SIP=10,000/month

Number of units
purchased in 1 year
excluding dividends

12 month
investment
2010
Mar-11
Mar-12
Mar-13
Mar-14
Mar-15
Mar-16
Mar-17
Mar-18
Mar-19
Mar-20

294.1
294.1
3944.6
17820.5
33328.8
50661.6
70033.5
91684.5
115882.7
142927.7
173154.5

10,000.00
408,000.00
408,000.00
408,000.00
408,000.00
408,000.00
408,000.00
408,000.00
408,000.00
408,000.00
408,000.00
4,080,000.00

12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00

3,529.41
15,944.64
29,820.48
45,328.77
62,661.56
82,033.51
103,684.51
127,882.69
154,927.71
185,154.50

dividend (4/unit)

14,117.65
63,778.55
119,281.91
181,315.07
250,646.26
328,134.05
414,738.06
511,530.77
619,710.86
740,618.02
3,243,871.18
10,279,742.35

Unit purchased with

Total units after
dividend
1 year
reinvestment

415.22
1,875.84
3,508.29
5,332.80
7,371.95
9,651.00
12,198.18
15,045.02
18,226.79
21,782.88

3,944.64
17,820.48
33,328.77
50,661.56
70,033.51
91,684.51
115,882.69
142,927.71
173,154.50
206,937.39
7,035,871.18

30

0.882352941

SIP=10,000/month

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020

12 month investment
294.1176
500,000.00
294.1176
120,000.00
20380.62
120,000.00
26722.98
120,000.00
33811.5
120,000.00
41733.96
120,000.00
50588.47
120,000.00
60484.69
360,000.00
79434.45
360,000.00
100613.6
360,000.00
124284.4
360,000.00

Number of units purchased in 1

year excluding dividends
14,705.88
3,529.41
3,529.41
3,529.41
3,529.41
3,529.41
3,529.41
10,588.24
10,588.24
10,588.24
10,588.24

18,235.29
23,910.03
30,252.39
37,340.91
45,263.37
54,117.88
71,072.93
90,022.68
111,201.82
134,872.62

2,660,000.00

165,000.00
165,000.00
165,000.00
165,000.00
165,000.00
825,000.00 1,500,000.00

2,325,000.00

dividend (4/unit)

Unit purchased
with dividend
reinvestment

Total units after 1

year

72,941.18
95,640.14
121,009.57
149,363.63
181,053.47
216,471.53
284,291.71
360,090.73
444,807.29
539,490.50

2,145.33
2,812.95
3,559.10
4,393.05
5,325.10
6,366.81
8,361.52
10,590.90
13,082.57
15,867.37

20,380.62
26,722.98
33,811.50
41,733.96
50,588.47
60,484.69
79,434.45
100,613.59
124,284.39
150,739.99

2,465,159.74
7,590,319.48
5,265,319.48

5,125,159.74

houzz
clash royle
nyt vr

lash royle

SBI magnum tax gain

1 unit: 47 rs
Number of units
purchased in 1 year
excluding dividends

12 month investment

2016
2017
2018
2019
2020

0
9234.9479402
15561.869721
22427.252929
29876.92407

200,000.00
200,000.00
240,000.00
240,000.00
240,000.00
240,000.00

4,255.32
4,255.32
5,106.38
5,106.38
5,106.38
5,106.38

4,255.32
8,510.64
14,341.33
20,668.25
27,533.64
34,983.31

dividend
(4/unit)

Unit purchased with

dividend
Total units
reinvestment
after 1 year
10.81081

9568.54 114822.5
34,042.55
57,365.32
82,673.01
110,134.54
139,933.23

724.31
1,220.54
1,759.00
2,343.29
2,977.30

9,234.95
15,561.87
22,427.25
29,876.92
37,960.61