Scribd Logo
Carica

Benvenuto in Scribd!

  • Balance Sheet: 1986 1987 Common Stock Issuance Bond Issuance

    Caricato da

    Muhammad Rizwan Asim
    15 visualizzazioni4 pagine
    This document contains balance sheets and income statements for a company from 1986 to 1987. In 1987, the company issued common stock, bonds, and preferred stock, increasing total assets and liabilities. The income statements show revenues, costs, earnings before interest and taxes (EBIT), interest charges, earnings before taxes, taxes, and net income. Ratios are also provided such as earnings per share, EBIT to total assets, debt ratio, times interest earned, and fixed charge coverage ratio.

    Descrizione originale:

    Titolo originale

    Book1.xlsx

    Copyright

    © © All Rights Reserved

    Formati disponibili

    XLSX, PDF, TXT o leggi online da Scribd

    Hai trovato utile questo documento?

    Questo contenuto è inappropriato?

    Segnala questo documento
    This document contains balance sheets and income statements for a company from 1986 to 1987. In 1987, the company issued common stock, bonds, and preferred stock, increasing total assets and liabilities. The income statements show revenues, costs, earnings before interest and taxes (EBIT), interest charges, earnings before taxes, taxes, and net income. Ratios are also provided such as earnings per share, EBIT to total assets, debt ratio, times interest earned, and fixed charge coverage ratio.

    Copyright:

    © All Rights Reserved
    Scarica in formato XLSX, PDF, TXT o leggi online su Scribd
    Segnala contenuti inappropriati
    15 visualizzazioni4 pagine

    Balance Sheet: 1986 1987 Common Stock Issuance Bond Issuance

    Caricato da

    Muhammad Rizwan Asim
    This document contains balance sheets and income statements for a company from 1986 to 1987. In 1987, the company issued common stock, bonds, and preferred stock, increasing total assets and liabilities. The income statements show revenues, costs, earnings before interest and taxes (EBIT), interest charges, earnings before taxes, taxes, and net income. Ratios are also provided such as earnings per share, EBIT to total assets, debt ratio, times interest earned, and fixed charge coverage ratio.

    Copyright:

    © All Rights Reserved
    Scarica in formato XLSX, PDF, TXT o leggi online su Scribd
    Segnala contenuti inappropriati
    di 4

    Balance Sheet

    1987
    Common
    Stock
    Issuance

    Bond
    Issuance

    104.00

    104.00

    104.00

    160.00

    194.00

    194.00

    264.00

    298.00

    298.00

    40.00

    40.00

    40.00

    16.00

    16.00

    50.00

    10.00

    11.06

    10.00

    0.00

    0.00

    0.00

    0.00

    32.94

    0.00

    198.00

    198.00

    198.00

    264.00

    298.00

    298.00

    1.0625

    1986

    Current Assets
    Fixed Assets
    Total Assets
    Current Liabilities
    Long Term Debt
    Common Stock(at Par)
    Preferred Stock(@ 32/Share)
    Additional Paid in Capital
    Retained Earnings
    Total Liabilities and Eq
    No of shares issued

    Income Statements
    Sales
    COGS (excluding Depriciation)
    Depreciation
    Gross Profit
    General & Administrative
    Lease Payment
    EBIT
    Interest Charges
    EBT
    Tax(@ 48%)
    Net Income
    Dividends
    Preferred Dividends
    Addition to RE

    254
    172
    16

    16

    16

    2.4

    2.4

    66
    9.9
    2.4
    53.70

    60.62

    60.62

    1.20

    1.20

    4.60

    52.50

    59.42

    56.02

    25.20

    28.52

    26.89

    27.30

    30.90

    29.13

    6.80
    0
    20.50

    Ratios
    EPS
    EBIT/Total Assets
    Debt Ratio
    Times Interest Earned
    Fixed Charge Coverage Ratio

    2.73

    2.79

    2.91

    20.34%

    20.34%

    20.34%

    21.2%

    18.8%

    30.2%

    44.75

    50.51

    13.18

    15.58

    17.50

    9.00

    lance Sheet
    1987
    Preferred
    Stock
    Issuance
    104.00
    194.00
    298.00
    40.00
    16.00
    10.00
    34.00
    0.00
    198.00
    298.00
    1.133

    me Statements
    16

    2.4
    60.62
    1.20
    59.42
    28.52
    30.90
    6.80

    Ratios
    0.70
    20.34%
    18.8%
    50.51
    17.50

    Potrebbero piacerti anche