
17-Jan-07 $0.00 $999.98 100 $10,726.22 $189.66
18-Jan-07 $0.00 $999.98 100 $10,919.29 $193.07
19-Jan-07 $0.00 $999.98 100 $11,115.84 $196.55
22-Jan-07 $0.00 $999.98 100 $11,315.93 $200.09
23-Jan-07 $0.00 $999.98 100 $11,519.62 $203.69
24-Jan-07 $0.00 $999.98 100 $11,726.97 $207.35
25-Jan-07 $0.00 $999.98 100 $11,938.06 $211.09
26-Jan-07 $0.00 $999.98 100 $12,152.95 $214.89
29-Jan-07 $0.00 $999.98 100 $12,371.70 $218.75
30-Jan-07 $0.00 $999.98 100 $12,594.39 $222.69
31-Jan-07 $0.00 $999.98 100 $12,821.09 $226.70
1-Feb-07 $0.00 $999.98 100 $13,051.87 $230.78
2-Feb-07 $0.00 $999.98 100 $13,286.80 $234.93
5-Feb-07 $0.00 $999.98 100 $13,525.96 $239.16
6-Feb-07 $0.00 $999.98 100 $13,769.43 $243.47
7-Feb-07 $0.00 $999.98 100 $14,017.28 $247.85
7-Feb-07 $0.00 $999.98 100 $14,269.59 $252.31
8-Feb-07 $0.00 $999.98 100 $14,526.44 $256.85
9-Feb-07 $0.00 $999.98 100 $14,787.92 $261.48
12-Feb-07 $0.00 $999.98 100 $15,054.10 $266.18
13-Feb-07 $0.00 $999.98 100 $15,325.07 $270.97
14-Feb-07 $0.00 $999.98 100 $15,600.92 $275.85
15-Feb-07 $0.00 $999.98 100 $15,881.74 $280.82
16-Feb-07 $0.00 $999.98 100 $16,167.61 $285.87
20-Feb-07 $0.00 $999.98 100 $16,458.63 $291.02
21-Feb-07 $0.00 $999.98 100 $16,754.89 $296.26
22-Feb-07 $0.00 $999.98 100 $17,056.48 $301.59
23-Feb-07 $0.00 $999.98 100 $17,363.50 $307.02
26-Feb-07 $0.00 $999.98 100 $17,676.04 $312.54
27-Feb-07 $0.00 $999.98 100 $17,994.21 $318.17
28-Feb-07 $0.00 $999.98 100 $18,318.11 $323.90
1-Mar-07 $0.00 $999.98 100 $18,647.84 $329.73
2-Mar-07 $0.00 $999.98 100 $18,983.50 $335.66
5-Mar-07 $0.00 $999.98 100 $19,325.20 $341.70
6-Mar-07 $0.00 $999.98 100 $19,673.05 $347.85
7-Mar-07 $0.00 $999.98 100 $20,027.16 $354.11
8-Mar-07 $0.00 $999.98 100 $20,387.65 $360.49
9-Mar-07 $0.00 $999.98 100 $20,754.63 $366.98
13-Mar-07 $0.00 $999.98 $21,128.21 $373.58
170 days plan expires
 Simulator 1.32
an
Total Profit after 170 trading days: $20,128.24

Refferal Total Withdrawn Not used in this

Expired Investments
Commisions and Reinvested mode

38901
-$0.02 38903
-$0.02 38904
-$0.02 38905
-$0.02 38908
-$0.02 38909
-$0.02 38910
-$0.02 38911
-$0.02 38912
-$0.02 38915
-$0.02 38916
-$0.02 38917
-$0.02 38918
-$0.02 38919
-$0.02 38922
-$0.02 38923
-$0.02 38924
-$0.02 38925
-$0.02 38926
-$0.02 38929
-$0.02 38930
-$0.02 38931
-$0.02 38932
-$0.02 38933
-$0.02 38936
-$0.02 38937
-$0.02 38938
-$0.02 38939
-$0.02 38940
-$0.02 38943
-$0.02 38944
-$0.02 38945
-$0.02 38946
-$0.02 38947
-$0.02 38950
-$0.02 38951
-$0.02 38952
-$0.02 38953
-$0.02 38954
-$0.02 38957
-$0.02 38958
-$0.02 38959
-$0.02 38960
-$0.02 38961
-$0.02 38965
-$0.02 38966
-$0.02 38967
-$0.02 38968
-$0.02 38972
-$0.02 38973
-$0.02 38974
-$0.02 38975
-$0.02 38978
-$0.02 38979
-$0.02 38980
-$0.02 38982
-$0.02 38985
-$0.02 38986
-$0.02 38987
-$0.02 38988
-$0.02 38989
-$0.02 38992
-$0.02 38993
-$0.02 38994
-$0.02 38995
-$0.02 38996
-$0.02 39000
-$0.02 39001
-$0.02 39002
-$0.02 39003
-$0.02 39006
-$0.02 39007
-$0.02 39008
-$0.02 39009
-$0.02 39010
-$0.02 39013
-$0.02 39014
-$0.02 39015
-$0.02 39016
-$0.02 39017
-$0.02 39020
-$0.02 39021
-$0.02 39022
-$0.02 39023
-$0.02 39024
-$0.02 39027
-$0.02 39028
-$0.02 39029
-$0.02 39030
-$0.02 39034
-$0.02 39035
-$0.02 39036
-$0.02 39037
-$0.02 39038
-$0.02 39042
-$0.02 39043
-$0.02 39045
-$0.02 39048
-$0.02 39049
-$0.02 39050
-$0.02 39051
-$0.02 39052
-$0.02 39055
-$0.02 39056
-$0.02 39057
-$0.02 39058
-$0.02 39059
-$0.02 39062
-$0.02 39063
-$0.02 39064
-$0.02 39065
-$0.02 39066
-$0.02 39069
-$0.02 39070
-$0.02 39071
-$0.02 39072
-$0.02 39073
-$0.02 39077
-$0.02 39078
-$0.02 39079
-$0.02 39080
-$0.02 39083
-$0.02 39084
-$0.02 39085
-$0.02 39086
-$0.02 39087
-$0.02 39090
-$0.02 39091
-$0.02 39092
-$0.02 39093
-$0.02 39094
-$0.02 39097
-$0.02 39098
-$0.02 39099
-$0.02 39100
-$0.02 39101
-$0.02 39104
-$0.02 39105
-$0.02 39106
-$0.02 39107
-$0.02 39108
-$0.02 39111
-$0.02 39112
-$0.02 39113
-$0.02 39114
-$0.02 39115
-$0.02 39118
-$0.02 39119
-$0.02 39120
-$0.02 39120
-$0.02 39121
-$0.02 39122
-$0.02 39125
-$0.02 39126
-$0.02 39127
-$0.02 39128
-$0.02 39129
-$0.02 39133
-$0.02 39134
-$0.02 39135
-$0.02 39136
-$0.02 39139
-$0.02 39140
-$0.02 39141
-$0.02 39142
-$0.02 39143
-$0.02 39146
-$0.02 39147
-$0.02 39148
-$0.02 39149
-$0.02 39150
-$0.02 $21,128.21 39154
$21,128.21 $0.00
 Julius' SolidInvestment Simulator 1.32
Special Plan
Start date: Reinvest all to second Spesial Plan
(yy-mm-dd) This Plan is locked for 60 trading days with
100% compounding that can not be changed after the first expire?
3-Mar-06 100 Yes=1, No=0 0 0

Rate of
Date New Deposits Total deposits Account Principal Daily Profit Deposits
Comp.

3-Mar-06 $5,001.00 $5,001.00 100 $5,001.00 $5,001.00

7-Mar-06 $0.00 $5,001.00 100 $5,251.05 $250.05
8-Mar-06 $0.00 $5,001.00 100 $5,513.60 $262.55
9-Mar-06 $0.00 $5,001.00 100 $5,789.28 $275.68
10-Mar-06 $0.00 $5,001.00 100 $6,078.74 $289.46
13-Mar-06 $0.00 $5,001.00 100 $6,382.68 $303.94
14-Mar-06 $0.00 $5,001.00 100 $6,701.81 $319.13
15-Mar-06 $0.00 $5,001.00 100 $7,036.90 $335.09
16-Mar-06 $0.00 $5,001.00 100 $7,388.75 $351.85
17-Mar-06 $0.00 $5,001.00 100 $7,758.19 $369.44
20-Mar-06 $0.00 $5,001.00 100 $8,146.10 $387.91
21-Mar-06 $0.00 $5,001.00 100 $8,553.41 $407.31
22-Mar-06 $0.00 $5,001.00 100 $8,981.08 $427.67
23-Mar-06 $0.00 $5,001.00 100 $9,430.13 $449.05
24-Mar-06 $0.00 $5,001.00 100 $9,901.64 $471.51
27-Mar-06 $0.00 $5,001.00 100 $10,396.72 $495.08
28-Mar-06 $0.00 $5,001.00 100 $10,916.56 $519.84
29-Mar-06 $0.00 $5,001.00 100 $11,462.39 $545.83
30-Mar-06 $0.00 $5,001.00 100 $12,035.51 $573.12
31-Mar-06 $0.00 $5,001.00 100 $12,637.29 $601.78
3-Apr-06 $0.00 $5,001.00 100 $13,269.15 $631.86
4-Apr-06 $0.00 $5,001.00 100 $13,932.61 $663.46
5-Apr-06 $0.00 $5,001.00 100 $14,629.24 $696.63
6-Apr-06 $0.00 $5,001.00 100 $15,360.70 $731.46
7-Apr-06 $0.00 $5,001.00 100 $16,128.74 $768.04
10-Apr-06 $0.00 $5,001.00 100 $16,935.18 $806.44
11-Apr-06 $0.00 $5,001.00 100 $17,781.94 $846.76
12-Apr-06 $0.00 $5,001.00 100 $18,671.04 $889.10
13-Apr-06 $0.00 $5,001.00 100 $19,604.59 $933.55
18-Apr-06 $0.00 $5,001.00 100 $20,584.82 $980.23
19-Apr-06 $0.00 $5,001.00 100 $21,614.06 $1,029.24
20-Apr-06 $0.00 $5,001.00 100 $22,694.76 $1,080.70
21-Apr-06 $0.00 $5,001.00 100 $23,829.50 $1,134.74
24-Apr-06 $0.00 $5,001.00 100 $25,020.98 $1,191.48
25-Apr-06 $0.00 $5,001.00 100 $26,272.03 $1,251.05
26-Apr-06 $0.00 $5,001.00 100 $27,585.63 $1,313.60
27-Apr-06 $0.00 $5,001.00 100 $28,964.91 $1,379.28
28-Apr-06 $0.00 $5,001.00 100 $30,413.16 $1,448.25
2-May-06 $0.00 $5,001.00 100 $31,933.82 $1,520.66
3-May-06 $0.00 $5,001.00 100 $33,530.51 $1,596.69
4-May-06 $0.00 $5,001.00 100 $35,207.04 $1,676.53
5-May-06 $0.00 $5,001.00 100 $36,967.39 $1,760.35
8-May-06 $0.00 $5,001.00 100 $38,815.76 $1,848.37
9-May-06 $0.00 $5,001.00 100 $40,756.55 $1,940.79
10-May-06 $0.00 $5,001.00 100 $42,794.38 $2,037.83
11-May-06 $0.00 $5,001.00 100 $44,934.10 $2,139.72
12-May-06 $0.00 $5,001.00 100 $47,180.81 $2,246.71
15-May-06 $0.00 $5,001.00 100 $49,539.85 $2,359.04
16-May-06 $0.00 $5,001.00 100 $52,016.84 $2,476.99
17-May-06 $0.00 $5,001.00 100 $54,617.68 $2,600.84
18-May-06 $0.00 $5,001.00 100 $57,348.56 $2,730.88
19-May-06 $0.00 $5,001.00 100 $60,215.99 $2,867.43
23-May-06 $0.00 $5,001.00 100 $63,226.79 $3,010.80
24-May-06 $0.00 $5,001.00 100 $66,388.13 $3,161.34
25-May-06 $0.00 $5,001.00 100 $69,707.54 $3,319.41
26-May-06 $0.00 $5,001.00 100 $73,192.92 $3,485.38
30-May-06 $0.00 $5,001.00 100 $76,852.57 $3,659.65
31-May-06 $0.00 $5,001.00 100 $80,695.20 $3,842.63
1-Jun-06 $0.00 $5,001.00 100 $84,729.96 $4,034.76
2-Jun-06 $0.00 $5,001.00 100 $88,966.46 $4,236.50
5-Jun-06 $0.00 $5,001.00 100 $93,414.78 $4,448.32
5-Jun-06 First Special Plan expires
5-Jun-06 $0.00 $0.00 100 $0.00
6-Jun-06 $0.00 $0.00 100 $0.00 $0.00
7-Jun-06 $0.00 $0.00 100 $0.00 $0.00
8-Jun-06 $0.00 $0.00 100 $0.00 $0.00
9-Jun-06 $0.00 $0.00 100 $0.00 $0.00
12-Jun-06 $0.00 $0.00 100 $0.00 $0.00
13-Jun-06 $0.00 $0.00 100 $0.00 $0.00
14-Jun-06 $0.00 $0.00 100 $0.00 $0.00
15-Jun-06 $0.00 $0.00 100 $0.00 $0.00
16-Jun-06 $0.00 $0.00 100 $0.00 $0.00
19-Jun-06 $0.00 $0.00 100 $0.00 $0.00
20-Jun-06 $0.00 $0.00 100 $0.00 $0.00
21-Jun-06 $0.00 $0.00 100 $0.00 $0.00
22-Jun-06 $0.00 $0.00 100 $0.00 $0.00
23-Jun-06 $0.00 $0.00 100 $0.00 $0.00
26-Jun-06 $0.00 $0.00 100 $0.00 $0.00
27-Jun-06 $0.00 $0.00 100 $0.00 $0.00
28-Jun-06 $0.00 $0.00 100 $0.00 $0.00
29-Jun-06 $0.00 $0.00 100 $0.00 $0.00
30-Jun-06 $0.00 $0.00 100 $0.00 $0.00
3-Jul-06 $0.00 $0.00 100 $0.00 $0.00
5-Jul-06 $0.00 $0.00 100 $0.00 $0.00
6-Jul-06 $0.00 $0.00 100 $0.00 $0.00
7-Jul-06 $0.00 $0.00 100 $0.00 $0.00
10-Jul-06 $0.00 $0.00 100 $0.00 $0.00
11-Jul-06 $0.00 $0.00 100 $0.00 $0.00
12-Jul-06 $0.00 $0.00 100 $0.00 $0.00
13-Jul-06 $0.00 $0.00 100 $0.00 $0.00
14-Jul-06 $0.00 $0.00 100 $0.00 $0.00
17-Jul-06 $0.00 $0.00 100 $0.00 $0.00
18-Jul-06 $0.00 $0.00 100 $0.00 $0.00
19-Jul-06 $0.00 $0.00 100 $0.00 $0.00
20-Jul-06 $0.00 $0.00 100 $0.00 $0.00
21-Jul-06 $0.00 $0.00 100 $0.00 $0.00
24-Jul-06 $0.00 $0.00 100 $0.00 $0.00
25-Jul-06 $0.00 $0.00 100 $0.00 $0.00
26-Jul-06 $0.00 $0.00 100 $0.00 $0.00
27-Jul-06 $0.00 $0.00 100 $0.00 $0.00
28-Jul-06 $0.00 $0.00 100 $0.00 $0.00
31-Jul-06 $0.00 $0.00 100 $0.00 $0.00
1-Aug-06 $0.00 $0.00 100 $0.00 $0.00
2-Aug-06 $0.00 $0.00 100 $0.00 $0.00
3-Aug-06 $0.00 $0.00 100 $0.00 $0.00
4-Aug-06 $0.00 $0.00 100 $0.00 $0.00
7-Aug-06 $0.00 $0.00 100 $0.00 $0.00
8-Aug-06 $0.00 $0.00 100 $0.00 $0.00
9-Aug-06 $0.00 $0.00 100 $0.00 $0.00
10-Aug-06 $0.00 $0.00 100 $0.00 $0.00
11-Aug-06 $0.00 $0.00 100 $0.00 $0.00
14-Aug-06 $0.00 $0.00 100 $0.00 $0.00
15-Aug-06 $0.00 $0.00 100 $0.00 $0.00
16-Aug-06 $0.00 $0.00 100 $0.00 $0.00
17-Aug-06 $0.00 $0.00 100 $0.00 $0.00
18-Aug-06 $0.00 $0.00 100 $0.00 $0.00
21-Aug-06 $0.00 $0.00 100 $0.00 $0.00
22-Aug-06 $0.00 $0.00 100 $0.00 $0.00
23-Aug-06 $0.00 $0.00 100 $0.00 $0.00
24-Aug-06 $0.00 $0.00 100 $0.00 $0.00
25-Aug-06 $0.00 $0.00 100 $0.00 $0.00
28-Aug-06 $0.00 $0.00 100 $0.00 $0.00
29-Aug-06 $0.00 $0.00 100 $0.00 $0.00
Second Special Plan expires
 Simulator 1.32
an
Total profit after 60 trading days: $93,414.74
Transfered from General Plan:
Yes=1, No=0 0

Refferal Available to
Withdrawals Expired Investments
Commisions Withdraw

38901 38779
$0.00 38903 38783
$0.00 38904 38784
$0.00 38905 38785
$0.00 38908 38786
$0.00 38909 38789
$0.00 38910 38790
$0.00 38911 38791
$0.00 38912 38792
$0.00 38915 38793
$0.00 38916 38796
$0.00 38917 38797
$0.00 38918 38798
$0.00 38919 38799
$0.00 38922 38800
$0.00 38923 38803
$0.00 38924 38804
$0.00 38925 38805
$0.00 38926 38806
$0.00 38929 38807
$0.00 38930 38810
$0.00 38931 38811
$0.00 38932 38812
$0.00 38933 38813
$0.00 38936 38814
$0.00 38937 38817
$0.00 38938 38818
$0.00 38939 38819
$0.00 38940 38820
$0.00 38943 38825
$0.00 38944 38826
$0.00 38945 38827
$0.00 38946 38828
$0.00 38947 38831
$0.00 38950 38832
$0.00 38951 38833
$0.00 38952 38834
$0.00 38953 38835
$0.00 38954 38839
$0.00 38957 38840
$0.00 38958 38841
$0.00 38959 38842
$0.00 38960 38845
$0.00 38961 38846
$0.00 38965 38847
$0.00 38966 38848
$0.00 38967 38849
$0.00 38968 38852
$0.00 38972 38853
$0.00 38973 38854
$0.00 38974 38855
$0.00 38975 38856
$0.00 38978 38860
$0.00 38979 38861
$0.00 38980 38862
$0.00 38982 38863
$0.00 38985 38867
$0.00 38986 38868
$0.00 38987 38869
$0.00 38988 38870
$0.00 $93,414.78 38989 38873
$93,414.78 $0.00
38993 38873
$0.00 38993 38874
$0.00 38994 38875
$0.00 38995 38876
$0.00 38996 38877
$0.00 39000 38880
$0.00 39001 38881
$0.00 39002 38882
$0.00 39003 38883
$0.00 39006 38884
$0.00 39007 38887
$0.00 39008 38888
$0.00 39009 38889
$0.00 39010 38890
$0.00 39013 38891
$0.00 39014 38894
$0.00 39015 38895
$0.00 39016 38896
$0.00 39017 38897
$0.00 39020 38898
$0.00 39021 38901
$0.00 39022 38903
$0.00 39023 38904
$0.00 39024 38905
$0.00 39027 38908
$0.00 39028 38909
$0.00 39029 38910
$0.00 39030 38911
$0.00 39034 38912
$0.00 39035 38915
$0.00 39036 38916
$0.00 39037 38917
$0.00 39038 38918
$0.00 39042 38919
$0.00 39043 38922
$0.00 39045 38923
$0.00 39048 38924
$0.00 39049 38925
$0.00 39050 38926
$0.00 39051 38929
$0.00 39052 38930
$0.00 39055 38931
$0.00 39056 38932
$0.00 39057 38933
$0.00 39058 38936
$0.00 39059 38937
$0.00 39062 38938
$0.00 39063 38939
$0.00 39064 38940
$0.00 39065 38943
$0.00 39066 38944
$0.00 39069 38945
$0.00 39070 38946
$0.00 39071 38947
$0.00 39072 38950
$0.00 39073 38951
$0.00 39077 38952
$0.00 39078 38953
$0.00 39079 38954
$0.00 39080 38957
$0.00 $0.00 39083 38958
$0.00 $0.00
 Julius' SolidInvestment Simulator 1.32
Holidays Schedule
Year 1 Year 2 Year 3 Description:

Enter holidays (yy-mm-dd) in columns 2-Jan-06 7-Jan-07 1-Jan-08 New year's Day (US/BZ)
Year1, 2 and 3. It's not necessary that the 20-Feb-06 19-Feb-07 18-Feb-08 President's Day (US)
dates are in order. When year 3 is filled up 6-Mar-06 12-Mar-07 10-Mar-08 Baron Blizz Day (BZ)
you can replace the dates in year 1 etc. 14-Apr-06 6-Apr-07 21-Mar-08 Good Friday (BZ)
17-Apr-06 9-Apr-07 24-Mar-08 Easter Monday (BZ)
1-May-06 7-May-06 5-May-08 Labor Day (BZ)
22-May-06 21-May-07 19-May-08 Sovereign's Day (BZ)
29-May-06 28-May-07 26-May-08 Memorial Day (US)
4-Jul-06 4-Jul-07 4-Jul-08 Independence Day (US)
4-Sep-06 3-Sep-07 1-Sep-08 Labour Day (US)
11-Sep-06 10-Sep-07 15-Sep-08 National Day (BZ)
21-Sep-06 21-Sep-07 21-Sep-08 Independence Day (BZ)
9-Oct-06 8-Oct-07 13-Oct-08 Americas/Coulumbus Day (US/BZ)
10-Nov-06 12-Nov-07 11-Nov-08 Veteran's Day (US)
20-Nov-06 19-Nov-07 17-Nov-08 Garifuna Settlement Day (BZ)
23-Nov-06 22-Nov-07 27-Nov-08 Thanksgiving Day (US)
25-Dec-06 25-Dec-07 25-Dec-08 Christmas Day (US/BZ)
26-Dec-06 26-Dec-07 26-Dec-08 Boxing Day (BZ)
t Simulator 1.32
edule
3-Jul-06 38901 FALSE 0 3-Mar-06 38779 FALSE 0
4-Jul-06 38902 TRUE 1 6-Mar-06 38782 TRUE 1
6-Jul-06 38904 FALSE 0 8-Mar-06 38784 FALSE 0
7-Jul-06 38905 FALSE 0 9-Mar-06 38785 FALSE 0
10-Jul-06 38908 FALSE 0 10-Mar-06 38786 FALSE 0
11-Jul-06 38909 FALSE 0 13-Mar-06 38789 FALSE 0
12-Jul-06 38910 FALSE 0 14-Mar-06 38790 FALSE 0
13-Jul-06 38911 FALSE 0 15-Mar-06 38791 FALSE 0
14-Jul-06 38912 FALSE 0 16-Mar-06 38792 FALSE 0
17-Jul-06 38915 FALSE 0 17-Mar-06 38793 FALSE 0
18-Jul-06 38916 FALSE 0 20-Mar-06 38796 FALSE 0
19-Jul-06 38917 FALSE 0 21-Mar-06 38797 FALSE 0
20-Jul-06 38918 FALSE 0 22-Mar-06 38798 FALSE 0
21-Jul-06 38919 FALSE 0 23-Mar-06 38799 FALSE 0
(US/BZ) 24-Jul-06 38922 FALSE 0 24-Mar-06 38800 FALSE 0
25-Jul-06 38923 FALSE 0 27-Mar-06 38803 FALSE 0
BZ) 26-Jul-06 38924 FALSE 0 28-Mar-06 38804 FALSE 0
27-Jul-06 38925 FALSE 0 29-Mar-06 38805 FALSE 0
28-Jul-06 38926 FALSE 0 30-Mar-06 38806 FALSE 0
31-Jul-06 38929 FALSE 0 31-Mar-06 38807 FALSE 0
1-Aug-06 38930 FALSE 0 3-Apr-06 38810 FALSE 0
2-Aug-06 38931 FALSE 0 4-Apr-06 38811 FALSE 0
3-Aug-06 38932 FALSE 0 5-Apr-06 38812 FALSE 0
4-Aug-06 38933 FALSE 0 6-Apr-06 38813 FALSE 0
7-Aug-06 38936 FALSE 0 7-Apr-06 38814 FALSE 0
8-Aug-06 38937 FALSE 0 10-Apr-06 38817 FALSE 0
9-Aug-06 38938 FALSE 0 11-Apr-06 38818 FALSE 0
10-Aug-06 38939 FALSE 0 12-Apr-06 38819 FALSE 0
11-Aug-06 38940 FALSE 0 13-Apr-06 38820 FALSE 0
14-Aug-06 38943 FALSE 0 14-Apr-06 38821 TRUE 4
15-Aug-06 38944 FALSE 0 17-Apr-06 38824 TRUE 2
16-Aug-06 38945 FALSE 0 20-Apr-06 38827 FALSE 0
17-Aug-06 38946 FALSE 0 21-Apr-06 38828 FALSE 0
18-Aug-06 38947 FALSE 0 24-Apr-06 38831 FALSE 0
21-Aug-06 38950 FALSE 0 25-Apr-06 38832 FALSE 0
22-Aug-06 38951 FALSE 0 26-Apr-06 38833 FALSE 0
23-Aug-06 38952 FALSE 0 27-Apr-06 38834 FALSE 0
24-Aug-06 38953 FALSE 0 28-Apr-06 38835 FALSE 0
25-Aug-06 38954 FALSE 0 1-May-06 38838 TRUE 1
28-Aug-06 38957 FALSE 0 3-May-06 38840 FALSE 0
29-Aug-06 38958 FALSE 0 4-May-06 38841 FALSE 0
30-Aug-06 38959 FALSE 0 5-May-06 38842 FALSE 0
31-Aug-06 38960 FALSE 0 8-May-06 38845 FALSE 0
1-Sep-06 38961 FALSE 0 9-May-06 38846 FALSE 0
4-Sep-06 38964 TRUE 1 10-May-06 38847 FALSE 0
6-Sep-06 38966 FALSE 0 11-May-06 38848 FALSE 0
7-Sep-06 38967 FALSE 0 12-May-06 38849 FALSE 0
8-Sep-06 38968 FALSE 0 15-May-06 38852 FALSE 0
11-Sep-06 38971 TRUE 1 16-May-06 38853 FALSE 0
13-Sep-06 38973 FALSE 0 17-May-06 38854 FALSE 0
14-Sep-06 38974 FALSE 0 18-May-06 38855 FALSE 0
15-Sep-06 38975 FALSE 0 19-May-06 38856 FALSE 0
18-Sep-06 38978 FALSE 0 22-May-06 38859 TRUE 1
19-Sep-06 38979 FALSE 0 24-May-06 38861 FALSE 0
20-Sep-06 38980 FALSE 0 25-May-06 38862 FALSE 0
21-Sep-06 38981 TRUE 1 26-May-06 38863 FALSE 0
25-Sep-06 38985 FALSE 0 29-May-06 38866 TRUE 1
26-Sep-06 38986 FALSE 0 31-May-06 38868 FALSE 0
27-Sep-06 38987 FALSE 0 1-Jun-06 38869 FALSE 0
28-Sep-06 38988 FALSE 0 2-Jun-06 38870 FALSE 0
29-Sep-06 38989 FALSE 0 5-Jun-06 38873 FALSE 0
2-Oct-06 38992 FALSE 0
3-Oct-06 38993 FALSE 0 5-Jun-06 38873 FALSE 0
4-Oct-06 38994 FALSE 0 6-Jun-06 38874 FALSE 0
5-Oct-06 38995 FALSE 0 7-Jun-06 38875 FALSE 0
 6-Oct-06 38996 FALSE 0 8-Jun-06 38876 FALSE 0
9-Oct-06 38999 TRUE 1 9-Jun-06 38877 FALSE 0
11-Oct-06 39001 FALSE 0 12-Jun-06 38880 FALSE 0
12-Oct-06 39002 FALSE 0 13-Jun-06 38881 FALSE 0
13-Oct-06 39003 FALSE 0 14-Jun-06 38882 FALSE 0
16-Oct-06 39006 FALSE 0 15-Jun-06 38883 FALSE 0
17-Oct-06 39007 FALSE 0 16-Jun-06 38884 FALSE 0
18-Oct-06 39008 FALSE 0 19-Jun-06 38887 FALSE 0
19-Oct-06 39009 FALSE 0 20-Jun-06 38888 FALSE 0
20-Oct-06 39010 FALSE 0 21-Jun-06 38889 FALSE 0
23-Oct-06 39013 FALSE 0 22-Jun-06 38890 FALSE 0
24-Oct-06 39014 FALSE 0 23-Jun-06 38891 FALSE 0
25-Oct-06 39015 FALSE 0 26-Jun-06 38894 FALSE 0
26-Oct-06 39016 FALSE 0 27-Jun-06 38895 FALSE 0
27-Oct-06 39017 FALSE 0 28-Jun-06 38896 FALSE 0
30-Oct-06 39020 FALSE 0 29-Jun-06 38897 FALSE 0
31-Oct-06 39021 FALSE 0 30-Jun-06 38898 FALSE 0
1-Nov-06 39022 FALSE 0 3-Jul-06 38901 FALSE 0
2-Nov-06 39023 FALSE 0 4-Jul-06 38902 TRUE 1
3-Nov-06 39024 FALSE 0 6-Jul-06 38904 FALSE 0
6-Nov-06 39027 FALSE 0 7-Jul-06 38905 FALSE 0
7-Nov-06 39028 FALSE 0 10-Jul-06 38908 FALSE 0
8-Nov-06 39029 FALSE 0 11-Jul-06 38909 FALSE 0
9-Nov-06 39030 FALSE 0 12-Jul-06 38910 FALSE 0
10-Nov-06 39031 TRUE 3 13-Jul-06 38911 FALSE 0
13-Nov-06 39034 FALSE 1 14-Jul-06 38912 FALSE 0
15-Nov-06 39036 FALSE 0 17-Jul-06 38915 FALSE 0
16-Nov-06 39037 FALSE 0 18-Jul-06 38916 FALSE 0
17-Nov-06 39038 FALSE 0 19-Jul-06 38917 FALSE 0
20-Nov-06 39041 TRUE 1 20-Jul-06 38918 FALSE 0
22-Nov-06 39043 FALSE 0 21-Jul-06 38919 FALSE 0
23-Nov-06 39044 TRUE 1 24-Jul-06 38922 FALSE 0
27-Nov-06 39048 FALSE 0 25-Jul-06 38923 FALSE 0
28-Nov-06 39049 FALSE 0 26-Jul-06 38924 FALSE 0
29-Nov-06 39050 FALSE 0 27-Jul-06 38925 FALSE 0
30-Nov-06 39051 FALSE 0 28-Jul-06 38926 FALSE 0
1-Dec-06 39052 FALSE 0 31-Jul-06 38929 FALSE 0
4-Dec-06 39055 FALSE 0 1-Aug-06 38930 FALSE 0
5-Dec-06 39056 FALSE 0 2-Aug-06 38931 FALSE 0
6-Dec-06 39057 FALSE 0 3-Aug-06 38932 FALSE 0
7-Dec-06 39058 FALSE 0 4-Aug-06 38933 FALSE 0
8-Dec-06 39059 FALSE 0 7-Aug-06 38936 FALSE 0
11-Dec-06 39062 FALSE 0 8-Aug-06 38937 FALSE 0
12-Dec-06 39063 FALSE 0 9-Aug-06 38938 FALSE 0
13-Dec-06 39064 FALSE 0 10-Aug-06 38939 FALSE 0
14-Dec-06 39065 FALSE 0 11-Aug-06 38940 FALSE 0
15-Dec-06 39066 FALSE 0 14-Aug-06 38943 FALSE 0
18-Dec-06 39069 FALSE 0 15-Aug-06 38944 FALSE 0
19-Dec-06 39070 FALSE 0 16-Aug-06 38945 FALSE 0
20-Dec-06 39071 FALSE 0 17-Aug-06 38946 FALSE 0
21-Dec-06 39072 FALSE 0 18-Aug-06 38947 FALSE 0
22-Dec-06 39073 FALSE 0 21-Aug-06 38950 FALSE 0
25-Dec-06 39076 TRUE 1 22-Aug-06 38951 FALSE 0
27-Dec-06 39078 FALSE 0 23-Aug-06 38952 FALSE 0
28-Dec-06 39079 FALSE 0 24-Aug-06 38953 FALSE 0
29-Dec-06 39080 FALSE 0 25-Aug-06 38954 FALSE 0
1-Jan-07 39083 FALSE 0 28-Aug-06 38957 FALSE 0
2-Jan-07 39084 FALSE 0 29-Aug-06 38958 FALSE 0
3-Jan-07 39085 FALSE 0 30-Aug-06 38959 FALSE 0
4-Jan-07 39086 FALSE 0 31-Aug-06 38960 FALSE 0
5-Jan-07 39087 FALSE 0 1-Sep-06 38961 FALSE 0
8-Jan-07 39090 FALSE 0 4-Sep-06 38964 FALSE 0
9-Jan-07 39091 FALSE 0 5-Sep-06 38965 FALSE 0
10-Jan-07 39092 FALSE 0 6-Sep-06 38966 FALSE 0
11-Jan-07 39093 FALSE 0 7-Sep-06 38967 FALSE 0
12-Jan-07 39094 FALSE 0 8-Sep-06 38968 FALSE 0
15-Jan-07 39097 FALSE 0 11-Sep-06 38971 FALSE 0
16-Jan-07 39098 FALSE 0 12-Sep-06 38972 FALSE 0
17-Jan-07 39099 FALSE 0 13-Sep-06 38973 FALSE 0
18-Jan-07 39100 FALSE 0 14-Sep-06 38974 FALSE 0
19-Jan-07 39101 FALSE 0 15-Sep-06 38975 FALSE 0
22-Jan-07 39104 FALSE 0 18-Sep-06 38978 FALSE 0
23-Jan-07 39105 FALSE 0 19-Sep-06 38979 FALSE 0
24-Jan-07 39106 FALSE 0 20-Sep-06 38980 FALSE 0
25-Jan-07 39107 FALSE 0 21-Sep-06 38981 FALSE 0
26-Jan-07 39108 FALSE 0 22-Sep-06 38982 FALSE 0
29-Jan-07 39111 FALSE 0 25-Sep-06 38985 FALSE 0
30-Jan-07 39112 FALSE 0 26-Sep-06 38986 FALSE 0
31-Jan-07 39113 FALSE 0 27-Sep-06 38987 FALSE 0
1-Feb-07 39114 FALSE 0 28-Sep-06 38988 FALSE 0
2-Feb-07 39115 FALSE 0 29-Sep-06 38989 FALSE 0
5-Feb-07 39118 FALSE 0 2-Oct-06 38992 FALSE 0
6-Feb-07 39119 FALSE 0 3-Oct-06 38993 FALSE 0
7-Feb-07 39120 FALSE 0
7-Feb-07 39120 FALSE 0
8-Feb-07 39121 FALSE 0
9-Feb-07 39122 FALSE 0
12-Feb-07 39125 FALSE 0
13-Feb-07 39126 FALSE 0
14-Feb-07 39127 FALSE 0
15-Feb-07 39128 FALSE 0
16-Feb-07 39129 FALSE 0
19-Feb-07 39132 TRUE 1
21-Feb-07 39134 FALSE 0
22-Feb-07 39135 FALSE 0
23-Feb-07 39136 FALSE 0
26-Feb-07 39139 FALSE 0
27-Feb-07 39140 FALSE 0
28-Feb-07 39141 FALSE 0
1-Mar-07 39142 FALSE 0
2-Mar-07 39143 FALSE 0
5-Mar-07 39146 FALSE 0
6-Mar-07 39147 FALSE 0
7-Mar-07 39148 FALSE 0
8-Mar-07 39149 FALSE 0
9-Mar-07 39150 FALSE 0
12-Mar-07 39153 TRUE 1
 Julius' SolidInvestment Simulator 1.32
Payout Rates

General Plan
Investment Intervalls: Comp:
Low High %
Add datas in the white fields only. $10 $1,000 1.8
$1,001 $5,000 2.3
Previous value in the "High" coloumn will $5,001 $20,000 3.0
automatically adjust $1 down, The blue coloumns
are locked. $20,001 $30,000 3.2
$30,001 $50,000 3.4
$50,001 $80,000 3.6
IMPORTANT: If Solid Investment should change $80,001 $99,999 4.0
some rates you may need to start with a clean
$100,000 5.0
simulator and enter the newest datas from before
changes are made to get correct calculations.
Changes entered here will effect all calculations,
also dates before any changes.

Compunding Limits
Min. invested: Max. Compounding:
$10
$100,000

e-Currency Fees
ment Simulator 1.32
t Rates

ral Plan Special Plan

Not Comp: Investment Intervalls: Comp:
% Low High %
$10 $1,000 3.0
$1,001 $4,999 4.0
$5,000 $19,999 5.0
$20,000 6.0
$30,001 $50,000 6.0
$50,001 $80,000 6.0
3.8 $80,001 $100,000 6.0 6.0
4.0 $100,001 6.0 6.0

ding Limits
Max. Compounding:
$1,000,000
$50,000,000

ncy Fees
$0.00