Sei sulla pagina 1di 3

BALANCE SHEET OF WIPRO----------------(Rs.

in Million) -----------------------------------

2006 2007 2008 2009 2010


SOURCES OF FUNDS

SHAREHOLDERS’
FUNDS
Share capital 2,851.51 2,918 2,923 2,928 2,934
Share application money 74.86 35 40 15 18
pending allotment
Reserves and surplus 63,200.82 93,042 113,991 133,356 179,491
66,127.19 95,995 116,954 136,299 182,443
LOAN FUNDS
Secured Loans 450.58 1,489 2,072 1,858 2,119
Unsecured Loans 306.68 2338 42,778 55,034 60,394
TOTAL DEBT 757.26 3,827 44,850 56,892 62,513
Mar ‘06 Mar ‘07 Mar ‘08 Mar ‘09 Mar ‘10
12 mnths 12 mnths 12 mnths 12 mnths 12 mnths
APPLICATION OF FUNDS

FIXED ASSETS
Goodwill 3,528.34 9,477 42,209 56,521 53,346
Gross block 24,815.60 37,287 56,280 75,353 86,253
Less : Accumulated 12,910.14 18,993 28,067 39,011 3143,919
depreciation
Net Block 11,095.46 18,294 28,213 31,349 36,116
Capital work-in-progress 6,248.52 10,191 13,370 13,552 12,355
and advances
21,682.32 37,962 83,792 52,563 56,294
INVESTMENTS 30,812.32 33,249 16,022 18,096 34,060
DEFERRED TAX 593.50 590 529 684 254
ASSETS
CURRENT ASSETS,
LOANS AND
ADVANCES
Inventories 2,064.61 4,150 6,664 7,587 7,926
Sundry Debtors 21,271.58 29,391 40,453 50,370 51,150
Cash and bank balances 8,857.70 19,822 39,270 49,117 64,878
Loans and advances 10,372.87 16,387 29,610 43,573 58,175
42,566.76 69,750 115,997 182,129 150,647
Less : CURRENT
LIABILITIES AND
PROVISIONS
Liabilities 18,526.94 33,667 39,890 66,469 57,342
Provisions 10,243.50 8,033 14,530 18,615 23,348
28,770.44 41,700 54,420 85,084 80,690
NET CURRENT 13,796.32 28,050 61,577 65,563 101,439
ASSETS
66,884.45 99,852 161,920 193,427 245,393
PROFIT AND LOSS ACCOUNT-------------------------(Rs. in Million) -------------------------

2006 2007 2008 2009 2010


INCOME
Gross sales and services 106,804.56 151,330 201,451 258,050 272,972

Less: Excise duty 775.36 1,348 1,655 1,055 843


Net sales and services 106,029.20 149,982 199,796 256,995 272,129
Other income 1,535.52 2,963 4,174 2,621 4,376
107,564.72 152,945 203,970 259,616 276,505
EXPENDITURE
Cost of sales and services 71,484.05 102,420 140,244 179,246 185,649
Selling and marketing 7,002.66 9,547 14,216 17,796 19,147
expenses
General and 5,264.75 7,866 10,750 14,978 15,382
administrative expenses
Interest 34.95 124 1,690 2,400 1,232
83,786.41 119,957 166,900 214,420 221,410
PROFIT BEFORE 23,778.31 32,988 37,070 45,196 55,095
TAXATION

Provision for taxation 3,390.98 3,868 4,550 6,460 9,163


including FBT

Profit before minority 20,387.33 29,120 32,520 38,736 45,932


interest / share in
earnings of associates
Minority interest - 6 24 99 185
Share in earnings of - 295 333 362 563
associates
PROFIT AFTER 20,387.33 29,421 32,829 38,999 46,310
TAXATION
Appropriations * 7,238 2,919 * *
Proposed dividend 7,128.77 1,459 5,846 5,860 8,890

Tax on dividend 999.81 1,268 1,489 996 1,283


TRANSFER TO 12,545.32 19,456 22,575 32,143 36,218
GENERAL RESERVE

EARNINGS PER SHARE – EPS


Equity shares of par value Rs. 2/- each

Basic (in Rs.) 14.70 20.62 22.62 26.81 31.78


Diluted (in Rs) 14.48 20.41 22.51 26.72 31.56
Number of shares for calculating EPS
Basic (in Rs.) 1,406,505,974 1,426,966,318 1,451,127,719 1,454,662,502 1,457,421
,994
Diluted (in 1,427,915,724 1,441,469,652 1,458,239,060 1,459,352,869 1,467,298
Rs) ,404

Potrebbero piacerti anche