Name of Buyer: _______________________________

This is not an official computation until signed by the proper signatory

*THIS COMPUTATION SHEET IS VALID FOR OCT 2015 ONLY

RIOMONTE
Neighborhood 3, Block 29, Lot 19

sqm lot area (approx)

price / sq.m.
list price
less: discount
discounted price
vat
other charges

510.00
21,800.00
11,118,000.00
333,540.00
10,784,460.00
1,294,135.20
340,555.99

*DISCOUNT=

Greenway
Pls. issue check to: AYALA LAND, INC.
95-5(11mos)
Month
Principal
VAT & Other Charges
200,000.00
Oct-15
Nov-15
10,045,264.80
1,294,135.20
Dec-15
49,100.00
Jan-16
49,100.00
Feb-16
49,100.00
Mar-16
49,100.00
Apr-16
49,100.00
May-16
49,100.00
Jun-16
49,100.00
Jul-16
49,100.00
Aug-16
49,100.00
49,100.00
Sep-16
340,555.99
Sep-16
48,195.20
Oct-16

3.0%

Total
200,000.00 reservation fee
11,339,400.00 30days from reservation
49,100.00
49,100.00
49,100.00
49,100.00
49,100.00
49,100.00
49,100.00
49,100.00
49,100.00
49,100.00
340,555.99
48,195.20
-

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.

Noted by :

__________________________

___________

Sales Manager

Date

Computation Authenticated by :

__________________________
Sales Administrative Officer

File Name: Official RIOMONTE 10.01.2015 (1)

___________
Date

Print Date: 10/15/2015

Name of Buyer: _______________________________

This is not an official computation until signed by the proper signatory

*THIS COMPUTATION SHEET IS VALID FOR OCT 2015 ONLY

RIOMONTE
Neighborhood 3, Block 29, Lot 19

sqm lot area (approx)

price / sq.m.
list price
less: discount
discounted price
vat
other charges

510.00
21,800.00
11,118,000.00
222,360.00
10,895,640.00
1,307,476.80
343,397.66

*DISCOUNT=

Greenway
Pls. issue check to: AYALA LAND, INC.
50-50(11mos)
Month
Principal
VAT & Other Charges
200,000.00
Oct-15
Nov-15
5,247,823.20
1,307,476.80
Dec-15
495,300.00
Jan-16
495,300.00
Feb-16
495,300.00
Mar-16
495,300.00
Apr-16
495,300.00
May-16
495,300.00
Jun-16
495,300.00
Jul-16
495,300.00
Aug-16
495,300.00
495,300.00
Sep-16
343,397.66
Sep-16
494,816.80
Oct-16

2.0%

Total
200,000.00 reservation fee
6,555,300.00 30days from reservation
495,300.00
495,300.00
495,300.00
495,300.00
495,300.00
495,300.00
495,300.00
495,300.00
495,300.00
495,300.00
343,397.66
494,816.80
-

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.

Noted by :

__________________________

___________

Sales Manager

Date

Computation Authenticated by :

__________________________
Sales Administrative Officer

File Name: Official RIOMONTE 10.01.2015 (1)

___________
Date

Print Date: 10/15/2015

Name of Buyer: _______________________________

This is not an official computation until signed by the proper signatory

*THIS COMPUTATION SHEET IS VALID FOR OCT 2015 ONLY

RIOMONTE
Neighborhood 3, Block 29, Lot 19

sqm lot area (approx)

price / sq.m.
list price
vat
other charges

510.00
21,800.00
11,118,000.00
1,334,160.00
349,173.00

Greenway
Pls. issue check to: AYALA LAND, INC.
20-80(11mos)
Month
Principal
VAT & Other Charges
200,000.00
Oct-15
Nov-15
2,023,640.00
1,334,160.00
Dec-15
808,600.00
Jan-16
808,600.00
Feb-16
808,600.00
Mar-16
808,600.00
Apr-16
808,600.00
May-16
808,600.00
Jun-16
808,600.00
Jul-16
808,600.00
Aug-16
808,600.00
808,600.00
Sep-16
349,173.00
Sep-16
808,360.00
Oct-16

Total
200,000.00 reservation fee
3,357,800.00 30days from reservation
808,600.00
808,600.00
808,600.00
808,600.00
808,600.00
808,600.00
808,600.00
808,600.00
808,600.00
808,600.00
349,173.00
808,360.00
-

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.

Noted by :

__________________________

___________

Sales Manager

Date

Computation Authenticated by :

__________________________
Sales Administrative Officer

File Name: Official RIOMONTE 10.01.2015 (1)

___________
Date

Print Date: 10/15/2015

Name of Buyer: _______________________________

This is not an official computation until signed by the proper signatory

*THIS COMPUTATION SHEET IS VALID FOR OCT 2015 ONLY

RIOMONTE
Neighborhood 3, Block 29, Lot 19

sqm lot area (approx)

price / sq.m.
list price
less: discount
discounted price
vat
other charges

510.00
21,800.00
11,118,000.00
222,360.00
*DISCOUNT=
2.0%
10,895,640.00
1,307,476.80
343,397.66 * valid if accompanied with bank loan approval

Greenway
Pls. issue check to: AYALA LAND, INC.
Cash 60 days (20-80 bank scheme)
Month
Principal
VAT & Other Charges
Oct-15
200,000.00
1,979,128.00
1,307,476.80
Nov-15
Nov-15
Dec-15

8,716,512.00

343,397.66
-

Total
200,000.00 reservation fee
3,630,002.46 client's equity (30 days from
reservation)
8,716,512.00 bank
proceeds (60 days from reservation)
-

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.
Noted by :
__________________________
Sales Manager

___________
Date

Computation Authenticated by :
__________________________
Sales Administrative Officer

File Name: Official RIOMONTE 10.01.2015 (1)

___________
Date

Print Date: 10/15/2015