Budget for month starting 12/15 1 0 0 0 0 $ 8.00 $ 8.

00 $ - $ - $ - $ - $ - 2/7
12/15 12/30 1/15 1/30 2/15 Budgeted Actual Diff 2/7 2/22 3/9 3/24 4/8 Budgeted
Income Paycheck $ 2,050.00 $ 2,050.00 $ 2,050.00 $ - $ - Savings Target Actual Percent
Other Income $ 220.00 $ 220.00 $ (220.00) $ - Emergency Fund $ 1,000.00 $ 1,000.00 100%
Carryover $ - $ - $ - $ - Irregular Bills $ 900.00 $ - 0%
$ - $ - $ - $ - Christmas $ 1,000.00 $ - 0%
Savings Emergency Fund $ 30.00 $ 30.00 $ (30.00) $ - Big Purchase $ 1,000.00 $ - 0% ###
Future Bills $ - $ - $ - $ - Other Big Item $ 1,000.00 $ - 0%
Other Goal $ - $ - $ - $ -
Other Goal $ - $ - $ - $ -
$ - $ - $ - $ -
Giving Tithe $ 205.00 $ 205.00 $ (205.00) $ -
$ - $ - $ - $ - Debt Snowball Orig Left Percent Payment
Debt Bank of America $ 50.00 $ 50.00 $ (50.00) $ - Credit Card $ 100.00 $ - 100% $ 10.00
Chase $ 25.00 $ 25.00
Office Depot $ 25.00 $ 25.00
Old Navy $ 20.00 $ 20.00
Capital One $ 25.00 $ 25.00
Car Loan $ - $ - $ - $ - Credit Card $ 200.00 $ - 100% $ 20.00
Furniture $ 80.00 $ 80.00 $ (80.00) $ - Car Loan $ 5,000.00 $ 5,000.00 0% $ 100.00
Student Loan $ - $ - $ - $ - Student Loan $ 10,000.00 $ 10,000.00 0% $ 150.00
$ - $ - $ - $ - Medical Bill $ 1,000.00 $ 1,000.00 0% $ 15.00
Bills Electric $ 100.00 $ 100.00 $ (100.00) $ - Some other debt $ 786.00 $ 300.00 62% $ 25.00
Cable $ 54.00 $ 54.00 $ (54.00) $ - Mortgage $ 100,000.00 $ 100,000.00 0% $ 900.00
Phone $ 68.00 $ 68.00 $ (68.00) $ -
Water $ 25.00 $ 25.00 $ (25.00)
Trash $ 15.00 $ 15.00 $ (15.00) $ - Life Insurance $ - 5/10/2010 $ -
Rent $ 530.00 $ 530.00 $ (530.00)
Cell $ 120.00 $ 120.00 $ (120.00)
$ - $ - $ - $ - Health Insurance $ - 6/13/2010 $ -
Insurance Life $ - $ - $ - $ - Car Insurance $ - 6/15/2010 $ -
Car $ 210.00 $ 210.00 $ (210.00) $ - Garbage $ - 7/1/2010 $ -
More Life $ - $ - $ - $ - Car Registration $ - 12/15/2010 $ -
Health $ - $ - $ - $ - Christmas $ - 12/25/2010 $ -
$ - $ - $ - $ - Taxes $ - 4/15/2011 $ -
Spending BLOW $ 150.00 $ 150.00 $ (150.00) $ - $ -
Food $ 200.00 $ 200.00 $ (200.00) $ -
Dining Out $ 40.00 $ 40.00 $ (40.00) $ -
Gas/Auto $ 150.00 $ 150.00 $ (150.00) $ -
Gifts & Misc. $ - $ - $ - $ - We saved $1,000.00 and paid off $786.00 in
Clothing $ 25.00 $ 25.00 $ (25.00) $ - debt !!!
Babysitting $ - $ - $ - $ -
Education $ - $ - $ - $ -
$ - $ - $ - $ -
Oddballs Toiletries $ 15.00 $ 15.00 $ (15.00) $ -
Dishwasher $ - $ - $ - $ -
Comforter/Sheets $ - $ - $ - $ -
Fertilizer $ - $ - $ - $ -
John Deere $ 100.00 $ 100.00 $ -
Balance $ 2,050.00 $ - $ - $ - $ - $ 8.00 $ 8.00 $ - $ - $ - $ - $ - $ -

Print Date 12/8/2021

 $ 8.00 $ 8.00
Budgeted Actual Sum
Paycheck $ 2,050.00 $ -
Other Income $ - $ -
Carryover $ - $ -
$ - $ -
Emergency Fund $ - $ -
Future Bills $ - $ -
Other Goal $ - $ -
Other Goal $ - $ -
$ - $ -
Tithe $ - $ -
$ - $ -
Bank of America $ - $ -
Car Loan $ - $ -
Furniture $ - $ -
Student Loan $ - $ -
$ - $ -
Electric $ - $ -
Cable $ - $ -
Phone $ - $ -
#REF! #REF! $ -
Trash $ - $ -
$ - $ -
Life $ - $ -
Car $ - $ -
More Life $ - $ -
Health $ - $ -
$ - $ -
BLOW $ - $ -
Food $ - $ -
Dining Out $ - $ -
Gas/Auto $ - $ -
Gifts & Misc. $ - $ -
Clothing $ - $ -
Babysitting $ - $ -
Education $ - $ -
$ - $ -
Toiletries $ - $ -
Dishwasher $ - $ -
Comforter/Sheets $ - $ -
Fertilizer $ - $ -
John Deere $ - $ -
Payday comes
every 15 days
OR on 7 15 22 31 0 0