Sei sulla pagina 1di 82

Page 1 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

2065/66

DETAIL ESTIMATE
S.N.

Descriptions

No.

Length (m)

Total
Length (m)

Breadth
(m)

Height/Dep
th (m)

Quantity

Unit

A- Civil Works :1
1.1

Earth Work
Clearing and grubbing the site for construction.

1.2 Earth work in excavation in foundation


trenches in hard soil.
Wall Foundation
Along X-axis from back side
Back wall Depature lounge
Back wall Depature Toilet
Back wall Depature lounge
wall, VIP, Staircase, Administration
Front wall Depature lounge
security check
Depature Toilet and VIP Toilet partition

15.00

10.00

1
1
1
4
1
1
2

4.75
4.70
3.45
6.40
8.43
12.52
0.80

4.75
4.70
3.45
25.60
8.43
12.52
1.60
61.05

23.05
Total Quantity :-

1.05

230.50
230.50 sq.m.

1.10

70.51 cu.m.

Wall Foundation
Along Y-axis from North side
Depature Toilet
Partition wall
security check
Verandah pillar
Store partition wall
1.3 Filling in plinth with earth.
Administration room
Staircase case portion
VIP Room
Depature & VIP Toilet
Depature Lounge
Passage
1.4 Stone solling work.
In the wall
Administration room - Long wall
Short wall
Staircase case portion -Long wall
Short wall
VIP Room
- Long wall
Short wall
Toile tDepature and VIP
Short wall
Partition wall

Estimated by :-

3
2
2
1
2
1

10.30
2.40
2.40
1.80
1.05
1.50

30.90
4.80
4.80
1.80
2.10
1.50

1.05
1.10
1.05
1.10
0.55
1.10
1.05
1.10
1.05
1.10
0.55
1.10
Total Quantity :-

35.69
5.54
2.90
2.08
2.43
0.91
120.06 cu.m.

1
1
1
1
1
1
1

4.00
4.00
4.00
4.70
4.75
3.45
1.50

4.00
4.00
4.00
4.70
4.75
3.45
1.50

3.50
0.45
2.50
0.45
4.00
0.45
3.00
0.45
6.00
0.45
3.45
0.45
10.45
0.45
Total Quantity :-

6.30
4.50
7.20
6.35
12.83
5.36
7.05
49.58 cu.m.

2
2
1
1
1
2
2
2
2

4.45
3.95
4.45
2.95
4.45
4.45
4.70
3.45
3.45

8.90
7.90
4.45
2.95
4.45
8.90
9.40
6.90
6.90

Checked by :-

Approved by :-

Page 2 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

2065/66

DETAIL ESTIMATE
S.N.

Descriptions

Depature Hall

No.

- Long wall

Check in Hall

-Toile t-

Length (m)

2
2
2
2
3
4

0.80
8.2
3.00
3.45
2.25
1.95
Total :

2 Concrete Works
2.1 P.C.C. 1:3:6 under foundation
In the floor
Administration room
Staircase case portion
VIP Room
Depature & VIP Toilet
Depature Lounge
Passage
In the wall
Administration room - Long wall
Short wall
Staircase case portion -Long wall
Short wall
VIP Room
- Long wall
Short wall
Toile tDepature and VIP
Short wall
Partition wall
Depature Hall

Check in Hall

- Long wall

-Toile t-

Estimated by :-

1.60
16.40
6.00
6.90
6.75
7.80
106.20

1
1
1
1
1
1
1

4.00
4.00
4.00
4.70
4.75
3.45
1.50

4.00
4.00
4.00
4.70
4.75
3.45
1.50

2
2
1
1
1
2
2
2
2
2
2
2
2
3
4

4.45
3.95
4.45
2.95
4.45
4.45
4.70
3.45
3.45
0.80
8.2
3.00
3.45
2.25
1.95

8.90
7.90
4.45
2.95
4.45
8.90
9.40
6.90
6.90
1.60
16.40
6.00
6.90
6.75
7.80
106.20

Total :
2.2 Structural concrete P.C.C (1:2:4) work with
curing all complete works
Ground floor
Plinth beam
In the wall
Administration room - Long wall
Short wall
Staircase case portion -Long wall
Short wall
VIP Room
- Long wall
Short wall

Total
Length (m)

2
2
1
1
1
2

4.45
3.95
4.45
2.95
4.45
4.45

Checked by :-

Breadth
(m)

Height/Dep
th (m)

1.00
0.15
Total Quantity :-

3.50
2.50
4.00
3.00
6.00
3.45
10.45

0.075
0.075
0.075
0.075
0.075
0.075
0.075

1.00
0.075
Total Quantity :-

Quantity

Unit

15.93
15.93 cu.m.

1.05
0.75
1.20
1.06
2.14
0.89
1.18

7.97
16.23 cu.m.

8.90
7.90
4.45
2.95
4.45
8.90

Approved by :-

Page 3 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

2065/66

DETAIL ESTIMATE
S.N.

Descriptions
Toile t-

No.

Depature and VIP


Short wall

Partition wall
Depature Hall

- Long wall

Check in Hall

-Toile t-

Length (m)

2
2
2
2
2
2
2
3
4

4.70
3.45
3.45
0.80
8.2
3.00
3.45
2.25
1.95
Total :

Tie Beam
In the wall
Administration room - Long wall
Short wall
Staircase case portion -Long wall
Short wall
VIP Room
- Long wall
Short wall
Toile tDepature and VIP
Short wall
Partition wall
Depature Hall

- Long wall

Check in Hall

-Toile t-

2
2
1
1
1
2
2
2
2
2
2
2
2
3
4

4.45
3.95
4.45
2.95
4.45
4.45
4.70
3.45
3.45
0.80
8.2
3.00
3.45
2.25
1.95
Total :

Slab
Administration room
Staircase case portion
VIP Room
Depature & VIP Toilet
Passage
First Floor :
Tie Beam
Airport Manager's room - Long wall
Short wall
Staircase case portion -Long wall
Short wall
Staff Room
- Long wall
Short wall
Toile tstaff Room
Short wall
Partition wall

Total
Length (m)

Breadth
(m)

Height/Dep
th (m)

Quantity

9.40
6.90
6.90
1.60
16.40
6.00
6.90
6.75
7.80
106.20

0.45

0.15

7.17

8.90
7.90
4.45
2.95
4.45
8.90
9.40
6.90
6.90
1.60
16.40
6.00
6.90
6.75
7.80
106.20

0.45

0.15

7.17

1
1
1
1
1

4.00
1.70
4.00
4.70
1.50

4.00
1.70
4.00
4.70
1.50

3.50
2.50
4.00
3.00
10.45

0.10
0.10
0.10
0.10
0.10

1.40
0.43
1.60
1.41
1.57

2
2
1
2
1
2
1
2
1

6.40
3.50
4.45
2.95
6.45
4.45
1.72
4.45
1.72

12.80
7.00
4.45
5.90
6.45
8.90
1.72
8.90
1.72
57.84

0.45

0.15

3.90

Total :

Unit

slab

Estimated by :-

Checked by :-

Approved by :-

Page 4 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

2065/66

DETAIL ESTIMATE
S.N.

Descriptions

No.

Top Floor
Slabs
Rcc inverted slab
Long side
short side
First Floor :
Tie Beam
Long side
short side
Staircase case
Step
Stair case Landing
2.3 Form work
Plinth beam
In the wall
Administration room - Long wall
Short wall
Staircase case portion -Long wall
Short wall
VIP Room
- Long wall
Short wall
Toile tDepature and VIP
Short wall
Partition wall
Depature Hall

Check in Hall

- Long wall

-Toile t-

Length (m)

Estimated by :-

Breadth
(m)

Height/Dep
th (m)

Quantity

1
1

6.85
8.62

6.85
8.62

7.35
4.90

0.10
0.10

5.03
4.22

2
2

7.40
6.40

14.80
12.80

0.60
0.60

0.10
0.10

0.89
0.77

2
3

7.40
6.40

4
32
3

3.16
1.00
1.85

14.80
19.20
34.00
12.64
32.00
5.55

4
4
2
2
2
4
4
4
4
4
4
4
4
6
8

4.45
3.95
4.45
2.95
4.45
4.45
4.70
3.45
3.45
0.80
8.2
3.00
3.45
2.25
1.95
Total :

Tie Beam
In the wall
Administration room - Long wall
Short wall
Staircase case portion -Long wall
Short wall
VIP Room
- Long wall
Short wall
Toile tDepature and VIP
Short wall
Partition wall

Total
Length (m)

4
4
2
2
2
4
4
4
4
4

4.45
3.95
4.45
2.95
4.45
4.45
4.70
3.45
3.45
0.80

Checked by :-

17.80
15.80
8.90
5.90
8.90
17.80
18.80
13.80
13.80
3.20
32.80
12.00
13.80
13.50
15.60
212.40

0.45
0.30
1.00
0.10
0.13
0.09
3.43
0.10
Total Quantity :-

0.15

Unit

4.59
1.26
0.36
1.90
43.68 cu.m.

31.86

17.80
15.80
8.90
5.90
8.90
17.80
18.80
13.80
13.80
3.20

Approved by :-

Page 5 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

2065/66

DETAIL ESTIMATE
S.N.

Descriptions
Depature Hall

No.

- Long wall

Check in Hall

-Toile t-

Length (m)

4
4
4
6
8

8.2
3.00
3.45
2.25
1.95
Total :

Slab
Administration room
Staircase case portion
VIP Room
Depature & VIP Toilet
Passage
First Floor :
Tie Beam
Airport Manager's room - Long wall
Short wall
Staircase case portion -Long wall
Short wall
Staff Room
- Long wall
Short wall
Toile tstaff Room
Short wall
Partition wall

Total
Length (m)
32.80
12.00
13.80
13.50
15.60
212.40

1
1
1
1
1

4.00
1.70
4.00
4.70
1.50

4.00
1.70
4.00
4.70
1.50

4
4
2
4
2
4
2
4
2

6.40
3.50
4.45
2.95
6.45
4.45
1.72
4.45
1.72

25.60
14.00
8.90
11.80
12.90
17.80
3.44
17.80
3.44
115.68

Total :

Breadth
(m)

Height/Dep
th (m)

0.15
3.50
2.50
4.00
3.00
10.45

Quantity

Unit

31.86
14.00
4.25
16.00
14.10
15.68

0.15

17.35

slab
1
1

6.85
8.62

6.85
8.62

7.35
4.90

50.35
42.24

Top Floor
Slabs
Rcc inverted slab
Long side
short side
Tie Beam
Long side
short side

4
4

7.40
6.40

29.60
25.60

0.60
0.60

17.76
15.36

1
1

7.40
6.40

Staircase case
Step
Stair case Landing

4
32
3

3.16
1.00
1.85

7.40
6.40
13.80
12.64
32.00
5.55

0.30
1.00
0.43
3.43
Total Quantity :-

2.4 Steel reinforcement


5 % of concrete work (43.68 cu m)
Total Quantity :-

4.14
39.94
13.76
35.22
274.94 sq.m.
2183.80 kg
2183.80 kg

3 Stone Works
3.1 R/R Masonary in mud mortar in foundation
Ist footing
Along X-axis from back side

Estimated by :-

Checked by :-

Approved by :-

Page 6 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

2065/66

DETAIL ESTIMATE
S.N.

Descriptions
Back wall Depature lounge
Back wall Depature Toilet
Back wall Depature lounge
wall, VIP, Staircase, Administration
Front wall Depature lounge
security check
Depature Toilet and VIP Toilet partition

No.
1
1
1
4
1
1
2

Length (m)
4.75
4.70
3.45
6.40
8.43
12.52
0.80

Total
Length (m)

Breadth
(m)

Height/Dep
th (m)

4.75
4.70
3.45
25.60
8.43
12.52
1.60
61.05

1.05

0.30

Quantity

Unit

19.23 cu.m.

Wall Foundation
Along Y-axis from North side
Depature Toilet
Partition wall
security check
Verandah pillar
Store partition wall
2nd footing
Along X-axis from back side
Back wall Depature lounge
Back wall Depature Toilet
Back wall Depature lounge
wall, VIP, Staircase, Administration
Front wall Depature lounge
security check
Depature Toilet and VIP Toilet partition

3
2
2
1
2
1

10.30
2.40
2.40
1.80
1.05
1.50

30.90
4.80
4.80
1.80
2.10
1.50

1.05
1.05
0.55
1.05
1.05
0.55

0.30
0.30
0.30
0.30
0.30
0.30

1
1
1
4
1
1
2

4.75
4.70
3.45
6.40
8.43
12.52
0.80

4.75
4.70
3.45
25.60
8.43
12.52
1.60
61.05

0.85

0.30

9.73
1.51
0.79
0.57
0.66
0.25

15.57 cu.m.

Wall Foundation
Along Y-axis from North side
Depature Toilet
Partition wall
security check
Verandah pillar
Store partition wall
3rd footing
Along X-axis from back side
Back wall Depature lounge
Back wall Depature Toilet
Back wall Depature lounge
wall, VIP, Staircase, Administration
Front wall Depature lounge
security check
Depature Toilet and VIP Toilet partition

3
2
2
1
2
1

10.30
2.40
2.40
1.80
1.05
1.50

30.90
4.80
4.80
1.80
2.10
1.50

0.85
0.85
0.35
0.85
0.85
0.35

0.30
0.30
0.30
0.30
0.30
0.30

1
1
1
4
1
1
2

4.75
4.70
3.45
6.40
8.43
12.52
0.80

4.75
4.70
3.45
25.60
8.43
12.52
1.60
61.05

0.65

0.30

30.90

0.65

0.30

7.88
1.22
0.50
0.46
0.54
0.16

11.90 cu.m.

Wall Foundation
Along Y-axis from North side
3

Estimated by :-

10.30

Checked by :-

6.03

Approved by :-

Page 7 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

2065/66

DETAIL ESTIMATE
S.N.

Descriptions
Depature Toilet
Partition wall
security check
Verandah pillar
Store partition wall
4th footing upto plinth
Along X-axis from back side
Back wall Depature lounge
Back wall Depature Toilet
Back wall Depature lounge
wall, VIP, Staircase, Administration
Front wall Depature lounge
security check
Depature Toilet and VIP Toilet partition

No.

Length (m)

Total
Length (m)

Breadth
(m)

Height/Dep
th (m)

Quantity

Unit

2
2
1
2
1

2.40
2.40
1.80
1.05
1.50

4.80
4.80
1.80
2.10
1.50

0.65
0.15
0.15
0.65
0.15

0.30
0.30
0.30
0.30
0.30

0.94
0.22
0.08
0.41
0.07

1
1
1
4
1
1
2

4.75
4.70
3.45
6.40
8.43
12.52
0.80

4.75
4.70
3.45
25.60
8.43
12.52
1.60
61.05

0.45

0.20

5.49 cu.m.

0.45
0.20
0.45
0.20
0.15
0.20
0.15
0.20
0.45
0.20
0.15
0.20
Total Quantity :-

2.78
0.43
0.14
0.05
0.19
0.05
87.85 cu.m.

0.45

2.72

72.76 cu.m.

0.45
2.72
0.45
2.72
0.15
2.72
0.45
2.72
Total Quantity :-

37.82
5.88
0.73
2.57
247.15 cu.m.

Wall Foundation
Along Y-axis from North side
Depature Toilet
Partition wall
security check
Verandah pillar
Store partition wall
3.2 Hammer dressed coursed stone masony in
mud mortar in superstructure.
Ground floor
Along X-axis from back side
Back wall Depature lounge
Back wall Depature Toilet
Back wall Depature lounge
wall, VIP, Staircase, Administration
Front wall Depature lounge
security check

3
2
2
1
2
1

10.30
2.40
2.40
1.80
1.05
1.50

30.90
4.80
4.80
1.80
2.10
1.50

1
1
1
4
1
1

4.75
4.70
3.45
6.40
8.43
12.52

4.75
4.70
3.45
25.60
8.43
12.52
59.45

Wall Foundation
Along Y-axis from North side
Depature Toilet
security check
Verandah pillar

3
2
1
2

10.30
2.40
1.80
1.05

30.90
4.80
1.80
2.10

Deduction for door and window openings


Window (w1)
Window (w3)
Window (w4)
Window (w7)

3
1
1
1

2.30
1.50
1.00
1.50

6.90
1.50
1.00
1.50

Estimated by :-

Checked by :-

0.45
0.45
0.45
0.45

2.00
1.50
1.70
2.00

23.00
28.13
2.13
3.75

Approved by :-

Page 8 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

2065/66

DETAIL ESTIMATE
S.N.

Descriptions
Ventilation (v1)
Ventilation (v3)
Door / Window (Dw4)
Door 1
Door 2
Door 3
Door 4
Door 5

No.

Length (m)

5
1
1
2
2
4
3
1

0.80
1.00
2.20
1.50
1.00
0.90
0.75
0.90

2
2
1

0.80
2.40
1.50

Total
Length (m)

Breadth
(m)

Height/Dep
th (m)

4.00
1.00
2.20
3.00
2.00
3.60
2.25
0.90

0.45
0.60
0.45
0.50
0.45
2.40
0.45
2.40
0.45
2.40
0.45
2.40
0.45
2.00
0.45
2.00
Total Quantity :Net Quantity after Deduction :-

Quantity

Unit

3.00
0.63
5.28
40.50
5.40
4.86
6.75
4.05
127.47 cu.m.
119.68 cu.m.

3.3 Dressed stone masonry in cement mortar 1:6.


Depature Toilet and VIP Toilet partition
Partition wall
Store partition wall
First floor
Along X - axis from back side

1.60
4.80
1.50

0.15
0.15
0.15

2.72
2.72
2.72

0.65
1.96
0.61
3.22

Total

4.45
6.90
11.35
Total Length :1
1.85

16.79
12.80
8.90
6.90
11.35
56.74
1.85

0.45
0.15

2.72
2.72

69.45
0.75

2
1

6.40
3.20

12.80
3.20

0.45
0.45

0.45
0.45

Stone Pillar

2
8

7.40
0.45

14.80
3.60

0.45
0.45

0.45
2.27

2.59
0.65
3.00
3.68
80.12

Deduction for door and window openings


Window (w2)
Window (w4)
Window (w5)
Ventilation (v2)
Door / Window (Dw3)
Door 2
Door 4

3
1
3
1
1
2
1

Along Y - axis from North side

Toilet Partition wall


Top floor
along X-Axis

along X-Axis

2
2

8.40
6.40

2
1
1

Total
2.30
1.00
1.00
1.20
2.43
1.00
0.75

3.4 Cement pointing 1:3 (recessed type)


Main wall
Area = volume/wall thickness * 2

Estimated by :-

6.90
1.00
3.00
1.20
2.43
2.00
0.75

0.45
1.60
0.45
1.70
0.45
1.60
0.45
1.60
0.45
2.20
0.45
2.40
0.45
2.00
Total Quantity :Net Quantity after Deduction :-

-4.97
-0.77
-2.16
-0.86
-2.41
-2.16
-0.68
-14.00 cu.m.
66.12

531.92
42.98

Checked by :-

Approved by :-

Page 9 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

2065/66

DETAIL ESTIMATE
S.N.

Descriptions

No.

Length (m)

Total
Length (m)

Breadth
(m)

Height/Dep
th (m)

Quantity

Unit

Total Quantity :-

293.87
868.77 sq m

0.075
0.125
Total Quantity :-

4.130 Cum
4.130 Cum

0.34
0.43
0.34
0.43
0.34
1.08
0.34
1.08
0.42
0.42
0.47
0.47
0.37
0.34
0.34
Total Quantity :-

1.43
1.83
2.14
2.75
0.88
2.63
0.44
0.88
3.27
3.86
1.57
0.48
0.32
0.25
0.27
23.00 Sqm

Doors, Windows and Ventilators

4.1 Local hard wood work for doors and windows


chaukhats.
Window ( W1)
Window ( W2)
window (w4)
window (5)
window (7)
window (8)
window (9)
Ventilator (v1)
Ventilator (v2)
ventilator (v3)
Door - Window (DW1)
Door - Window (DW2)
Door - Window (DW3)
Door - Window (DW4)
Door - D1
Door - D2
Door - D3
Door - D4
Door - D5

4.2 38mm local hardwood framed fully glazed


shutter with 4mm thick clear float glass.
Window ( W1)
Window ( W2)
Window ( W5)
Window ( W7)
Window ( W8)
Window ( W9)
ventilation (V1)
ventilation (V2)
ventilation (V3)
Door Ventilation (DW1)
Door Ventilation (DW2)

2
3
1
3
1
3
3
5
1
1
1
1
1
1
2
5
4
4
1

17.46
14.04
9.10
7.37
13.12
19.68
23.85
2.80
4.20
3.00
23.39
18.09
14.11
12.41
7.80
6.80
6.60
4.75
4.90

2*2
2*2
3*2
3*2
3*1
3*2
1*2
1*2
3*3
3*4
5*1
1*2
1*1
1
1

1.06
1.08
1.06
1.08
0.87
0.41
0.66
0.41
0.88
0.78
0.67
0.51
0.87
0.74
0.80

34.92
42.12
9.10
22.11
13.12
59.04
71.55
14.00
4.20
3.00
23.39
18.09
14.11
12.41
15.60
34.00
26.40
19.00
4.90
441.060

1.06
1.08
1.06
1.08
0.87
0.41
0.66
0.41
0.88
0.78
0.67
0.51
0.87
0.74
0.80

4.3 38mm thick local hard wood framed fully


panneled door shutter.

Estimated by :-

Checked by :-

Approved by :-

Page 10 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

2065/66

DETAIL ESTIMATE
S.N.

Descriptions
Door (DW1)
Door (DW2)
Door (DW3)
Door 1
Door 2
Door 3
Door 4
Door 5

4.4 Supply and fixing of 4 mm thick plain glass


fitting works with listis and nails all complete
work as per instruction.
Window ( W1)
Window ( W2)
Window ( W4)
Window ( W7)
Window ( W8)
Window ( W9)

5 Flooring Works
5.1 150 mm thick stone soling under floor
In the floor
Administration room
Staircase case portion
VIP Room
Depature & VIP Toilet
Depature Lounge
Passage
Administration room
Staircase case portion
VIP Room
Depature & VIP Toilet
Depature Lounge
Passage
Check in Hall
Airlines office
Baggage Store Room
Airlines office
Security Office
Passage
Verandah back
Verandah front

Estimated by :-

No.

Length (m)

Total
Length (m)

1
1
1
2
5
3
5
1

0.78
0.84
0.91
1.37
0.97
0.77
0.61
0.77

2*2
3*2
6
1
2
3*3
3*3
3*4
3*4

0.68
0.68
0.50
0.75
0.75
0.93
0.93
0.83
0.83

0.68
0.68
0.50
0.75
0.75
0.93
0.93
0.83
0.83

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
1
1

4.00
4.00
4.00
4.70
4.75
3.45
1.50
4.00
4.00
4.00
4.70
4.75
3.45
1.50
18.10
3.00
4.50
3.00
4.35
1.50
1.80
16.00

4.00
4.00
4.00
4.70
4.75
3.45
1.50
4.00
4.00
4.00
4.70
4.75
3.45
1.50
18.10
6.00
4.50
3.00
4.35
1.50
1.80
16.00

Checked by :-

Breadth
(m)

Height/Dep
th (m)

Quantity

Unit

2.27
2.27
2.15
1.83
1.94
1.94
1.94
1.94
Total Quantity :-

1.76
1.90
1.94
5.00
9.45
4.49
5.90
1.49
31.93 Sqm

1.13
1.13
0.50
1.13
0.43
1.23
0.47
1.24
0.47
Total Quantity :-

3.07
4.61
1.50
0.85
0.65
10.30
3.93
12.35
4.68
41.94 Sqm

3.50
2.50
4.00
3.00
6.00
3.45
10.45
3.50
2.50
4.00
3.00
6.00
3.45
10.45
8.25
3.00
3.00
4.30
3.50
3.00
4.45
1.50

0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15

2.10
1.50
2.40
2.12
4.28
1.79
2.35
2.10
1.50
2.40
2.12
4.28
1.79
2.35
22.40
2.70
2.03
1.94
2.28
0.68
1.20
3.60

Approved by :-

Page 11 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

2065/66

DETAIL ESTIMATE
S.N.

Descriptions

5.2 PCC 1:3:6


In the floor
Administration room
Staircase case portion
VIP Room
Depature & VIP Toilet
Depature Lounge
Passage
Check in Hall
Airlines office
Baggage Store Room
Airlines office
Security Office
Passage
Verandah back
Verandah front
5.3 50 mm thick IPS flooring
Ground Floor.
Administration room
Staircase case portion
VIP Room
Depature & VIP Toilet
Depature Lounge
Passage
Check in Hall
Airlines office
Baggage Store Room
Airlines office
Security Office
Passage
Verandah back
Verandah front
5.4 40 mm thick IPS flooring
First Floor
Terrace
Staff Room
Airport Manager's room
Stair case part
Toilet and passage
Top Floor
Tower Room
Terrace

Estimated by :-

No.

Length (m)

Total
Length (m)

Breadth
(m)

Height/Dep
th (m)

Quantity

Unit

Total Quantity :-

69.87 cu.m.

1
1
1
1
1
1
1
1
2
1
1
1
1
1
1

4.00
4.00
4.00
4.70
4.75
3.45
1.50
18.10
3.00
4.50
3.00
4.35
1.50
1.80
16.00

4.00
4.00
4.00
4.70
4.75
3.45
1.50
18.10
6.00
4.50
3.00
4.35
1.50
1.80
16.00

3.50
0.05
2.50
0.05
4.00
0.05
3.00
0.05
6.00
0.05
3.45
0.05
10.45
0.05
8.25
0.05
3.00
0.05
3.00
0.05
4.30
0.05
3.50
0.05
3.00
0.05
4.45
0.05
1.50
0.05
Total Quantity :-

0.70
0.50
0.80
0.71
1.43
0.60
0.78
7.47
0.90
0.68
0.65
0.76
0.23
0.40
1.20
17.78 sq.m.

1
1
1
1
1
1
1
1
2
1
1
1
1
1
1

4.00
4.00
4.00
4.70
4.75
3.45
1.50
18.10
3.00
4.50
3.00
4.35
1.50
1.80
16.00

4.00
4.00
4.00
4.70
4.75
3.45
1.50
18.10
6.00
4.50
3.00
4.35
1.50
1.80
16.00

3.50
2.50
4.00
3.00
6.00
3.45
10.45
8.25
3.00
3.00
4.30
3.50
3.00
4.45
1.50
Total Quantity :-

14.00
10.00
16.00
14.10
28.50
11.90
15.68
149.33
18.00
13.50
12.90
15.23
4.50
8.01
24.00
355.64 sq.m.

1
1
1
1
1

5.43
6.00
5.95
1.70
7.40

1
1

5.95
6.85

Checked by :-

5.43
6.00
5.95
1.70
7.40
5.95
6.85

3.45
4.00
3.50
2.50
1.85
6.95
3.80

18.73
24.00
20.83
4.25
13.69
41.35
26.03

Approved by :-

Page 12 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

2065/66

DETAIL ESTIMATE
S.N.

Descriptions

5.5 100 mm high cement skirting GF


Ground Floor
Administration Room
VIP Room
Depature launge
Airlines Room
Baggage Store
Security Office
Check In hall
First Floor
Airport Manager's room
Staff Room

5.6 Non glazed vetrified homogeneous floor tiles


Depature and VIP Toilet
Toilet For first floor
Toilet Under the staircase

No.

Length (m)

Total
Length (m)

1.75

1.75

1
1
1
3
1
1
1

15.00
16.00
20.45
24.00
12.00
15.70
54.30

15.00
16.00
20.45
72.00
12.00
15.70
54.30

1
1

18.90
20.00

18.90
20.00
244.35

1
1
1

4.70
1.50
1.25

Breadth
(m)

Height/Dep
th (m)

Depature
Gents

Ladies
Toilet Under the staircase
Toilet first floor

6 Roofing Works
6.1 MS tubular roof supporting structure
Main Truss -1
Bottom chord M50
Top chord
Vertical at centre
vertica at middle
vertical at end
bracing 1
bracing 2
Horizontal for support

Estimated by :-

8.58
157.46 sq.m.

Total Quantity :-

244.35
244.35 Rm

3.45
1.85
2.50

2
2

1.00
1.50

2.00
3.00

1.20
1.20

2
2
2
2
2
2
2
2
2
2

1.00
1.35
1.81
2.24
1.20
1.65
1.25
2.25
1.50
1.85

2.00
2.70
3.62
4.48
2.40
3.30
2.50
4.50
3.00
3.70

1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
Total Quantity :-

4
4
4
4
4
4
4
2

5.95
8.83
2.93
2.13
1.27
2.86
2.31
7.85

23.80
35.32
11.72
8.52
5.08
11.44
9.24
15.70

Checked by :-

Unit

4.90
Total Quantity :-

Total Quantity :5.7 Glazed ceramic tiles on wall


Toilet VIP

Quantity

unit wt./m
5.10
5.10
5.10
3.61
3.61
3.61
3.61
5.10

16.22
2.78
3.13
22.12 sq.m.
2.40
3.60
2.40
3.24
4.34
5.38
2.88
3.96
3.00
5.40
3.60
4.44
44.64 sq.m.

121.38
180.13
59.77
30.76
18.34
41.30
33.36
80.07

Approved by :-

Page 13 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

2065/66

DETAIL ESTIMATE
S.N.

Descriptions
Verticl for support
Purlins

No.
2
2
2
2
2
2
2
2
2

Length (m)
2.94
8.05
9.05
5.87
6.87
4.04
5.04
2.02
3.20

Total
Length (m)
5.88
16.10
18.10
11.74
13.74
8.08
10.08
4.04
6.40

Breadth
(m)

Height/Dep
th (m)

5.10
3.61
3.61
3.61
3.61
3.61
3.61
3.61
3.61
Sub total =

Add 5% for welding and nut bolts weight


Total Quantity :6.2 26 gauge color CGI sheet roofing
Depature Hall
Tower roof
slope portition for tower roof 5%
6.3 26 gauge plain colour sheet for ridge cover all
complete work.
TB
Tower

6.4 25 mm thick timber eaves board


Terminal Building
Tower

6.5 Pre finished GI Gutter


Terminal Building
Tower

6.6

6 mm thick waterproof plywood false ceiling


Tower
Check in Hall
Airlines office
Baggage Store Room
Airlines office
Security Office
Passage

2
1

1
4

2
4
2
2

2
2
2

1
1
2
1
1
1
1

19.30
9.05

19.3
8.83

19.30
5.50
8.05
9.05

19.30
8.05
9.05

11.71
18.10
3.00
4.50
3.00
4.35
1.50

38.60
9.05

5.50
8.05

Unit

29.99
58.12
65.34
42.38
49.60
29.17
36.39
14.58
23.10
913.78
45.69
959.47 kg.

Total Quantity :-

212.30
72.85
3.64
288.80 sq.m.

Total Quantity :-

54.62
54.62 rm

Total Quantity :-

94.8
94.80 sq.m.

Total Quantity :-

72.8
72.80 rm

13.90
8.25
3.00
3.00
4.30
3.50
3.00
Total Quantity :-

162.77
149.33
18.00
13.50
12.90
15.23
4.50
376.22 sq.m.

19.3
35.32
54.62

38.60
22.00
16.10
18.10
94.80

38.6
16.1
18.1
72.8

11.71
18.10
6.00
4.50
3.00
4.35
1.50

Quantity

7 Plaster/Finishes
7.1 Cement plaster

Estimated by :-

Checked by :-

Approved by :-

Page 14 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

2065/66

DETAIL ESTIMATE
S.N.

Descriptions

No.

Length (m)

Total
Length (m)

Breadth
(m)

Height/Dep
th (m)

20 mm thick cement plaster on walls


Main wall
Area = volume/wall thickness * 2

ceilling
Administration room
Staircase case portion
VIP Room
Depature & VIP Toilet
Depature Lounge
Passage
staircase
Staircase case
Step
Stair case Landing

Quantity

Unit

242.76
42.98
20.00
1
1
1
1
1
1
1
1
4
32
3

4.00
4.00
4.00
4.70
4.75
3.45
1.50
12.64
3.16
1.00
1.85

4.00
4.00
4.00
4.70
4.75
3.45
1.50
12.64
12.64
32.00
5.55

3.50
2.50
4.00
3.00
6.00
3.45
10.45
1.00
1.00
0.43
3.43
Total Quantity :-

14.00
10.00
16.00
14.10
28.50
11.90
15.68
12.64
39.94
13.76
35.22
517.47 sq m

Total Quantity :-

517.47
868.77
-44.64
1341.60 sq.m.

Painting Works
8.1 Painting the plastered surface with waterproof
cement paint
20 mm plaster surface
Pointing area
Less tile area
8.2 Painting wooden surface with enamel paint
Window (w1)
Window (w2)
Window (w3)
Window (w4)
Window (w5)
Window (w6)
Window (w7)
Window (w8)
Window (w9)
Ventilation (v1)
Ventilation (v2)
Ventilation (v3)
Door / Window (Dw1)
Door / Window (Dw2)
Door / Window (Dw3)
Door / Window (Dw4)
Door 1
Door 2
Door 3
Door 4
Door 5

Estimated by :-

4*1.25
3*1.25
10*1.25
1*1.25
3*1.25
5*1.25
1*1.25
3*1.25
3*1.25
5*1.25
1*1.25
1*1.25
1
1
1
1
2*2.25
2*2.25
4*2.25
3*2.25
1*2.25

2.30
2.30
1.50
1.00
1.00
1.00
1.50
2.75
3.25
0.80
1.20
1.00
3.25
2.75
2.43
2.20
1.50
1.00
0.90
0.75
0.90

Checked by :-

2.00
1.60
1.50
1.70
1.60
2.00
2.00
2.17
2.17
0.60
1.60
0.50
2.77
2.77
2.20
2.40
2.40
2.40
2.40
2.00
2.00

23.00
13.80
28.13
2.13
6.00
12.50
3.75
22.38
26.45
3.00
2.40
0.63
9.00
7.62
5.35
5.28
40.50
10.80
19.44
10.13
4.05

Approved by :-

Page 15 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

2065/66

DETAIL ESTIMATE
S.N.

Descriptions
Tower
Check in Hall

No.

Length (m)

Total
Length (m)

Breadth
(m)

Height/Dep
th (m)

Quantity

Unit

1
1

11.71
18.10

11.71
18.10

13.90
8.25
Total Quantity :-

162.77
149.33
568.41 sq.m.

3.16

12.64

1.00
Total Quantity :-

12.64
12.64 sq.m.

Total Quantity :-

12.64
12.64 Rm

9 Miscellaneous Works
9.1 Staircase railing

9.2 Wooden handrail


B
1

Water Supply & Sanitary Fitting


works :
S/F of W/C Urisa pan of 58 x 44 cm size with 10
lit capacity low level PVC cistern with angle
valve and other necessary fittings all complete
work.

4.00 Nos

4
4
4

4.00 Nos
4.00 Nos
4.00 Nos

50

50.00 Rm

S/F of White glazed porcelin hand wash basin of


size 46x30 cm (Hindware Vitreous) with angle
valve (Hindustha Jaguar), PVC conecting pipe ,
PVC bottle trap and all necessary fittings all
complete work.

3
4
5

S/F of looking mirror 16" x 22" size


S/F of C.P. bib cock (Hindustan Jaguar).
S/F of 75 mm dia PVC 4 kg pressure waste pipe
line for the wash basin with necessary bend, tee,
socket all complete work.

S/F of 3" Dia PVC vent pipe (3 m. long) with


cowl with necessary bend, tee, socket all
complete work.
1.00

S/F of 110 mm dia 6 kg pressure HDPE waste


pipe line from the toilet to main sewerage line
with construction work of manholes and
necessary fittings all complete work.

S/F of PVC "Rooftop" 500 Lit. water tank with


all necessary fittings and making 1.00 m heigh
base of ms angle iron all complete work as per
instruction.

9
10
11

S/F of Floor trap with PVC crate.


S/F of 1" Dia. GI pipe with necessary fittings.
S/F of 3/4" Dia. GI pipe with necessary fittings.

12

S/F of 1/2" Dia. GI pipe with necessary fittings.

13
14
15

S/F of 1" dia GM gate valve with GI union


S/F of 3/4" dia GM gate valvewith GI Union
S/F 1/2" dia GM gate valve with GI union.

Estimated by :-

1.00 Nos

100

100.00 Rm

2
5
50

2.00 Nos
5.00 Nos
50.00 Rm

50

50.00 Rm

100
1
1
1

Checked by :-

100.00
1.00
1.00
1.00

Rm
No
No
No

Approved by :-

Page 16 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

2065/66

DETAIL ESTIMATE
Height/Dep
th (m)

17

Supply and fixing ordinary type of cp bib cock


long neck with necessaries all complete work.
2

2.00 No

18

Supply and fixing of cp shower of 3"dia. with


necessaries all complete work as ready for
operation.

2.00 No

19

Supply and fixing of


cp soap dish with
necessaries all complete work as ready for
operation.

4.00 No

20

Supply and fixing of cp toilet paper holder with


necessaries all complete work as ready for
operation.

4.00 No

21

Supply and fixing of cp glass shelf with


necessaries all complete work as ready for
operation.

4.00 No

22

Supply and fixing of cp C P towel rod ( 0.5"x


18") with necessaries all complete work as ready
for operation.

4.00 No

6.00 No

1
1

1.00 job
1.00 job

Construction of manhole and collection chamber


for soil and waste line base concrete 150 mm
thick 1:3:6. 360 mm stone wall all round set in
cement mortar 1:4 RCC slab with H.C.I. manhole
cover at top including benching and neat finished
all complete works as per drawings and
instruction.

600x600 mm internal diameter.

Length (m)

Breadth
(m)

Descriptions

23

No.

Total
Length (m)

S.N.

Quantity

Unit

(F) Provisional Sums :1


2
3

4
5

1
2
3

Provide insurance as specified


Provisional sums for electrificatin works.
Constuction of 100 user's stone masonry septic
tank including 300 mm thick stone masonry wall
in cement mortar 1:6, cement plaster and punning
inside walls and floor, 6" thick stone soling on
tank base, 100 mm PCC 1:2:4 base all complete
work as per drawings and specificatins and
instructions.
Construction of 1200 mm internal diameter soak
pit as per drawings all complete works.
Provisional sums for Furniture and furnishing
work.
(G) General Items NRS :Construction of Temporary Toilet for site.
Providing Sign Board for Airport project
Providing of office home with full furniture and
furnishing with telephone, electricity, kitchen etc
all complete works during project period.

1.00

No

1.00

No

1.00

No
2.00 No
1.00 No

2
1

15

Estimated by :-

15.00 month

Checked by :-

Approved by :-

Page 17 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu,Nepal.

ABSTRACT OF COST.
Fiscal Year :-2065/66

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

S.No.
A

Description of work

Quantity

Unit

Rate ( Nrs)

Per

Amount ( Nrs)

230.50

sq m

13.23

One

3,048.36

120.06

cu m

885.00

One

106,249.98

49.58

cu m

135.13

One

6,699.48

15.93

cu m

6,448.32

One

102,721.66

CIVIL WORKS
1 EARTHWORK
1.1 Cleaning and grubbing of site for construction
including removal of grass, shrubs and levelling
undulated ground all compleate as per drawings and
instructions.
1.2 Earthwork in excavation in trenches, foundation etc.in
gravel mixed soil including dressing of sides, ramming
of bottom , lift up to 1.5 m stacking excavated
materials at least 3.00 m clear from the edge of
excavation and then filling stacked soil in 150 mm
layer by ramming and watering and then disposed of
all surplus excavated soil as directed within a lead of
30.00 m complete as per drawings and instructions.

1.3 Filling in plinth and floor with earth in 150 mm layers


under floor including watering consolidating by using
mechanical vibrator and dressing all complete as per
drawings, specifications and instructions
1.4 Stone boulder soling under foundation including sand
blinding, watering cosolidating and dressing all
complete as per drawings, specifications and
instructions.
2 CONCRETE WORK
2.1 Plain cement concrete of mix 1:3:6 in foundation base
with 1 cement, 3 course sand and 6 aggrigates of 19
mm and down grade including mixing , laying,
compacting , finishing, curing , laid to exact line, level
and dimensions inclusive of side shuttering complete
as per drawings, specifications and instructions.

16.23

cu m

8,637.88

One

140,178.22

43.68

cu.m

10,539.41

One

460,318.00

274.94

sq m

576.09

One

158,391.69

2.2 Structural concrete of specified grade in any form,


size, shape and level of all Reinforced cement concrete
work (except in flooring work) including setting out,
mixing, laying, compacting, curing, testing and
finishing all complete as per drawings, specifications
and instructions.
P.C.C for R.C.C in 1:2:4
2.3
Form work, shuttering, centering with approved
materials such as shuttering plywood, plain steel sheets
etc. for all RCC works of any shape, size, and at any
level with necessary propping ( MS pipe /timber)
staging , supporting, wedging, inclusive of providing
the final surface in concrete line,level, cleaaring
surface and applying form oil all complete as per
drawings, specifications and instructions.

Estimated by :

Checked by :-

Approved by :-

Page 18 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu,Nepal.

ABSTRACT OF COST.
Fiscal Year :-2065/66

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

S.No.

Description of work

2.4

Tor Steel /torkari Reinforcement (Fe 415) bar tested


grade 1 steel conforming to I.S. 1786-1966 or IS 11391966 in RCC work including bending, binding with GI
wire, Placing in position and the cost of G.I. wire all
complete works as per drawings, specifications and
instructions.

3 STONE WORKS
3.1 Random rubble stone masonry in mud mortar in
foundation in required line and level in any size and
shape including scaffolding, timbering etc. all
complete as per drawings, Specifications and
instructions.
3.2 Coursed stone masonry with face dressed stone in mud
mortar in superstructure in any size and shape of wall
made to required line and level, scaffolding etc, all
complete as per drawings, specification and
instructions.

Quantity

Unit

2183.80

kg

Rate ( Nrs)

Per

132.80

One

Amount ( Nrs)

290,008.83
-

87.85

cu m

3,450.12

One

303,082.75

119.68

cu m

5,680.43

One

679,845.87

66.12

cu m

8,395.22

One

555,102.48

868.77

cu m

161.93

One

140,680.61

3.3 Coursed stone masonry with face dressed stone in


cement mortar 1:6 (1cement: 6sand) in superstructure
in any size and shape of wall made to required line and
level, scaffolding etc, all complete as per
drawings,specification and instructions.

3.4 Recessed type cement pointing in coursed stone


masonry wall in cement sand mortar 1:3
(1cement:3fine sand) including raking out the joints,
cleaning and surface preparation etc all complete as
per drawings, specifications and instructions.
4 DOORS, WINDOWS AND VENTILATORS
4.1
4.2
4.3
4.4

Local hard wood work for doors and windows


chaukhats.

4.13

cu m

66,904.94

One

276,317.40

38mm local hardwood framed fully glazed shutter with


4mm thick clear float glass.

23.00

sq m

3,292.13

One

75,729.96

38mm thick local hard wood framed fully panneled


door shutter.

31.93

sq m

21,932.95

One

700,328.25

Supply and fixing of 4 mm thick plain glass fitting


works with listis and nails all complete work as per
instruction.

41.94

sq m

845.19

One

35,444.92

5 FLOORING
5.1 Stone boulder soling under floors including sand
blinding, watering, consolidating and dressing all
complete as per drawing, specification & instructions.

69.87

Estimated by :

Checked by :-

cu m

6,448.32

One

450,558.30

Approved by :-

Page 19 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu,Nepal.

ABSTRACT OF COST.
Fiscal Year :-2065/66

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

S.No.

Description of work

Quantity

Unit

Rate ( Nrs)

Per

Amount ( Nrs)

17.78

cu m

8,637.88

One

153,597.70

355.64

sq.m

594.98

One

211,595.60

157.46

sq m

472.34

One

74,372.69

244.35

rm

414.23

One

101,217.66

22.12

sq.m

2,094.08

One

46,310.56

44.64

sq.m

2,094.08

One

93,479.69

5.2 Plain cement concrete of mix 1:3:6 in floor base with 1


cement, 3 coarse sand and 6 aggregate of 19 mm and
down grade including mixing, laying, compacting,
finishing, curing, laid to exact line, level and
dimensions inclusive of side shuttering complete as
per drawing, specification and instructions.

5.3 50 mm thick IPS floor finish with cement concrete of


mix 1:2:4 laid in panels of 1m x 1m, finished in
required pattern & slope as per drawing, specification
and instructions.
5.4 40 mm thick IPS floor finish with cement concrete of
mix 1:2:4 laid in panels of 1m x 1m, finished in
required pattern & slope as per drawing, specification
and instructions.
5.5

100 mm high cement skirting with neat cement finish


as per drawings, specifications and instructions.

5.6 Providing and laying approved brand non glazed


vitrified ceramic tile on the floor and filling making
tile joints water tight including cement screed of
required thickness to receive the tile floor complete as
per drawing, specification and instructions.

5.7 Providing and laying approved brand glazed ceramic


tile in wall with 18 mm thick cement mortar of mix 1 :
3 backing and filling joints with approved materials all
complete as per drawing, specification and complete as
per drawing, specification and instructions.

6 ROOFING
6.1 Providing and fixing tubular roof trusses with rafters,
purlins, wind ties, brackets etc, made with required
grade mild steel tubes and mild steel sections of
required sizes, including hoisting, fixing in position
with MS bed plates, shoe angles, anchor bolts etc, and
concrete grouting, concreting nut bolts, fabrication,
fixing and treated with two coats of anticorrosive
paints all complete as per drawings, specifications and
instructions.
6.2 26 gauge corrugated galvanized iron color roof sheet
of approved make, required size, fixed to MS purlins
or wood purlins by nuts bolts, 8 mm J-hook, bitumen
and GI cup washer all complete as per drawings,
specifications and instructions.

Estimated by :

959.47

kg

288.80

sq.m

Checked by :-

179.64

One

172,360.91

1,352.53

One

390,604.94

Approved by :-

Page 20 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu,Nepal.

ABSTRACT OF COST.
Fiscal Year :-2065/66

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

S.No.

Description of work

6.3 28 gauge, 600 mm wide GI ridge/valley with noncorrugated color sheet made to required shape
inclusive of fixing with 8 mm J-hooks all complete as
per drawings, specifications and instructions.

Quantity

Unit

54.62

rm

94.80

sq.m

Rate ( Nrs)

Per

Amount ( Nrs)

577.53

One

31,544.83

1,337.42

One

126,787.04

579.99

One

42,222.94

1,203.83

One

452,904.09
-

6.4 Providing and fixing in position (25 mm) thick timber


fascia board in position with required fittings inclusive
of waterproof painting all complete as per drawings,
specifications and instructions.
6.5 Providing and fixing in position prefinished GI gutter
in 24x20 cm square size and shape with 24 gauge GI
sheet including making to shape, fixing in position, all
required fixing accessories all complete as per
drawings and instructions.
6.6 Providing and fixing in position 6 mm thick
waterproof plywood false ceiling in roof in required
pattern and type as per drawings, specifications and
instructions.

72.80

376.22

rm

7 FINISHING/FINISHING WORKS
7.1 Plastering with specified mortar in any level size and
shape of wall, column, ceiling, band, blocks etc as
required including racking, watering, cleaning of
base,plastering to plumb, line, level, smooth etc. and
curing complete as per drawing, specification and
instructions.
3/4" (20 mm) average thick cement plaster of mix 1:6
in plinth including neat cement finish.
8 PAINTING WORKS
8.1 Painting with two or more coats of cement paint of
approved manufacturers over plastered surface on
walls and ceilings at any height or shape including
wetting, surface preparation, curing all complete as per
drawings, specifications and instructions.

517.47

sq.m.

343.67

One

177,837.09
-

1341.60

sq.m

75.25

One

100,959.74

150.26

One

85,411.02
-

2,500.00

One

31,600.00

8.2 Painting two coats over a coat of wood primer to


wooden surface with enamel on any type of surface,
shape, size and height with specified paint system of
approved shade inclusive of surface preparation by
providing putty and sanding surface cleaning and
applying required coats of paint to get uniform color &
finish complete as per drawing, specification and
instructions.
568.41
9 MISCELLANEOUS
9.1 Providing and fixing in position MS railing in staircase
balcony including the cost of painting all complete as
balcony including the cost of painting all complete as
drawings, specifications, and instructions
12.64

Estimated by :

Checked by :-

Rm

Approved by :-

Page 21 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu,Nepal.

ABSTRACT OF COST.
Fiscal Year :-2065/66

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

S.No.

Description of work

Quantity

Unit

Rate ( Nrs)

Per

12.64

Amount ( Nrs)

Rm

2,000.00

One

25,280.00
6,802,793.27

4.00

Nos

6,515.90

One

26,063.60

4.00
4.00
4.00

Nos
Nos
Nos

4,950.75
748.07
763.02

One
One
One

19,803.00
2,992.28
3,052.08

50.00

Rm

264.94

One

13,247.00

1.00

Nos

370.17

One

370.17

100.00

Rm

443.78

One

44,378.00

2.00
5.00
50.00
50.00
100.00
1.00
1.00
1.00

Nos
Nos
Rm
Rm
Rm
No
No
No

10,781.25
480.12
592.25
428.95
377.20
880.90
598.57
430.67

One
One
One
One
One
One
One
One

21,562.50
2,400.60
29,612.50
21,447.50
37,720.00
880.90
598.57
430.67

2.00

No

993.02

One

1,986.04

2.00

No

1,052.82

One

2,105.64

9.2 Providing and fixing in position 100 x 75 mm size


local hard wood staircase handrail over 20 x 20 mm
size square MS balustrade fixed with mild steel strip of
size 50 x 6 mm size or any other designed balustrade
with necessary welding, screwing, including two or
more coats of enamel paint over MS surface and wood
staining over wooden surface all complete as per
drawings, specifications and instructions.

B
1

Sub Total of Civil Works( A ) NRS :Water Supply & Sanitary Fitting works :
S/F of W/C Urisa pan of 58 x 44 cm size with 10 lit
capacity low level PVC cistern with angle valve and
other necessary fittings all complete work.
S/F of White glazed porcelin hand wash basin of size
46x30 cm (Hindware Vitreous) with angle valve
(Hindustha Jaguar), PVC conecting pipe , PVC bottle
trap and all necessary fittings all complete work.

3
4
5

S/F of looking mirror 16" x 22" size


S/F of C.P. bib cock (Hindustan Jaguar).
S/F of 75 mm dia PVC 4 kg pressure waste pipe line
for the wash basin with necessary bend, tee, socket all
complete work.

S/F of 3" Dia PVC vent pipe (3 m. long) with cowl


with necessary bend, tee, socket all complete work.

S/F of 110 mm dia 6 kg pressure HDPE waste pipe line


from the toilet to main sewerage line with construction
work of manholes and necessary fittings all complete
work.

S/F of PVC "Rooftop" 500 Lit. water tank with all


necessary fittings and making 1.00 m heigh base of ms
angle iron all complete work as per instruction.

9
10
11
12
13
14
15
17

S/F of Floor trap with PVC crate.


S/F of 1" Dia. GI pipe with necessary fittings.
S/F of 3/4" Dia. GI pipe with necessary fittings.
S/F of 1/2" Dia. GI pipe with necessary fittings.
S/F of 1" dia GM gate valve with GI union
S/F of 3/4" dia GM gate valvewith GI Union
S/F 1/2" dia GM gate valve with GI union.
Supply and fixing ordinary type of cp bib cock long
neck with necessaries all complete work.

18

Supply and fixing of cp shower of 3"dia. with


necessaries all complete work as ready for operation.

Estimated by :

Checked by :-

Approved by :-

Page 22 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu,Nepal.

ABSTRACT OF COST.
Fiscal Year :-2065/66

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

S.No.

Description of work

Quantity

19

Supply and fixing of cp soap dish with necessaries all


complete work as ready for operation.

20

Supply and fixing of cp toilet paper holder with


necessaries all complete work as ready for operation.

21

Supply and fixing of cp glass shelf with necessaries


all complete work as ready for operation.

22

Supply and fixing of cp C P towel rod ( 0.5"x 18")


with necessaries all complete work as ready for
operation.

23

Unit

Rate ( Nrs)

Per

Amount ( Nrs)

4.00

No

445.62

One

1,782.48

4.00

No

547.97

One

2,191.88

4.00

No

836.85

One

3,347.40

4.00

No

675.94

One

2,703.75

6.00

No
Ls :-1000
One
Total of Sanitary Fittings :-

6,000.00
244,676.56

PS
PS

50,000.00
300,000.00

Construction of manhole and collection chamber for


soil and waste line base concrete 150 mm thick 1:3:6.
360 mm stone wall all round set in cement mortar 1:4
RCC slab with H.C.I. manhole cover at top including
benching and neat finished all complete works as per
drawings and instruction.

600x600 mm internal diameter.

C
1
2
3

Provisional Sums :Provide insurance as specified


Provisional sums for electrificatin works.
Constuction of 100 user's stone masonry septic tank
including 300 mm thick stone masonry wall in cement
mortar 1:6, cement plaster and punning inside walls
and floor, 6" thick stone soling on tank base, 100 mm
PCC 1:2:4 base all complete work as per drawings and
specificatins and instructions.

Construction of 1200 mm internal diameter soak pit as


per drawings all complete works.

Provisional sums for Furniture and furnishing work.

1.00

No

Ps

One

100,000.00

1.00

No

Ps

One

50,000.00
200,000.00

Total of Provisional Sums Rs :-

700,000.00

D General Items NRS :Construction of Temporary Toilet for site.

no

Ls

One

20,000.00

Providing Sign Board for Airport project

no

Ls

One

5,000.00

Providing of office home with full furniture and


furnishing with telephone, electricity, kitchen etc all
complete works during project period.

Estimated by :

15 month
Ls
One
Total of General Items of works( D ) NRS :Sub Total of Civil Works( A ) NRS :water supply and sanitary fittings (B) NRS :Total of Provisional sums (C) NRS :Total of (A+B+C+D) NRS :2.5 % Contingency NRS :-

Checked by :-

75,000.00
100,000.00
6,802,793.27
244,676.56
700,000.00
7,847,469.83
196,186.75

Approved by :-

Page 23 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu,Nepal.

ABSTRACT OF COST.
Fiscal Year :-2065/66

Project: Reconstruction of Terminal Building with Control Tower


Location: Salley,Rukum.

S.No.

Description of work

Quantity

Unit

Rate ( Nrs)

Per

VAT @ 13% NRS :Grand Total including 13 % VAT & Contingency NRS :-

Estimated by :

Checked by :-

Amount ( Nrs)
1,020,171.08
9,063,827.65

Approved by :-

Page 24 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.
1

Norms No

2065/066

Cutting, grubbing and clearing of bushes all


complete work.
Man power, Materials and Equipments

Analysed /sq m
Input

Unit

Rate (NRs)

Amount (NRs)

Man power
New Norms
1-5

Skilled Labour
Unskilled Labour

m-day

350.00

0.00

m-day

250.00

5.75

Total of -A: -

5.75

Total of -B: -

5.75

Total (A+B) :-

11.50

Total including Contractor's profit 15 % :-

1.73

Rate per Sq. m :-

13.23

0.023

Materials

2
Norms No
DOR
9-2-b

Earthwork in excavation in foundation in


gravel mixed soil.
Man power, Materials and Equipments
Man power
Skilled Labour
Unskilled Labour

Input

Unit

1.50

m-day
m-day

Rate (NRs)

Analysed /cu m
Amount (NRs)

350.00
250.00
Total of -A: -

0.00
375.00
375.00

Total of -B: Total (A+B) :3 % tools & plants :Total including Contractor's profit 15 % :Rate per Cu. m :-

375.00
750.00
22.50
112.50
885.00

Materials

3
Norms No
DOR
page -15

Earthwork in filling in layers without using


water.
Man power, Materials and Equipments
Man power
Skilled Labour
Unskilled Labour
Materials
Earth

Input

Unit

0.25

m-day
m-day

1.10

cu m

Rate (NRs)

Analysed /cu m
Amount (NRs)

350.00
250.00
Total of -A: -

0.00
62.50
62.50

50.00
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per Cu. m :-

55.00
55.00
117.50
17.63
135.13

Page 25 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.
4
Norms No
11-16
page -107

Man power, Materials and Equipments


Man power
Skilled Labour
Unskilled Labour
Materials
stone
sand

5
Norms No
RAN-p -41
7-1-ka

Norms No
RAN-p -42
7-2-kha

Input

Unit

1.00
3.50

m-day
m-day

1.10
0.71

cu m
cu m

Input

Unit

0.30
4.00

m-day
m-day

0.220
0.940
0.470

mt
cu m
cu m

Input

Unit

1.00
4.00

m-day
m-day

0.320
0.890
0.445

mt
cu m
cu m

Rate (NRs)

Man power, Materials and Equipments


Man power
Skilled Labour
Unskilled Labour

350.00
875.00
1225.00

1853.85
3300.00
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per Cu. m :-

2039.23
2343.00
4382.23
5607.23
841.08
6448.32

Rate (NRs)

Materials
cement
aggregates
sand

Analysed /cu m
Amount (NRs)

350.00
250.00
Total of -A: -

105.00
1000.00
1105.00

15660.00
1500.00
3300.00
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per Cu. m :-

3445.20
1410.00
1551.00
6406.20
7511.20
1126.68
8637.88

PCC 1:2:4 (M20/20) work with curing all


complete wrok per cu m..
Man power, Materials and Equipments
Man power
Skilled Labour
Unskilled Labour

Analysed /cu m
Amount (NRs)

350.00
250.00
Total of -A: -

PCC 1:3:6 work with curing all complete wrok


per cu m.

Materials
cement
aggregates
sand

2065/066

Dry stone solling with sand all complete work.

Rate (NRs)

Analysed /cu m
Amount (NRs)

350.00
250.00
Total of -A: -

350.00
1000.00
1350.00

15660.00
1500.00
3300.00
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per Cu. m :-

5011.20
1335.00
1468.50
7814.70
9164.70
1374.71
10539.41

Page 26 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.
7

Norms No
RAN-p -55
8-2-ka

Form work including centering & shuttering


for slab structures all complete work per 10 sq
m
Man power, Materials and Equipments
Man power
Skilled Labour
Unskilled Labour
Materials
Wood ( Using 6 times I.e. 25401.60/6=4233.60)
Nails

8
Norms No
RAN-p -47
7-5

Norms No
RAN-p -36
6-2-2

Rate (NRs)

Man power, Materials and Equipments


Man power
Skilled Labour
Unskilled Labour

Unit

1.72
2.57

m-day
m-day

350.00
250.00
Total of -A: -

602.00
642.50
1244.50

0.53

cu m

6662.70

3504.58

2.50

kg

104.16
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per 10 Sq. m :Rate per Sq. m :-

260.40
3764.98
5009.48
751.42
5760.90
576.09

Input

Unit

12.00
12.00

m-day
m-day

1.05
10.00

mt
kg

Input

Unit

1.00
2.25

m-day
m-day

350.00
562.50
912.50
27.38
939.88

1.10
0.42

mt
cu m

2039.23
21.00
2060.23
3000.11
450.02
3450.12

Rate (NRs)

Materials
Rubble Stone
Mud

Analysed /kg
Amount (NRs)

350.00
250.00
Total of -A: -

4200.00
3000.00
7200.00

102000.00
117.86
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per Mt :Rate Per kg Rs :-

107100.00
1178.60
108278.60
115478.60
17321.79
132800.39
132.80

Random rubble stone masonry work with mud


mortar all complete work per cu m.
Man power, Materials and Equipments
Man power
Skilled Labour
Unskilled Labour

Analysed /Sq m
Amount (NRs)

Input

Cutting, bending,binding & laying as per


drawings of tor steel all complete work.

Materials
MS rod
Binding wire

2065/066

Rate (NRs)

350.00
250.00
Total : 3% Tools & Plants of Total of Labour Cost :Total of -A: 1853.85
50.00
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per Cu. m :-

Analysed /cu m
Amount (NRs)

Page 27 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.
10
Norms No
RAN-p -36
6-2-2
Similar works

Hammber dressed stone masonry work with


mud morter all complete wrok.
Man power, Materials and Equipments
Man power
Skilled Labour
Unskilled Labour

Materials
Dressed stone
Mud

11

Norms No
RAN-p -36
1-5-3

Rate (NRs)

Analysed /cu m
Amount (NRs)

Input

Unit

1.00
2.25

m-day
m-day

350.00
562.50
912.50
27.38
939.88

1.10
0.40

cu m
cu m

3979.63
20.00
3999.63
4939.51
740.93
5680.43

Input

Unit

2.00
5.40

m-day
m-day

0.11
0.47
1.10

mt
cu m
cu m

Input

Unit

10.00
14.00

m-day
m-day

3500.00
3500.00
7000.00
210.00
7210.00

0.306
0.63

mt
cu m

4791.96
2079.00
6870.96
14080.96
2112.14
16193.10
161.93

350.00
250.00
Total : 3% Tools & Plants of Total of Labour Cost :Total of -A: 3617.85
50.00
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per Cu. m :-

Hammber dressed stone masonry work with 1:6


cement morter per cu m all complete wrok.
Man power, Materials and Equipments
Man power
Skilled Labour
Unskilled Labour
Materials
Cement
sand
stone

12

2065/066

Rate (NRs)
350.00
250.00
Total of -A: -

700.00
1350.00
2050.00

15660.00
3300.00
1853.85
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per Cu. m :-

1659.96
1551.00
2039.23
5250.19
7300.19
1095.03
8395.22

Cement Pointing (recessed type) work with 1:3


cement sand mortar per 100 m2 all complete
work

Norms No

Man power, Materials and Equipments


Man power
RAN-p -122 Skilled Labour
14-2-ga
Unskilled Labour

Materials
Cement
Sand

Analysed /cu m
Amount (NRs)

Rate (NRs)

350.00
250.00
Total : 3% Tools & Plants of Total of Labour Cost :Total of -A: 15660.00
3300.00
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Total per 100 sq m :Rate per sq m :-

Analysed /sq m
Amount (NRs)

Page 28 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.
13

Norms No
RAN-p -75
10-1-kha

Supply & fixing of Local Hard wood works for


doors and window chaukhats ( Timber size
100*75 mm) with necessary holdfast all
complete work per cu m.
Man power, Materials and Equipments
Man power
Skilled Labour
Unskilled Labour
Materials
Wood
Hold fast
Nails

14

Norms No
RAN-p -78
10-4

2065/066

Input

Unit

34.00
3.40

m-day
m-day

1.10
92.00
184.00

mt
No
No

Input

Unit

9.00
0.90

m-day
m-day

0.049
1.085
8.00
4.00
2.00
Ls

cu m
sq m
No
No
No

Rate (NRs)

Analysed /cu m
Amount (NRs)

350.00
250.00
Total of -A: -

11900.00
850.00
12750.00

39976.20
13.81
1.00
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per cu m :-

43973.82
1270.39
184.00
45428.21
58178.21
8726.73
66904.94

38 *75 mm thick local hard wood for fully


glazed window shutter with 4 mm thick plain
glass per 2.23 sq m ( 2.829*1.22=2.23 sq m)
Man power, Materials and Equipments
Man power
Skilled Labour
Unskilled Labour
Materials
Wood
4 mm glass
75 mm Hinge
100 mm towerbolt
Handle
Screws

Rate (NRs)

Analysed /sq m
Amount (NRs)

350.00
250.00
Total of -A: -

3150.00
225.00
3375.00

39976.20
616.60
25.67
20.67
46.00
1.04
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per 2.23 sq m :Rate per Sq m :-

1958.83
669.01
205.33
82.66
92.00
1.04
3008.87
6383.87
957.58
7341.46
3292.13

Page 29 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.
15

Norms No
RAN-p -76
10-2

38 mm thick local hard wood for fully panelled


door
shutter
per
2.114
sq
m
( 1.075*1.982=2.114 sq m)
Man power, Materials and Equipments
Man power
Skilled Labour
Unskilled Labour
Materials
Wood
4 mm glass
100 mm Hinge
150 mm towerbolt
300 mm towerbolt
250 mm locking set
Handle
Screws

16
Norms No
10-11 (b)
P-84

Norms No
RAN-p -96
11-1 -ga

Input

Unit

10.00
1.00

m-day
m-day

0.890
1.09
6.00
1.00
1.00
1.00
2.00
Ls

cu m
sq m
No
No
No
No
No

Input

Unit

0.006
0.06

m-day
m-day

Rate (NRs)

Man power, Materials and Equipments


Man power
Skilled Labour
Unskilled Labour

3500.00
250.00
3750.00

39976.20
616.60
25.67
20.67
50.80
46.00
100.00
100.00
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per 2.114 sq m :Rate per Sq m :-

35578.82
669.01
154.00
20.67

Rate (NRs)

350.00
250.00
Total of -A:
616.60
1.00
Nos
4.05
Rm
25.00
Total of -B:
Total (A+B) :
Total including Contractor's profit @ 15 % :
Rate / sq m :

50 mm thick IPS floor with 1:2:4 cement


concrete flooring work per 10 sq m with curing
all complete wrok.
Man power, Materials and Equipments
Man power
Skilled Labour
Unskilled Labour
Materials
cement
sand
20 mm down aggregates

Analysed /sq m
Amount (NRs)

350.00
250.00
Total of -A: -

4 mm thick plain glass fixing works with


necessary listis & nails all complete works.

Materials
4 mm glass
Wooden listies

17

2065/066

Input

Unit

1.25
2.50

m-day
m-day

0.17
0.23
0.46

mt
cu m
cu m

Rate (NRs)

46.00
100.00
36568.49
40318.49
6047.77
46366.26
21932.95

Analysed for 1 Sq.m


Amount (NRs)
2.10
15.00
17.10
616.60
101.25
717.85
734.95
845.19
845.19

Analysed /sq m
Amount (NRs)

350.00
250.00
Total of -A: -

437.50
625.00
1062.50

15660.00
3300.00
1500.00
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per 10 sq m :Rate per sq m :-

2662.20
759.00
690.00
4111.20
5173.70
776.06
5949.76
594.98

Page 30 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.
18

Norms No
RAN-p -96
11-1 -kha

40 mm thick IPS floor with 1:2:4 cement


concrete flooring work per 10 sq m with curing
all complete wrok.
Man power, Materials and Equipments
Man power
Skilled Labour
Unskilled Labour
Materials
cement
sand
12 mm down aggregates

19
Norms No
RAN-p -110
12-1 -ga

2065/066

100 mm high cement sand skirting work


Man power, Materials and Equipments
Man power
12.5 mm thick plaster with 1:4 C/M
Skilled Labour
Unskilled Labour

Input

Unit

1.25
2.00

m-day
m-day

0.13
0.18
0.36

mt
cu m
cu m

Input

Unit

12.00
16.00

m-day
m-day

0.54
1.46

mt
cu m

1.00
1.00

m-day
m-day

53.20

kg

350.00
250.00
Total of -A: -

437.50
500.00
937.50

15660.00
3300.00
1500.00
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per 10 sq m :Rate per sq m :-

2035.80
594.00
540.00
3169.80
4107.30
616.10
4723.40
472.34

RAN-p -109 3 mm thick cement Punning for 10m2


11-20
Skilled Labour
Unskilled Labour

Analysed /sq m
Amount (NRs)

Rate (NRs)

350.00
250.00
Total : 3 % Tools and Plants :Total of -A: -

4200.00
4000.00
8200.00
246.00
8446.00

15660.00
3300.00
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per 100 sq m :Rate per sq m :-

8425.08
4818.00
13243.08
21689.08
3253.36
24942.44
249.42

S
Materials
cement
sand

Analysed /sq m
Amount (NRs)

Rate (NRs)

350.00
250.00
Total of -A: -

350.00
250.00
600.00

15.66

833.11

Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per 10 sq m :Rate per sq m :Rate of cement Skirting per square feet =581.18+496.72=Rs 1077.90

833.11
1433.11
214.97
1648.08
164.81
414.23

Materials
cement

Page 31 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.

2065/066

20

Non glazed vetrified homogeneous floor tile


with 1:4 cement sand mortar per 10 m2.
Norms No
Man power, Materials and Equipments
RAN-p -103 Man power
11-7
Skilled Labour
similar work Unskilled Labour
Materials
Non glazed vetrified homogeneous floor tile
cement
sand
White cement

Input

Unit

13.00
4.50

m-day
m-day

11.00
0.056
0.152
3.228

sq m
mt
cu m
kg

Rate (NRs)

Analysed /sq m
Amount (NRs)

350.00
250.00
Total of -A: -

4550.00
1125.00
5675.00

1004.88
15660.00
3300.00
31.66
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per 10 sq m :Rate per sq m :-

11053.63
876.96
501.60
102.20
12534.38
18209.38
2731.41
20940.79
2094.08

21

Glazed ceramic wall tile with 1:4 cement sand


mortar per 10 m2.
Norms No
Man power, Materials and Equipments
Man power
RAN-p -103 Skilled Labour
11-7
Unskilled Labour
similar work
Materials
Glazed ceramic wall tile
cement
sand
White cement

22

Supply,fitting & fixing of medium duty black


pipe for tubler truss of 2" dia. With plate and
nuts, bolts etc all complete works with one coat
of red oxide paint all complete works as per
instruction.

Norms No

Man power, Materials and Equipments

Input

Unit

13.00
4.50

m-day
m-day

11.00
0.056
0.152
3.228

sq m
mt
cu m
kg

Input

Unit

350.00
250.00
Total of -A: -

4550.00
1125.00
5675.00

1004.88
15660.00
3300.00
31.66
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per 10 sq m :Rate per sq m :-

11053.63
876.96
501.60
102.20
12534.38
18209.38
2731.41
20940.79
2094.08

Analysed / 1 kg.

Man Power
Skilled Labour (Mason)
Unskilled Labour (Labour)
Materials
Tubler Truss
Plate,nuts & Blots etc
3% erection and fitting charge

Rate (NRs)

Analysed /sq m
Amount (NRs)

m-day
m-day

Rate (NRs)

Amount (NRs)

350.00
250.00
Total of -A:
141.66
10.00

0.00
0.00
0.00
141.66
10.00
4.55

Total of -B:
Total (A+B) :
Total including Contractor's profit @ 15 % :
Rate /kg:

156.21
156.21
179.64
179.64

1.00
Ls

kg

Page 32 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.
23

Norms No
RAN-p -69
9-1

Roofing work with galvanized coloured CGI


sheet of 26 gauge with necessary nuts, bolts,
washers and nails all complete work per 10 sq
m.
Man power, Materials and Equipments
Man power
Skilled Labour
Unskilled Labour
Materials
26 Gauge Colour C.G.I. Sheet
Notbolts (Assuming 1 kg =8.00 nos LS)
J hooks
Bitumen washers

24

Norms No
RAN-p -69
9-2

Norms No
RAN-p -91
10-19

Input

Unit

1.10
1.25

m-day
m-day

Analysed for 10 Sq m
Amount (NRs)

Rate (NRs)

350.00
250.00
Total of -A:
482.23
12.00
m2
156.66
30.00
Nos
22.12
25.00
Nos
0.44
55.00
Nos
Total of -B:
Total (A+B) :
Total including Contractor's profit 15 % :
Rate per 10 Sq. m :
Rate per Sq.m.

385.00
312.50
697.50
5786.70
4699.80
552.95
24.20
11063.66
11761.16
13,525.33
13525.33
1352.53

Ridge cover (60 cm wide, 28 Gauge coloured GI


plain sheet) including necessary fittings all
complete as per instruction.
Man power, Materials and Equipments
Man power
Skilled Labour
Unskilled Labour
Materials
28 gauge Colour G.I. Plain sheet (12*0.60=7.20
sq m)
Nutbolt, J hook, washer etc.

25

2065/066

Input

Unit

2.00
3.00

m-day
m-day

7.20

Analysed for 10 Rm
Amount (NRs)

Rate (NRs)
350.00
250.00
Total of -A:

Sqm

482.23

LS

Total of -B:
Total (A+B) :
Total including Contractor's profit 15 % :
Rate per 10 Rm :
Rate per Rm :

25 mm thick Eves board (15 cm wide salwood)


fixed on the edges of the Rafter including
supply, fixing with necessary fittings all
complete as per instruction.
Man power, Materials and Equipments
Man power
Skilled Labour
Unskilled Labour
Materials
Salla wood
Nutbolt, J hook, washer & Nails etc.

Input

Unit

1.43
0.143

m-day
m-day

Rate (NRs)

350.00
250.00
Total of -A:
0.2750
m3
39976.20
100.00
LS
Total of -B:
Total (A+B) :
Total including Contractor's profit 15 % :
Rate per 10 Sq.m :
Rate per Sq.m :

700.00
750.00
1450.00
3472.02
100.00
3572.02
5022.02
5775.33
5775.33
577.53

Analysed for 10 Sq m
Amount (NRs)
500.50
35.75
536.25
10993.46
100.00
11093.46
11629.71
13374.16
13374.16
1337.42

Page 33 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.
26

Supply & Fitting of Pre Finished 20x20 cm


Square G I Gutter of 24 gauge plain sheet with
necessaries all complete work per 10 Rm .

Norms No
Man power, Materials and Equipments
Referene
as
Man power
TIA(CMD)
Skilled Labour
Unskilled Labour
Materials
24 Gauge G.I. Plain Sheet
Brackets/ Nails/welding etc

27

Norms No
10-16 -ka
RAN-p -

Man power, Materials and Equipments


Man power
Skilled Labour
Unskilled Labour (Labor)

6 mm thick waterproof Plywood


Listies
Nails

Norms No
RAN-p -114
12-4-kha

Input

Unit

2.00
5.000

m-day
m-day

Analysed for 10R m


Amount (NRs)

Rate (NRs)

350.00
250.00
Total of -A:
6.00
Rm
482.23
Ls
Total of -B:
Total (A+B) :
Total including Contractor's profit 15 % :
Rate per 10 Rm :
Rate per Rm :

False ceiling with making 600*900 mm with 3


mm thick water proof plywood fixed on the
frame of sallawood (size 50*75mm).

Materials
Local wood

28

2065/066

Input

Unit

23.00
2.30

m-day
m-day

0.45

m3

37.50

Sq m
LS
LS

350.00
250.00
Total of -A:
39976.20
278.29

Total of -B:
Total (A+B) :
Total including Contractor's profit 15 % :
Rate per 35.68 Sq m
Rate per Sq m

Materials
Cement
Sand

Input

Unit

14.00
19.00

m-day
m-day

1950.00
2893.35
200.00
3093.35
5043.35
5799.85
5799.85
579.99

Analysed for 35.68 Sq m


Amount (NRs)

Rate (NRs)

20 mm cement sand (1:4) plastering work on


walls all complete .
Man power, Materials and Equipments
Man Power
Skilled Labour (Mason)
Unskilled Labour (Labour)

700.00
1250.00

Rate (NRs)

350.00
250.00
Total : 3% Tools & Plants of Total of Labour Cost :Total of -A: 15660.00
0.810
Mt
3300.00
2.20
m3
Total of -B:
Total (A+B) :
Total including Contractor's profit @ 15 % :
Rate / 100 Sq m :
Rate / Sq m :

8050.00
575.00
8625.00
17989.29
10435.88
150.00
150.00
28725.17
37350.17
5602.52
42952.69
1203.83

Analysed / 100 Sq m
Amount (NRs)
4900.00
4750.00
9650.00
289.50
9939.50
12684.60
7260.00
19944.60
29884.10
4482.62
34366.72
343.67

Page 34 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.
29

Norms No
RAN-p -116
13-4-kha

Two coats of water proof cement paint after one


coat of white cemnt paint all complete work per
100 sq m.
Man power, Materials and Equipments
Man power
Skilled Labour
Unskilled Labour
Materials
Water Proof cement paint

30

Norms No

2065/066

Two coats of Readymade Enamel Paints over


one coat of wood primer all complete works
per 100 sq m.
Man power, Materials and Equipments
Man power
Skilled Labour

RAN-p -116
13-45- ka, kha,
Unskilled Labour
ga

Materials
Primer
Readymade Enamel

Analysed /1 sq m
Amount (NRs)

Input

Unit

Rate (NRs)

5.50
5.00

m-day
m-day

48.500

kg

Input

Unit

12.00

m-day

350.00

4200.00

8.00

m-day

250.00

2000.00

Total of -A: -

6200.00

234.46
310.46
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per 100 sq m :Rate per Sq m :-

1899.12
4967.35
6866.47
13066.47
1959.97
15026.44
150.26

350.00
250.00
Total of -A: -

1925.00
1250.00
3175.00

69.46
Total of -B: Total (A+B) :Total including Contractor's profit 15 % :Rate per 100 sq m :Rate per Sq m :-

3368.77
3368.77
6543.77
981.57
7525.34
75.25

8.100
16.00

lit
lit

Analysed /100 sq m
Amount (NRs)

Rate (NRs)

Page 35 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.

2065/066

1001
580 mm size Orissa pan with low level cistern complete set
Level
Qty
Unit
Rate/unit

sources
labour

materials

skilled
un skilled
a. 580 mm Porcelain clay white glaze Orissa Pan
(Hindustan, Parryware, Classica, cera or equi.)
b. P or S trap.
c.10.0 ltr.plastic low level flushing cistern complete
accessories (Internal PVC fittings)
d. 32mmx60mm size flushing CP pipe
e.1.5x45 cm(" x18") PVC pipe connector
f. screw, etc.
Transportation from nepalgunj to Salley by plane

cost

3
3

nos
nos

350.00
250.00

1050.00
750.00

nos

1400.00

1400.00

nos

0.00

0.00

1
1

nos
nos

1450.00
378.00

1450.00
378.00

1
LS
LS

nos

120.00

120.00
18.00
500.00

Actual rate
15% conctractor overhead

Rate per set Rs. 6515.90

Total (Rs.)
`

1007
WASH BASIN COMPLETE SET 55x40cm
sources
labour

Level

Qty
2

Unit
nos

Rate/unit
350.00

cost
700.00

nos

250.00

500.00

(Hindustan, Parryware, Classica, cera or equivalent ) regular

nos

1260.00

1260.00

b.Bracket
c. 32 mm pvc bottle trap including 32mm CP waste

1
1

nos
nos

207.00
450.00

207.00
450.00

coupling with CP chain and rubber plug etc.


e. 15 mm fancy type CP pillar cock
f. 1.5x45Cm ("x18") PVC pipe connector

1
1

nos
nos

550.00
120.00

550.00
120.00

skilled
un skilled
a .55x40cm Porcelain clay white glaze Wash basin

materials

g. screw etc
Transportation from nepalgunj to Salley by plane

Ls
LS

18.00
500.00

Actual rate
15% conctractor overhead
Rate per set Rs. 4950.75

Prepared by :-

Total (Rs.)

Checked by :-

Approved by :-

Page 36 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.

2065/066

1012
URINAL COMPLETE SET
sources
labour

materials

Level

Qty
2

Unit
nos

Rate/unit
350.00

cost
700.00

un skilled

nos

250.00

250.00

a. White glaze flat back Urinal (Hindustan, Parryware,


Classica,cera or equi.)
b. Waste coupling 32mm

1
1

nos
nos

850.00
LS

850.00
150.00

c." x18" Pvc pipe connector


d.screw etc.

1
Ls

nos

LS

skilled

Transportation from nepalgunj to Salley by plane

120.00
18.00

LS
Actual rate

500.00

15% conctractor overhead


Total (Rs.)

Rate per set Rs. 2976.2

1020
500 Ltr. PVC WATER TANK
sources
labour

materials
materials

Level

Qty

Unit

skilled

nos

350.00

1050.00

un skilled

nos

250.00

1000.00

1
LS

nos

3625.00

3625.00
2500.00

a. 500 Ltr. PVC water tank with Inlet, outlet, over flow,
cleanout hole etc.
Base for tank stand

Rate/unit

cost

b.Tanki nipples with wash out plug etc.

Ls

200.00

Transportation from nepalgunj to Salley by plane

LS

1000.00

Actual rate
15% conctractor overhead
Rate per nos Rs. 10781.25

Total (Rs.)

1038
Looking Mirror 55x40cm (22"x 16")
sources
labour

Level
skilled(1/3)

Qty

Unit

0.33

nos

un skilled
materials

Rate/unit
350.00

cost
115.50

250.00

a.Bevelled edge looking mirror

b . Screws
Transportation from nepalgunj to Salley by plane

nos

475.00

Ls
LS

475.00
10.00
50.00

Actual rate
15% conctractor overhead
Prepared by :-

Checked by :-

Approved by :-

Page 37 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.
Rate per nos Rs. 748.07

2065/066
Total (Rs.)

1042
15mm CP Bib Cock Ordinary type
sources
labour

Level
skilled

Qty

Unit

0.11

nos

un skilled
materials

Rate/unit
350.00

cost
38.50

250.00

a. 15mm fancy type bib cock long neck


Transportation from nepalgunj to Salley by plane

1
LS

nos

600.00

600.00
25.00

Actual rate
15% conctractor overhead
Rate per nos Rs. 763.02

Total (Rs.)

1046
G.M.15 mm Gate Valve
sources
labour

Level
skilled

Qty

Unit

0.11

nos

un skilled
materials

Rate/unit
350.00

cost
38.50

250.00

a. 15mm gate valve


Transportation from nepalgunj to Salley by plane

1
LS

nos

311.00

311.00
25.00

Actual rate
15% conctractor overhead
Rate per nos Rs. 430.67

Total (Rs.)

1047
G.M. 20 mm Gate Valve
sources
labour

Level
skilled

Qty

Unit

0.11

nos

un skilled
materials

Rate/unit
350.00

cost
38.50

250.00

a.20 mm gate valve

Transportation from nepalgunj to Salley by plane

nos

457.00

LS

457.00
25.00

Actual rate
15% conctractor overhead
Rate per nos Rs. 598.57

Prepared by :-

Total (Rs.)

Checked by :-

Approved by :-

Page 38 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.
1048
G.M. 25mm Gate Valve
sources
labour

Level
skilled

2065/066

Qty

Unit

0.22

nos

un skilled
materials

Rate/unit
350.00

cost
77.00

250.00

a 25mm gate valve

Transportation from nepalgunj to Salley by plane

nos

664.00

LS

664.00
25.00

Actual rate
15% conctractor overhead
Rate per nos Rs. 880.90

Total (Rs.)

1062
PVC FLOOR TRAP 11x7.5cm (4" X 2")
sources
labour

materials

Level

Qty

Unit

skilled

0.11

nos

un skilled

0.10

Floor Trap 11x7.5cm (4" X 2")


Transportation from nepalgunj to Salley by plane

1
LS

nos

Rate/unit

cost

350.00

38.50

250.00

25.00

329.00

329.00
25.00

Actual rate
15% conctractor overhead
Rate per nos Rs. 480.12

Total (Rs.)

1069
15mm G. I . Pipe 'B ' class ( MEDIUM)
sources
labour

materials

Level

Qty

Unit

skilled

0.18

nos

350.00

63.00

un skilled

0.16

nos

250.00

40.00

Rm

155.00

155.00

a.15 mm G. I . Pipe 'B ' class

Rate/unit

cost

b. G I fitting and painting

Ls

10.00

c. Jointing materials
Transportation from nepalgunj to Salley by plane

Ls

5.00
55.00

LS
Actual rate
15% conctractor overhead

Rate per Rm Rs. 377.20

Prepared by :-

Total (Rs.)

Checked by :-

Approved by :-

Page 39 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.

2065/066

1070
20 mm G. I . Pipe 'B ' class ( MEDIUM)
sources
labour

materials

Level

Qty

Unit

skilled

0.18

nos

350.00

63.00

un skilled

0.16

nos

250.00

40.00

Rm

200.00

200.00

a. 20 mm G. I . PipeB' class

Rate/unit

cost

b. G I fitting and painting

Ls

10.00

c. Jointing materials
Transportation from nepalgunj to Salley by plane

Ls

5.00
55.00

LS
Actual rate
15% conctractor overhead

Rate per Rm Rs. 428.95

Total (Rs.)

1071
25 mm G. I . Pipe 'B ' class ( MEDIUM)
sources
labour

materials

Level

Qty

Unit

skilled

0.18

nos

350.00

63.00

un skilled

0.32

nos

250.00

80.00

Rm

302.00

302.00

a. 25 mm G. I . Pipe B ' class

Rate/unit

cost

b. G I fitting and painting

Ls

15.00

c. Jointing materials

Ls

5.00

Transportation from nepalgunj to Salley by plane

LS

50.00

Actual rate
15% conctractor overhead
Rate per Rm Rs. 592.25

Prepared by :-

Total (Rs.)

Checked by :-

Approved by :-

Page 40 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.

2065/066

1081
75 mm dia PVC PIPE 4 KG/CM. SQ
sources
labour

materials

Level

Qty

Unit

skilled

0.11

nos

350.00

38.50

un skilled

0.11

nos

250.00

27.50

Rm

112.39

112.39

a.75 mm dia. Pvc pipe


b. Jointing materialsetc.

Rate/unit

Ls

Transportation from nepalgunj to Salley by plane

cost

2.00

LS

50.00

Actual rate
15% conctractor overhead
Rate per Rm Rs. 264.94

Total (Rs.)

1082
90 mm dia PVC PIPE 4 KG/CM. SQ
sources
labour

materials

Level

Qty

Unit

skilled

0.17

nos

350.00

59.50

un skilled

0.20

nos

250.00

50.00

Rm

156.45

156.45

a.110 m m dia. Pvc pipe


b. Jointing material setc.

Rate/unit

Ls

Transportation from nepalgunj to Salley by plane

cost

3.00

LS

50.00

Actual rate
15% conctractor overhead
Rate per nos Rs. 366.79

Total (Rs.)

1104
4 Kg/cm2, High Density Polethene Pipe 110mm
sources
labour
materials

Level

Qty

Unit

skilled

0.17

nos

350.00

59.50

un skilled

0.20
1

nos
RM

250.00
226.40

50.00
226.40

a.High density polethene pipe 110mm.1rm=1.5 kgs


Rate 1kg=190
Transportation from nepalgunj to Salley by plane

Rate/unit

LS

cost

50.00

Actual rate
15% conctractor overhead

Prepared by :-

Checked by :-

Approved by :-

Page 41 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.
Rate per Rm Rs. 443.78

2065/066
Total (Rs.)

3" dia PVC vent pipe with cowl


sources
labour
materials
materials

Level

Qty

Unit

skilled

0.17

nos

350.00

59.50

un skilled

0.2
1.0
1.0
LS

nos
Rm
sets

250.00
112.39
50.00

50.00
112.39
50.00
50.00

a.PVC pipe
b.PVC cowl
Transportation from nepalgunj to Salley by plane

Rate/unit

cost

Actual rate
15% conctractor overhead
Rate per set Rs. 370.17

Total (Rs.)

30 x 68 cm white glazed porocelein partition


sources
labour
materials
materials

Level

Qty

Unit

skilled

0.17

nos

350.00

59.50

un skilled

0.2
1.0
LS

nos
nos
sets

250.00
1900.00

50.00
1900.00
50.00

a.30 x68 cm porocelein partition


bNails and screws
Transportation from nepalgunj to Salley by plane

Rate/unit

LS

cost

500.00

Actual rate
15% conctractor overhead
Rate per set Rs. 2943.42

Total (Rs.)

1011
KITCHEN SINK COMPLETE SET 60x45x25Cm ( 24"x18"x10") size LARGE
sources
labour

materials

Level
skilled
un skilled
a. 60x45x25Cm (24"x18"x10") steel sink with bracket.
b.Pvc bottle trap including 1" waste coupling with c p
chain
c. " Sink cock
d.screw etc.
Transportation from nepalgunj to Salley by plane

Qty
3
1
1

Unit
nos
nos
nos

Rate/unit
350.00
250.00
2000.00

cost
1050.00
250.00
2000.00

1
1
Ls

set
nos

450.00
900.00

450.00
900.00
18.00

LS
Actual rate

500.00

15% conctractor overhead


Prepared by :-

Checked by :-

Approved by :-

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT

Page 42 of 82

Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.
Rate per set Rs. 5943.2

Prepared by :-

Checked by :-

2065/066
Total (Rs.)

Approved by :-

Page 43 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.

sources
labour
materials

Level

2065/066

15mm CP Bib Cock Ordinary type


Qty
Unit
0.11
nos

skilled
un skilled
a. 15mm fancy type bib cock long neck
Transportation from nepalgunj to Salley by plane

Rate per nos Rs. 993.02

Rate/unit
350.00
250.00
800.00

1
nos
LS
Actual rate
15% conctractor overhead
Total (Rs.)

cost
38.50
800.00
25.00

1061
CP Shower rose 7.5 cm (3") dia
Qty
Unit
Rate/unit
skilled
0.33
nos
350.00
1
nos
600.00
materials
a.7.5cm dia shower rose fancy type with 30cm CP rod
Transportation from nepalgunj to Salley by plane
Ls
Actual rate
15% contractor overhead
Rate per nos Rs. 1052.82
Total (Rs.)
sources
labour

Level

cost
115.50
600.00
200.00

1049
CP Soap Dish

sources
labour
materials

Level
skilled
a. Soap dish
b.Zink oxide screw etc.
Transportation from nepalgunj to Salley by plane

Rate per nos Rs. 445.62

1048
CHROME PLATE TOILET PAPER HOLDER
CP TOILET PAPER HOLDER
sources
Level
labour
skilled
materials
a.Chrome plate toilet paper holder
b.Zink oxide screw etc.
Transportation from nepalgunj to Salley by plane

Rate per nos Rs. 547.97

Qty
Unit
Rate/unit
0.11
nos
350.00
1
nos
189.00
Ls
Ls
Actual rate
15% contractor overhead
Total (Rs.)

cost
38.50
189.00
10.00
150.00

Qty
Unit
Rate/unit
0.11
nos
350.00
1
nos
278.00
Ls
Ls
Actual rate
15% contractor overhead
Total (Rs.)

cost
38.50
278.00
10.00
150.00

1055
CP Glass Shelf
sources
labour
materials

Prepared by :-

Level
skilled
a. C P Guard rail with glass
b. Screws etc.
Transportation from nepalgunj to Salley by plane

Checked by :-

Qty
Unit
Rate/unit
0.22
nos
350.00
1
nos
490.00
Ls
Ls
Actual rate
15% contractor overhead

cost
77.70
490.00
10.00
150.00

Approved by :-

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT

Page 44 of 82

Babarmahal, Kathmandu.

Rate Analysis
Project: Reconstruction of Terminal Building with Control Tower
Location: Salley,Rukum.
Rate per nos Rs. 836.85

2065/066
Total (Rs.)

1052
C P towel rod 0.5"x 18"
sources
labour
materials

Level
skilled
a . C PTowel rod
b. Screws etc.
Transportation from nepalgunj to Salley by plane

Rate per nos Rs. 675.94

Prepared by :-

Checked by :-

Qty
Unit
Rate/unit
0.22
nos
350.00
1
nos
350.00
Ls
Ls
Actual rate
15% contractor overhead
Total (Rs.)

cost
77.78
350.00
10.00
150.00

Approved by :-

Page 45 of 82

Aviation Authority of Nepal


GINEERING DEPARTMENT

Babarmahal, Kathmandu.

Rate Analysis

Orissa pan with low level cistern complete set


Total Cost
1800.00

3866.00
5,666.00
849.90
6,515.90

BASIN COMPLETE SET 55x40cm


Total Cost
1200.00

3105.00
4305.00
645.75
4950.75

Prepared by :-

Checked by :-

Approved by :-

Page 46 of 82

Aviation Authority of Nepal


GINEERING DEPARTMENT

Babarmahal, Kathmandu.

Rate Analysis

URINAL COMPLETE SET


Total Cost
950.00

1638.00
2588.00
388.2
2976.2

500 Ltr. PVC WATER TANK


Total Cost

2050.00

7325.00
9375.00
1406.25
10781.25

oking Mirror 55x40cm (22"x 16")


Total Cost

115.50

535.00
650.50
97.57
Prepared by :-

Checked by :-

Approved by :-

Page 47 of 82

Aviation Authority of Nepal


GINEERING DEPARTMENT

Babarmahal, Kathmandu.

Rate Analysis
748.07

mm CP Bib Cock Ordinary type


Total Cost

38.50
625.00
663.50
99.52
763.02

G.M.15 mm Gate Valve


Total Cost

38.50
336.00
374.50
56.17
430.67

G.M. 20 mm Gate Valve


Total Cost

38.50
482.00
520.50
78.07
598.57

Prepared by :-

Checked by :-

Approved by :-

Page 48 of 82

Aviation Authority of Nepal


GINEERING DEPARTMENT

Babarmahal, Kathmandu.

Rate Analysis
G.M. 25mm Gate Valve
Total Cost

77.00
689.00
766.00
114.90
880.90

LOOR TRAP 11x7.5cm (4" X 2")


Total Cost

63.50
354.00
417.50
62.62
480.12

m G. I . Pipe 'B ' class ( MEDIUM)


Total Cost

103.00

225.00
328.00
49.2
377.20

Prepared by :-

Checked by :-

Approved by :-

Page 49 of 82

Aviation Authority of Nepal


GINEERING DEPARTMENT

Babarmahal, Kathmandu.

Rate Analysis

m G. I . Pipe 'B ' class ( MEDIUM)


Total Cost

103.00

270.00
373.00
55.95
428.95

m G. I . Pipe 'B ' class ( MEDIUM)


Total Cost

143.00

372.00
515.00
77.25
592.25

Prepared by :-

Checked by :-

Approved by :-

Page 50 of 82

Aviation Authority of Nepal


GINEERING DEPARTMENT

Babarmahal, Kathmandu.

Rate Analysis

mm dia PVC PIPE 4 KG/CM. SQ


Total Cost

66.00

164.39
230.39
34.55
264.94

mm dia PVC PIPE 4 KG/CM. SQ


Total Cost

109.50

209.45
318.95
47.84
366.79

2, High Density Polethene Pipe 110mm


Total cost

109.50

276.40
385.90
57.88

Prepared by :-

Checked by :-

Approved by :-

Page 51 of 82

Aviation Authority of Nepal


GINEERING DEPARTMENT

Babarmahal, Kathmandu.

Rate Analysis
443.78

3" dia PVC vent pipe with cowl


Total cost

109.50

212.39
321.89
48.28
370.17

cm white glazed porocelein partition


Total cost

109.50

2450.00
2559.50
383.92
2943.42

LETE SET 60x45x25Cm ( 24"x18"x10") size LARGE


Total Cost
1300.00

3868.00
5168.00
775.2
Prepared by :-

Checked by :-

Approved by :-

Page 52 of 82

Aviation Authority of Nepal


GINEERING DEPARTMENT

Babarmahal, Kathmandu.

Rate Analysis
5943.2

Prepared by :-

Checked by :-

Approved by :-

Page 53 of 82

Aviation Authority of Nepal


GINEERING DEPARTMENT

Babarmahal, Kathmandu.

Rate Analysis

mm CP Bib Cock Ordinary type


Total Cost
38.50
825.00
863.50
129.52
993.02

CP Shower rose 7.5 cm (3") dia


Total Cost
115.50
600.00
200.00
915.50
137.32
1052.82

Total Cost
38.50
199.00
150.00
387.50
58.12
445.62

Total Cost
38.50
288.00
150.00
476.50
71.47
547.97

CP Glass Shelf
Total Cost
77.70
500.00
150.00
727.70
109.15
Prepared by :-

Checked by :-

Approved by :-

Page 54 of 82

Aviation Authority of Nepal


GINEERING DEPARTMENT

Babarmahal, Kathmandu.

Rate Analysis
836.85

Total Cost
77.78
360.00
150.00
587.78
88.16
675.94

Prepared by :-

Checked by :-

Approved by :-

Page 55 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Katmandu.
LIST OF LABOUR & MATERIAL RATES.
Based on District Rate and Market (FY - 2065/066)
Name of Project :- Salley Airport Project.
Place :- Rukum, Salley.
Name of Work :- Reconstruction of Terminal & Control Tower.
S.No

Materials
Skilled Labor
Unskilled labor (jaymi)
Carpenter (sikarmi)
Bar-binder (nakarmi)
Painter (chitrakar)
Blacksmith (nakarmi)
Welder
Plumber
Sand
Cement (Indian 53 Grade) = 450per bag +
Transportation from Dang to Salley by truck with
load/ unload Rs 1.00 per kg
=
470/50*1000=9400.00
Earth from borrow (lose)
Block stone
Bond stone
Rubble stone
Dressed stone
Gravel
River cobbles and pebbles
5 mm to 10 mm size
11 mm to 20 mm size
21 mm to 40 mm size
Reinforcing bars (steel) (average size)
7 mm
8mm
10 mm
12mm
Binding wire
Nails
Salwood
Nut bolts
CGI Sheet (colour)
26 gauge ( Cost Per bundle as per Dang District
Rate
= 8170.00 & cost per sq m
=8170/17.84=457.96 & Transportation from Dang
to salley by Truck with load / unload Rs 6.66 per
kg & assumming one bundle =65 kg

Unit

Transportatio
Material Price
n Cost
source
(4.50/100)*14
8

Weight
(kg)

m-day
m-day
m-day
m-day
m-day
m-day
m-day
m-day
cum

Mt.
cum
cum
cum
cum
cum
cum

9000.00
50.00
1853.85
1853.85
1853.85
3617.85

6.66

1000.00

cum
cum
cum

15,660.00
50.00
1,853.85
1,853.85
1,853.85
3,617.85
1,500.00
1,500.00
1,500.00
1,500.00

kg
kg
kg
kg
kg
kg
cum
kg

103.25
93.70
92.20
92.20
111.20
97.50
33516.00
150.00

6.66
6.66
6.66
6.66
6.66
6.66
6.66
6.66

1.00
1.00
1.00
1.00
1.00
1.00
970.00
1.00

109.91
100.36
98.86
98.86
117.86
104.16
39,976.20
156.66
-

sqm

457.96

6.66

3.64

sqm

457.96

6.66

3.64

482.23
482.23

no
no
no

21.17
0.34
1.04

6.66
0.10

0.14

GI Plain sheet
26 gauge colour Plain sheet
J-hook & U-hook :- ( Rate per kg = Rs 127.00 in
Dang and assuming Per No = 0.14 kg & In 1 kg =
6 No of J-hooks.
Bitumen washer
Screws (25, 40, 50, 65 mm)

Rate of
Labour &
Materials at
Site
350.00
250.00
350.00
350.00
350.00
350.00
350.00
300.00
3,300.00

22.12
0.44
1.04

Page 56 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Katmandu.
LIST OF LABOUR & MATERIAL RATES.
Based on District Rate and Market (FY - 2065/066)
Name of Project :- Salley Airport Project.
Place :- Rukum, Salley.
Name of Work :- Reconstruction of Terminal & Control Tower.
S.No

Transportatio
Material Price
n Cost
source
(4.50/100)*14
8

Weight
(kg)

Materials

Unit

Holdfast (Rate per kg in Dangj Rs 90.00 and 1kg


= 7 nos.
Hinges

no

12.86

6.66

0.14

no
no
no

25.00
30.00
50.00

6.66
6.66
6.66

0.10
0.12
0.25

no
no
no
no

20.00
50.00
65.00
95.00

6.66
6.66
6.66
6.66

0.10
0.12
0.20
0.25

no
no
no
no
no
no

250.00
190.00
45.00
600.00
180.00
450.00

6.66
6.66
6.66
6.66
6.66
6.66

0.35
0.25
0.15
0.45
1.00
1.00

sqm
sqm

550.00
600.00

6.66
6.66

10.00
12.50

sqm
sqm
Rm
bag
Sqm
Sqm
Sqm
ltr
kg
ltr
ltr
sheet
Rm
sqm
kg
kg
ltr
%

170.00
235.00

6.66
6.66

4.50
6.50

1250.00
880.00
880.00
880.00
227.00
62.00
385.00
303.00
5.00
135.00
1398.00
135.00
10.00
147.00
15.00

6.66
6.66
6.66
6.66
6.66
6.66
6.66
6.66

50.00
18.75
18.75
19.75
1.12
1.12
1.12
1.12

6.66
6.66
6.66
6.66
6.66

1.00
10.76
1.00
1.00
1.12

75 mm
100 mm
150 mm
Tower bolts ( Aluminium)
75 mm
100 mm
150 mm
300 mm
Aldrops
12" long
10" long
Handle 150 mm
Mortise lock( CP Steel Lock)
Ordinary door spring
Hydraulic door spring
Glass
4 mm thick
5 mm thick
Commercial plywood
4 mm thick
6 mm thick
Wooden beads
White cement
Porcelain glazed tile (4"x8")
Porcelain non-glazed tile (6"x6")
Porcelain non-skid tile (6"x6")
Primer
Waterproof cement paint
Aluminum paint
Readymade Enamel
Sand paper
Black Pipe
3 x 20 mm MS grille
Tubular truss (complete)
Welding rod
Anticorrosive paint
Contractor's Overhead & Profit

Rates are based on market prevailing market value and district rate.
All the rates listed above are excluding VAT but inclusive of transportation.
Rates which are not available are taken as per market survey.
Source for other materials than locally available is taken Dang as source market.

Rate of
Labour &
Materials at
Site
13.81
25.67
30.80
51.67
20.67
50.80
66.33
96.67
252.33
191.67
46.00
603.00
186.66
456.66
616.60
683.25
199.97
278.29
25.00
1,583.00
1,004.88
1,004.88
1,011.54
234.46
69.46
392.46
310.46
5.00
141.66
1,469.66
141.66
16.66
154.46
15.00

CIVIL AVIATION AUTHORITY OF NEPAL

Page 57 of 82

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Katmandu.
LIST OF LABOUR & MATERIAL RATES.
Based on District Rate and Market (FY - 2065/066)
Name of Project :- Salley Airport Project.
Place :- Rukum, Salley.
Name of Work :- Reconstruction of Terminal & Control Tower.
S.No

Transportatio
Material Price
n Cost
Weight
Materials
Unit
source
(4.50/100)*14
(kg)
8
Transportation from Dang to Salley by Truck on Gravel road and rate is taken 148 km *Rs 4.50 per quintel.
Materials weight is calculated as per Engineering standard weight
Material rate out side from Dang is takes as for Nepalgunj
Transportation cost from Dang to Salley =148 km *Rs 4.50 Per quintel by truck.
Rate of sanitary fitting are taken from Nepalgunj District Rate and Transportation is taken as Lump sump

Rate of
Labour &
Materials at
Site

Page 58 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Rate Analysis ( Electrical)


Project :- Dolpa (Juphal) Airport Project.
Name of Work :- Reconstruction of Terminal & Control Tower.
1.a

2065/66

Main Distribution Board


Supply of MSB/MDB/SDB in the standard Enclosures comprising of Cu Bus- bar, Din rail, Neutral etc
comprising of following components including necessary installation and connections all complete per
Set.
Particulars

Qty

Unit

Rate

Amount

Total Amount

No

440.00

880.00

No

350.00

1050.00

1.25

No

300.00

375.00

Labour
Skilled
Semi skilled
Un-skilled

2,305.00

Materials

1.b

Enclosure (1P 12way)

1.00

No

2,100.00

2,100.00

DP MCB (60 Amp)

1.00

No

800.00

800.00

DP MCB (40 Amp)

1.00

No

550.00

550.00

DP MCB (6-32 Amp)

9.00

No

500.00

4,500.00

SP MCB (6-32 Amp)

10.00

No

220.00

2,200.00

Total of Material Cost :

10,150.00

Transportation 30%

3,045.00

13,195.00

Total :

15,500.00

Conctractor Overhead 15% :

2,325.00

Total :

17,825.00

Say :

17,825.00

Sub Distribution Board


Supply of MSB/MDB/SDB in the standard Enclosures comprising of Cu Bus- bar, Din rail, Neutral etc
comprising of following components including necessary installation and connections all complete per
Set.
Particulars

Qty

Unit

Rate

Amount

Total Amount

No

440.00

880.00

No

350.00

1050.00

1.25

No

300.00

375.00
2,100.00

Labour
Skilled
Semi skilled
Un-skilled

2,305.00

Materials
Enclosure (1P 8way)

1.00

No

2,100.00

DP MCB (60 Amp)

0.00

No

800.00

DP MCB (40 Amp)

1.00

No

550.00

550.00

DP MCB (6-32 Amp)

7.00

No

500.00

3,500.00

SP MCB (6-32 Amp)

7.00

No

Estimated by :-

220.00

1,540.00

Total of Material Cost :

7,690.00

Transportation 30%

2,307.00

9,997.00

Total :

12,302.00

Conctractor Overhead 15% :

1,845.30

Total :

14,147.30

Checked by :-

Approved by :-

Page 59 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Rate Analysis ( Electrical)


Project :- Dolpa (Juphal) Airport Project.
Name of Work :- Reconstruction of Terminal & Control Tower.

2065/66
Say :

Estimated by :-

Checked by :-

14,147.00

Approved by :-

Page 60 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Rate Analysis ( Electrical)


Project :- Dolpa (Juphal) Airport Project.
Name of Work :- Reconstruction of Terminal & Control Tower.
2
2.1

2065/66

Sub Main Cables .


7/20+3/20 PVC copper Wire Nepal, Prakash with 25 mm HDP Pipe etc.
Particulars

Qty

Unit

Rate

Amount

Total Amount

nos

440.00

440.00

1.5

nos

350.00

525.00

nos

300.00

900.00

2*7/20 wire

110

Rm

37.78

4,155.56

1*3/20 wire

110

Rm

16.11

1,772.22

PVC Listy double lock system

110

Rm

110.00

12,100.00

25 mm Conduit Pipe

101

Rm

28.00

2,828.00

Total of Material Cost :

20,955.78

Transportation 30%

6,286.73

27,242.51

Total :

29,107.51

Conctractor Overhead 15% :

4,366.13

Total :

33,473.64

Rate Per Unit :

334.74

Labour
Skilled
Semi skilled
Un-skilled

1,865.00

Materials

Screws/Nais etc.

2.2

Ls

100.00

2*3/20+1*1/18 PVC copper Wire Nepal, Prakash with 25 mm HDP Pipe etc.
Particulars

Qty

Unit

Rate

Amount

nos

440.00

440.00

1.5

nos

350.00

525.00

nos

300.00

900.00

2*3/20 wire

110

Rm

16.11

1,772.22

1*1/18 wire

110

Rm

8.33

916.67

PVC Listy double lock system

110

Rm

110.00

12,100.00

25 mm Conduit Pipe

101

Rm

28.00

2,828.00

Total Amount

Labour
Skilled
Semi skilled
Un-skilled

1,865.00

Materials

Screws/Nais etc.

Estimated by :-

Ls

100.00
Total of Material Cost :

17,716.89

Transportation 30%

5,315.07

23,031.96

Total :

24,896.96

Conctractor Overhead 15% :

3,734.54

Total :

28,631.50

Rate Per Unit :

286.31

Checked by :-

Approved by :-

Page 61 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Rate Analysis ( Electrical)


Project :- Dolpa (Juphal) Airport Project.
Name of Work :- Reconstruction of Terminal & Control Tower.
3

3.1

2065/66

Light Point Wiring


Supply of materials such as wires (of
approximate10m
length),
LDP
Polythene pipe/Conduit, Join Box and
Ceiling Rose for final connection to
Light-fixture
including
surface/concealed Light Point wiring
through connections to the Switch
Box / point.
Particulars

Qty

Unit

Rate

Amount

Total Amount

Labour
Skilled

0.10

No

440.00

44.00

Semi skilled

0.20

No

350.00

70.00

Un-skilled

0.25

No

300.00

75.00

10.00

10.00

100.00

Metal Junction Box(6"x8")

1.00

Pc

115.00

115.00

PVC Cover (6"x8")

1.00
Pc
90.00
Total of Material Cost :
Transportation 30%

189.00

Materials
Copper Wire 3/22

200.00
415.00
124.50
Total :
Conctractor Overhead 15% :
Total :

539.50
728.50
109.28
837.78

Rate Per Unit :

837.78

3.2,3.3 Power Point Wiring


Supply of materials such as wires (of approximate 10m length), LDP Polythene pipe/Conduit, Join
Box, and 5/15 Amp Switched Socket for the Power Point wiring including connections / point.
Particulars
Labour
Skilled
Semi skilled
Un-skilled
Materials
Copper Wire 7/22(!/4x20)
Copper Wire 3/22 (1/4x20)

Estimated by :-

Qty
0.20
0.25
0.25

Unit

Rate
440.00
350.00
300.00

No
No
No

Amount

Total Amount

88.00
87.50
75.00

250.50

116.67
50.00
166.67
50.00
Total :
Conctractor Overhead 15% :
Total :
Rate Per Unit :

216.67
467.17
70.08
537.24
537.00

5.00
M
23.33
5.00
M
10.00
Total of Material Cost :
Transportation 30%

Checked by :-

Approved by :-

Page 62 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Rate Analysis ( Electrical)


Project :- Dolpa (Juphal) Airport Project.
4
4.1

Name of Work :- Reconstruction of Terminal & Control Tower.


Socket Outlet :5 Amp Power Switched Socket
Particulars
Labour
Skilled
Semi skilled
Un-skilled
Materials
a. Switch
b.Metal Box
c. CM, Screws, Grips etc.

4.2

Qty

Unit

1
2
0

nos
nos
nos

10
10

2065/66

Rate
440.00
350.00
300.00

Amount

Total Amount

440.00
700.00
-

1,140.00

1,900.00
400.00
65.00
2,365.00
709.50
Total :
Conctractor Overhead 15% :
Total :
Rate Per Unit :

3,074.50
4,214.50
632.18
4,846.68
484.67

nos
190.00
nos
40.00
LS
Total of Material Cost :
Transportation 30%

13-15 Amp Power Switched Socket


Particulars
Labour
Skilled
Semi skilled
Un-skilled
Materials
a. Switch
b.PVC /M Box
c. CM, Screws, Grips etc.

Estimated by :-

Qty

Unit

1
2
0

nos
nos
nos

10
10

Rate
440.00
350.00
300.00

Amount

Total Amount

440.00
700.00
-

1,140.00

4,000.00
400.00
100.00
4,500.00
1,350.00
Total :
Conctractor Overhead 15% :
Total :
Rate Per Unit :

5,850.00
6,990.00
1,048.50
8,038.50
803.85

nos
400.00
nos
40.00
LS
Total of Material Cost :
Transportation 30%

Checked by :-

Approved by :-

Page 63 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Rate Analysis ( Electrical)


Project :- Dolpa (Juphal) Airport Project.
5
5.1

Name of Work :- Reconstruction of Terminal & Control Tower.


Fluorescent Tube Light Fixtures
1x40 Watt F.T.L Box Fitting TMC 501/136 HPF Phillips/Wipro/GE or equivalent
Particulars
Labour
Skilled
Semi skilled
Un-skilled
Materials
a. FTL Set
b.Tube rod
c.Chain
d Iron Hooks
e. screw, grips etc.

6
6.1

Qty

Unit

0.50
0.50
10
20
10
20

Rate
440.00
350.00
300.00

No
No
No

2065/66

Amount

Total Amount

220.00
175.00
-

395.00

14,500.00
1,900.00
150.00
300.00
50.00
16,900.00
5,070.00
Total :
Conctractor Overhead 15% :
Total :
Rate Per Unit :

21,970.00
21,970.00
3,295.50
25,265.50
2,526.55

nos
1450.00
nos
95.00
Rm
15.00
nos
15.00
LS
Total of Material Cost :
Transportation 30%

Incandescent Light Fixtures :Ceilling Light Fixtures :Particulars


Labour
Skilled
Semi skilled
Un-skilled
Materials
a. D Light with GLS lamp
b. CM, Screws, Grips etc.

Estimated by :-

Qty

Unit

0.5

nos

440.00

220.00

0.5
0

nos
nos

350.00
300.00

175.00

10

Rate

nos
300.00
ls
Total of Material Cost :
Transportation 30%

Amount

Total Amount

3,000.00
50.00
3,050.00
915.00
Total :
Conctractor Overhead 15% :
Total :
Rate Per Unit :

Checked by :-

395.00

3,965.00
4,360.00
654.00
5,014.00
501.40

Approved by :-

Page 64 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Rate Analysis ( Electrical)


Project :- Dolpa (Juphal) Airport Project.
6.2

Name of Work :- Reconstruction of Terminal & Control Tower.


Mirror Light fitting
Particulars
Labour
Skilled
Semi skilled
Un-skilled
Materials
a. mirror light
b. CM, Screws, Grips etc.

Qty

Unit

0.5
0.5
0

nos
nos
nos

10

2065/66

Rate
440.00
350.00
300.00

Amount

Total Amount

220.00
175.00
-

395.00

5,000.00
50.00
5,050.00
1,515.00
Total :
Conctractor Overhead 15% :
Total :
Rate Per Unit :

6,565.00
6,960.00
1,044.00
8,004.00
800.40

nos
500.00
ls
Total of Material Cost :
Transportation 30%

Earthing work with using quality


Materials of 65x50x3.15 mm
copper plate and 8 SWG copper
wire form board to Earthing with
necessary col and salt all complete
works
Particulars
Labour
Skilled
Semi skilled
Un-skilled
Materials
Earthing with complete materials

Estimated by :-

Qty

Unit

0.5
0.75
1.5

nos
nos
nos

Rate
440.00
350.00
300.00

Amount

Total Amount

220.00
262.50
450.00

932.50

5,000.00
5,712.50
1,713.75
Total :
Conctractor Overhead 15% :
Total :
Rate Per Unit :

7,426.25
8,358.75
1,253.81
9,612.56
9,612.56

job
5000.00
Total of Material Cost :
Transportation 30%

Checked by :-

Approved by :-

Page 65 of 82

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Rate Analysis ( Electrical)


Project :- Dolpa (Juphal) Airport Project.
8

Name of Work :- Reconstruction of Terminal & Control Tower.


Lighting Protection
Particulars
Labour
Skilled
Semi skilled
Un-skilled
Materials
a.CuPlate,wireand accessories
b. 4 -copper aerial conductor

Unit

0.25
0.5
1

nos
nos
nos

1
4

Rate
250.00
220.00
175.00

Amount

Total Amount

62.50
110.00
175.00

347.50

9,500.00
7,000.00
16,500.00
4,950.00
Total :
Conctractor Overhead 15% :
Total :
Rate Per Unit :

21,450.00
21,797.50
3,269.63
25,067.13
25,067.13

Set
9500.00
nos
1750.00
Total of Material Cost :
Transportation 30%

42" Ceiling Fan


Particulars
Labour
Skilled
Semi skilled
Un-skilled
Materials
a. Fan
b. Iron clamps
c. Ceiling rose
d. CM, Screws, Grips etc.

10

Qty

2065/66

Qty

Unit

0.5
0.5
0

nos
nos
nos

Rate
440.00
350.00
300.00

Amount

Total Amount

220.00
175.00
-

395.00

2,300.00
60.00
450.00
10.00
2,820.00
846.00
Total :
Conctractor Overhead 15% :
Total :
Rate Per Unit :

3,666.00
4,061.00
609.15
4,670.15
4,670.15

nos
2300.00
LS
1
nos
450.00
LS
Total of Material Cost :
Transportation 30%

9" Exhaust Fan


Particulars
Labour
Skilled
Semi skilled
Un-skilled
Materials
a. Fan
b. Wooden Frame
c. Nut bolts

Estimated by :-

Qty

Unit

1
1

nos
nos
nos

Rate
440.00
350.00
300.00

Amount

Total Amount

440.00
350.00
-

790.00

1,900.00
500.00
50.00
2,450.00
735.00
Total :
Conctractor Overhead 15% :

3,185.00
3,975.00
596.25

nos
1900.00
LS
LS
Total of Material Cost :
Transportation 30%

Checked by :-

Approved by :-

CIVIL AVIATION AUTHORITY OF NEPAL

Page 66 of 82

CIVIL ENGINEERING DEPARTMENT


Babarmahal, Kathmandu.

Rate Analysis ( Electrical)


Project :- Dolpa (Juphal) Airport Project.
Name of Work :- Reconstruction of Terminal & Control Tower.
Total :
Rate Per Unit :

Estimated by :-

Checked by :-

2065/66
4,571.25
4,571.25

Approved by :-

Page 67 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Material Cost.
Project :- Dolpa ( Juphal ) Airport Project
Place :- Dolpa.
2

2065/066

Cost of aggrigates :Collection, screening,Transportation and


Providing of aggrigates up to 10 m per cu
m.

Norms No
B
22-4-ga

Prepared by :-

Man power, Materials and Equipments

Input

Unit

12.31

m-day

Rate (NRs)

Amount (NRs)

Collection and Transportation


Transportation of aggrigates from 2.00 km
required =80/13*2=12.31 Nos of Labour

Checked by:-

250.00

3076.92

Total of -B: Rate of aggrigates per Cu. m :-

3076.92
3076.92

Approved by :-

Page 68 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Material Cost.
Project :- Dolpa ( Juphal ) Airport Project
Place :- Dolpa.
3
Cost of Rubble Stone :-

2065/066

Collection, Stacking and Providing of


Rubble Stone and transportation up to 10
m per cu m.
Norms No
B
22-4-kha

Man power, Materials and Equipments

Input

Collection and Transportation


Cost of stone
Transportation
from
1.00
KM
=
(60/13*1=4.62*250=1153.85+700=1853.85
per cu m )

4.62

Unit

Rate (NRs)

Amount (NRs)

cu m

700.00

700.00

m-day

250.00

1153.85

Total of -B: Rate of Rubble per Cu. m :-

1853.85
1853.85

Cost of Hammer Dressed Stone :Collection, Stacking and Providing of


Hammer
dressed
Stone
and
transportation up to 10 m per cu m.

Norms No
A

3-8

Prepared by :-

Man power, Materials and Equipments


Man power
cost of stone per cu m with transp.
One side Dressing of stone

Input

Unit

5.88

m-day

Rate (NRs)

Amount (NRs)

300.00

1853.85
1764.00

Total of -A: Rate of Hammer dressed stone per Cu. m :-

3617.85
3617.85

Checked by:-

Approved by :-

Page 69 of 82

Civil Aviation Authority of Nepal


CIVIL ENGINEERING DEPARTMENT
Babarmahal, Kathmandu.

Material Cost.
Project :- Dolpa ( Juphal ) Airport Project
Place :- Dolpa.
5
Cost of Earth :Collection, Transportation and providing
of Earth to site per cu m with an average
lead of 50.00 m
Norms No
A

Man power, Materials and Equipments

Norms No
A

Rate (NRs)

m-day
0.70

m-day

0.00
210.00

Total of -A: -

210.00

300.00

120.00

Total B :Total of (A+B ):Rate of earth per Cu. m :-

120.00
330.00
330.00

from 50 m
0.40

Cost of Wood (Local Salla) :Man power, Materials and Equipments

Input

Unit

0.00

m-day
m-day

Rate (NRs)

Amount (NRs)

Man power

Materials

440.00
300.00

Total of -A: -

Wood as per District Rate :Transportation


=6*600*1.45=5220.00

Prepared by :-

Amount (NRs)

300.00

Materials

Skilled Labour
Unskilled Labour

Unit

Man power
Excavation

New Norms- Earth :- Transportation


8-3-1-b
=40/10*.10=0.40 md

Analysed /cu m
Input

New NormsSkilled Labour


9.01
Unskilled Labour

2065/066

from

0.00
0.00

0.00
8280.00

kosh

6.00

Checked by:-

600.00

1.45

5220.00

Total B :Total of (A+B ):Rate of wood per Cu. m :-

8280.00
13500.00
13500.00

Approved by :-

Page 70 of Pages

CIVIL AVIATION AUTHORITY OF NEPAL

CIVIL ENGINEERING DEPARTMENT


BILL OF QUANTITIES.
FY: 2065-66
Site:Dolpa (Juphal) Airport

Project :- Dolpa ( Juphal ) Airport Project


Place :- Dolpa.
Location: Salley,Rukum.

S.No.
A

Description of work

Quantity

Unit

In Figure

Rate (NRs)
In Words

Per

CIVIL WORKS
1 EARTHWORK
1.1 Cleaning and grubbing of site for construction including removal
of grass, shrubs and levelling undulated ground all compleate as
per drawings and instructions.
1.2

Earthwork in excavation in trenches, foundation etc.in gravel


mixed soil including dressing of sides, ramming of bottom , lift up
to 1.5 m stacking excavated materials at least 3.00 m clear from
the edge of excavation and then filling stacked soil in 150 mm
layer by ramming and watering and then disposed of all surplus
excavated soil as directed within a lead of 30.00 m complete as per
drawings and instructions.

sq m

cu m

1.3 Filling in plinth and floor with earth in 150 mm layers under floor
including watering consolidating by using mechanical vibrator and
dressing all complete as per drawings, specifications and
instructions

cu m

1.4 Stone boulder soling under foundation including sand blinding,


watering cosolidating and dressing all complete as per drawings,
specifications and instructions.

cu m

2 CONCRETE WORK
2.1 Plain cement concrete of mix 1:3:6 in foundation base with 1
cement, 3 course sand and 6 aggrigates of 19 mm and down grade
including mixing , laying, compacting , finishing, curing , laid to
exact line, level and dimensions inclusive of side shuttering
complete as per drawings, specifications and instructions.

cu m

2.2 Structural concrete of specified grade in any form, size, shape and
level of all Reinforced cement concrete work (except in flooring
work) including setting out, mixing, laying, compacting, curing,
testing and finishing all complete as per drawings, specifications
and instructions.
P.C.C for R.C.C in 1:2:4

cu.m

one

Amount(NRs)

Page 71 of Pages

BILL OF QUANTITIES.

FY: 2065-66
Site:Dolpa (Juphal) Airport

Project :- Dolpa ( Juphal ) Airport Project


Place :- Dolpa.
Location: Salley,Rukum.

S.No.
2.3

Description of work
Form work, shuttering, centering with approved materials such as
shuttering plywood, plain steel sheets etc. for all RCC works of
any shape, size, and at any level with necessary propping ( MS
pipe /timber) staging , supporting, wedging, inclusive of providing
the final surface in concrete line,level, cleaaring surface and
applying form oil all complete as per drawings, specifications and
instructions.

Quantity

Unit

In Figure

Rate (NRs)
In Words

Per

sq m

2.4 Tor Steel /torkari Reinforcement (Fe 415) bar tested grade 1 steel
conforming to I.S. 1786-1966 or IS 1139-1966 in RCC work
including bending, binding with GI wire, Placing in position and
the cost of G.I. wire all complete works as per drawings,
specifications and instructions.

kg

3 STONE WORKS
3.1 Random rubble stone masonry in mud mortar in foundation in
required line and level in any size and shape including scaffolding,
timbering etc. all complete as per drawings, Specifications and
instructions.

cu m

3.2 Coursed stone masonry with face dressed stone in mud mortar in
superstructure in any size and shape of wall made to required line
and level, scaffolding etc, all complete as per drawings,
specification and instructions.

cu m

3.3 Coursed stone masonry with face dressed stone in cement mortar
1:6 (1cement: 6sand) in superstructure in any size and shape of
wall made to required line and level, scaffolding etc, all complete
as per drawings,specification and instructions.

cu m

3.4 Recessed type cement pointing in coursed stone masonry wall in


cement sand mortar 1:3 (1cement:3fine sand) including raking out
the joints, cleaning and surface preparation etc all complete as per
drawings, specifications and instructions.

cu m

4 DOORS, WINDOWS AND VENTILATORS


4.1 Providing and fixing in position aluminum glazed sliding windows
including supplying all required hardwares, 4 mm thick float glass,
weather strips, EPDM gasket, all fixing accessories etc all
complete as per drawings, specifications and instructions with 88
x 38.1 x 1.3 mm aluminium section
Control tower

Sqm

one

Amount(NRs)

Page 72 of Pages

BILL OF QUANTITIES.

FY: 2065-66
Site:Dolpa (Juphal) Airport

Project :- Dolpa ( Juphal ) Airport Project


Place :- Dolpa.
Location: Salley,Rukum.

S.No.

Description of work

Quantity

Unit

In Figure

Rate (NRs)
In Words

Per

4.2 Providing and fixing in position aluminum glazed doors including


supplying all required hardwares, 6 mm thick float glass, weather
strips,EPDM gasket, fixing accessories, lock set etc all complete
as per drawings, specifications and instructions with 101x45x1.8
mm section.
Swing door
4.3 Local hard wood work for doors and windows chaukhats.
38mm local hardwood framed fully glazed shutter with 4mm thick
clear float glass.
4.5 38mm thick local hard wood framed fully panneled door shutter.
4.4

Sqm
Cum
Sqm

one
one

Sqm

one
one

4.6 38mm thick local hard wood framed flush door shutter.

Sqm

one

5 FLOORING
5.1 Stone boulder soling under floors including sand blinding,
watering, consolidating and dressing all complete as per drawing,
specification & instructions.

cu m

5.3 Providing and laying two layer of 500 gauge polythene sheet
under floor with 30 % overlap all complete as per drawings,
specifications and instructions.

sq.m

5.3 Plain cement concrete of mix 1:3:6 in floor base with 1 cement, 3
coarse sand and 6 aggregate of 19 mm and down grade including
mixing, laying, compacting, finishing, curing, laid to exact line,
level and dimensions inclusive of side shuttering complete as per
drawing, specification and instructions.

cu m

5.4 50 mm thick IPS floor finish with cement concrete of mix 1:2:4
laid in panels of 1m x 1m, finished in required pattern & slope as
per drawing, specification and instructions.

sq.m

5.5 40 mm thick IPS floor finish with cement concrete of mix 1:2:4
laid in panels of 1m x 1m, finished in required pattern & slope as
per drawing, specification and instructions.

sq m

5.6 10 mm high cement skirting with neat cement finish as per


drawings, specifications and instructions.

rm

Amount(NRs)

Page 73 of Pages

BILL OF QUANTITIES.

FY: 2065-66
Site:Dolpa (Juphal) Airport

Project :- Dolpa ( Juphal ) Airport Project


Place :- Dolpa.
Location: Salley,Rukum.

S.No.

Description of work

Quantity

Unit

5.7 Providing and laying approved brand non glazed vitrified ceramic
tile on the floor and filling making tile joints water tight including
cement screed of required thickness to receive the tile floor
complete as per drawing, specification and instructions.

sq.m

5.8 Providing and laying approved brand glazed ceramic tile in wall
with 18 mm thick cement mortar of mix 1 : 3 backing and filling
joints with approved materials all complete as per drawing,
specification and complete as per drawing, specification and
instructions.

sq.m

6 ROOFING
6.1
Providing and fixing tubular roof trusses with rafters, purlins,
wind ties, brackets etc, made with required grade mild steel tubes
and mild steel sections of required sizes, including hoisting, fixing
in position with MS bed plates, shoe angles, anchor bolts etc, and
concrete grouting, concreting nut bolts, fabrication, fixing and
treated with two coats of anticorrosive paints all complete as per
drawings, specifications and instructions.

kg

6.2 26 gauge corrugated galvanized iron color roof sheet of approved


make, required size, fixed to MS purlins or wood purlins by nuts
bolts, 8 mm J-hook, bitumen and GI cup washer all complete as
per drawings, specifications and instructions.

sq.m

6.3 26 gauge, 600 mm wide GI ridge/valley with non-corrugated color


sheet made to required shape inclusive of fixing with 8 mm Jhooks all complete as per drawings, specifications and
instructions.

rm

6.4 Providing and fixing in position (25 mm) thick timber fascia board
in position with required fittings inclusive of waterproof painting
all complete as per drawings, specifications and instructions.

sq.m

6.5 Providing and fixing in position prefinished GI gutter in required


size and shape with 22 gauge GI sheet including making to shape,
fixing in position, all required fixing accessories all complete as
per drawings and instructions.

rm

6.6 Providing and fixing in position 6 mm thick waterproof plywood


false ceiling in roof in required pattern and type as per drawings,
specifications and instructions.

sq.m.

7 FINISHING/FINISHING WORKS

In Figure

Rate (NRs)
In Words

Per

Amount(NRs)

Page 74 of Pages

BILL OF QUANTITIES.

FY: 2065-66
Site:Dolpa (Juphal) Airport

Project :- Dolpa ( Juphal ) Airport Project


Place :- Dolpa.
Location: Salley,Rukum.

S.No.

Description of work

Quantity

Unit

7.1 Plastering with specified mortar in any level size and shape of
wall, column, ceiling, band, blocks etc as required including
racking, watering, cleaning of base,plastering to plumb, line,
level, smooth etc. and curing complete as per drawing,
specification and instructions.
a)
b)

3/4" (20 mm) average thick cement plaster of mix 1:6 in plinth
including neat cement finish.

sq.m

1/2 (12.5 mm) average thick cement plaster of mix 1:4 in RCC
surface ceiling.

sq.m

8 PAINTING WORKS
8.1 Painting with two or more coats of cement paint of approved
manufacturers over plastered surface on walls and ceilings at any
height or shape including wetting, surface preparation, curing all
complete as per drawings, specifications and instructions.
8.2

Painting two coats over a coat of wood primer to wooden surface


with enamel on any type of surface, shape, size and height with
specified paint system of approved shade inclusive of surface
preparation by providing putty and sanding surface cleaning and
applying required coats of paint to get uniform color & finish
complete as per drawing, specification and instructions.

8.3 Painting to wooden surface with french polish on any type of


surface, shape size and height with specified paint system of
approved shade inclusive of surface preparation by providing
putty and sanding surface cleaning and applying required coats of
paint to get uniform color & finish complete coats of paint to get
uniform color & finish complete
9 MISCELLANEOUS
9.1 Providing and fixing in position 3" thick PCC sill (1:2:4) all
complete as per drawings, specifications and instructions.
9.2 20 mm thick cement plaster (1:6) with neat cement finish in plinth
as per drawings, specifications and instructions.
9.3 Providing and fixing in position MS railing in staircase balcony
including the cost of painting all complete as balcony including
the cost of painting all complete as drawings, specifications, and
instructions

sq.m

sq.m

sq.m

sq.m
sq.m

Rm

In Figure

Rate (NRs)
In Words

Per

Amount(NRs)

Page 75 of Pages

BILL OF QUANTITIES.

FY: 2065-66
Site:Dolpa (Juphal) Airport

Project :- Dolpa ( Juphal ) Airport Project


Place :- Dolpa.
Location: Salley,Rukum.

S.No.
9.4

Description of work
Providing and fixing in position 100 x 75 mm size local hard
wood staircase handrail over 20 x 20 mm size square MS
balustrade fixed with mild steel strip of size 50 x 6 mm size or any
other designed balustrade with necessary welding, screwing,
including two or more coats of enamel paint over MS surface and
wood staining over wooden surface all complete as per drawings,
specifications and instructions.

9.5 Providing & fixing in position 6 mm thick commercial ply


partitions in 75 x 75 mm wooden frame including fixing in
position with required anchors etc all complete as per drawings,
specifications and instructions.

Quantity

Unit

Sub Total of Civil Works( A ) Nrs :B. Drainage Works :1

Providing and laying in position and in slope various dia. Pipes for
soil and waste line including earthwork excavation, joining of
pipes with color and back filling all complete works as per
instruction of site incharge..
a 110 mm diameter UPVC pipe
b 2 nos of each 110 mm diameter UPVC pipe.

Per

Rm

sq m

9.6 Staircase
9.6.1
Providing and fixing in position steel framed stair with timber
tread with all necessary fittings, paintings etc all complete with
following details.
a) MS sections including cutting, welding, anchoring in position,
painting all complete.
b) Providing and fixing in position 40 mm thick timber tread
inclusive of all fittings and painting.
9.6.2 Staircase made with MS sections with Timber tread from first
floor to Tower
a) Structural steel work
b) 40 mm thick Timber tread

In Figure

Rate (NRs)
In Words

One
Rm
Rm

Amount(NRs)

Page 76 of Pages

BILL OF QUANTITIES.

FY: 2065-66
Site:Dolpa (Juphal) Airport

Project :- Dolpa ( Juphal ) Airport Project


Place :- Dolpa.
Location: Salley,Rukum.

Description of work

Construction of manhole and collection chamber for soil and


waste line base concrete 150 mm thick 1:3:6. 360 mm stone wall
all round set in cement mortar 1:4 RCC slab with H.C.I. manhole
cover at top including benching and neat finished all complete
works as per drawings and instruction.

600x600 mm internal diameter.

set

One

Constuction of 100 user's stone masonry septic tank including 300


mm thick stone masonry wall in cement mortar 1:6, cement plaster
and punning inside walls and floor, 6" thick stone soling on tank
base, 100 mm PCC 1:2:4 base all complete work as per drawings
and specificatins and instructions.

set

One

Construction of 1200 mm internal diameter soak pit as per


drawings all complete works.
Sub Total of drainage Works( B ) Nrs :C. Sanitary Installation Works :-

Providing and fixing in position white glazed ceramic water closet


with 'R' or 'L' vent, P or S trap, including white glazed ceramic
low level flushing cistern with all necessary fittings, al complete
works with testing and ready for operation.

set

One

a
b

Quantity

Unit

Rate (NRs)
In Words

S.No.

In Figure

Per

Indian pattern water closet.


European pattern water closet.
2

Providing and fixing in position white glazed ceramic flat back


standing type urinal of group three including flushing
arrangements with all necessary fittings and automatic flushing
cistern all complete with testing and ready for operation.

Providing and fixing in position white glazed ceramic flat back


standing type urinal of group one including flushing arrangements
with all necessary fittings and automatic flushing cistern all
complete with testing and ready for operation.

Providing and fixing in position white glazed ceramic 450 x 580


mm hand wash basin with C.I. pair of brackets, 15 mm C.P. pillar
taps, 40 mm S or P trap with eyes, 35 mm C.P. waste with plug
stay and with chain 15 mm C.P. connector all complete works
with testing and ready for operation.

Amount(NRs)

Page 77 of Pages

BILL OF QUANTITIES.

FY: 2065-66
Site:Dolpa (Juphal) Airport

Project :- Dolpa ( Juphal ) Airport Project


Place :- Dolpa.
Location: Salley,Rukum.

S.No.

Description of work

Providing and fixing in position 25 mm dia 600 mm long heavy


type C.P. dia towel rails with caps and C.P. screws etc. all
complete works with testing and ready for operation.

Unit

In Figure

Rate (NRs)
In Words

Per

Providing and fixing in position 560 x 400 mm beveled edged


looking glass with water vapour resistant backing and C.P. screws
etc. all complete works with testing and ready for operation.

Providing and fixing in position C.P. soap tray with C.P. screws
etc. all complete works with testing and ready for operation.

Providing and fixing in position of heavy type C.P. bib cocks all
complete works with testing and ready for operation.

Quantity

set

One

Providing and fixing in position of 100 mm PVC floor trap with


heavy type C.P. grating all complete works with testing and
ready for operation.
Sub Total of Sanitary Works( C )Nrs :D. Soil, Waste, and Vent Pipes and Fittings.

Providing, joining and fixing in position PVC soil and waste pipes
and fittings for the vertical and horizontal lines with necessay
claims, cutting, holes in the floor or walls and repair in the same to
its original finished all complete works with testing and ready for
operation.
a 75 mm dia UPVC pipes
b 110 mm diameter UPVC pipe
Sub Total of Soil, Waste, and Vent Pipes and Fitting
Works( D ) Nrs :E. Water Supply Installation.

One

Providing, and fixing in position medium class approved GI pipes


with necessary fittings (Standard R brand fittings, sun brand or
superior) necessary claimps, for cold water supply, cutting and
making holes in the floor or walls and repairing the same to its
original fininshed all complete works with testing and ready for
operation.
a 1/2" Dia . G..I. Pipe
b 3/4" Dia . G..I. Pipe
c 1" Dia . G..I. Pipe

no

One

Amount(NRs)

Page 78 of Pages

BILL OF QUANTITIES.

FY: 2065-66
Site:Dolpa (Juphal) Airport

Project :- Dolpa ( Juphal ) Airport Project


Place :- Dolpa.
Location: Salley,Rukum.

S.No.
2

Description of work

Quantity

Unit

In Figure

Rate (NRs)
In Words

Per

Providing, and fixing heavy type full flow GM gate valve all
complete works with testing and ready for operation.
a 1" dia . G..M. gate valve.
b 3/4" dia . G..M. gate valve.
Providing, and installation of plastic overhead water tank of 1000
liters capacity fixed over thebuilt in elevated plate form including
required connections for supply and distribuation, overflow and
washout all complete works with testing and ready for operation.

set

One

no

One

no

One

Sub-Total of Water Supply Installation Works (E) Nrs :F. Electrical Works.
1

Distribution Boards :- Supply, delivery, installlation, testing and


commisioning of fully enclosed, front door operation double cover
Main Distribuatuon Boards (MDB) suitable for flush / wall
mounting made out of 16 SWG steel sheet heaving separate
compartments for incoming and outgoing including earth and
neutral links as per drawings, Specifications, and instructiosns and
DB Shall consits of
1.1 DB- 1 (Ground floor)
Incoming
1x60 Amp Dp MCB
Outgoing
1x40 Amp Dp MCB
9x15 Amp Dp MCB
10x5/10 Amp Sp MCB
All MCB are siemens india made.
1.2 DB- 1 (First floor)
Incoming
1x40 Amp Dp MCB
Outgoing
7x15 Amp Dp MCB
7x5/10 Amp Sp MCB
All MCB are siemens india made.
2 Sub - Main Cables.

no

rm
rm

Amount(NRs)

Page 79 of Pages

BILL OF QUANTITIES.

FY: 2065-66
Site:Dolpa (Juphal) Airport

Project :- Dolpa ( Juphal ) Airport Project


Place :- Dolpa.
Location: Salley,Rukum.

S.No.

Description of work

Quantity

Unit

In Figure

Rate (NRs)
In Words

Per

Supplying, laying and interconnection of following types of 1100


volt grade PVC insulated copper cables connected in HDP pipe to
be run in walls, ceillings and floor including suitable size
compress type cable shoes at both ends all complete as per
drawings, specifications and instructions.
2.1

2x7/20 +1x3/20 cables in 25 mm dia.HDP pipes for sub main


connection to power circuits from nominated DB to Junction
boxes at required locations.

2.2

2x3/20 +1x1/18 cables in 25 mm dia.HDP pipes for sub main


connection to light circuits from nominated DB to Junction boxes
at given locations.

Point Wiring :- Supply, delivery, wiring and connection of light,


fans,power , telephone and computers points with specified types
and size of cables and HDP pipe concealed / exposed in walls,
ceiling and floor as deemed from nominated Distribuation Boards
including GI pull boxes with cover , North-West make modular
type control switches and necesary fixing and connection materials
and redoing chiseled area with cement snad plaster all complete as
per drawings, specifications and instructions.

3.1

One way light point :- Light/ Fan points with 2x3/22 PVC
insulated copper cable in 16/20 mm dia. HDP pipe including the
cost of requird gang switch plate but excluding light fixtures.

3.2

5 Amp power outles :- 5 Amp power point with 2x7/22 +1x1/18


PVC insulated copper cable in 16/20 mm dia. HDP pipe with
related accessories.

rm

One

15 Amp power outles :- 15 Amp power point with 2x7/22


+1x1/18 PVC insulated copper cable in 16/20 mm dia. HDP pipe
with related accessories.

rm

One

Socket Outlets :- Supply, Installation and putting into operation of


following types of control switches and socket outlets in modular
arrangements including suitable size heavy gauge GI box with
required fixing materials all complete as per drawings,
specifications and instructions.

rm

One

5 Amp Switched Socket.


15 AMP Switched socket.

no

One

3.3

4.1
4.2

Amount(NRs)

Page 80 of Pages

BILL OF QUANTITIES.

FY: 2065-66
Site:Dolpa (Juphal) Airport

Project :- Dolpa ( Juphal ) Airport Project


Place :- Dolpa.
Location: Salley,Rukum.

S.No.
5

Description of work
Fluorescent Tube Light Fixtures :- Supplying, installation and
Putting in to operation of following types of fluorescent light
fixture having open type copper chowk, powder coated fininshing,
PF capacitor, complete in all respect and putting in to operation
including all required fixing and connectioning materials as
requird complete as per drawings, specifications and instructions
( Approved make- Lumex).

5.1
6

1x40 Box type

6.1

Ceiling Light Fixtures :- 10" dia. Spherical type ceiling light


fixtures with 60 watt GLS/bulb . Homedec/Plaza

Incandescent Light Fixtures :- Supply,Installation and putting


in to full operation of following type of incandescent light fixtures
including 60 watts GLS /comtalux bulb and other required fixing
and connecting accessories complete as per drawings,
specifications and instructions.

Quantity

Unit

no

In Figure

Rate (NRs)
In Words

Per

One

Amount(NRs)

Page 81 of Pages

BILL OF QUANTITIES.

FY: 2065-66
Site:Dolpa (Juphal) Airport

Project :- Dolpa ( Juphal ) Airport Project


Place :- Dolpa.
Location: Salley,Rukum.

S.No.

Description of work

6.2

Mirror Light :- Adjustable mirror light suitable for 2 nos cndle


bulbs in off white finish.

System Earthing :-- Earthing, Supplying and Installation


complete earthing system with 600x600x3 mm pure copper earth
plate, 25x3 mm copper strip interconnected between earth
electrode and main earthing point including required quantity of
salt, Charcoal and related materials so that the earth resistance will
be not be more than 1 to 5 OHMS.

Lighting Protection System :- Supplying, Installlation and


interconnecting, testing and putting in to operation of lighting
arrestor system consisting of :-

a
b

1 Nos Perforated GI Pipe earthing station


20x5 mm GI strip from arial conductor to all earthed station as
well as inerconnecting of all arial conductors.
1.5 m high multi finnals type copper arial conductor 4 Nos.
Total Electrical Works (F) Nrs :General Items Nrs :Mobilization & demobilzation from the site
Provide insurance as specified

c
E
1
2

Quantity

Unit

In Figure

Rate (NRs)
In Words

Per

Amount(NRs)

no

LS
PS
Total of General Items
Sub Total of Civil Works( A ) Nrs :Sub Total of drainage Works( B ) Nrs :Sub Total of Sanitary Works( C )Nrs :Sub Total of Soil, Waste, and Vent Pipes and Fitting Works( D ) Nrs :Sub-Total of Water Supply Installation Works (E) Nrs :Total Electrical Works (F) Nrs :Total of A,B,C,D,E, & F NRs :13 % VAT NRs :Grand Total Including 13% VAT NRs :-

50,000.00

50,000.00

Total Amount in Words NRs. .

Name of the Bidders Firm:


Name of Authorized Representative:
Signature:

Page 82 of Pages

BILL OF QUANTITIES.

FY: 2065-66
Site:Dolpa (Juphal) Airport

Project :- Dolpa ( Juphal ) Airport Project


Place :- Dolpa.
Location: Salley,Rukum.

S.No.

Description of work

Quantity

Unit

In Figure

Rate (NRs)
In Words
Firms Seal:

Per

Amount(NRs)

Potrebbero piacerti anche