Sei sulla pagina 1di 1

A B C D E F G H I J

1 Small Firm Break-Even Analysis


2
3 Data Results Range Name Cell
4 Unit Revenue $900 Total Revenue $270,000 BreakEvenPoint F9
5 Fixed Cost $50,000 Total Fixed Cost $50,000 FixedCost C5
6 Marginal Cost $400 Total Variable Cost $120,000 MarginalCost C6
7 Sales Forecast 300 Profit (Loss) $100,000 ProductionQuantiC9
8 Profit F7
9 Production Quantity 300 Break-Even Point 100 SalesForecast C7
10 TotalFixedCost F5
11 TotalRevenue F4
12 TotalVariableCosF6
13 UnitRevenue C4

Potrebbero piacerti anche