Sei sulla pagina 1di 4

ANGEL ROSE TRAVEL AND TOURS

Monthly Report
FOR THE MONTH OF DECEMBER 2010

♦ AIRLINE TICKETS

ORIGINAL RATE PURCHASED RATE GROSS SALES PROFIT


739,806.08 896,852.34 157,046.26
♦ Expenses of the month
REFERAL/ AGENT COMMISSION 3,500.00
GLOBE TELECOMUNICATIONS 3,140.26
GLOBE INNOVE COMMUNICATIONS 2,979.92
BAYAN TELECOMMUNICATIONS 1,299.00
LEYECO BILL 8,721.97
LMWD 1,153.13
SSS 5,612.12
LAND RENTAL 12,000.00
ANNUAL REGISTARTION FEE 2,420.00
MONTHLY VAT PERCENTAGE -
BOOKEEPING FEE 1,500.00
CHRISTMAS BONUS 10,400.00
SALARY 14,720.00
FARE/TRANPORTATION 627.00
TONER POWDER 3,670.65
ROLL/CLEANING BLADE/DRUM/DEVELOPER 10,697.40
AMADEUS TRAINNING 1,160.00
FLOWERS 200.00
ARTT OFFICE UNIFORM 6,000.00
TUITION FEE (WHENG) 1,330.00
CHAIN ( MOTOR) 800.00
WINES, CAKES,CASHGIFTS 3,424.00
SOLICIT 668.00
ARTT LOAD 180.00
OTHER MISC.& OFFICE SUPPLIES 3,957.00
TOTAL>>>>> 100,160.45
♦ SUMMARY :
GROSS SALES 896,852.34
XEROX SALES 5,161.00
902,013.34
♦ Less :
PURCHASES (5J, Z2, PAL & RCPI) 739,806.08
Total expenses 100,160.45
TOTAL PROFIT >>> 62,046.81
Wheng 1.50% 930.70
Rea 1.00% 620.46
TOTAL NET PROFIT 60,495.65

Prepared by: Approved by:


REA P.CARBONILLA EMMA V. RANCES
in-charge Manager/Proprietress
100 ZEROX FLOWRS FARE MISC ERGM FG
52 50 100 120 1600
24 50 100 20 2000
74 50 100 149 1050
86 50 6 1000
223 200 100
198 100 289 5650
248 100 316
328 21 3395
320 32
250 627 214
364
272 3957
628
144
350 3140.26
108 2979.92
396 1299
342 8721.97
186 1153.13
2806
62 2806
338 1500
28 6000
140 30406.28
5161
qwpZX/?>

Potrebbero piacerti anche