Presupuesto de Ingresos

CONJUNTO CERRADO CIUDAD CAMPESTRE EL NOGAL P.
H
PROYECTO DE PRESUPUESTO INGRESOS -CUOTAS DE ADMINISTRACIN
VR PRESUPUESTO ANUAL
294,027,660
PROMEDIO MENSUAL
24,502,305
BIENES
COEFICIENTE
LOCAL COMERCIAL
CASA N 1 MANZANA A
CASA N2 MANZANA A
CASA N 3 MANZANA A
CASA N 4 MANZANA A
CASA N 5 MANZANA A
CASA N 6 MANZANA A
CASA N 7 MANZANA A
CASA N 8 MANZANA A
CASA N 9 MANZANA A
CASA N 10 MANZANA A
CASA N 11 MANZANA A
CASA N 12 MANZANA A
CASA N 13 MANZANA A
CASA N 14 MANZANA A
CASA N 15 MANZANA A
CASA N 16 MANZANA A
CASA N 17 MANZANA A
CASA N 18 MANZANA A
CASA N 19 MANZANA A
CASA N 20 MANZANA A
CASA N 21 MANZANA A
CASA N 22 MANZANA A
CASA N 23 MANZANA A
CASA N 24 MANZANA A
CASA N 25 MANZANA A
CASA N 26 MANZANA A
CASA N 27 MANZANA A
CASA N 28 MANZANA A
CASA N 1 MANZANA B
CASA N 2 MANZANA B
CASA N 3 MANZANA B
CASA N 4 MANZANA B
CASA N 5 MANZANA B
CASA N 6 MANZANA B
CASA N 7 MANZANA B
0.2320408017
0.9621616657
0.7317562402
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.725643504
0.7188117945
0.6470259662
0.6601708076
0.6470259662
0.6601708076
0.6470259662
0.6601708076
0.6601708076
0.6645297208
0.6470259662
0.6470259662
0.6601708076
0.6470259662
0.6911397453
0.6470259662
0.6470259662
0.6601708076
0.6829188803
0.77438792
0.6470259662
0.7318885296
0.7184653076
0.6470259662
0.6601708076
0.6470259662
VR. CUOTA CON

APROX.
57,000
236,000
179,000
159,000
159,000
159,000
159,000
159,000
159,000
159,000
178,000
176,000
159,000
162,000
159,000
162,000
159,000
162,000
162,000
163,000
159,000
159,000
162,000
159,000
169,000
159,000
159,000
162,000
167,000
190,000
159,000
179,000
176,000
159,000
162,000
159,000
CONJUNTO CERRADO CIUDAD CAMPESTRE EL NOGAL P.H

294,027,660
PROMEDIO MENSUAL
24,502,305
BIENES
COEFICIENTE
CASA N 8 MANZANA B
CASA N 9 MANZANA B
CASA N 10 MANZANA B
CASA N 11 MANZANA B
CASA N 12 MANZANA B
CASA N 13 MANZANA B
CASA N 14 MANZANA B
CASA N 15 MANZANA B
CASA N 16 MANZANA B
CASA N 17 MANZANA B
CASA N 18 MANZANA B
CASA N 1 MANZANA C
CASA N 2 MANZANA C
CASA N 3 MANZANA C
CASA N 4 MANZANA C
CASA N 5 MANZANA C
CASA N 6 MANZANA C
CASA N 7 MANZANA C
CASA N 8 MANZANA C
CASA N 9 MANZANA C
CASA N 10 MANZANA C
CASA N 11 MANZANA C
CASA N 12 MANZANA C
CASA N 13 MANZANA C
CASA N 14 MANZANA C
CASA N 15 MANZANA C
CASA N 16 MANZANA C
CASA N 17 MANZANA C
CASA N 18 MANZANA C
CASA N 19 MANZANA C
CASA N 20 MANZANA C
CASA N 1 MANZANA D
CASA N 2 MANZANA D
CASA N 3 MANZANA D
CASA N 4 MANZANA D
CASA N 5 MANZANA D
0.6470259662
0.8869704398
0.8674234412
0.6876183342
0.6538718784
0.6470259662
0.6601708076
0.6470259662
0.7318885296
0.7239880017
0.682850774
0.8810450405
0.6413041476
0.6913642724
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6601708076
0.8985487951
0.8281932358
0.6470259662
0.6913642724
0.7188117945
0.701444257
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.8437899682
0.7685987378
0.7318885296
0.6470259662
0.6601708076
0.6470259662
VR. CUOTA CON

APROX.
159,000
217,000
213,000
168,000
160,000
159,000
162,000
159,000
179,000
177,000
167,000
216,000
157,000
169,000
159,000
159,000
159,000
159,000
159,000
162,000
220,000
203,000
159,000
169,000
176,000
172,000
159,000
159,000
159,000
159,000
207,000
188,000
179,000
159,000
162,000
159,000

294,027,660
PROMEDIO MENSUAL
24,502,305
BIENES
COEFICIENTE
CASA N 6 MANZANA D
CASA N 7 MANZANA D
CASA N 8 MANZANA D
CASA N 9 MANZANA D
CASA N 10 MANZANA D
CASA N 11 MANZANA D
CASA N 12 MANZANA D
CASA N 13 MANZANA D
CASA N 14 MANZANA D
CASA N 15 MANZANA D
CASA N 16 MANZANA D
CASA N 17 MANZANA D
CASA N 18 MANZANA D
CASA N 19 MANZANA D
CASA N 20 MANZANA D
CASA N 21 MANZANA D
CASA N 22 MANZANA D
CASA N 23 MANZANA D
CASA N 24 MANZANA D
CASA N 25 MANZANA D
CASA N 26 MANZANA D
CASA N 27 MANZANA D
CASA N 28 MANZANA D
CASA N 29 MANZANA D
CASA N 30 MANZANA D
CASA N 1 MANZANA E
CASA N 2 MANZANA E
CASA N 3 MANZANA E
CASA N 4 MANZANA E
CASA N 5 MANZANA E
CASA N 6 MANZANA E
CASA N 7 MANZANA E
CASA N 8 MANZANA E
CASA N 9 MANZANA E
CASA N 10 MANZANA E
CASA N 11 MANZANA E
0.7044410076
0.7300752715
0.6913642724
0.6601708076
0.6470259662
0.6470259662
0.6470259662
0.6877426452
0.6470259662
0.7668279327
0.6960637218
0.6601708076
0.6470259662
0.6470259662
0.6470259662
0.6601708076
0.6470259662
0.6470259662
0.7356344678
0.6470259662
0.6470259662
0.6601708076
0.6601708076
0.6470259662
0.7668279327
0.6829188803
0.6913642724
0.6759718635
0.6470259662
0.6470259662
0.6470259662
0.6601708076
0.6470259662
0.6470259662
1.0045363259
0.9543292441
VR. CUOTA CON

APROX.
173,000
179,000
169,000
162,000
159,000
159,000
159,000
169,000
159,000
188,000
171,000
162,000
159,000
159,000
159,000
162,000
159,000
159,000
180,000
159,000
159,000
162,000
162,000
159,000
188,000
167,000
169,000
166,000
159,000
159,000
159,000
162,000
159,000
159,000
246,000
234,000

294,027,660
PROMEDIO MENSUAL
24,502,305
BIENES
COEFICIENTE
CASA N 12 MANZANA E
CASA N 13 MANZANA E
CASA N 14 MANZANA E
CASA N 15 MANZANA E
CASA N 16 MANZANA E
CASA N 17 MANZANA E
CASA N 18 MANZANA E
CASA N 19 MANZANA E
CASA N 20 MANZANA E
CASA N 1 MANZANA F
CASA N 2 MANZANA F
CASA N 3 MANZANA F
CASA N 4 MANZANA F
CASA N 5 MANZANA F
CASA N 6 MANZANA F
CASA N 7 MANZANA F
CASA N 8 MANZANA F
CASA N 9 MANZANA F
CASA N 10 MANZANA F
CASA N 11 MANZANA F
CASA N 12 MANZANA F
CASA N 13 MANZANA F
CASA N 14 MANZANA F
CASA N 15 MANZANA F
CASA N 16 MANZANA F
CASA N 17 MANZANA F
CASA N 18 MANZANA F
CASA N 19 MANZANA F
CASA N 20 MANZANA F
CASA N 21 MANZANA F
CASA N 22 MANZANA F
CASA N 23 MANZANA F
CASA N 24 MANZANA F
CASA N 25 MANZANA F
CASA N 26 MANZANA F
CASA N 27 MANZANA F
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6604892628
0.6470259662
0.6931014732
0.6910510436
0.7668279327
0.9524903281
0.6470259662
0.6470259662
0.7318885296
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.7198322637
0.6601708076
0.6470259662
0.6470259662
0.6470259662
0.6601708076
0.6470259662
0.6470259662
0.6470259662
VR. CUOTA CON

APROX.
159,000
159,000
159,000
159,000
162,000
159,000
170,000
169,000
188,000
233,000
159,000
159,000
179,000
159,000
159,000
159,000
159,000
159,000
159,000
159,000
159,000
159,000
159,000
159,000
159,000
159,000
159,000
176,000
162,000
159,000
159,000
159,000
162,000
159,000
159,000
159,000

294,027,660
PROMEDIO MENSUAL
24,502,305
BIENES
COEFICIENTE
CASA N 28 MANZANA F
CASA N 29 MANZANA F
CASA N 30 MANZANA F
0.6709318735
0.6601708076
0.6963361561
TOTAL
100.00
VR. CUOTA CON

APROX.
164,000
162,000
171,000
24,539,000
NOGAL P.H
DCTO P.P.
10%
6,000
24,000
18,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
18,000
18,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
17,000
16,000
16,000
16,000
17,000
19,000
16,000
18,000
18,000
16,000
16,000
16,000
VR. CUOTA
CON DCTO
VR. CUOTA
VR. CUOTA
REAJUSTE
AO 2014
57,000
236,000
179,000
159,000
159,000
AO 2014
51,000
212,000
161,000
143,000
143,000
AO 2013
46,000
230,000
164,000
155,000
155,000
143,000
143,000
143,000
143,000
143,000
160,000
158,000
143,000
146,000
143,000
146,000
143,000
146,000
146,000
147,000
143,000
143,000
146,000
143,000
152,000
143,000
143,000
146,000
150,000
171,000
143,000
161,000
158,000
143,000
146,000
143,000
155,000
155,000
155,000
155,000
155,000
175,000
172,000
155,000
158,000
155,000
158,000
155,000
158,000
158,000
159,000
155,000
155,000
158,000
155,000
155,000
155,000
155,000
158,000
162,000
184,000
155,000
155,000
175,000
155,000
158,000
155,000
159,000
159,000
159,000
159,000
159,000
178,000
176,000
159,000
162,000
159,000
162,000
159,000
162,000
162,000
163,000
159,000
159,000
162,000
159,000
169,000
159,000
159,000
162,000
167,000
190,000
159,000
179,000
176,000
159,000
162,000
159,000
11,000
6,000
15,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
3,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
14,000
4,000
4,000
4,000
5,000
6,000
4,000
24,000
1,000
4,000
4,000
4,000
NOGAL P.H
DCTO P.P.
10%
16,000
22,000
21,000
17,000
16,000
16,000
16,000
16,000
18,000
18,000
17,000
22,000
16,000
17,000
16,000
16,000
16,000
16,000
16,000
16,000
22,000
20,000
16,000
17,000
18,000
17,000
16,000
16,000
16,000
16,000
21,000
19,000
18,000
16,000
16,000
16,000
VR. CUOTA
CON DCTO
VR. CUOTA
VR. CUOTA
REAJUSTE
AO 2014
159,000
217,000
213,000
168,000
160,000
AO 2014
143,000
195,000
192,000
151,000
144,000
AO 2013
155,000
213,000
208,000
164,000
158,000
143,000
146,000
143,000
161,000
159,000
150,000
194,000
141,000
152,000
143,000
143,000
143,000
143,000
143,000
146,000
198,000
183,000
143,000
152,000
158,000
155,000
143,000
143,000
143,000
143,000
186,000
169,000
161,000
143,000
146,000
143,000
155,000
158,000
155,000
175,000
174,000
162,000
212,000
165,000
165,000
155,000
155,000
155,000
155,000
155,000
158,000
215,000
198,000
155,000
165,000
172,000
167,000
155,000
155,000
155,000
155,000
203,000
183,000
175,000
155,000
158,000
155,000
159,000
162,000
159,000
179,000
177,000
167,000
216,000
157,000
169,000
159,000
159,000
159,000
159,000
159,000
162,000
220,000
203,000
159,000
169,000
176,000
172,000
159,000
159,000
159,000
159,000
207,000
188,000
179,000
159,000
162,000
159,000
4,000
4,000
5,000
4,000
2,000
4,000
4,000
4,000
4,000
3,000
5,000
4,000
(8,000)
4,000
4,000
4,000
4,000
4,000
4,000
4,000
5,000
5,000
4,000
4,000
4,000
5,000
4,000
4,000
4,000
4,000
4,000
5,000
4,000
4,000
4,000
4,000
NOGAL P.H
DCTO P.P.
10%
17,000
18,000
17,000
16,000
16,000
16,000
16,000
17,000
16,000
19,000
17,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
18,000
16,000
16,000
16,000
16,000
16,000
19,000
17,000
17,000
17,000
16,000
16,000
16,000
16,000
16,000
16,000
25,000
23,000
VR. CUOTA
CON DCTO
VR. CUOTA
VR. CUOTA
REAJUSTE
AO 2014
173,000
179,000
169,000
162,000
159,000
AO 2014
156,000
161,000
152,000
146,000
143,000
AO 2013
169,000
169,000
165,000
158,000
155,000
143,000
143,000
152,000
143,000
169,000
154,000
146,000
143,000
143,000
143,000
146,000
143,000
143,000
162,000
143,000
143,000
146,000
146,000
143,000
169,000
150,000
152,000
149,000
143,000
143,000
143,000
146,000
143,000
143,000
221,000
211,000
155,000
155,000
164,000
155,000
182,000
165,000
158,000
155,000
155,000
155,000
158,000
155,000
155,000
176,000
155,000
155,000
158,000
158,000
155,000
182,000
162,000
165,000
162,000
155,000
155,000
155,000
158,000
155,000
155,000
166,000
229,000
159,000
159,000
169,000
159,000
188,000
171,000
162,000
159,000
159,000
159,000
162,000
159,000
159,000
180,000
159,000
159,000
162,000
162,000
159,000
188,000
167,000
169,000
166,000
159,000
159,000
159,000
162,000
159,000
159,000
246,000
234,000
4,000
10,000
4,000
4,000
4,000
4,000
4,000
5,000
4,000
6,000
6,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
6,000
5,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
80,000
5,000
NOGAL P.H
DCTO P.P.
10%
16,000
16,000
16,000
16,000
16,000
16,000
17,000
17,000
19,000
23,000
16,000
16,000
18,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
18,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
VR. CUOTA
CON DCTO
VR. CUOTA
VR. CUOTA
REAJUSTE
AO 2014
159,000
159,000
159,000
159,000
162,000
AO 2014
143,000
143,000
143,000
143,000
146,000
AO 2013
155,000
155,000
155,000
155,000
155,000
143,000
153,000
152,000
169,000
210,000
143,000
143,000
161,000
143,000
143,000
143,000
143,000
143,000
143,000
143,000
143,000
143,000
143,000
143,000
143,000
143,000
143,000
158,000
146,000
143,000
143,000
143,000
146,000
143,000
143,000
143,000
155,000
172,000
165,000
182,000
228,000
155,000
155,000
175,000
155,000
155,000
155,000
155,000
155,000
155,000
155,000
155,000
155,000
155,000
155,000
155,000
155,000
155,000
175,000
158,000
155,000
155,000
155,000
158,000
155,000
155,000
155,000
159,000
170,000
169,000
188,000
233,000
159,000
159,000
179,000
159,000
159,000
159,000
159,000
159,000
159,000
159,000
159,000
159,000
159,000
159,000
159,000
159,000
159,000
176,000
162,000
159,000
159,000
159,000
162,000
159,000
159,000
159,000
4,000
4,000
4,000
4,000
7,000
4,000
(2,000)
4,000
6,000
5,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
1,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
NOGAL P.H
DCTO P.P.
10%
16,000
16,000
17,000
2,463,000
VR. CUOTA
CON DCTO
VR. CUOTA
VR. CUOTA
REAJUSTE
AO 2014
164,000
162,000
171,000
AO 2014
148,000
146,000
154,000
AO 2013
160,000
158,000
165,000
22,076,000
23,821,000
24,539,000
4,000
4,000
6,000
718,000
REAJUSTE
DE ENERO-ABRIL/2014
44,000
24,000
60,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
12,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
56,000
16,000
16,000
16,000
20,000
24,000
16,000
96,000
4,000
16,000
16,000
16,000
REAJUSTE
DE ENERO-ABRIL/2014
16,000
16,000
20,000
16,000
8,000
16,000
16,000
16,000
16,000
12,000
20,000
16,000
(32,000)
16,000
16,000
16,000
16,000
16,000
16,000
16,000
20,000
20,000
16,000
16,000
16,000
20,000
16,000
16,000
16,000
16,000
16,000
20,000
16,000
16,000
16,000
16,000
REAJUSTE
DE ENERO-ABRIL/2014
16,000
40,000
16,000
16,000
16,000
16,000
16,000
20,000
16,000
24,000
24,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
24,000
20,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
320,000
20,000
REAJUSTE
DE ENERO-ABRIL/2014
16,000
16,000
16,000
16,000
28,000
16,000
(8,000)
16,000
24,000
20,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
4,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
REAJUSTE
DE ENERO-ABRIL/2014
16,000
16,000
24,000
2,872,000
CONJUNTO CERRADO CIUDAD CAMPESTRE EL

PRESUPUESTO PROYECTO DE INVERESION 2014
PROMEDIO MENSUAL
BIENES
Local Comercial
CASA N 1 MANZANA A
CASA N2 MANZANA A
CASA N 3 MANZANA A
CASA N 4 MANZANA A
CASA N 5 MANZANA A
CASA N 6 MANZANA A
CASA N 7 MANZANA A
CASA N 8 MANZANA A
CASA N 9 MANZANA A
CASA N 10 MANZANA A
CASA N 11 MANZANA A
CASA N 12 MANZANA A
CASA N 13 MANZANA A
CASA N 14 MANZANA A
CASA N 15 MANZANA A
CASA N 16 MANZANA A
CASA N 17 MANZANA A
CASA N 18 MANZANA A
CASA N 19 MANZANA A
CASA N 20 MANZANA A
CASA N 21 MANZANA A
CASA N 22 MANZANA A
CASA N 23 MANZANA A
CASA N 24 MANZANA A
CASA N 25 MANZANA A
CASA N 26 MANZANA A
CASA N 27 MANZANA A
CASA N 28 MANZANA A
CASA N 1 MANZANA B
CASA N 2 MANZANA B
CASA N 3 MANZANA B
CASA N 4 MANZANA B
CASA N 5 MANZANA B
CASA N 6 MANZANA B
VALOR ECONOMICO
$ 50,925,000
$ 211,161,496
$ 160,595,405
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 159,253,869
$ 157,754,543
$ 142,000,015
$ 144,884,857
$ 142,000,015
$ 144,884,857
$ 142,000,015
$ 144,884,857
$ 144,884,857
$ 145,841,489
$ 142,000,015
$ 142,000,015
$ 144,884,857
$ 142,000,015
$ 151,681,477
$ 142,000,015
$ 142,000,015
$ 144,884,857
$ 149,877,279
$ 169,951,597
$ 142,000,015
$ 160,624,438
$ 157,678,501
$ 142,000,015
$ 144,884,857

PROMEDIO MENSUAL
BIENES
CASA N 7 MANZANA B
CASA N 8 MANZANA B
CASA N 9 MANZANA B
CASA N 10 MANZANA B
CASA N 11 MANZANA B
CASA N 12 MANZANA B
CASA N 13 MANZANA B
CASA N 14 MANZANA B
CASA N 15 MANZANA B
CASA N 17 MANZANA B
CASA N 16 MANZANA B
CASA N 18 MANZANA B
CASA N 1 MANZANA C
CASA N 2 MANZANA C
CASA N 3 MANZANA C
CASA N 4 MANZANA C
CASA N 5 MANZANA C
CASA N 6 MANZANA C
CASA N 7 MANZANA C
CASA N 8 MANZANA C
CASA N 9 MANZANA C
CASA N 10 MANZANA C
CASA N 11 MANZANA C
CASA N 12 MANZANA C
CASA N 13 MANZANA C
CASA N 14 MANZANA C
CASA N 15 MANZANA C
CASA N 16 MANZANA C
CASA N 17 MANZANA C
CASA N 18 MANZANA C
CASA N 19 MANZANA C
CASA N 20 MANZANA C
CASA N 1 MANZANA D
CASA N 2 MANZANA D
CASA N 3 MANZANA D
VALOR ECONOMICO
$ 142,000,015
$ 142,000,015
$ 194,659,600
$ 190,369,704
$ 150,908,648
$ 143,502,458
$ 142,000,015
$ 144,884,857
$ 142,000,015
$ 160,624,438
$ 158,890,543
$ 149,862,332
$ 193,359,178
$ 140,744,272
$ 151,730,753
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 144,884,857
$ 197,200,652
$ 181,760,019
$ 142,000,015
$
$
$
$
$
$
$
$
$
$
$
151,730,753
157,754,543
153,942,964
142,000,015
142,000,015
142,000,015
142,000,015
185,182,967
168,681,070
160,624,438
142,000,015

PROMEDIO MENSUAL
BIENES
CASA N 4 MANZANA D
CASA N 5 MANZANA D
CASA N 6 MANZANA D
CASA N 7 MANZANA D
CASA N 8 MANZANA D
CASA N 9 MANZANA D
CASA N 10 MANZANA D
CASA N 11 MANZANA D
CASA N 12 MANZANA D
CASA N 13 MANZANA D
CASA N 14 MANZANA D
CASA N 15 MANZANA D
CASA N 16 MANZANA D
CASA N 17 MANZANA D
CASA N 18 MANZANA D
CASA N 19 MANZANA D
CASA N 20 MANZANA D
CASA N 21 MANZANA D
CASA N 22 MANZANA D
CASA N 23 MANZANA D
CASA N 24 MANZANA D
CASA N 25 MANZANA D
CASA N 26 MANZANA D
CASA N 27 MANZANA D
CASA N 28 MANZANA D
CASA N 29 MANZANA D
CASA N 30 MANZANA D
CASA N 1 MANZANA E
CASA N 2 MANZANA E
CASA N 3 MANZANA E
CASA N 4 MANZANA E
CASA N 5 MANZANA E
CASA N 6 MANZANA E
CASA N 7 MANZANA E
CASA N 8 MANZANA E
VALOR ECONOMICO
$ 144,884,857
$ 142,000,015
$ 154,600,648
$ 160,226,490
$ 151,730,753
$ 144,884,857
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 150,935,930
$ 142,000,015
$ 168,292,439
$ 152,762,121
$ 144,884,857
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 144,884,857
$ 142,000,015
$ 142,000,015
$ 161,446,543
$ 142,000,015
$ 142,000,015
$ 144,884,857
$ 144,884,857
$ 142,000,015
$ 168,292,439
$ 149,877,279
$ 151,730,753
$ 148,352,647
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 144,884,857
$ 142,000,015

PROMEDIO MENSUAL
BIENES
CASA N 9 MANZANA E
CASA N 10 MANZANA E
CASA N 11 MANZANA E
CASA N 12 MANZANA E
CASA N 13 MANZANA E
CASA N 14 MANZANA E
CASA N 15 MANZANA E
CASA N 16 MANZANA E
CASA N 17 MANZANA E
CASA N 18 MANZANA E
CASA N 19 MANZANA E
CASA N 20 MANZANA E
CASA N 1 MANZANA F
CASA N 2 MANZANA F
CASA N 3 MANZANA F
CASA N 4 MANZANA F
CASA N 5 MANZANA F
CASA N 6 MANZANA F
CASA N 7 MANZANA F
CASA N 8 MANZANA F
CASA N 9 MANZANA F
CASA N 10 MANZANA F
CASA N 11 MANZANA F
CASA N 12 MANZANA F
CASA N 13 MANZANA F
CASA N 14 MANZANA F
CASA N 15 MANZANA F
CASA N 16 MANZANA F
CASA N 17 MANZANA F
CASA N 18 MANZANA F
CASA N 19 MANZANA F
CASA N 20 MANZANA F
CASA N 21 MANZANA F
CASA N 22 MANZANA F
CASA N 23 MANZANA F
VALOR ECONOMICO
$ 142,000,015
$ 220,461,281
$ 209,442,548
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 144,954,747
$ 142,000,015
$ 152,112,009
$ 151,662,010
$ 168,292,439
$ 209,038,969
$ 142,000,015
$ 142,000,015
$ 160,624,438
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 157,978,501
$ 144,884,857
$ 142,000,015
$ 142,000,015
$ 142,000,015

PROMEDIO MENSUAL
CASA
CASA
CASA
CASA
CASA
CASA
CASA
TOTAL
BIENES
N 24 MANZANA
N 25 MANZANA
N 26 MANZANA
N 27 MANZANA
N 28 MANZANA
N 29 MANZANA
N 30 MANZANA
F
F
F
F
F
F
F
VALOR ECONOMICO
$ 144,884,857
$ 142,000,015
$ 142,000,015
$ 142,000,015
$ 147,246,542
$ 144,884,857
$ 152,821,911
$ 21,946,571,301
CIUDAD CAMPESTRE EL NOGAL P.H
NVERESION 2014
###
###
COEFICIENTE
0.2320408017
0.9621616657
0.7317562402
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.725643504
0.7188117945
0.6470259662
0.6601708076
0.6470259662
0.6601708076
0.6470259662
0.6601708076
0.6601708076
0.6645297208
0.6470259662
0.6470259662
0.6601708076
0.6470259662
0.6911397453
0.6470259662
0.6470259662
0.6601708076
0.6829188803
0.77438792
0.6470259662
0.7318885296
0.7184653076
0.6470259662
0.6601708076
VR. CUOTA CON

APROX.
86,000
358,000
272,000
240,000
240,000
240,000
240,000
240,000
240,000
240,000
270,000
267,000
240,000
245,000
240,000
245,000
240,000
245,000
245,000
247,000
240,000
240,000
245,000
240,000
257,000
240,000
240,000
245,000
254,000
288,000
240,000
272,000
267,000
240,000
245,000
DOS
CUOTA
43,000
179,000
136,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
135,000
133,500
120,000
122,500
120,000
122,500
120,000
122,500
122,500
123,500
120,000
120,000
122,500
120,000
128,500
120,000
120,000
122,500
127,000
144,000
120,000
136,000
133,500
120,000
122,500
NVERESION 2014
###
###
COEFICIENTE
0.6470259662
0.6470259662
0.8869704398
0.8674234412
0.6876183342
0.6538718784
0.6470259662
0.6601708076
0.6470259662
0.7318885296
0.7239880017
0.682850774
0.8810450405
0.6413041476
0.6913642724
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6601708076
0.8985487951
0.8281932358
0.6470259662
0.6913642724
0.7188117945
0.701444257
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.8437899682
0.7685987378
0.7318885296
0.6470259662
VR. CUOTA CON

APROX.
240,000
240,000
330,000
322,000
256,000
243,000
240,000
245,000
240,000
272,000
269,000
254,000
327,000
238,000
257,000
240,000
240,000
240,000
240,000
240,000
245,000
334,000
308,000
240,000
257,000
267,000
261,000
240,000
240,000
240,000
240,000
314,000
286,000
272,000
240,000
DOS
CUOTA
120,000
120,000
165,000
161,000
128,000
121,500
120,000
122,500
120,000
136,000
134,500
127,000
163,500
119,000
128,500
120,000
120,000
120,000
120,000
120,000
122,500
167,000
154,000
120,000
128,500
133,500
130,500
120,000
120,000
120,000
120,000
157,000
143,000
136,000
120,000
NVERESION 2014
###
###
COEFICIENTE
0.6601708076
0.6470259662
0.7044410076
0.7300752715
0.6913642724
0.6601708076
0.6470259662
0.6470259662
0.6470259662
0.6877426452
0.6470259662
0.7668279327
0.6960637218
0.6601708076
0.6470259662
0.6470259662
0.6470259662
0.6601708076
0.6470259662
0.6470259662
0.7356344678
0.6470259662
0.6470259662
0.6601708076
0.6601708076
0.6470259662
0.7668279327
0.6829188803
0.6913642724
0.6759718635
0.6470259662
0.6470259662
0.6470259662
0.6601708076
0.6470259662
VR. CUOTA CON

APROX.
245,000
240,000
262,000
271,000
257,000
245,000
240,000
240,000
240,000
256,000
240,000
285,000
259,000
245,000
240,000
240,000
240,000
245,000
240,000
240,000
273,000
240,000
240,000
245,000
245,000
240,000
285,000
254,000
257,000
251,000
240,000
240,000
240,000
245,000
240,000
DOS
CUOTA
122,500
120,000
131,000
135,500
128,500
122,500
120,000
120,000
120,000
128,000
120,000
142,500
129,500
122,500
120,000
120,000
120,000
122,500
120,000
120,000
136,500
120,000
120,000
122,500
122,500
120,000
142,500
127,000
128,500
125,500
120,000
120,000
120,000
122,500
120,000
NVERESION 2014
###
###
COEFICIENTE
0.6470259662
1.0045363259
0.9543292441
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6604892628
0.6470259662
0.6931014732
0.6910510436
0.7668279327
0.9524903281
0.6470259662
0.6470259662
0.7318885296
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.6470259662
0.7198322637
0.6601708076
0.6470259662
0.6470259662
0.6470259662
VR. CUOTA CON

APROX.
240,000
373,000
355,000
240,000
240,000
240,000
240,000
245,000
240,000
258,000
257,000
285,000
354,000
240,000
240,000
272,000
240,000
240,000
240,000
240,000
240,000
240,000
240,000
240,000
240,000
240,000
240,000
240,000
240,000
240,000
267,000
245,000
240,000
240,000
240,000
DOS
CUOTA
120,000
186,500
177,500
120,000
120,000
120,000
120,000
122,500
120,000
129,000
128,500
142,500
177,000
120,000
120,000
136,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
133,500
122,500
120,000
120,000
120,000
NVERESION 2014
###
###
COEFICIENTE
0.6601708076
0.6470259662
0.6470259662
0.6470259662
0.6709318735
0.6601708076
0.6963361561
100
VR. CUOTA CON

DOS
APROX.
CUOTA
245,000
122,500
240,000
120,000
240,000
120,000
240,000
120,000
249,000
124,500
245,000
122,500
259,000
129,500
37,124,000 18,562,000
CONJUNTO CERRADO CIUDAD CAMPESTRE EL NOGAL

NIT. 900,537,578ASISTENCIA ASAMBLEA GENERAL ORDINARIA DE PROPIETARIOS ABRIL 02 DE 2014
- 8:00 P.M.
SEGUNDA CONVOCATORIA
REPRESENTACON
BIEN PRIVADO
COEFICIENTE
PROPIETARIO
QURUM
Local Comercial
0.2320408017
JUAN CARLOS RUIZ MEDINA
MZ A CASA 1
0.9621616657
ALEJANDRA MARIA ACEVEDO AGUIRRE
MZ A CASA 2
0.7317562402
CLAUDIA PATRICIA REYES SERRANO
0.7317562402
YOHANA TORRES
MZ A CASA 3
0.6470259662
JUAN CARLOS BAYONA
0.6470259662
YOHANA TORRES
MZ A CASA 4
0.6470259662
MAIRA DANIXA CARREO MALPIKA
MZ A CASA 5
0.6470259662
ANA MILENA GARCIA OROZCO
MZ A CASA 6
0.6470259662
AMPARO ISABEL ALARCON FORERO
MZ A CASA 7
0.6470259662
VICTOR ARMANDO CUBIDES ALFONSO
0.6470259662
MARIA ALEJANDRA
MZ A CASA 8
0.6470259662
SUGELIS MARGARITA ACOSTA DAZA
0.6470259662
MZ A CASA 9
0.6470259662
FELIX ENRIQUE NOGUERA COLLANTE
MZ A CASA 10
0.725643504
MARIA DOLORES GOMEZ CHARRIS
MZ A CASA 11
0.7188117945
JOSE ALEJANDRO MOLINA MARTIN
MZ A CASA 12
0.6470259662
JORGE ELIECER RUEDA RUEDA
0.6470259662
MZ A CASA 13
0.6601708076
NERY RODRIGUEZ TARAZONA
0.6601708076
SAMMY SILVA
MZ A CASA 14
0.6470259662
ANDREA PAOLA GIRALDO VILLA
MZ A CASA 15
0.6601708076
GLORIA CECILIA PRADA DIAZ
MZ A CASA 16
0.6470259662
HARRY BENITEZ GAVIRIA
MZ A CASA 17
0.6601708076
GLORIA RODRIGUEZ VILLAMIZAR
SAMMY SILVA
MZ A CASA 18
0.6601708076
MARIA FERNANDA REYES SARMIENTO
MZ A CASA 19
0.6645297208
ROSIBEL GONZALEZ AMADOR
MZ A CASA 20
0.6470259662
GLADYS ANDREA VILLAMIZAR NAVAS
MZ A CASA 21
0.6470259662
GUSTAVO HERMOGENES ARRIETA LOPEZ
MZ A CASA 22
0.6601708076
SHIRLY JULIETA CORRALES PEA
MZ A CASA 23
0.6470259662
LOURDES MARIA SEVERICHE MONTAGUTH
MZ A CASA 24
0.6911397453
MOISES DE JESUS BARRAZA PEA
MZ A CASA 25
0.6470259662
JUAN CARLOS RUIZ MEDINA
MZ A CASA 26
0.6470259662
CAROLINA CASTAEDA CASTILLO
0.2320408017
0.6601708076
PERSONAL
PODER
MANDATARIO
0.6645297208
0.6470259662
0.6470259662

- 8:00 P.M.
REPRESENTACON
BIEN PRIVADO
COEFICIENTE
PROPIETARIO
MZ A CASA 27
0.6601708076
CARLOS LAURENTINO VARGAS REYES
MZ A CASA 28
0.6829188803
FRANCISCO CAON QUIROGA
MZ B CASA 1
0.77438792
MZ B CASA 2
0.6470259662
LUIS JOSE RUDA VELOZA
MZ B CASA 3
0.7318885296
JORGE ANCU HERNANDEZ
MZ B CASA 4
0.7184653076
EDUARDO ANTONIO BOCANEGRA GARCIA
MZ B CASA 5
0.6470259662
ANA MARIA CORONADO
MZ B CASA 6
0.6601708076
JAIRO RAFAEL VILLALBA DEL VILLAR
MZ B CASA 7
0.6470259662
OMAR HERNAN NOVOA NARVAEZ
MZ B CASA 8
0.6470259662
HECTOR ANDRES COTES MORALES
MZ B CASA 9
0.8869704398
MZ B CASA 10
MZ B CASA 11
QURUM
PERSONAL
PODER
MANDATARIO
0.6601708076
SAMMY SILVA
0.6470259662
MARIS
0.6470259662
??????
JUDITH PEA DE PRADA
0.8869704398
ROBERT SERNA
0.8674234412
GUSTAVO GONZALEZ
0.8674234412
0.6876183342
JHON HENRY GARCIA BAHAMON
MZ B CASA 12
0.6538718784
ARLEY ZUIGA CLAVIJO
MZ B CASA 13
0.6470259662
KATHERIN PAOLA ZARATE MARTINEZ
0.6470259662
MZ B CASA 14
0.6601708076
DANIEL DE JESUS MARTINEZ CARO
0.6601708076
MZ B CASA 15
0.6470259662
MARIA LEONOR NITOLA DE CORREDOR
0.6470259662
MZ B CASA 16
0.7318885296
KATY KAROL TORREGROSA OLIVERO
0.7318885296
MZ B CASA 17
0.7239880017
JOHAN ALFONSO PINEDO PANETTA
0.7239880017
SAMMY SILVA
OMAR MORA MUNARES
0.7184653076
MZ B CASA 18
0.682850774
MZ C CASA 1
0.8810450405
YICELA PAMPLONA
ZORAIDA HENRIQUEZ MONTENEGRO
MZ C CASA 2
0.6413041476
EDNA MENDEZ MACHADO
0.6413041476
MZ C CASA 3
0.6913642724
FARIDES ESTRELLA TERAN BLANCO
0.6913642724
MZ C CASA 4
0.6470259662
CARLOS ANDRES ESCOBAR CORREA
MZ C CASA 5
0.6470259662
ANA BEATRIZ PEDROZO TORRES
0.6470259662
MZ C CASA 6
0.6470259662
ANA NIEVE VELASQUEZ LINDARTE
0.6470259662
MZ C CASA 7
0.6470259662
CARLOS JAVIER BELTRAN SANCEHEZ
0.6470259662

- 8:00 P.M.
REPRESENTACON
BIEN PRIVADO
COEFICIENTE
PROPIETARIO
MZ C CASA 8
0.6470259662
CECILIA FUENTES ROMERO
MZ C CASA 9
0.6601708076
OMAR JOSE MELENDEZ SUAREZ
MZ C CASA 10
0.8985487951
VANESSA DANIES BARROS
MZ C CASA 11
0.8281932358
JAIME RAUL ARIZA MEDINA
MZ C CASA 12
0.6470259662
MARY ISABEL CUBILLOS PEREZ
MZ C CASA 13
0.6913642724
DANILSE ESTHER ESCORCIA TOLOZA
MZ C CASA 14
0.7188117945
CAROL PATRICIA MARQUEZ TAPIAS
QURUM
PERSONAL
0.8281932358
0.6913642724
MZ C CASA 15
0.701444257
MZ C CASA 16
0.6470259662
GABRIEL GONZALEZ GOMEZ
0.6470259662
MZ C CASA 17
0.6470259662
SARA CASADO NIETO
0.6470259662
MZ C CASA 18
0.6470259662
SANDRA JULIANA MORENO ALFONSO
0.6470259662
MZ C CASA 19
0.6470259662
NELSON ENRIQUE RODRIGUEZ RIOS
MZ C CASA 20
0.8437899682
YUDISLAY PRADO MURILLO
MZ D CASA 1
0.7685987378
EDILBERT CASALLAS VASQUEZ
MZ D CASA 2
0.7318885296
MZ D CASA 3
MZ D CASA 4
PODER
MANDATARIO
ALCIRA DEL ROSARIO ABELLO YEPES

X
HERMENCIA
RAMON PITRE
0.8437899682
EMILIO ARAOS SANCHEZ
0.7318885296
0.6470259662
MARTHA CATALINA NEIRA FLECHAS
0.6470259662
HORACIO FLOREZ
0.6601708076
FABIO URIBE GUERRERO
MZ D CASA 5
0.6470259662
LIZ MARY GARCIA EPIEYU
0.6470259662
GERARDO HERRERA
MZ D CASA 6
0.7044410076
CARLOS ALBERTO MONTES HOYOS
MZ D CASA 7
0.7300752715
LUIS FERNANDO MONTES HOYOS
MZ D CASA 8
0.6913642724
DIANA CAROLINA NAVARRO NOGUERA
0.6913642724
GERARDO HERRERA
MZ D CASA 9
0.6601708076
JOHANA AHUMADA
MZ D CASA 10
0.6470259662
CESAR AUGUSTO VARGAS CAMCHO
0.6470259662
MZ D CASA 11
0.6470259662
JAIME ENRIQUE SANCHEZ MALDONADO
0.6470259662
MZ D CASA 12
0.6470259662
JONATHAN DE JESUS DIAZ MANJARRES
MZ D CASA 13
0.6877426452
ANDREA CAROLINA SOLANO GARCIA
ROBERTO OROZCO NUEZ
MZ D CASA 14
0.6470259662
MELBA CONSUELO VARGAS DAZA
0.6877426452
ROBERT SERNA

- 8:00 P.M.
REPRESENTACON
BIEN PRIVADO
COEFICIENTE
PROPIETARIO
MZ D CASA 15
0.7668279327
OLGA LUCIA GARCIA NEGRETE
MZ D CASA 16
0.6960637218
JAIME ALFONSO ESCOBAR ALBA
MZ D CASA 17
0.6601708076
ANA LUCIA GOMEZ MECHAN
MZ D CASA 18
0.6470259662
ANTONIO FERNANDO DULCE RIVADENEIRA
MZ D CASA 19
0.6470259662
LUIS FERNANDO RICARDO GONZALEZ RUBI
MZ D CASA 20
0.6470259662
MZ D CASA 21
QURUM
PERSONAL
PODER
MANDATARIO
0.7668279327
EMPERATRIZ ELENA ORTIZ SUAREZ
0.6470259662
0.6601708076
MARCOS FABIAN HERNANDEZ GONZALEZ
0.6601708076
CAROLINA JIMENEZ
MZ D CASA 22
0.6470259662
CARLOS ALBERTO PEREZ GONZALEZ
MZ D CASA 23
0.6470259662
JHON ALEXANDER LEON TORRES
MZ D CASA 24
0.7356344678
CAROLINA ECHEVERRY HINCAPIE
MZ D CASA 25
0.6470259662
INVERSORA ORQUIDEA LTDA.
MZ D CASA 26
0.6470259662
JORGE LUIS RODRIGUEZ MEJIA
MZ D CASA 27
0.6601708076
JAIRO ENRIQUE DIAZ MARTINEZ
MZ D CASA 28
0.6601708076
JOSE DARIO PALACIO QUIROGA
0.6601708076
HORACIO FLOREZ
MZ D CASA 29
0.6470259662
OLIVER OROZCO NUEZ
0.6470259662
MZ D CASA 30
0.7668279327
NEIL ALIN ACEVEDO CARDENAS
MZ E CASA 1
0.6829188803
DORIS LILIANA PITRE VELASQUEZ Y OTROS 0.6829188803
RAMON PITRE
MZ E CASA 2
0.6913642724
ADALBERTO ALFONSO MARIN CASTILLO
MZ E CASA 3
0.6759718635
ADRIANA LICETH ALMAMACIED ZAMBRANO
MZ E CASA 4
0.6470259662
MZ E CASA 5
0.6470259662
ENEIDA FONTALVO
MZ E CASA 6
0.6470259662
JESUS SOLANO SANCHEZ
MZ E CASA 7
0.6601708076
INGRID JOHANNA LOPEZ GARCIA
MZ E CASA 8
0.6470259662
SOFIA FELIPA HENRIQUEZ MARTINEZ
MZ E CASA 9
0.6470259662
RAMON DARIO BARROS MAESTRE
MZ E CASA 10
1.0045363259
JOSUE GOMEZ RUEDA
MZ E CASA 11
0.9543292441
ALVARO FRANCISCO MORALES SANCHEZ
0.6913642724
EDGAR JOSE ORTIZ ORTEGA
0.6470259662
ROSA MANUELA DIAZ FONTALVO
0.6470259662
0.9543292441

- 8:00 P.M.
REPRESENTACON
BIEN PRIVADO
COEFICIENTE
PROPIETARIO
QURUM
MZ E CASA 12
0.6470259662
MZ E CASA 13
0.6470259662
INDIRA LUZ OSPINO RANGEL
MZ E CASA 14
0.6470259662
CIRO ALFONSO PEARANDA VEGA
0.6470259662
MZ E CASA 15
0.6470259662
WENDY MENDOZA FLORIAN
0.6470259662
MZ E CASA 16
0.6604892628
JOSE LUIS FERNANDEZ DE CASTRO
0.6604892628
LEOPOLDO ARENAS
MZ E CASA 17
0.6470259662
HECTOR RAMON SILVA RUIZ
0.6470259662
LEOPOLDO ARENAS
MZ E CASA 18
0.6931014732
ANA PATRICIA ORTIZ RAMIREZ
MZ E CASA 19
0.6910510436
ANA JOAQUINA MEJIA ANGARITA
0.6910510436
MZ E CASA 20
0.7668279327
OSCAR JOAQUIN LEMA VEGA
0.7668279327
MZ F CASA 1
0.9524903281
UNALDO HOYOS -JANETH SERRANO
0.9524903281
FABIAN ROJANO
MZ F CASA 2
0.6470259662
LOYDA BEATRIZ ANGARITA PINTO
MZ F CASA 3
0.6470259662
MZ F CASA 4
0.7318885296
JORGE ENRIQUE HURTADO BERMUDEZ
0.7318885296
MARTHA MATEUS BERNAL
MZ F CASA 5
0.6470259662
MARIETH JOHANA CASALLAS USECHE
MZ F CASA 6
0.6470259662
LIGIA PERLAZA MUOZ
0.6470259662
AURORA QUESADA
MZ F CASA 7
0.6470259662
MARIA NOGUERA DE GOMEZ
MZ F CASA 8
0.6470259662
ALEXANDER GOMEZ GOMEZ
MZ F CASA 9
0.6470259662
ROSA ESTHER MONSALVE GUERRA
0.6470259662
DAMARIS MUGNO WILCHES
MZ F CASA 10
0.6470259662
ALDO LEAO RAMIREZ SIERRA
MZ F CASA 11
0.6470259662
YIAN CARLOS MANJARRES DIAZTAGLE
0.6470259662
MZ F CASA 12
0.6470259662
CAROLINA JIMENEZ CORREA
0.6470259662
MZ F CASA 13
0.6470259662
MZ F CASA 14
0.6470259662
HORACIO FLOREZ SERRANO
0.6470259662
MZ F CASA 15
0.6470259662
OSCAR OSPINO
MZ F CASA 16
0.6470259662
ARNOLDO FERREIRA TINOCO
MZ F CASA 17
0.6470259662
ZORAIDA GOMEZ DIAZ
0.6470259662
MZ F CASA 18
0.6470259662
CARLOS ALBERTO DIAZ GALEANO
PERSONAL
PODER
MANDATARIO
LEOPOLDO

- 8:00 P.M.
REPRESENTACON
BIEN PRIVADO
COEFICIENTE
MZ F CASA 19
0.7198322637
LUIS FERNANDO CEDEO RUIZ
0.7198322637
MZ F CASA 20
0.6601708076
OLGA CECILIA FORERO NUEZ
0.6601708076
MZ F CASA 21
0.6470259662
CECILIA DE LA OSSA VECNO
MZ F CASA 22
0.6470259662
ROCIO MILENA MELO PUERTO
MZ F CASA 23
0.6470259662
CARMEN EDUVILIA ORTEGA BARRERA
0.6470259662
MZ F CASA 24
0.6601708076
DOREL ENRIQUE PEREZ RODRIGUEZ
0.6601708076
MZ F CASA 25
0.6470259662
PAULA MARCELA JARMA FORERO
0.6470259662
MZ F CASA 26
0.6470259662
JERLYN JOHANA GRANADOS GRANADOS
0.6470259662
MZ F CASA 27
0.6470259662
NELSON FLOREZ URIBE
MZ F CASA 28
0.6709318735
GERMAN DAVID PAREDES
MZ F CASA 29
0.6601708076
MZ F CASA 30
0.6963361561
TOTAL
100
PROPIETARIO
QURUM
PERSONAL
PODER
MANDATARIO
X
X
OLADYS FORERO
CARLOS CALDERON
CARLOS CALDERON
0.6470259662
??????
RUTH BROCHERO CARRILLO
0.6601708076
LEOPOLDO ARENAS
CARMEN MARIA MARTINEZ ACEVEDO
0.6963361561
LEOPOLDO ARENAS
49.559927689

NIT 900.537.575-3
PROYECTO DE INVERSION VIGENCIA 2014
RUBROS
ADECUACION
CONCERTINA (Deducido aporte Inversora)
CERCHA ELECTRICA (Deducido aporte Inversora)
REMODELACION PORTON
MANT. BARANDA PISCINA
REMODELACION LOBBY + CASILLERO
Vr. Parcial
6,000,000
8,000,000
6,400,000
1,200,000
3,600,000
ADQUISICIONES
GUADAADORA
HIDROLAVADORA 1400PSI 6,0L/MIN
SOFTWARE CONTABLE SIIGO - PROPIEDAD HORIZONTAL
AIRE ACONDICIONADO SALON SOCIAL
1,066,800
250,000
4,472,380
3,329,950
MOBILIARIO SALON SOCIAL

Ochenta (80) sillas salsa blanca ecologica
1,440,000
MOBILIARIO AREA PISCINA

Cuatro (4) camas asoleadora $ 208,000,
Ocho (8) Sillas playera $ 44,000,
dos (2) mesas de centro $ 35,000,
dos (2) mesas redonda Tayrona $ 73,000,
832,000
352,000
70,000
146,000
TOTAL PRESUPUESTO DE INVERSION VIGENCIA 2014
STRE EL NOGAL
NCIA 2014
Subtotal
Vr. Total
###
6,000,000
8,000,000
6,400,000
1,200,000
3,600,000
9,119,130
1,066,800
250,000
4,472,380
3,329,950
1,440,000
1,400,000
###
SALDO CARTERA A 27 DE MARZO DE 2014
ITEM
No. C.C.
CASA
43,204,379
A-1
ALEJANDRA MARIA ACEVEDO AGUIRRE
37,619,260
A-2
CLAUDIA PATRICIA REYES SERRANO
72,002,625
A-3
JUAN CARLOS BAYONA VILLEGAS
1,014,216,554
A-4
MAIRA DANIXA CARREO MALPIKA
49,767,692
A-5
ANA MILENA GARCIA OROZCO
22,467,132
A-6
AMPARO ISABEL ALARCON FORERO
7,330,685
A-7
VICTOR ARMANDO CUBIDES ALFONSO
36,669,359
A-8
SUGELIS MARGARITA ACOSTA DAZA
1,082,857,662
A-9
FELIX ENRIQUE NOGUERA COLLANTE
10
22,550,915
A-10
MARIA DOLORES GOMEZ CHARRIS
11
80,422,114
A-11
JOSE ALEJANDRO MOLINA MARTIN
12
13,515,718
A-12
JORGE ELIECER RUEDA RUEDA
13
13,830,840
A-13
NERY RODRIGUEZ TARAZONA
14
1,082,888,284
A-14
ANDREA PAOLA GIRALDO VILLA
15
36,552,809
A-15
GLORIA CECILIA PRADA DIAZ
16
18,958,840
A-16
HARRY BENITEZ GAVIRIA
17
37,558,619
A-17
GLORIA RODRIGUEZ VILLAMIZAR
18
37,752,645
A-18
19
57,431,873
A-19
ROSIBEL GONZALEZ AMADOR
20
63,527,285
A-20
GLADYS ANDREA VILLAMIZAR NAVAS
21
85,461,062
A-21
GUSTAVO HERMOGENES ARRIETA LOPEZ
22
57,460,585
A-22
SHIRLY JULIETA CORRALES PEA
23
36,693,857
A-23
LOURDES MARIA SEVERICHE MONTAGUTH
24
85,471,022
A-24
MOISES DE JESUS BARRAZA PEA
25
79,887,114
A-25-LOCAL
26
52,455,753
A-26
CAROLINA CASTAEDA CASTILLO
27
74,323,204
A-27
CARLOS LAURENTINO VARGAS REYES
28
3,048,059
A-28
FRANCISCO CAON QUIROGA
29
57,436,495
B-1
OMAR MORA MUNARES
30
79,419,885
B-2
LUIS ANTONIO RUDA VELOZA
31
12,536,527
B-3
JORGE ANCU HERNANDEZ
32
7,592,724
B-4
EDUARDO ANTONIO BOCANEGRA GARCIA
33
352,052
B-5
JIMMY ARROYO VELEZ
34
84,456,270
B-6
JAIRO RAFAEL VILLALBA DEL VILLAR
35
79,361,953
B-7
OMAR HERNAN NOVOA NARVAEZ
36
4,978,620
B-8
HECTOR ANDRES COTES MORALES
37
38,229,648
B-9
JUDITH PEA DE PRADA
38
4,978,803
B-10
GUSTAVO GONZALEZ PARODI
39
11,320,872
B-11
JHON HENRY GARCIA BAHAMON
PROPIETARIO
JUAN CARLOS RUIZ MEDINA (INCLUYE LOCAL)
40
12,533,448
B-12
ARLEY ZUIGA CLAVIJO
41
1,124,043,731
B-13
KATHERIN PAOLA ZARATE MARTINEZ
42
85,468,850
B-14
DANIEL DE JESUS MARTINEZ CARO
43
23,549,341
B-15
MARIA LEONOR NITOLA DE CORREDOR
44
39,046,011
B-16
KATY KAROL TORREGROSA OLIVERO
45
85,470,141
B-17
JOHAN ALFONSO PINEDO PANETTA
46
52,836,312
B-18
YISELA PAMPLONA
47
36,539,846
C-1
ZORAIDA HENRIQUEZ MONTENEGRO
48
57,432,666
C-2
EDNA MENDEZ MACHADO
49
26,758,043
C-3
FARIDES ESTRELLA TERAN BLANCO
50
7,144,780
C-4
CARLOS ANDRES ESCOBAR CORREA
51
22,991,644
C-5
ANA BEATRIZ PEDROZO TORRES
52
37,368,582
C-6
ANA NIEVE VELASQUEZ LINDARTE
53
14,321,945
C-7
CARLOS JAVIER BELTRAN SANCHEZ
54
20,531,353
C-8
CECILIA FUENTES ROMERO
55
85,472,086
C-9
OMAR JOSE MELENDEZ SUAREZ
56
36,722,890
C-10
VANESSA DANIES BARROS
57
79,533,616
C-11
JAIME RAUL ARIZA MEDINA
58
49,791,834
C-12
MARY ISABEL CUBILLOS PEREZ
59
36,533,981
C-13
DANILSE ESTHER ESCORCIA TOLOZA
60
36,719,818
C-14
CAROL PATRICIA MARQUEZ TAPIAS
61
36,547,171
C-15
ALCIRA DEL ROSARIO ABELLO YEPES
62
79,953,517
C-16
GABRIEL GONZALEZ GOMEZ
63
49,775,339
C-17
SARA CASADO NIETO
64
63,512,353
C-18
SANDRA JULIANA MORENO ALFONSO
65
12,554,359
C-19
NELSON ENRIQUE RODRIGUEZ RIOS
66
38,874,453
C-20
YUDISLAY PRADO MURILLO
67
17,304,002
D-1
EDILBERT CASALLAS VASQUEZ
68
85,461,837
D-2
EMILIO ARAOS SANCHEZ
69
51,638,312
D-3
MARTHA CATALINA NEIRA FLECHAS
70
74,355,089
D-4
FABIO URIBE GUERRERO/SULEIMA
71
40,927,511
D-5
LIZ MARY GARCIA EPIEYU
72
71,768,277
D-6
CARLOS ALBERTO MONTES HOYOS
73
71,723,271
D-7
LUIS FERNANDO MONTES HOYOS
74
57,299,106
D-8
DIANA CAROLINA NAVARRO NOGUERA
75
52,409,302
D-9
JOHANA AHUMADA
76
91,017,129
D-10
CESAR AUGUSTO VARGAS CAMACHO
77
8,680,009
D-11
JAIME ENRIQUE SANCHEZ MALDONADO
78
84,457,675
D-12
JHONATHAN DE JESUS DIAZ MANJARRES
79
39,047,687
D-13
ANDREA CAROLINA SOLANO GARCIA
80
23,275,821
D-14
MELBA CONSUELO VARGAS DAZA
81
36,669,088
D-15
OLGA LUCIA GARCIA NEGRETE
82
19,152,709
D-16
JAIME ALFONSO ESCOBAR ALBA
83
51,646,411
D-17
ANA LUCIA GOMEZ MECHAN
84
98,334,400
D-18
ANTONIO FERNANDO DULCE RIVADENERIA
85
91,522,445
D-19
LUIS FDO RICARDO GONZALEZRUBIO
86
900,045,774
D-20
INVERSORA ORQUIDEA S.A.S.
87
80,096,295
D-21
MARCOS FABIAN HERNANDEZ GONZALEZ
88
84,454,760
D-22
CARLOS ALBERTO PEREZ GONZALEZ
89
23,253,012
D-23
MATILDE MORALES DE NIO
90
30,392,696
D-24
CAROLINA ECHEVERRY HINCAPIE
91
900,045,774
D-25
92
17,344,770
D-26
JORGE LUIS RODRIGUEZ MEJIA
93
9,173,895
D-27
JAIRO ENRIQUE DIAZ MARTINEZ
94
79,740,907
D-28
JOSE DARIO PALACIO QUIROGA
95
84,451,622
D-29
OLIVER OROZCO NUEZ
96
31,952,966
D-30
NEIL ALIN ACEVEDO CARDENASW
97
57,431,780
E-1
DORIS LILIANA PITRE VELASQUEZ
98
85,474,407
E-2
ADALBERTO ALFONSO MARIN CASTILLO
99
36,668,479
E-3
ADRIANA LICETH ALMAMACIED ZAMBRANO
100
85,475,117
E-4
EDGAR JOSE ORTIZ ORTEGA
101
1,082,879,215
E-5
ROSA MANUELA DIAZ FONTALVO
102
7,140,641
E-6
JESUS SOLANO SANCHEZ
103
36,312,334
E-7
INGRID JOHANNA LOPEZ GARCIA
104
26,668,732
E-8
SOFIA FELIPA HENRIQUEZ MARTINEZ
105
7,604,351
E-9
RAMON DARIO BARROS MAESTRE
106
5,795,284
E-10
JOSUE GOMEZ RUEDA
107
19,060,495
E-11
ALVARO FRANCISCO MORALES SANCHEZ
108
900,045,774
E-12
109
900,045,774
E-13
110
79,795,032
E-14
NELSON LEONARDO SEGURA MORA
111
900,045,774
E-15
112
900,045,774
E-16
113
159,424
E-17
HECTOR RAMON SILVA RUIZ
114
36,727,107
E-18
ANA PATRICIA ORTIZ RAMIREZ
115
23,351,192
E-19
ANA JOAQUINA MEJIA ANGARITA
116
12,559,808
E-20
OSCAR JOAQUIN LEMA VEGA
117
12,552,084
F-1
UNALDO HOYOS
118
1,082,871,760
F-2
LOYDA BEATRIZ ANGARITA PINTO
119
900,045,774
F-3
120
6,497,988
F-4
JORGE ENRIQUE HURTADO BERMUDEZ
121
36,726,898
F-5
MARIETH JOHANA CASALLAS USECHE
122
21,069,595
F-6
LIGIA PERLAZA MUOZ
123
900,045,774
F-7
124
13,513,627
F-8
ALEXANDER GOMEZ GOMEZ
125
20,054,560
F-9
ROSA ESTHER MONSALVE GUERRA
126
80,239,451
F-10
ALDO LEAO RAMIREZ SIERRA
127
900,045,774
F-11
YIAN CARLOS MANJARRES DIAZTAGLE
128
1,032,383,186
F-12
CAROLINA JIMENEZ CORREA
129
900,045,774
F-13
130
19,063,722
F-14
HORACIO FLOREZ SERRANO
131
900,045,774
F-15
132
12,601,655
F-16
ARNOLDO FERREIRA TINOCO
133
36,526,325
F-17
ZORAIDA GOMEZ DIAZ
134
15,319,036
F-18
CARLOS ALBERTO DIAZ GALEANO
135
85,454,910
F-19
LUIS FERNANDO CEDEO RUIZ
136
39,046,321
F-20
OLGA PATRICIA CUZA FORERO
137
22,423,187
F-21
CECILIA DE LA OSSA VECINO
138
52,530,699
F-22
ROCIO MILENA MELO PUERTA
139
23,271,211
F-23
CARMEN EDUVILIA ORTEGA BARRERA
140
900,045,774
F-24
DORELL ENRIQUE PEREZ RODRIGUEZ
141
900,045,774
F-25
PAULA MARCELA JARMA FORERO
142
36,724,685
F-26
JERLYN JOHANNA GRANADOS GRANADOS
143
13,805,048
F-27
NELSON FLOREZ URIBE
144
13,641,376
F-28
GERMAN DAVID PAREDES
145
49,731,785
F-29
RUTH ELENA BROCHERO CARRILLO
146
30,767,749
F-30
CARMEN MARIA MARTINEZ ACEVEDO
GRAN TOTAL A 31 DE DIC. DE 2013
VR. CUOTA
PAGO
ADMON
Mar-27
230,000
164,000
155,000
155,000
155,000
155,000
155,000
155,000
155,000
175,000
172,000
155,000
158,000
155,000
158,000
155,000
158,000
158,000
159,000
155,000
155,000
158,000
155,000
155,000
201,000
155,000
158,000
162,000
184,000
155,000
175,000
175,000
155,000
158,000
155,000
155,000
213,000
208,000
164,000
REAJUSTE
TOTAL
0
1,118,363
164,000
420,006
313,000
716,440
889,760
155,000
374,260
1,127,286
158,000
152,000
1,898,420
155,000
548,178
1,791,540
155,000
790,024
246,413
158,000
-200
155,000
155,000
158,000
158,000
155,000
15,640
158,000
-200
142,200
14,537
145,000
770,620
299,196
961,620
977,515
155,000
462,822
400,000
195,060
723,580
474,000
162,000
184,000
0
105,780
-543,000
155,000
647,360
1,092,480
295,000
-141,000
961,620
158,000
1,751,380
308,540
5,164
213,000
-20,000
208,000
-2,000
316,000
173,620
0
420,006
460,620
460,620
374,260
460,620
0
460,620
0
640,620
613,620
0
0
0
0
0
0
0
0
460,620
0
0
460,620
460,620
195,060
0
0
0
105,780
0
637,080
640,620
0
0
153,540
0
0
0
161,620
158,000
155,000
158,000
155,000
175,000
174,000
162,000
212,000
169,000
165,000
155,000
155,000
155,000
155,000
155,000
158,000
215,000
198,000
155,000
165,000
172,000
167,000
155,000
155,000
155,000
155,000
203,000
183,000
175,000
155,000
158,000
155,000
169,000
169,000
165,000
158,000
155,000
155,000
155,000
175,000
155,000
182,000
165,000
158,000
155,000
1,122,480
770,610
104,000
836,395
155,000
0
1,065,300
349,400
340,121
1,748,000
0
1,066,429
2,207,144
155,000
1,250,751
1,544,273
139,000
16,000
155,000
212,480
158,000
187,500
1,650,105
901,098
925,620
313,500
-148,500
500,000
1,456,720
688,720
139,000
631,040
311,000
667,620
155,000
2,689,100
203,000
-457,000
175,000
500,000
767,637
158,000
-200
310,000
0
1,065,540
536,328
550,000
488,068
315,920
155,000
139,500
-500
1,137,640
147,600
556,560
155,000
613,649
764,240
660,080
963,520
155,000
103,320
487,620
460,620
487,620
0
640,520
0
0
0
586,620
550,620
0
460,620
460,620
0
212,480
0
672,471
505,098
460,620
543,816
613,620
188,620
460,620
460,620
0
0
0
0
0
460,620
0
0
389,540
0
0
0
0
0
204,720
507,360
459,149
219,240
0
487,620
0
155,000
155,000
158,000
155,000
155,000
176,000
155,000
155,000
158,000
158,000
155,000
182,000
162,000
165,000
162,000
155,000
155,000
155,000
158,000
155,000
155,000
166,000
229,000
155,000
155,000
155,000
155,000
155,000
155,000
172,000
169,000
182,000
228,000
155,000
155,000
175,000
155,000
155,000
155,000
155,000
155,000
155,000
155,000
155,000
155,000
669,720
155,000
465,000
1,119,558
466,460
16,000
0
825,620
155,000
990,180
-44,000
150,000
172,000
474,000
620,000
1,911,005
138,200
0
1,145,620
1,009,560
103,820
511,800
155,000
520,421
155,000
-500
157,800
310,000
155,000
311,650
516,965
645,607
155,000
620,000
925,620
138,000
117,000
138,000
19,000
155,000
-500
1,334,160
0
1,530,643
546,000
187,400
1,553,802
1,494,256
155,000
785,000
-628,000
-227,000
155,000
-500
310,000
361,180
1,297,193
450,000
201,709
310,000
155,000
0
155,000
153,540
0
379,260
0
0
649,620
0
0
0
0
0
163,809
0
550,620
523,620
460,620
460,421
0
0
0
460,620
0
0
0
0
460,620
0
0
0
0
586,620
0
366,894
460,620
0
0
0
0
0
0
460,620
201,709
0
0
0
155,000
155,000
155,000
155,000
155,000
175,000
158,000
155,000
155,000
155,000
158,000
155,000
155,000
155,000
160,000
158,000
165,000
23,860,000
155,000
0
465,000
310,000
155,000
339,500
118,160
155,000
166,900
175,000
1,381,440
130,000
-41,920
2,326,640
975,340
1,738,000
309,500
565,388
1,286,800
855,000
137,700
454,160
1,025,757
22,044,240
76,176,406
0
0
0
302,660
166,900
0
433,440
0
460,620
460,620
216,720
0
0
460,620
375,000
270,900
83,416
###

Presupuesto de Ingresos

Caricato da

Informazioni sul documento

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Presupuesto de Ingresos

Caricato da

Copyright:

Formati disponibili

CONJUNTO CERRADO CIUDAD CAMPESTRE EL NOGAL P.

VR. CUOTA CON

CONJUNTO CERRADO CIUDAD CAMPESTRE EL NOGAL P.H

VR. CUOTA CON

CONJUNTO CERRADO CIUDAD CAMPESTRE EL NOGAL P.H

VR. CUOTA CON

CONJUNTO CERRADO CIUDAD CAMPESTRE EL NOGAL P.H

VR. CUOTA CON

CONJUNTO CERRADO CIUDAD CAMPESTRE EL NOGAL P.H

VR. CUOTA CON

CONJUNTO CERRADO CIUDAD CAMPESTRE EL

CONJUNTO CERRADO CIUDAD CAMPESTRE EL

CONJUNTO CERRADO CIUDAD CAMPESTRE EL

CONJUNTO CERRADO CIUDAD CAMPESTRE EL

CONJUNTO CERRADO CIUDAD CAMPESTRE EL

CIUDAD CAMPESTRE EL NOGAL P.H

VR. CUOTA CON

CIUDAD CAMPESTRE EL NOGAL P.H

VR. CUOTA CON

CIUDAD CAMPESTRE EL NOGAL P.H

VR. CUOTA CON

CIUDAD CAMPESTRE EL NOGAL P.H

VR. CUOTA CON

CIUDAD CAMPESTRE EL NOGAL P.H

VR. CUOTA CON

CONJUNTO CERRADO CIUDAD CAMPESTRE EL NOGAL

JUAN CARLOS RUIZ MEDINA

ALEJANDRA MARIA ACEVEDO AGUIRRE

CLAUDIA PATRICIA REYES SERRANO

JUAN CARLOS BAYONA

MAIRA DANIXA CARREO MALPIKA

ANA MILENA GARCIA OROZCO

AMPARO ISABEL ALARCON FORERO

VICTOR ARMANDO CUBIDES ALFONSO

SUGELIS MARGARITA ACOSTA DAZA

FELIX ENRIQUE NOGUERA COLLANTE

MARIA DOLORES GOMEZ CHARRIS

JOSE ALEJANDRO MOLINA MARTIN

JORGE ELIECER RUEDA RUEDA

NERY RODRIGUEZ TARAZONA

ANDREA PAOLA GIRALDO VILLA

GLORIA CECILIA PRADA DIAZ

HARRY BENITEZ GAVIRIA

GLORIA RODRIGUEZ VILLAMIZAR

MARIA FERNANDA REYES SARMIENTO

ROSIBEL GONZALEZ AMADOR

GLADYS ANDREA VILLAMIZAR NAVAS

GUSTAVO HERMOGENES ARRIETA LOPEZ

SHIRLY JULIETA CORRALES PEA

LOURDES MARIA SEVERICHE MONTAGUTH

MOISES DE JESUS BARRAZA PEA

JUAN CARLOS RUIZ MEDINA

CAROLINA CASTAEDA CASTILLO

CONJUNTO CERRADO CIUDAD CAMPESTRE EL NOGAL

CARLOS LAURENTINO VARGAS REYES

FRANCISCO CAON QUIROGA

LUIS JOSE RUDA VELOZA

JORGE ANCU HERNANDEZ

EDUARDO ANTONIO BOCANEGRA GARCIA

ANA MARIA CORONADO

JAIRO RAFAEL VILLALBA DEL VILLAR

OMAR HERNAN NOVOA NARVAEZ

HECTOR ANDRES COTES MORALES

JUDITH PEA DE PRADA