Sei sulla pagina 1di 1

National Underground Railroad Freedom Center

Reconciliation of changes in Cash Flows

Ending Cash (previous presentation) $        2,558,952


Reductions:
Reduction to beginning cash $        (101,935)
Delay in Receipt of Cash under Federalization       (3,000,000)
Removal of Major Special Event          (125,000)
Total Reduction to Cash Flows         (3,226,935)
Additions:
Release of Escrowed Funds with OCFC            465,000
City of Cincinnati             300,000
Increase in Pledge payments ^            300,000
Reduction in Staffing             227,632
Reduction in operating expenses*            243,988
Delayed Capital projects $          149,450
Total Additions to Cash Flows          1,686,070

Ending Cash (current presentation) $        1,018,087

^ ‐ Based on year end pledge activity, 2010 pledge commitments will be paid in 2011

* ‐ savings were recognized by reducing staff travel costs, professional fees and
negotiated services contracts for in‐kind services.

Potrebbero piacerti anche