period

23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58

portfolio
5000
12900
23932
38346.56
56414.2848
78427.427584
104701.62179072
135577.751533978
171423.971656696
212637.889389232
259648.92054037
312920.8341836
372954.500918288
440290.860991751
515514.129871091
599255.260260778
692195.68108164
795071.335568172
908552.042413626
1033604.95580672
1171280.53977125
1322719.52982795
1489160.46643294
1671947.84667726
1872540.94448762
2092523.35362661
2333613.31217571
2597674.8719217
2886729.98118596
3202971.55516689
3548777.61384059
3926726.57392121
4339613.78835695
4790469.43437365
5282577.85921909
5819498.50155694

annual investment
5000
7500
10000
12500
15000
17500
20000
22500
25000
27500
30000
32500
35000
37500
40000
42500
45000
47500
49875
52368.75
54987.1875
57736.546875
60623.37421875
63654.5429296875
66837.2700761719
70179.1335799805
73688.0902589795
77372.4947719285
81241.1195105249
85303.1754860512
89568.3342603537
94046.7509733714
98749.08852204
103686.542948142
108870.870095549
114314.413600327