Dated : 31/05/2011

Revised Proposal for Bhuki Khadi Crossing by Pushing Method

Name of the Cotractor : M/s GKC Projects Ltd
Sr. No. Work Description Unit Qty Rate Amount
ITEM AS PER CONTRACT AGREEMENT

Supply & installation ( including welding of casing pipe) of

1 cased crossing by Machine Boring method.Rate as per Page Rmt 60 36882 2212920
No 112 of contract agreement.

EXTRA ITEMS A. Total 2212920

Supply & Installation of carrier pipe (including welding with

100% Radiography test, Outside and Inside anticorrossive
treatment as Heat Shrink Sleaves Coating and Food Grain
2
painting respectively) of 600mm dia x 8 mm thick CS pipe
FE410, IS 3589 Grade including transportation & unloading
at site

Supply of carrier pipe incl transportation at site Rmt 168 8000 1344000

Lowering, laying,Welding, jointing,Hydrotesting, NDT Rmt 168 2100 352800

Heat Shrnk Sleaves Coating Rmt 168 1089 182952

3 Providing & erection of cathodic protection. Job 1 715000 715000
Labour charges for making pit for pushing arrangement
4 ( 15mx13m) & Backfilling work & excess soil shifting work.
Extra below 3m depth
Excavation 10m x 15x 5.5 (avg. width ) m cum 825 150 123750
Backfilling and excess soil shifting cum 813 50 40661
5 Shoring & Shuttering of pushing pit Sqm 252 400 100800
6 Thrust Blocks 4 Nos 11.25 degree M20 Grade cum 26.52 7000 185640
7 Pipe support M20 Grade Size 3 nos 600 x 600 mm size cum 2.16 7000 15120
(a) 3060723
(b)Overheads & Profit @ 15% 459108

B.Total (a+b) 3519831

GRAND TOTAL (A+B) 5732751