Sei sulla pagina 1di 217

SULAWESI

Rp

108,630,000

Rp

47,037,500

Rp

Rp

91,687,500

74,250,000

II

Rp

Rp

Rp

5,360,000

17,040,000

33,370,000

TOTAL

LOMBOK

III

KEPULAUAN KW IV
II

PAPUA

Rp

111,850,000

Rp

20,850,000

Rp

615,666,500

Rp

283,796,500

Rp

266,511,500

Rp

428,720,000

Rp
Rp
Rp

49,875,000

Rp

149,200,000

Rp

214,875,000

Rp

267,000,000

Rp

292,598,000

Rp

305,934,500

Rp

209,928,000

Rp

605,543,000

Rp

347,890,500

Rp

511,957,500

Rp

43,617,500

Rp

673,589,000

Rp

43,617,500

Rp

623,769,500

Rp

Rp

2,900,000

768,041,000

Rp

10,564,000

253,729,000

Rp

2,625,000

Rp

18,852,000

Rp

Rp

51,750,000

109,500,000

54,750,000

II

Rp

Rp

40,687,500

362,292,500

Rp

Rp

14,200,000

69,970,000

Rp

Rp

299,015,500

Rp

470,167,500

Rp

208,312,500

Rp

720,964,500

Rp

670,797,500

Rp

523,919,500

Rp

9,894,501,500

Rp

54,750,000

Rp

270,750,000

Rp

###
- Rp

34,941,000

Rp

87,235,000

Rp

TOTAL

BALI
I

TOTAL
II

Rp

111,850,000

Rp

111,850,000

Rp

20,850,000

Rp

20,850,000

Rp

615,666,500

Rp

615,666,500

Rp

283,796,500

Rp

283,796,500

Rp

321,161,500

Rp

321,161,500

Rp

428,720,000

Rp

428,720,000

Rp

778,605,000

Rp

175,588,500

Rp

32,739,500

Rp

986,933,000

Rp

256,354,000

Rp

60,915,000

Rp

23,600,000

Rp

340,869,000

Rp

49,875,000

Rp

49,875,000

Rp

149,200,000

Rp

149,200,000

Rp

214,875,000

Rp

214,875,000

Rp

267,000,000

Rp

267,000,000

Rp

292,598,000

Rp

292,598,000

Rp

415,434,500

Rp

100,922,500

Rp

8,107,500

Rp

524,464,500

Rp

209,928,000

Rp

63,967,500

Rp

32,842,500

Rp

306,738,000

Rp

605,543,000

Rp

605,543,000

Rp

366,742,500

Rp

366,742,500

Rp

555,575,000

Rp

555,575,000

Rp

717,206,500

Rp

717,206,500

Rp

678,519,500

Rp

748,292,500

Rp

53,438,000

Rp

16,335,000

Rp

299,015,500

Rp

Rp

Rp

372,015,500

524,917,500

Rp

524,917,500

Rp

208,312,500

Rp

208,312,500

Rp

720,964,500

Rp

720,964,500

Rp

670,797,500

Rp

670,797,500

Rp

523,919,500

Rp

523,919,500

Rp

10,287,427,500

Rp

Rp

73,000,000

527,831,500

Rp

113,624,500

Rp

10,928,883,500

SULAWESI
I

Rp

56,250,000

Rp

40,089,000

TOTAL
II

Rp

LOMBOK

III

11,960,000

KW IV
II

PAPUA
I

TOTAL
II

Rp

15,264,000

Rp

15,264,000

Rp

375,092,500

Rp

375,092,500

Rp

291,250,000

Rp

291,250,000

Rp

311,542,500

Rp

311,542,500

Rp

295,236,500

Rp

310,664,500

Rp

326,676,000

Rp

326,676,000

Rp

15,428,000

Rp

165,937,500

Rp

521,182,000

Rp

521,182,000

Rp

56,250,000

Rp

515,555,000

Rp

515,555,000

Rp

112,500,000

Rp

679,483,000

Rp

683,803,000

Rp

74,587,500

Rp

35,890,500

Rp

441,415,000

Rp

441,415,000

Rp

21,750,000

Rp

35,510,500

Rp

197,135,500

Rp

251,885,500

Rp

169,416,000

Rp

169,416,000

Rp

542,581,500

Rp

542,581,500

Rp

613,125,500

Rp

472,471,500

Rp

380,257,500

Rp
Rp

4,320,000

54,750,000

Rp

50,062,500

Rp

5,857,500

Rp

604,725,500

Rp

38,887,500

Rp

16,436,500

Rp

472,471,500

Rp

377,849,500

Rp

327,712,000

Rp

327,712,000

Rp

466,312,000

Rp

466,312,000

Rp

174,710,500

Rp

174,710,500

Rp

499,992,500

Rp

526,284,500

Rp

436,366,500

Rp

436,366,500

Rp

44,250,000

Rp

11,360,000

Rp

Rp

Rp

8,400,000

2,408,000

26,292,000

Rp

52,500,000

Rp

3,550,000

Rp

316,653,000

Rp

28,837,500

Rp

25,311,500

Rp

636,426,500

Rp

488,651,500

Rp

9,483,700,500

Rp

741,901,500

Rp

145,876,500

Rp

Rp
Rp

Rp

54,750,000

Rp

Rp

43,617,500

13,468,000

70,316,000

Rp

43,617,500

Rp

Rp

360,270,500

Rp

649,894,500

Rp

488,651,500

Rp

9,652,384,000

Rp -

BALI
I

Rp
Rp

Rp
Rp

Rp
Rp

96,360,000

TOTAL
II

Rp

12,420,000

109,500,000

55,699,000 Rp

26,634,000

83,950,000

96,433,000
153,300,000

Rp

15,525,000

Rp

15,264,000

Rp

375,092,500

Rp

291,250,000

Rp

420,322,500

Rp

420,164,500

Rp

326,676,000

Rp

521,182,000

Rp

515,555,000

Rp

683,803,000

Rp

441,415,000

Rp

334,218,500

Rp

169,416,000

Rp

626,531,500

Rp

613,125,500

Rp

472,471,500

Rp

492,215,500

Rp

327,712,000

Rp

619,612,000

Rp

174,710,500

Rp

526,284,500

Rp

436,366,500

Rp

360,270,500

Rp

730,194,500

Rp

80,300,000

Rp

103,550,500

Rp

29,083,500

Rp

621,285,500

Rp

779,092,500

Rp

83,662,500

Rp

10,515,139,000

SULAWESI
I

Rp

58,125,000

TOTAL
II

LOMBOK

III

KW IV

PAPUA

II

TOTAL
II

Rp

212,038,500

Rp

212,038,500

Rp

226,875,000

Rp

226,875,000

Rp

301,425,000

Rp

301,425,000

Rp

313,950,000

Rp

367,605,000

Rp

574,336,000

Rp

574,336,000

Rp

189,187,500

Rp

189,187,500

Rp

404,029,500

Rp

13,076,000

Rp

417,105,500

Rp

228,881,500

Rp

10,594,000

Rp

239,475,500

Rp

318,536,500

Rp

318,536,500

Rp

769,196,000

Rp

890,792,000

Rp

116,250,000

Rp

116,250,000

Rp

100,500,000

Rp

100,500,000

Rp

201,938,000

Rp

256,688,000

Rp

205,246,000

Rp

264,403,500

Rp

160,653,500

Rp

277,653,500

Rp

275,358,500

Rp

275,358,500

Rp

116,250,000

Rp

116,250,000

Rp

169,687,500

Rp

213,305,000

Rp

211,013,000

Rp

211,013,000

Rp

316,897,500

Rp

316,897,500

Rp

Rp

Rp

53,655,000

109,500,000

Rp

54,750,000
Rp

Rp

12,096,000

15,540,000

Rp

43,617,500

117,000,000

Rp

43,617,500

Rp

Rp

58,125,000

116,250,000

Rp

Rp

Rp

143,527,500

Rp

205,358,000

Rp

299,424,500

Rp

Rp

632,197,500

Rp

Rp

640,605,000

Rp

7,333,362,000

Rp

143,527,500

Rp

215,802,000

54,750,000

Rp

354,174,500

54,750,000

Rp

686,947,500

Rp

640,605,000

Rp

7,926,752,000

Rp

Rp

444,405,000

Rp

Rp

10,444,000

61,750,000

Rp

87,235,000

Rp

BALI
I

Rp

127,458,000

Rp

131,600,500

Rp

83,950,000

Rp

83,950,000

Rp

106,487,500

Rp

93,600,000

TOTAL
II

Rp

Rp

Rp

17,526,000

15,973,500

5,520,000

Rp

212,038,500

Rp

226,875,000

Rp

301,425,000

Rp

367,605,000

Rp

719,320,000

Rp

189,187,500

Rp

417,105,500

Rp

239,475,500

Rp

318,536,500

Rp

890,792,000

Rp

263,824,000

Rp

184,450,000

Rp

256,688,000

Rp

348,353,500

Rp

389,661,000

Rp

275,358,500

Rp

116,250,000

Rp

213,305,000

Rp

304,613,000

Rp

316,897,500

Rp -

Rp

143,527,500

Rp

215,802,000

Rp

354,174,500

Rp

90,958,000

Rp

22,011,000

Rp

799,916,500

Rp

77,142,500

Rp

21,247,500

Rp

738,995,000

Rp

795,146,500

Rp

82,278,000

Rp

8,804,176,500

PT. PRIMARINDO ARGATILE


REKAPITULASI PENJUALAN PER ARGATILE
BERDASARKAN QUANTITY
APRIL
TGL
KW

JBTBK
I

JABAR

II

III

1
2
3

488

4
5
6

480

7
8
9

400

10
11
12

444

13

811

14
15
16
17
18

449

19
20

973

21
22

2,000

23
24

422

25
26

398

27

488

28
29

302

30
31
-

444

5,211

2,000

TGL
KW

JBTBK
I

JABAR

II

III

PT. PRIMARINDO ARGATILE


REKAPITULASI PENJUALAN PER AREA
BERDASARKAN RUPIAH
APRIL
TGL
KW

JBTBK
I

JABAR

II

III

1
2
3

Rp

17,080,000

Rp

16,800,000

Rp

14,000,000

Rp

28,385,000

Rp

15,715,000

Rp

34,055,000

4
5
6
7
8
9
10
11
12
13

Rp

16,872,000

14
15
16
17
18
19
20
21
22

Rp

23
24

Rp

14,770,000

26

Rp

14,557,500

27

Rp

17,080,000

Rp

9,664,000

25

28
29

79,250,000

30
31
Rp

TGL
KW

Rp

16,872,000

Rp

182,106,500

Rp

79,250,000

JBTBK
I

II

JABAR
III

JABAR

JATENG
II

III

JATIM
II

III

2,300
2,300

2,300

3,000

4,706

3,153
2,895

2,885
4,330

3,366

10,966

2,294

22,563

JABAR

JATENG
II

III

JATIM

JABAR

III

JATENG
II

III

I
Rp

89,700,000

Rp

82,800,000

Rp

108,000,000

JATIM
II

III

Rp

81,650,000

Rp

181,181,000

Rp

121,390,500

Rp

111,457,500

Rp

114,072,500

Rp

163,513,000

Rp

Rp -

Rp

131,274,000

Rp

411,774,000

JABAR

Rp

Rp

Rp

89,466,000

Rp

862,730,500

JATENG
II

III

JATIM
II

III

REKAP SALES APRIL 2013

JATIM

KALIMANTAN
II

III

SUMATRA

II

III

1,515
4,490

1,510

1,515

3,025

4,515

3,060
4,600
13,950
3,800
7,820

1,284

4,905
2,990

13,698
9,927

847

1,515

5,610

1,600

8,055
4,695

305

4,480

4,525
11,833

2,975

2,501

1,455
628

3,130

1,020

7,445
5,476

4,084

4,525

8,595

3,030

10,721

3,025

8,775

2,980

14,525

40,610

162,181

JATIM

BANJR
II

III

JATIM
III

Rp

III

11,132,500

III

59,085,000

Rp

175,110,000

Rp

58,890,000

Rp

59,085,000

Rp

113,445,000

Rp

171,540,000

Rp

114,810,000

Rp

174,750,000

Rp

524,229,000

Rp

144,600,000

Rp

300,480,000

Rp

187,050,000

Rp

525,108,000

Rp

384,543,000

46,866,000

30,915,500

II

SUMATRA

Rp

Rp

Rp

II

KALIMANTAN
II

Rp

PADANG

112,185,000

Rp

59,085,000

Rp

218,790,000

Rp

62,400,000

Rp

310,245,000

Rp

183,105,000

Rp

176,475,000

Rp

461,487,000

Rp

97,539,000

Rp

174,720,000

Rp

119,812,500

Rp

60,382,500

Rp

22,922,000

Rp

115,810,000

Rp

36,222,000

Rp

278,795,000

Rp

213,004,000

Rp

175,327,000

Rp

326,760,000

Rp

109,080,000

Rp

409,851,000

Rp

117,975,000

Rp

342,225,000

Rp

148,058,000

Rp

Rp

119,882,500

Rp

1,575,669,500

JATIM

Rp

Rp

Rp

567,152,500

Rp

6,229,143,500

BANJR
II

III

PADANG
II

III

PRIL 2013

SUMATRA

SULAWESI

II

III

II
1,219

III
331

1,541

400

655
2,519

421

1,550
1,550
853

1,550
4,175

375

1,500
424
1,500
1,550
419
399

667

3,162

655

1,307

243

19,961

1,370

PADANG

MENADO

II

III

SUMATRA

Rp

Rp

14,800,000

III

II

III

SULAWESI

II

Rp

II

III

Rp

I
Rp

43,884,000

Rp

58,299,000

Rp

98,241,000

Rp

60,450,000

Rp

60,450,000

Rp

60,450,000

Rp

162,825,000

Rp

58,500,000

Rp

62,250,000

Rp

60,450,000

Rp

12,247,000

Rp

15,577,000

Rp

13,875,000

23,580,000

30,616,000

15,688,000

Rp

16,550,500

Rp

13,566,000

Rp

24,679,000

Rp

115,899,500

Rp

23,580,000

Rp

50,973,000

Rp

8,991,000

Rp

776,772,000

Rp

50,690,000

PADANG
II

Rp

MENADO
III

II

III

TOTAL

LOMBOK
I

KW IV
II

5,365
6,488
10,681
7,575
5,080
18,005
7,140

3,000

9,370
10,895
18,682
11,591

96

7,125
15,205

443

9,245
14,154
11,833
6,873
4,955
8,193
13,217

1,500

5,895
13,518
14,638
12,102

162

25,382

1,500

273,207

6,000

701

TOTAL

TOTAL

LOMBOK
I

Rp

204,916,000

Rp

251,080,000

Rp

395,279,000

Rp

286,350,000

Rp

191,550,000

Rp

670,609,000

Rp

272,418,000

Rp

360,930,000

Rp

415,097,000

Rp

714,615,000

Rp

443,544,000

Rp

277,875,000

Rp

585,401,000

Rp

359,805,000

Rp

548,000,000

Rp

461,487,000

Rp

267,094,500

Rp

201,882,500

Rp

313,254,500

Rp

493,300,000

Rp

229,554,500

Rp

516,644,500

Rp

549,577,000

Rp

469,864,000

Rp

Rp

KW IV
II

114,000,000

Rp

2,832,000

Rp

13,068,500

Rp

4,617,000

57,000,000

Rp

992,418,000

Rp

60,750,000

Rp

10,472,545,500

Rp

231,750,000

TOTAL

Rp

Rp

20,517,500

PAPUA
I

BALI

TOTAL

II

I
5,365
6,488
10,681
7,575
5,080
18,005
10,140
9,370
10,895

3,305

18,682
370

959

1,300

13,016
8,425

4,000

15,648
9,245
14,154
11,833
6,873
4,955
8,193

3,000

14,717
1,350

7,245

3,849

13,518
14,638
12,264
1,350

4,370

28,232

959

285,237

14,154

PAPUA
I

Rp

14,060,000

Rp

49,400,000

Rp

54,675,000

TOTAL

BALI

II

Rp

33,411,000

I
Rp

204,916,000

Rp

251,080,000

Rp

395,279,000

Rp

286,350,000

Rp

191,550,000

Rp

670,609,000

Rp

386,418,000

Rp

360,930,000

Rp

415,097,000

Rp

714,615,000

Rp

493,847,000

Rp

327,275,000

Rp

598,469,500

Rp

359,805,000

Rp

548,000,000

Rp

461,487,000

Rp

267,094,500

Rp

201,882,500

Rp

313,254,500

Rp

550,300,000

Rp

284,229,500

Rp

516,644,500

Rp

549,577,000

Rp

474,481,000

Rp

121,825,000

Rp

152,000,000

Rp

114,000,000

Rp

147,074,500

Rp

54,675,000

Rp

172,810,000

Rp

33,411,000

Rp

1,107,843,000

Rp

10,931,034,000

Rp -

Rp

534,899,500

BALI

TOTAL

II

5,365
6,488
10,681
7,575
5,080
18,005
10,140
9,370
695

14,895
18,682
13,016
12,425
15,648
9,245
14,154
11,833
6,873
4,955
11,193
14,717

746

11,840
13,518
14,638
12,264
28,232

1,441

300,832

BALI

TOTAL
II

Rp

Rp

23,970,000

26,856,000

Rp

204,916,000

Rp

251,080,000

Rp

395,279,000

Rp

286,350,000

Rp

191,550,000

Rp

670,609,000

Rp

386,418,000

Rp

360,930,000

Rp

560,892,000

Rp

714,615,000

Rp

493,847,000

Rp

479,275,000

Rp

598,469,500

Rp

359,805,000

Rp

548,000,000

Rp

461,487,000

Rp

267,094,500

Rp

201,882,500

Rp

427,254,500

Rp

550,300,000

Rp

458,160,000

Rp

516,644,500

Rp

549,577,000

Rp

474,481,000

Rp

50,826,000

Rp

1,107,843,000

Rp

11,516,759,500

PT. PRIMARINDO ARGATILE


REKAPITULASI PENJUALAN PER ARGATILE
BERDASARKAN QUANTITY
MEI
TGL
KW

JBTBK
I

II

III

450

161

2
3

450

137

5
6

128

450

8
9
10

450

11

285

12
13

342

14

459

15
16

440

17
18
19
20

432

21
22

937

23
24
25
26
27

342

28
29

450

30

446

31

450

444

2,828
TGL
KW

4,425

JBTBK
I

II

III

PT. PRIMARINDO ARGATILE


REKAPITULASI PENJUALAN PER AREA
BERDASARKAN RUPIAH
MEI
TGL

JBTBK

KW
1

I
Rp

19,125,000

Rp

19,125,000

II

III
Rp

5,635,000

Rp

4,795,000

Rp

9,975,000

13

Rp

12,370,000

14

Rp

16,065,000

Rp

15,400,000

Rp

15,120,000

Rp

32,795,000

Rp

11,970,000

Rp

15,972,500

Rp

15,540,000

Rp

155,637,500

2
3
4
5
6

Rp

4,736,000

Rp

18,000,000

Rp

18,000,000

8
9
10
11
12

15
16
17
18
19
20
21
22
23
24
25
26
27
28
29

Rp

18,000,000

30
31

TGL

Rp

16,650,000

Rp

113,636,000

Rp

JBTBK

KW

II

III

JABAR
I

JATENG

II

III

2,100

4,607

3,100

530

1,071

2,100
2,100

4,790
1,639
2,550

4,200

530

19,857

JABAR
I

II

JATENG
III

JABAR
I

JATENG

II

III

Rp

Rp

75,600,000

Rp

75,600,000

Rp

151,200,000

Rp

JABAR

Rp

18,020,000

18,020,000

Rp

81,900,000

Rp

179,673,000

Rp

120,900,000

Rp

41,769,000

Rp

190,807,500

Rp

63,921,000

Rp

99,450,000

Rp

778,420,500
JATENG

II

III

JATENG

JATIM

II

III

II

3,000

200

585

3,200

1,469

3,000

661

3,200

243

3,867

529

2,206
3,600
3,200
1,523

777

1,389

2,853

347

701

2,867

536

661
2,000

3,194

3,000

32,985

JATENG

3,435
JATIM

III

II

JATENG

JATIM

II

Rp

III

7,400,000

Rp

Rp

100,685,000

8,991,000

II

Rp

115,500,000

Rp

22,815,000

Rp

126,200,000

Rp

56,556,500

Rp

24,126,500

Rp

123,200,000

Rp

148,879,500

Rp

19,308,500

Rp

84,931,000

Rp

140,650,000

Rp

123,200,000

Rp

58,293,500

Rp

27,414,500

Rp

51,393,000

Rp

109,840,500

Rp

12,665,500

Rp

27,689,500

Rp

110,379,500

Rp

19,564,000

Rp

24,457,000
Rp

78,200,000

Rp

1,275,830,500

Rp

125,894,000

Rp

119,930,500
JATENG

Rp

100,685,000

JATIM

II

III

II

REKAP SALES MEI 2013

KALIMANTAN
III

SUMATRA

II

III

I
1,600

2,660

1,550
4,620

1,515

3,815
4,395

4,500

11,966

1,515

5,030

4,510

11,460
5,020

1,515

3,015
8,100

2,995

1,424
4,490

1,355

1,500
3,080
1,530

6,010

4,530
3,700
4,820

1,086

387

3,665

2,960

15,049

2,985

3,025

1,515

4,165
12,635

3,899

541

39,020

928

15,886
-

140,070

BANJR
III

PADANG
II

III

KALIMANTAN
III

I
Rp
Rp

103,740,000
59,085,000

Rp

62,400,000

Rp

60,450,000

Rp

180,180,000

Rp

148,785,000

Rp

171,405,000

175,500,000

Rp

466,674,000

Rp

59,085,000

Rp

196,170,000

Rp

175,890,000

Rp

446,940,000

Rp

195,780,000

Rp

117,585,000

Rp

315,900,000

Rp

55,536,000

Rp

166,230,000

Rp

54,000,000

Rp

115,530,000

Rp

59,670,000

Rp

176,670,000

Rp

144,300,000

Rp

187,980,000

Rp

142,935,000

Rp
Rp

Rp

III

Rp

Rp

Rp

II

SUMATRA

59,085,000
112,260,000
48,780,000

234,390,000

Rp

42,354,000

Rp

14,319,000

Rp

119,227,500

Rp

584,717,000

Rp

111,960,000

Rp

120,130,000

Rp

59,085,000

Rp

162,435,000

Rp

474,590,000

Rp

594,354,000

Rp

5,401,346,000

Rp

144,894,000

Rp

18,394,000

Rp

1,505,335,500

Rp

32,713,000

BANJR

Rp

PADANG

III

II

III

SUMATRA

SULAWESI

II

III

II

III

1,500

1,500

780

720

1,550
1,550

2,266

664

2,655

240

1,500

820

680

14,121

2,304

495
495

PADANG
II

MENADO
III

II

III

SUMATRA

SULAWESI

II

Rp

18,315,000

Rp

18,315,000
PADANG

III

Rp

Rp

58,500,000

Rp

58,500,000

Rp

30,420,000

Rp

60,450,000

Rp

60,450,000

Rp

II

Rp

26,640,000

88,374,000

Rp

24,568,000

Rp

103,545,000

Rp

8,880,000

Rp

58,500,000

Rp

31,980,000

Rp

25,160,000

Rp

550,719,000

Rp

85,248,000

MENADO

III

Rp

II

III

II

III

TOTAL

LOMBOK
I

KW IV
II

2,211

272

4,210
10,155
5,467

142

4,523
23,916
6,545
18,550
6,805
6,422
16,309

80
1,500

4,419

465

4,930
15,031
8,181

1,500

7,062

1,500

16,840
4,637
7,120

924

12,828

20,451

89

17,004

1,500

8,430

1,500

17,631

491

21,715
271,392
TOTAL

7,500

2,463

TOTAL

LOMBOK
I

Rp

87,160,000

Rp

164,190,000

Rp

396,120,000

Rp

212,665,000

Rp

176,141,000

Rp

934,174,000

Rp

255,255,000

Rp

721,513,000

Rp

262,815,000

Rp

249,490,000

Rp

616,300,000

Rp

167,796,000

Rp

181,630,000

Rp

572,574,000

Rp

312,886,000

Rp

57,000,000

Rp

273,940,000

Rp

57,000,000

Rp

655,160,000

Rp

177,095,000

Rp

273,688,000

Rp

490,436,000

Rp

791,514,500

Rp

656,130,500

Rp

60,750,000

Rp

327,898,000

Rp

57,000,000

Rp

668,212,500

Rp

808,147,000

Rp

10,432,930,500

TOTAL

Rp

Rp

KW IV
II
Rp

8,024,000

Rp

4,189,000

Rp

2,360,000

Rp

13,717,500

Rp

27,163,000

Rp

2,625,500

Rp

14,484,500

Rp

72,563,500

57,000,000

288,750,000

Rp

PAPUA
I

BALI

TOTAL

II

I
2,483
4,210
10,155
5,609

5,364

4,523
23,916
6,545
18,550
6,805
6,502
17,809
4,884
4,930
15,031
9,681
8,562

2,792

16,840
4,637

5,995

8,044
12,828

20,540
18,504

1,875

9,930
18,122
21,715
-

281,355

16,026

PAPUA
I

Rp

TOTAL

BALI

II

Rp

Rp

95,184,000

Rp

164,190,000

Rp

396,120,000

Rp

216,854,000

Rp

176,141,000

Rp

934,174,000

Rp

255,255,000

Rp

721,513,000

Rp

262,815,000

Rp

251,850,000

Rp

673,300,000

Rp

181,513,500

Rp

181,630,000

Rp

572,574,000

Rp

369,886,000

Rp

330,940,000

Rp

655,160,000

Rp

177,095,000

Rp

300,851,000

Rp

490,436,000

Rp

794,140,000

Rp

716,880,500

Rp

384,898,000

Rp

682,697,000

Rp

808,147,000

Rp

10,794,244,000

Rp -

Rp

206,832,000

Rp

106,096,000

Rp

227,810,000

Rp

74,422,500

Rp

615,160,500

BALI

TOTAL

II

2,483
4,210
10,155
336

11,309
4,523
23,916
6,545
18,550
6,805
6,502
17,809
4,884
4,930
15,031
9,681

1,212

12,566
16,840

665

11,297
8,044
12,828

20,540
258

20,637
9,930
18,122
21,715

2,471

299,852

BALI

TOTAL
II

Rp

Rp
Rp

Rp

Rp

12,096,000

43,632,000
23,250,000

9,288,000

88,266,000

Rp

95,184,000

Rp

164,190,000

Rp

396,120,000

Rp

435,782,000

Rp

176,141,000

Rp

934,174,000

Rp

255,255,000

Rp

721,513,000

Rp

262,815,000

Rp

251,850,000

Rp

673,300,000

Rp

181,513,500

Rp

181,630,000

Rp

572,574,000

Rp

369,886,000

Rp

480,668,000

Rp

655,160,000

Rp

428,155,000

Rp

300,851,000

Rp

490,436,000

Rp

794,140,000

Rp

800,591,000

Rp

384,898,000

Rp

682,697,000

Rp

808,147,000

Rp

11,497,670,500

PT. PRIMARINDO ARGATILE


REKAPITULASI PENJUALAN PER ARGATILE
BERDASARKAN QUANTITY
JUNI
TGL
KW

JBTBK
I

JABA

II

III

I
140

2
3
4
5

295

1,172

6
7

450

400

2,700
460

9
10
11

450

12

450

13

320

14

400

424

15

400

1,419

1,236
650

16
17
18
19

919
450

583

20

869

1,106

1,827

1,041

21
22

466

23
24

1,246

25

766

26

117

320

1,192

960

27

870

28

1,318

29

1,416

30
31
3,903

970

14,748

7,211

TGL

JBTBK

KW

JABA

II

III

PT. PRIMARINDO ARGATILE


REKAPITULASI PENJUALAN PER AREA
BERDASARKAN RUPIAH
JUNI
TGL

JBTBK

KW

JABA

II

III

Rp

4,900,000

Rp

11,062,500

2
3
4
5

Rp

42,192,000

Rp

97,200,000

6
7

Rp

18,000,000

Rp

16,000,000

11

Rp

18,000,000

12

Rp

18,000,000

13

Rp

12,800,000

14

Rp

15

Rp

Rp

13,340,000

Rp

40,410,000

16,000,000

Rp

14,840,000

16,000,000

Rp

46,905,000

Rp

32,165,000

Rp

20,405,000

Rp

32,091,000

Rp

36,498,000

Rp

58,335,000

Rp

35,553,000

24

Rp

40,974,000

25

Rp

25,856,000

Rp

42,912,000

Rp

30,720,000

27

Rp

28,050,000

28

Rp

46,130,000

29

Rp

49,560,000

9
10

Rp

24,700,000

16
17
18
19

Rp

15,300,000

20
21
22

Rp

18,640,000

23

26

Rp

4,680,000

Rp

12,160,000

30
31
Rp

153,420,000

TGL
KW

Rp

36,860,000

Rp

495,743,500

Rp

254,355,000

JBTBK
I

II

JABA
III

JABAR

JATENG

II

III

II

3,820

487

929
1,306
3,000

1,769

526

1,760

540

2,100

1,172

2,400

659
3,000
775

4,028

720

2,300
3,000
2,300

4,860

2,081

27,377

2,273

JABAR

JATENG

II

III

JABAR

JATENG

II

Rp

III

Rp

148,980,000

Rp

117,000,000

Rp

II

Rp

18,019,000

68,991,000

Rp

19,462,000

Rp

68,640,000

Rp

19,980,000

Rp

93,600,000

Rp

117,000,000

Rp

157,092,000

Rp

26,640,000

Rp

89,700,000

Rp

117,000,000

31,586,000
Rp

Rp

40,486,000

65,100,000

Rp

36,332,000

Rp

20,429,000

Rp

21,700,000

Rp

153,447,000

Rp

62,186,000

Rp

89,700,000

Rp

1,067,703,000

JABAR
II

Rp

84,101,000
JATENG

III

II

REKAP S

NG

JATIM
III

KALIMANTAN
II

III

1,515
2,300
1,778

450

1,510

2,300

4,425

4,435

3,200

3,316
8,404

1,515
295

2,960

2,349
3,300

1,510
2,990

3,335
8,117

3,015
399

4,512
2,945
3,000

6,506

49,330

2,470

1,144

32,377

NG

JATIM
III

BANJR
II

NG

III

JATIM
III

KALIMANTAN
II

Rp

88,550,000

Rp

68,453,000

Rp

88,550,000

Rp

170,362,500

Rp

123,200,000

Rp

127,666,000

Rp

314,554,000

Rp

84,436,500

Rp

127,050,000

Rp

128,397,500

Rp

312,504,500

Rp

Rp

Rp

16,425,000

10,767,500

14,563,500

III

Rp

54,540,000

Rp

58,890,000

Rp

164,205,000

Rp

54,540,000

Rp

115,440,000

Rp

58,890,000

Rp

112,185,000

Rp

117,585,000

Rp

175,968,000

Rp

114,855,000

Rp

117,000,000

Rp

Rp

250,481,000

Rp

1,884,205,000

NG

Rp

41,756,000

Rp

Rp

96,330,000

Rp

1,240,428,000

JATIM
III

BANJR
II

III

REKAP SALES JUNI 2013

KALIMANTAN

SUMATRA

II

III

II

III

2,845
4,365
6,381

829

11,513

1,532

5,905
8,970

1,120

18,205

320

6,164
10,545
6,860
20,747
3,000
13,000

720

8,725
9,355

1,400

4,600
4,395

720

9,919
3,865
7,355
6,570
9,125
480

480

9,525

191,934

6,641

BANJR

PADANG
II

III

II

KALIMANTAN
II

III

SUMATRA
III

II

Rp

104,805,000

Rp

166,440,000

Rp

238,263,000

Rp

25,699,000

Rp

396,045,000

Rp

56,684,000

Rp

194,865,000

Rp

318,450,000

Rp

36,640,000

Rp

665,205,000

Rp

11,840,000

Rp

218,922,000

Rp

401,925,000

Rp

267,540,000

Rp

809,133,000

Rp

117,000,000

Rp

507,000,000

Rp

26,640,000

Rp

340,275,000

Rp

355,590,000

Rp

51,800,000

Rp

179,400,000

Rp

169,635,000

Rp

26,640,000

Rp

386,841,000

Rp

150,735,000

Rp

286,845,000

Rp

256,230,000

Rp

355,875,000

III

Rp

17,760,000

Rp

17,760,000

Rp

Rp

371,475,000

Rp

7,258,494,000

BANJR

Rp

235,943,000

Rp

PADANG
II

III

II

III

SULAWESI
I

TOTAL
II

III
2,985
10,187
7,210
17,741
14,099
13,250
3,000

3,481

1,010

23,466

1,550

18,260
13,810
4,024

2,074

921

11,674
22,847
11,050
26,412
16,621

3,000

1,500

20,065
11,583
9,361
23,750

2,061

926

21,277

1,550

15,020
7,888
16,541

709

791

14,425

5,148

22,781

364,902

MENADO
I

TOTAL
II

III

SULAWESI
I

Rp

132,879,000

Rp

55,800,000

Rp

Rp

76,386,000

117,000,000

Rp

80,379,000

Rp

60,450,000

TOTAL
II

Rp

Rp

Rp

Rp

35,780,000

34,077,000

55,500,000

34,262,000

III
Rp

109,705,000

Rp

387,979,000

Rp

263,962,000

Rp

626,119,500

Rp

494,319,000

Rp

472,980,000

Rp

117,000,000

Rp

863,704,000

Rp

667,699,500

Rp

527,878,000

Rp

154,040,000

Rp

440,908,000

Rp

874,233,000

Rp

419,991,000

Rp

1,010,106,500

Rp

623,232,500

Rp

765,830,000

Rp

424,542,000

Rp

354,249,000

Rp

907,023,500

Rp

815,972,000

Rp

579,900,000

Rp

302,360,000

Rp

639,435,000

Rp

27,651,000

Rp

29,267,000

Rp

550,545,000

Rp

188,886,000

Rp

MENADO
I

Rp

882,664,000

Rp

13,725,832,500

TOTAL
II

III

LOMBOK
I

KW IV

PAPUA

II

II

626
417

2,800

450

456

69
3,000

632
449

3,000

6,000

630

3,729

2,800

LOMBOK
I

KW IV

PAPUA

II

I
Rp

18,467,000

Rp

11,884,500

Rp

Rp
Rp

114,000,000
114,000,000

Rp

11,925,000

Rp

13,452,000

Rp

1,966,500

Rp

18,644,000

Rp

13,245,500

Rp

20,160,000

109,200,000

II

Rp

228,000,000

Rp

Rp

109,744,500

Rp

109,200,000

Rp

BALI

TOTAL

II

3,611
10,604

2,515

210

3,833

160

7,210
17,741
16,899
13,250
3,000
23,466

3,000

18,260
13,810
4,024

3,120

880

11,674
23,297
11,050

2,800

26,412

3,720

280

17,077
20,065

2,800

11,583
9,361

2,130

23,819
21,277
18,652

4,005

8,337
20,171

2,800

22,781

377,431

30,723

1,530

TOTAL

BALI
I

Rp

128,172,000

Rp

399,863,500

Rp

263,962,000

Rp

626,119,500

Rp

603,519,000

Rp

472,980,000

Rp

117,000,000

Rp

863,704,000

Rp

667,699,500

Rp

527,878,000

Rp

154,040,000

Rp

440,908,000

Rp

886,158,000

Rp

II

Rp

96,002,500

Rp

7,560,000

Rp

145,654,000

Rp

5,760,000

Rp

97,200,000

Rp

118,560,000

Rp

29,040,000

419,991,000

Rp

93,854,000

Rp

1,010,106,500

Rp

141,360,000 Rp

Rp

636,684,500

Rp

765,830,000

Rp

106,400,000

Rp

424,542,000

Rp

354,249,000

Rp

80,940,000

Rp

908,990,000

Rp

815,972,000

Rp

712,544,000

Rp

152,190,000

Rp

315,605,500

Rp

773,595,000

Rp

106,400,000

10,080,000

Rp

882,664,000

Rp

14,172,777,000

Rp -

Rp

1,138,560,500

Rp

52,440,000

TOTAL
3,611
13,329
7,210
17,741
20,892
13,250
3,000
26,466
18,260
13,810
8,024
11,674
23,297
13,850
30,412
17,077
22,865
11,583
11,491
23,819
21,277
22,657
8,337
22,971
22,781

409,684

TOTAL
Rp

128,172,000

Rp

503,426,000

Rp

263,962,000

Rp

626,119,500

Rp

754,933,000

Rp

472,980,000

Rp

117,000,000

Rp

960,904,000

Rp

667,699,500

Rp

527,878,000

Rp

301,640,000

Rp

440,908,000

Rp

886,158,000

Rp

513,845,000

Rp

1,161,546,500

Rp

636,684,500

Rp

872,230,000

Rp

424,542,000

Rp

435,189,000

Rp

908,990,000

Rp

815,972,000

Rp

864,734,000

Rp

315,605,500

Rp

879,995,000

Rp

Rp

882,664,000

15,363,777,500

PT. PRIMARINDO ARGATILE


REKAPITULASI PENJUALAN PER ARGATILE
BERDASARKAN QUANTITY
JULI
TGL
KW

JBTBK
I

II

JABA
III

450

490

1,260

911

1,172

808

7
8

400

155

10
11

400

12

480

13

1,245

934

14
15
16

2,500
442

17

476
1,323

470

18

581

19

460

20

953

2,619

21
22

450

23

726

24

400

749

1,200

25
26

723

27

1,344

28

950

29

400

30

451

1,210

31
2,419

3,740

13,444

7,529

TGL

JBTBK

KW

JABA

II

III

PT. PRIMARINDO ARGATILE


REKAPITULASI PENJUALAN PER AREA
BERDASARKAN RUPIAH
JULI
TGL

JBTBK

KW

JABA

II

III

Rp

15,750,000

Rp

17,150,000

Rp

44,100,000

Rp

31,885,000

Rp

25,100,000

Rp

11,600,000

Rp

4,960,000

11

Rp

13,400,000

12

Rp

16,800,000

Rp

31,310,000

Rp

44,536,000

6
7

10

13

Rp

47,310,000

14
15
16

Rp

15,028,000

Rp

16,660,000

Rp

15,430,000

18

Rp

20,185,000

19

Rp

16,100,000

20

Rp

33,355,000

Rp

15,750,000

Rp

24,895,000

26

Rp

25,305,000

27

Rp

46,050,000

28

Rp

33,250,000

17

Rp

50,274,000

Rp

82,500,000

Rp

86,427,000

Rp

39,600,000

Rp

42,060,000

21
22
23

Rp

29,040,000

24

Rp

16,000,000

25

29

Rp

16,000,000

30

Rp

18,240,000

Rp

94,308,000

31

TGL
KW

Rp

142,120,000

Rp

459,035,000

Rp

250,587,000

JBTBK
I

II

JABA
III

JABAR

JATENG

II

III

II

2,191

250

3,300

2,300
2,345

4,068

612

2,300

2,300

2,300
4,700
2,300
2,300
2,345

28,059

862

JABAR
II

JATENG
III

JABAR
II

Rp

72,695,000

JATENG
III

Rp

85,449,000

Rp

125,400,000

Rp

87,400,000

Rp

158,652,000

Rp

89,700,000

Rp

98,900,000

Rp

89,700,000

Rp

183,300,000

II

Rp

9,250,000

Rp

22,644,000

Rp

72,695,000

Rp

Rp

89,700,000

Rp

89,700,000

Rp

1,097,901,000

JABAR
II

Rp

31,894,000
JATENG

III

II

REKAP

NG

JATIM
III

KALIMANTAN
II

III

3,200
1,500
1,470
912

1,385

3,200

1,460
1,510

3,200
5,430

2,967
2,650

3,300

1,477

3,200

2,985
1,500
1,475

5,269

256

2,980

4,150

1,270

1,455

3,202

5,773

2,130
3,300
2,100
8,494

1,315

2,965
3,030

3,300

2,156

144

56,543

4,370

35,197

NG

JATIM
III

BANJR
II

NG

III

JATIM
III

I
Rp

KALIMANTAN
II

III

123,200,000

Rp

35,112,000

Rp

123,200,000

Rp

123,200,000

Rp

207,955,000

Rp

Rp

58,500,000

Rp

48,510,000

Rp

48,180,000

Rp

57,380,000

Rp

115,713,000

Rp

103,350,000

50,552,500

Rp

126,250,000

Rp

57,603,000

Rp

132,800,000

Rp

116,415,000

Rp

58,500,000

Rp

57,525,000

Rp

212,056,500

Rp

9,344,000

Rp

122,280,000

Rp

159,775,000

Rp

46,355,000

Rp

55,290,000

Rp

123,277,000

Rp

225,147,000

Rp

85,130,000

Rp

127,050,000

Rp

80,850,000

Rp

341,191,000

Rp

115,635,000

Rp

118,170,000

Rp

131,050,000

Rp

53,257,500

Rp

Rp

87,230,000

Rp

5,832,000

Rp

2,219,326,500

Rp

165,341,000

NG

Rp

Rp

1,358,198,000

JATIM
III

BANJR
II

III

REKAP SALES JULI 2013

KALIMANTAN

SUMATRA

II

III

II

III

3,050

600

2,680

272

4,810
5,880
9,775
8,590
6,160
9,625

160

3,000
6,150
320

11,580

1,104

11,550

560

9,225
9,830
2,800
5,210

648

6,919

960

9,231

720

6,655

835

4,499

671

9,003

317

9,818

357

5,670

160

4,120

480

4,329

101

7,405

860

11,835
7,470
320

196,869

8,805

BANJR

PADANG
II

III

II

KALIMANTAN
II

Rp

11,840,000

III

SUMATRA
III

II

Rp

118,950,000

Rp

22,200,000

Rp

104,520,000

Rp

10,064,000

Rp

187,590,000

Rp

218,990,000

Rp

362,425,000

Rp

317,010,000

Rp

228,840,000

Rp

344,200,000

Rp

5,760,000

Rp

99,000,000

Rp

229,300,000

Rp

448,065,000

Rp

40,848,000

Rp

456,650,000

Rp

20,720,000

Rp

365,815,000

Rp

374,370,000

Rp

109,200,000

Rp

202,910,000

Rp

23,976,000

Rp

278,407,000

Rp

34,880,000

Rp

365,197,000

Rp

26,640,000

Rp

259,545,000

Rp

30,895,000

Rp

175,461,000

Rp

24,827,000

Rp

365,557,000

Rp

11,729,000

Rp

395,162,000

Rp

13,209,000

Rp

226,450,000

Rp

5,920,000

Rp

157,580,000

Rp

17,760,000

Rp

168,831,000

Rp

3,737,000

Rp

288,795,000

Rp

31,820,000

III

Rp

11,840,000

Rp

Rp

449,820,000

Rp

291,330,000

Rp

7,589,970,000

BANJR

Rp

324,985,000

Rp

PADANG
II

III

II

III

SULAWESI
I

TOTAL
II

III

3,000

7,100
6,642

1,550

11,561
11,561
13,244
9,398
11,220
11,450
6,200

980

520

18,747
16,134
26,091

3,000
2,519

14,725
481

22,233

3,000
1,832

9,093
1,117

13,482
16,844
17,779
7,940

1,500

16,371

4,579

1,359

22,037

1,456

1,433

16,364
8,653
21,018
13,110
13,175

3,100

19,986
9,770

26,516

4,910

391,928

MENADO
I

TOTAL
II

III

SULAWESI
I
Rp
Rp

Rp

TOTAL
II

117,000,000
60,450,000

37,240,000

Rp

117,000,000

Rp

102,957,000

Rp

123,000,000

Rp

75,256,000

Rp

Rp
Rp

18,720,000

19,081,000
35,653,000

III
Rp

273,900,000

Rp

254,934,000

Rp

445,339,000

Rp

424,785,000

Rp

492,625,500

Rp

342,110,000

Rp

411,820,000

Rp

412,300,000

Rp

222,200,000

Rp

709,728,000

Rp

620,903,000

Rp

993,834,000

Rp

565,315,000

Rp

867,011,000

Rp

356,404,000

Rp

501,932,000

Rp

673,067,500

Rp

686,612,000

Rp

306,190,000

Rp

636,252,000

Rp

58,500,000

Rp

178,581,000

Rp

50,283,000

Rp

870,675,000

Rp

56,784,000

Rp

58,753,000

Rp

650,958,000

Rp

338,525,000

Rp

821,173,500

Rp

507,288,000

Rp

509,725,000

Rp

Rp

122,450,000

1,049,218,000

Rp

182,490,000

Rp

MENADO
I

Rp

773,272,000

Rp

381,030,000

Rp

15,049,908,500

TOTAL
II

III

LOMBOK
I

KW IV

PAPUA

II

II

494
129

259

443

3,000
315
469

469
568

453
3,000

3,599

LOMBOK
I

Rp

KW IV
II

PAPUA
I

Rp

14,573,000

Rp

3,805,500

Rp

7,510,500

Rp

13,068,500

Rp

9,292,500

Rp

13,835,500

Rp

13,835,500

Rp

15,946,000

114,000,000

II

Rp

114,000,000

Rp

Rp

13,243,500

Rp

105,110,500

Rp

Rp

BALI

TOTAL

II

7,100
6,642
11,561

2,800

11,561
13,738
9,527

7,240

160

11,220
11,709

6,135

6,200
18,747
16,134
26,534

2,400

14,725

4,000

25,233
9,093

2,800

13,797
16,844

3,440

560

2,656

1,152

31,471

1,872

18,248
7,940
16,371
22,037
16,364
8,653
21,487
13,678
13,175
19,986
10,223
398,527

TOTAL

BALI
I

Rp

273,900,000

Rp

254,934,000

Rp

445,339,000

Rp

424,785,000

Rp

507,198,500

Rp

345,915,500

Rp

411,820,000

Rp

419,810,500

Rp

222,200,000

Rp

709,728,000

Rp

620,903,000

Rp

II

Rp

103,600,000

Rp

258,320,000

Rp

214,320,000

1,006,902,500

Rp

88,800,000

Rp

565,315,000

Rp

152,000,000

Rp

981,011,000

Rp

356,404,000

Rp

511,224,500

Rp

673,067,500

Rp

700,447,500

Rp

306,190,000

Rp

636,252,000

Rp

870,675,000

Rp

650,958,000

Rp

338,525,000

Rp

835,009,000

Rp

523,234,000

Rp

509,725,000

Rp

5,760,000

Rp

112,400,000

Rp

130,720,000 Rp

20,160,000

Rp

111,552,000

Rp

46,080,000

Rp

773,272,000

Rp

394,273,500

Rp

15,269,019,000

Rp -

Rp

1,171,712,000

Rp

72,000,000

TOTAL
7,100
6,642
14,361
11,561
13,738
16,927
11,220
17,844
6,200
18,747
16,134
28,934
18,725
25,233
11,893
13,797
20,844
18,248
7,940
16,371
22,037
16,364
12,461
21,487
13,678
13,175
19,986
10,223
431,870

TOTAL
Rp

273,900,000

Rp

254,934,000

Rp

548,939,000

Rp

424,785,000

Rp

507,198,500

Rp

609,995,500

Rp

411,820,000

Rp

634,130,500

Rp

222,200,000

Rp

709,728,000

Rp

620,903,000

Rp

1,095,702,500

Rp

717,315,000

Rp

981,011,000

Rp

468,804,000

Rp

511,224,500

Rp

823,947,500

Rp

700,447,500

Rp

306,190,000

Rp

636,252,000

Rp

870,675,000

Rp

650,958,000

Rp

496,157,000

Rp

835,009,000

Rp

523,234,000

Rp

509,725,000

Rp

773,272,000

Rp

394,273,500

Rp

16,512,731,000

PT. PRIMARINDO ARGATILE


REKAPITULASI PENJUALAN PER ARGATILE
BERDASARKAN QUANTITY
AGUSTUS
TGL
KW

JBTBK
I

JABA

II

III

450

746

945

4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

470

20
21

450

270

22

2,500

500

23

800

674

24

800

1,220

25
26

1,250

1,330

27

400

400

28

850

309

2,000

29

850

30

850

15

31

400

1,043

3,719

600

1,058

9,703

6,430

6,650

TGL

JBTBK

KW

JABA

II

III

PT. PRIMARINDO ARGATILE


REKAPITULASI PENJUALAN PER AREA
BERDASARKAN RUPIAH
AGUSTUS
TGL

JBTBK

KW

JABA

II

III

Rp

15,750,000

Rp

25,790,000

Rp

33,075,000

Rp

16,450,000

Rp

7,830,000

Rp

17,500,000

4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

Rp

16,650,000

22
23

Rp

31,200,000

Rp

23,590,000

24

Rp

29,200,000

Rp

38,380,000

26

Rp

49,650,000

27

Rp

15,800,000

Rp

11,600,000

28

Rp

34,000,000

Rp

10,815,000

29

Rp

35,125,000

Rp

90,000,000

Rp

43,890,000

Rp

72,500,000

25

30

Rp

33,600,000

Rp

570,000

31

Rp

17,600,000

Rp

39,806,000

Rp

122,099,000

Rp

21,600,000

Rp

262,825,000

Rp

40,376,000

Rp

322,879,000

Rp

227,990,000

TGL
KW

JBTBK
I

II

JABA
III

JABAR

JATENG

II

III

II

2,300
1,760

240

4,680

2,300
3,300
2,000
-

16,340

240

JABAR
II

JATENG
III

JABAR
II

JATENG
III

Rp

89,700,000

Rp

68,640,000

Rp

166,920,000

Rp

89,700,000

Rp

125,500,000

II

Rp

8,880,000

Rp

Rp

Rp

66,000,000

Rp

606,460,000

JABAR
II

Rp

8,880,000
JATENG

III

II

REKAP SA

NG

JATIM
III

KALIMANTAN
II

III

919
4,265
6,822

1,515
2,006
2,905
1,500

10,413

542

1,500
1,300

6,600

4,480

3,284

2,471

27,119

3,013

20,390

NG

JATIM
III

NG

BANJR
II

III

JATIM
III

Rp

Rp

KALIMANTAN
II

262,647,000

400,900,500

Rp

19,783,000

III

Rp

35,841,000

Rp

166,335,000

Rp

59,085,000

Rp

78,234,000

Rp

104,505,000

Rp

58,500,000

Rp

58,500,000

Rp

42,900,000

Rp

Rp

257,350,000

Rp

126,434,000

Rp

84,211,500

Rp

1,047,331,500

Rp

103,994,500

NG

Rp

Rp

165,720,000

Rp

769,620,000

JATIM
III

BANJR
II

III

REKAP SALES AGUSTUS 2013

KALIMANTAN

SUMATRA

II

III

II

III
1,400

3,050

7,463
581

2,523

7,385

210
994

8,531

558

14,260

497

10,778

912

5,380
7,110
6,000
8,050

180

600

3,513

527

4,474

576

6,810
1,965

92,804

6,993

600

BANJR

PADANG
II

III

II

KALIMANTAN

SUMATRA

II

Rp
Rp
Rp

Rp

III

21,497,000
7,770,000
36,778,000

5,580,000

III

II
Rp

47,600,000

Rp

93,351,000

Rp

125,130,000

Rp

291,057,000

Rp

276,195,000

Rp

314,655,000

Rp

20,646,000

Rp

513,624,000

Rp

18,163,000

Rp

391,569,000

Rp

28,272,000

Rp

200,340,000

Rp

272,635,000

Rp

234,000,000

Rp

304,950,000

Rp

140,507,000

III

Rp
Rp

19,499,000

21,000,000

Rp

71,625,000

Rp

Rp

173,286,000

Rp

263,977,500

Rp

3,501,925,500

BANJR

Rp

21,312,000

Rp

248,843,000

Rp

21,000,000

PADANG
II

III

II

III

SULAWESI
I

TOTAL
II

III
450
2,146
945
-

3,050

12,756
8,885
1,435

1,565

17,309
19,732
21,501

3,000

18,080
12,595
10,600
24,264

3,100
2,125

12,770
875

19,995
20,327

9,660

2,440

205,405

MENADO
I

TOTAL
II

III

SULAWESI
I

Rp

Rp

Rp

55,965,000

117,000,000

120,125,000

TOTAL
II

Rp

57,905,000

III
Rp

15,750,000

Rp

73,390,000

Rp

33,075,000

Rp

125,130,000

Rp

490,558,000

Rp

333,533,000

Rp

641,171,000

Rp

723,392,000

Rp

796,363,000

Rp

666,852,000

Rp

470,680,000

Rp

409,600,000

Rp

922,448,500

Rp

489,236,000

Rp

Rp

82,875,000

375,965,000

Rp

Rp

32,375,000

90,280,000

Rp

MENADO
I

Rp

767,088,000

Rp

741,728,000

Rp

7,699,994,500

TOTAL
II

III

LOMBOK

KW IV

PAPUA

II

II

469

416
110

451

1,446

LOMBOK
I

KW IV
II

PAPUA
I

Rp

13,835,500

Rp

11,856,000

Rp

3,245,000

II

Rp

Rp

Rp

13,068,500

Rp

42,005,000

Rp

Rp

BALI

TOTAL

II

450
2,615
945
-

3,050

12,756
8,885
17,309
20,148
21,611
18,080
12,595

5,315

1,203

20,446

1,666

584

20,327

2,800

10,600
24,264
12,770

206,851

9,781

1,787

TOTAL

BALI
I

Rp

15,750,000

Rp

87,225,500

Rp

33,075,000

Rp

125,130,000

Rp

490,558,000

Rp

333,533,000

Rp

641,171,000

Rp

735,248,000

Rp

799,608,000

Rp

666,852,000

Rp

470,680,000

Rp

409,600,000

Rp

922,448,500

Rp

489,236,000

Rp

210,190,000

II

Rp

44,883,000

Rp

780,156,500

Rp

63,308,000

Rp

741,728,000

Rp

113,400,000

Rp

7,741,999,500

Rp

386,898,000

Rp -

Rp

21,024,000

Rp

65,907,000

TOTAL
450
2,615
945
-

3,050

12,756
8,885
17,309
20,148
21,611
18,080
19,113
10,600
24,264
12,770
22,696
23,127
218,419

TOTAL
Rp

15,750,000

Rp

87,225,500

Rp

33,075,000

Rp

125,130,000

Rp

490,558,000

Rp

333,533,000

Rp

641,171,000

Rp

735,248,000

Rp

799,608,000

Rp

666,852,000

Rp

725,753,000

Rp

409,600,000

Rp

922,448,500

Rp

489,236,000

Rp

864,488,500

Rp

855,128,000

Rp

8,194,804,500

PT. PRIMARINDO ARGATILE


REKAPITULASI PENJUALAN PER ARGATILE
BERDASARKAN QUANTITY
SEPTEMBER
TGL
KW

JBTBK
I

JABA

II

III

1
2

593

3
4

746

321

336

290

872

8
9
10

285

11

450

12
13

458
450

1,149
240

14

962

2,300

15
16

415

17

1,085

18

1,200

19

443

20

450

21

40

876

22
23

1,015

24

475

600

1,038

25
26

900

747

27

415

349

28

1,600

490

1,850

29

400

30

815

9,913

6,388

31
6,975

1,379

TGL

JBTBK

KW

JABA

II

III

PT. PRIMARINDO ARGATILE


REKAPITULASI PENJUALAN PER AREA
BERDASARKAN RUPIAH
SEPTEMBER
TGL

JBTBK

KW

JABA

II

III

1
2

Rp

22,652,600

Rp

27,287,200

Rp

11,995,200

Rp

10,353,000

Rp

32,210,400

10

Rp

9,319,500

11

Rp

16,065,000

Rp

39,729,300

Rp

8,568,000

Rp

34,434,900

Rp

39,754,500

3
4
5

Rp

12,422,700

8
9

12
13

Rp
Rp

14,518,600

18,315,000

14

Rp

77,510,000

Rp

44,040,000

Rp

38,094,600

Rp

67,895,000

15
16

Rp

15,645,500

17
18
19

Rp

15,815,100

Rp

31,273,200

20

Rp

17,515,000

21

Rp

1,628,000

23

Rp

38,265,500

24

Rp

17,907,500

26

Rp

38,430,000

Rp

26,667,900

27

Rp

15,645,500

Rp

12,661,800

28

Rp

63,520,000

Rp

17,493,000

29

Rp

14,160,000

22
Rp

21,420,000

25

30

Rp

31,525,500

Rp

272,557,500

31

TGL
KW

Rp

48,361,300

Rp

356,280,600

Rp

227,539,600

JBTBK
I

II

JABA
III

JABAR

JATENG

II

III

II

1,508

942

1,272

1,035

2,000
2,000

2,300

6,600
1,381

619

737

1,389

2,398
1,180

2,000
3,300
3,375

2,300

1,180

5,828

662

36,999

4,647

JABAR
II

JATENG
III

JABAR
II

Rp

40,946,000

JATENG
III

II

Rp

59,867,600

Rp

35,513,400

Rp

50,498,400

Rp

39,019,500

Rp

67,400,000

Rp

74,600,000

Rp

91,310,000

Rp

262,020,000

Rp

52,200,700

Rp

21,479,300

Rp

29,258,900

Rp

52,965,300

Rp

95,200,600

Rp

79,400,000

Rp

136,010,000

Rp

133,987,500

Rp

91,310,000

Rp

40,946,000

Rp

Rp

231,371,600

Rp

24,957,400

Rp

1,454,435,300

Rp

173,934,900

JABAR
II

JATENG
III

II

REK

NG

JATIM
III

KALIMANTAN
II

III

I
2,635

3,300

1,515
1,500
3,030

4,320

1,470
1,500

3,300

5,530
1,515

3,300
2,000

4,510

6,600

1,500

3,000
3,004

267

4,545
1,206

2,281

3,300
10,479

1,515
710
1,515

3,300

1,515

3,469

4,555
3,030
4,590

7,200

2,977
1,550

2,281

53,572

977

54,703

NG

JATIM
III

BANJR
II

NG

III

JATIM
III

Rp

Rp

Rp

81,431,700

II

129,360,000

169,344,000

129,360,000

III

I
Rp

104,609,500

Rp

55,600,500

Rp

59,550,000

Rp

120,291,000

Rp

58,359,000

Rp

59,550,000

Rp

225,791,000

Rp

60,145,500

Rp

129,360,000

Rp

83,400,000

Rp

182,072,000

Rp

263,470,000

Rp

55,050,000

Rp

122,850,000

Rp

173,746,500

Rp

47,878,200

Rp

60,145,500

Rp

60,145,500

Rp
Rp

KALIMANTAN

119,229,300

Rp

129,360,000

Rp

412,929,300

Rp

Rp

9,932,400

26,412,000

Rp

129,360,000

Rp

60,145,500

Rp

137,956,800

Rp

180,833,500

Rp

120,291,000

Rp

186,035,500

Rp

118,186,900

Rp

282,240,000

Rp

81,431,700

Rp

2,115,369,400

NG

Rp

36,344,400

Rp

Rp

61,535,000

Rp

2,172,811,600

JATIM
III

BANJR
II

III

REKAP SALES SEPTEMBER 2013

KALIMANTAN

SUMATRA

II

III

320

II

III

2,530
3,100
6,000
10,335
6,200
6,831
5,510

507

5,195
10,460
3,050
3,030
5,506
12,220
5,154

410

8,384
294

4,252
7,793
5,730
9,761

520

2,600
12,750
15,283

542

10,515
5,530

1,121

2,135

465

16,267

203

186,121

2,140

BANJR

PADANG
II

III

II

KALIMANTAN
II
Rp

Rp

Rp

12,064,000

20,381,400

11,083,800

III

SUMATRA
III

II

Rp

100,441,000

Rp

126,945,000

Rp

228,900,000

Rp

414,174,500

Rp

236,840,000

Rp

271,190,700

Rp

217,543,000

Rp

209,604,000

Rp

415,999,500

Rp

121,085,000

Rp

120,291,000

Rp

216,800,700

Rp

489,496,500

Rp

202,313,800

Rp

328,194,800

Rp

168,804,400

Rp

315,589,600

Rp

231,231,000

Rp

387,511,700

Rp

103,220,000

Rp

507,925,000

Rp

613,935,100

Rp

417,445,500

Rp

219,541,000

Rp

84,759,500

Rp

14,857,000

Rp

19,604,000

Rp

20,433,400

Rp

17,530,500

III

Rp

43,529,200

Rp

Rp

649,299,900

Rp

7,653,100

Rp

7,399,082,200

Rp

80,078,000

BANJR

Rp

PADANG
II

III

II

III

SULAWESI
I

TOTAL
II

2,760

III
240

9,078
5,550
13,868
12,492
11,520
15,493

6,169

1,331

14,510
14,817

2,776

224

17,725
7,957

3,059

13,289

1,500

24,968

3,100

17,735

5,019

1,031

15,699

4,260

240

24,026

4,550

10,745
15,339
20,233
17,629
7,890

3,000

19,050
28,871
14,309
14,060

1,763

1,287

18,527
25,325

37,956

4,353

410,705

MENADO
I

TOTAL
II

III

SULAWESI
I
Rp

Rp
Rp

109,572,000

247,474,300
113,957,200

TOTAL
II

Rp

Rp
Rp

9,048,000

51,819,700
8,444,800

III
Rp

358,387,100

Rp

222,326,000

Rp

530,665,600

Rp

498,142,400

Rp

434,884,000

Rp

605,704,100

Rp

576,387,000

Rp

594,455,900

Rp

705,922,000

Rp

304,692,900

Rp

123,214,800

Rp

535,860,800

Rp

59,550,000

Rp

968,835,600

Rp

118,420,000

Rp

697,242,000

Rp

199,254,300

Rp

38,868,700

Rp

617,898,300

Rp

169,122,000

Rp

9,048,000

Rp

935,537,200

Rp

180,635,000

Rp

424,216,500

Rp

604,041,800

Rp

798,674,100

Rp

685,387,300

Rp

310,633,000

Rp

763,035,000

Rp

1,152,244,200

Rp

566,043,800

Rp

554,484,500

Rp

726,697,900

Rp

Rp

119,100,000

69,991,100

Rp

48,519,900

Rp

1,510,290,700

Rp

165,749,100

Rp

MENADO
I

Rp

1,006,342,500

Rp

16,178,741,500

TOTAL
II

III

LOMBOK
I

KW IV

PAPUA

II

284
3,000
303

155
2,800
274

1,500

259
2,600

2,257

743

475

6,757

743

1,750

5,400

LOMBOK
I

Rp

Rp

Rp

KW IV

PAPUA

II

Rp

8,576,800

Rp

9,150,600

Rp

4,626,000

119,850,000

Rp

7,452,800

Rp

7,821,800

Rp

114,660,000

Rp

103,220,000

58,050,000

87,345,900

Rp

27,268,100

Rp

14,345,000

Rp

265,245,900

Rp

27,268,100

Rp

51,973,000

Rp

217,880,000

PAPUA

BALI

TOTAL

II

II

9,078
5,550
14,152
15,492
11,520
15,796
14,510

4,000

14,972
17,725
10,757
13,289
25,242
17,735
15,699

2,907

1,093

25,526

3,840

160

10,745
15,339
20,492
20,229
7,890
19,050
28,871
17,784
14,060

2,200

18,527
25,325

425,355

12,947

1,253

PAPUA

TOTAL

BALI

II

I
Rp

Rp

358,387,100

Rp

222,326,000

Rp

539,242,400

Rp

617,992,400

Rp

434,884,000

Rp

614,854,700

Rp

576,387,000

Rp

599,081,900

Rp

705,922,000

Rp

419,352,900

Rp

535,860,800

Rp

976,288,400

Rp

697,242,000

Rp

II

Rp

161,050,000

617,898,300

Rp

112,500,900

Rp

40,113,100

Rp

993,587,200

Rp

148,608,000

Rp

5,872,000

Rp

424,216,500

Rp

604,041,800

Rp

806,495,900

Rp

788,607,300

Rp

310,633,000

Rp

763,035,000

Rp

1,152,244,200

Rp

695,002,800

Rp

554,484,500

Rp

85,140,000

Rp

726,697,900

Rp

Rp

1,006,342,500

Rp

16,741,108,500

Rp -

Rp

507,298,900

Rp

45,985,100

TOTAL

9,078
5,550
14,152
15,492
11,520
15,796
18,510
14,972
17,725
10,757
13,289
25,242
17,735
19,699
29,526
10,745
15,339
20,492
20,229
7,890
19,050
28,871
17,784
16,260
18,527
25,325

439,555

TOTAL
Rp

Rp

358,387,100

Rp

222,326,000

Rp

539,242,400

Rp

617,992,400

Rp

434,884,000

Rp

614,854,700

Rp

737,437,000

Rp

599,081,900

Rp

705,922,000

Rp

419,352,900

Rp

535,860,800

Rp

976,288,400

Rp

697,242,000

Rp

770,512,300

Rp

1,148,067,200

Rp

424,216,500

Rp

604,041,800

Rp

806,495,900

Rp

788,607,300

Rp

310,633,000

Rp

763,035,000

Rp

1,152,244,200

Rp

695,002,800

Rp

639,624,500

Rp

726,697,900

Rp

1,006,342,500

Rp

17,294,392,500

PT. PRIMARINDO ARGATILE


REKAPITULASI PENJUALAN PER ARGATILE
BERDASARKAN QUANTITY
OKTOBER
TGL
KW

JBTBK
I

II

JABAR
III

2,301

454

413

415

779

222

440

6
7

825

450

9
10

2,161

413

11
12

860

1,051

13
14
15
16

283

17

923

18
19

725

20
21

401

601

22

704

23

939

24

475

25

468

26

442

27
28

425

29

290

30

940

31
3,423

2,161

10,090

2,726

PT. PRIMARINDO ARGATILE


REKAPITULASI PENJUALAN PER AREA
BERDASARKAN RUPIAH
OKTOBER
TGL

JBTBK

KW

JABAR

II

III

1
2

Rp

18,477,800

Rp

14,744,100

Rp

15,645,500

Rp

29,050,300

Rp

7,925,400

Rp

15,708,000

Rp

16,065,000

Rp

14,744,100

Rp

34,955,700

16

Rp

10,103,100

17

Rp

32,951,100

Rp

25,882,500

Rp

21,455,700

22

Rp

25,132,800

23

Rp

33,522,300

24

Rp

16,957,500

Rp

15,779,400

Rp

84,446,700

Rp

16,872,500

6
7

Rp

31,102,500

8
9
10

Rp

85,880,700

11
12

Rp

32,194,000

13
14
15

18
19
20
21

25
26

Rp

Rp

15,117,700

19,047,600

27
28
29

Rp

10,353,000

30

Rp

33,558,000

31

Rp

131,585,100

Rp

85,880,700

Rp

358,888,000

Rp

101,319,200

JABAR

JATENG

II

III

II
2,300

2,400
2,350
2,300
2,280

4,891
2,600

2,418
2,300
2,300

1,844

560

27,983

560

JABAR
II

JATENG
III

I
Rp

91,310,000

Rp

95,280,000

Rp

93,295,000

Rp

91,310,000

Rp

90,516,000

Rp

194,172,700

Rp

103,220,000

Rp

95,994,600

Rp

91,310,000

Rp

91,310,000

Rp

73,206,800

II

Rp

21,112,000

Rp

Rp

Rp

1,110,925,100

Rp

21,112,000

NG

JATIM
III

KALIMANTAN
II

III

I
1,510

3,550

1,480
1,500
2,871

2,944

356

1,515

2,300

6,953
6,787
6,010
1,104
1,500

5,500

400
1,500
6,043

3,440

160

4,700
2,000

3,380

5,877
4,515
1,500
4,525
3,000

30,311

916

55,693

NG

JATIM
III

I
Rp

II

139,160,000

Rp

115,404,800

Rp

90,160,000

Rp

KALIMANTAN

215,600,000

Rp

134,848,000

Rp

184,240,000

Rp

78,400,000

Rp

237,278,400

Rp

Rp

Rp

13,243,200

III

I
Rp

59,947,000

Rp

58,756,000

Rp

63,300,000

Rp

113,978,700

Rp

60,145,500

Rp

276,034,100

Rp

269,978,900

Rp

238,597,000

Rp

43,828,800

Rp

59,550,000

Rp

59,550,000

Rp

239,907,100

Rp

136,336,000

Rp

155,299,500

Rp

50,550,000

Rp

180,970,000

Rp

119,100,000

14,880,000

5,952,000

Rp

Rp

1,195,091,200

Rp

34,075,200

Rp

Rp

2,185,828,600

REKAP SALES OKTOBER 2013

KALIMANTAN

SUMATRA

II

III

II
9,782

III
213

9,930
129

500

5,444

306

6,262

154

521

6,295
635

8,233

1,390

738

1,330

1,135

8,658

122

12,480

1,298

3,631

2,041

396

1,067

12,930
9,115

640

10,830
19,669

448
534

458

11,273
8,071
8,530

548

4,210
6,804
1,120

634

8,710
8,710
9,040
2,923
8,540
8,690

1,470

14,410

3,018

842

398

225,342

10,259

3,618

KALIMANTAN

SUMATRA

II

Rp

4,863,300

III

II

Rp

391,670,400

Rp

Rp

394,221,000

Rp

216,126,800

Rp

11,536,200

Rp

244,041,400

Rp

5,343,800

Rp

248,391,500

8,030,100

Rp

23,939,500

Rp

326,850,100

Rp

52,403,000

Rp

26,301,600

Rp

52,801,000

Rp

42,789,500

Rp

343,722,600

Rp

4,599,400

Rp

494,736,000

Rp

48,934,600

Rp

144,150,700

Rp

76,945,700

Rp

513,321,000

Rp

361,865,500

Rp

24,128,000

Rp

427,551,000

Rp

780,859,300

Rp

447,538,100

Rp

320,418,700

Rp

338,641,000

Rp

171,012,000

Rp

270,118,800

Rp

345,787,000

Rp

336,487,000

Rp

348,358,000

Rp

116,043,100

Rp

337,538,000

Rp

332,693,000

Rp

572,077,000

Rp

28,375,400

Rp

Rp

14,929,200

43,824,000

Rp

III
Rp

17,850,000

Rp

19,319,700

Rp

38,091,900

Rp

15,993,600

Rp

19,063,800

Rp

19,563,600

17,266,600

Rp

23,901,800

Rp

55,419,000

Rp

12,616,600

Rp

113,857,600

Rp

Rp

8,905,395,400

Rp

383,914,300

Rp

129,882,600

SULAWESI
I

TOTAL
II

III

3,100

16,906
18,627
8,965

1,550

11,188

3,100

17,050
22,686

1,550

###

15,840

2,090

994

11,864

1,500

27,209
7,172

655

895

17,891
10,203
11,647

1,020

2,016

29,986

1,500

19,164
17,439

2,880

12,960

4,505

13,019

3,000

18,495
15,685

1,975

1,025

20,355
11,782
7,438
10,465

4,500

19,475

1,500

22,254

1,500

2,740

35,925

6,480

418,505

SULAWESI
I
Rp

TOTAL
II

123,070,000

III
Rp

667,164,200

Rp

734,518,900

Rp

354,978,500

Rp

61,535,000

Rp

437,687,600

Rp

125,570,000

Rp

673,743,000

Rp

893,784,200

Rp

61,535,000

Rp

58,435,000

Rp

619,216,000

Rp

82,973,000

Rp

37,473,800

Rp

468,768,800

Rp

59,550,000

Rp

1,071,050,300

Rp

279,854,400

Rp

699,765,700

Rp

401,987,100

Rp

456,717,900

Rp

1,178,054,200

Rp

760,810,800

Rp

689,428,300

Rp

26,003,500

Rp

40,494,000

Rp

59,550,000

Rp

Rp

33,741,500

76,003,200

Rp

114,336,000

Rp

509,114,000

Rp

178,848,500

Rp

515,793,300

Rp

122,850,000

Rp

730,627,500

Rp

621,304,500

Rp

801,173,000

Rp

455,447,400

Rp

271,342,600

Rp

404,960,500

Rp

78,407,500

Rp

38,642,500

Rp

178,650,000

Rp

758,085,000

Rp

59,550,000

Rp

878,603,800

Rp

59,550,000

Rp

100,542,000

Rp

1,432,472,500

Rp

244,296,000

Rp

Rp

16,434,523,500

LOMBOK
I

KW IV

PAPUA

II

4,500
910

206
1,400
473
1,500

84

1,500

74

600
2,800

1,400

3,000
460
934
6,000
1,000
1,500
1,500
19,500

450
-

3,591

7,200

LOMBOK
I

Rp

KW IV
II

174,150,000
Rp

27,482,000

Rp

6,221,200

Rp

14,284,600

Rp

58,050,000

Rp

2,536,800

Rp

58,050,000

Rp

2,234,800

Rp

Rp

PAPUA

Rp

55,580,000

Rp

23,820,000

Rp

111,160,000

Rp

55,580,000

Rp

39,700,000

116,100,000
Rp

13,892,000

Rp

28,206,800

234,450,000

Rp

58,503,000

Rp

61,800,000

Rp

13,590,000

Rp

761,103,000

Rp

Rp

108,448,200

Rp

285,840,000

PAPUA

BALI

TOTAL

II

II

16,906
18,627

3,706

319

32,786

3,701

297

19,164

2,200

13,465
11,188
17,960
22,686
15,840
12,070
28,609
7,645
19,475
10,203
13,821

17,439
14,360
13,019
18,495
18,685

2,200

20,815
12,716
7,438

2,800

16,465
400

20,875
23,754
4,690

400

449,196

14,607

616

PAPUA

TOTAL

BALI

II

Rp

15,080,000

I
Rp

667,164,200

Rp

734,518,900

Rp

529,128,500

Rp

437,687,600

Rp

701,225,000

Rp

893,784,200

Rp

619,216,000

Rp

474,990,000

Rp

1,126,630,300

Rp

294,139,000

Rp

760,352,500

Rp

401,987,100

Rp

540,822,700

Rp

II

Rp

143,422,200

Rp

1,289,214,200

Rp

149,011,200

Rp

Rp

760,810,800

Rp

85,140,000

Rp

689,428,300

Rp

564,694,000

Rp

515,793,300

Rp

730,627,500

Rp

737,404,500

Rp

85,140,000

Rp

815,065,000

Rp

483,654,200

Rp

271,342,600

Rp

108,360,000

Rp

639,410,500

Rp

812,865,000

Rp

937,106,800

Rp

175,932,000

11,707,300

11,642,400

Rp

15,080,000

Rp

17,604,994,700

Rp -

Rp

571,073,400

Rp

23,349,700

TOTAL
16,906
22,652
13,465
11,188
17,960
22,686
15,840
12,070
28,609
7,645
19,475
10,203
13,821
36,784
21,364
17,439
14,360
13,019
18,495
20,885
20,815
12,716
10,238
16,465
20,875
23,754
4,690
464,419

TOTAL
Rp

667,164,200

Rp

889,648,400

Rp

529,128,500

Rp

437,687,600

Rp

701,225,000

Rp

893,784,200

Rp

619,216,000

Rp

474,990,000

Rp

1,126,630,300

Rp

294,139,000

Rp

760,352,500

Rp

401,987,100

Rp

540,822,700

Rp

1,449,867,800

Rp

845,950,800

Rp

689,428,300

Rp

564,694,000

Rp

515,793,300

Rp

730,627,500

Rp

822,544,500

Rp

815,065,000

Rp

483,654,200

Rp

379,702,600

Rp

639,410,500

Rp

812,865,000

Rp

937,106,800

Rp

175,932,000

Rp

18,199,417,800

PT. PRIMARINDO ARGATILE


REKAPITULASI PENJUALAN PER ARGATILE
BERDASARKAN QUANTITY
NOVEMBER
TGL
KW

JBTBK
I

II

III

1
2

480

3
4
5
6
7

210

236

450

488

470

797

10
11

450

12
13

478

1,002

14
15

406
470

637

16

549

17
18
19
20

465
335

403

1,014

21

97

22

475

23

467

24
25
26

450

27

870

359

28

400

370

29

700

230

30

1,620

31
4,833

1,089

9,456

PT. PRIMARINDO ARGATILE


REKAPITULASI PENJUALAN PER AREA
BERDASARKAN RUPIAH
NOVEMBER
TGL

JBTBK

KW

II

III

1
2

Rp

17,136,000

3
4
5
6
7

Rp

8,164,000

Rp

8,665,200

Rp

15,615,000

Rp

14,493,600

Rp

16,309,000

Rp

27,300,900

Rp

18,315,000

Rp

19,454,600

Rp

36,451,400

Rp

14,494,200

Rp

22,740,900

Rp

19,299,300

Rp

13,810,500

Rp

36,199,800

21

Rp

2,880,900

22

Rp

18,382,500

23

Rp

16,671,900

10
11
12
13
14
15

Rp

16,309,000

16
17
18
19
20

Rp

13,634,500

Rp

15,596,100

24
25
26

Rp

15,915,000

27

Rp

30,189,000

Rp

12,816,300

28

Rp

15,080,000

Rp

13,209,000

29

Rp

26,390,000

Rp

8,211,000

Rp

56,983,000

30
31

Rp

179,460,100

Rp

40,176,300

Rp

331,081,200

JABAR
I

JATENG

II

III

2,300

2,500
1,883

2,563
2,300

2,162
4,949

1,646
2,630
600

2,215
1,363

600

26,511

JABAR
I

Rp

20,220,000

II

JATENG
III

Rp

91,310,000

Rp

91,750,000

Rp

69,106,100

Rp

101,751,100

Rp

91,310,000

Rp

92,317,400

Rp

181,421,300

Rp

65,346,200

Rp

108,356,000

Rp

86,052,750

Rp

52,952,550

Rp

20,220,000

Rp

Rp

Rp

1,031,673,400

JATENG

JATIM

II

III

II

III

2,300
2,300

2,310
717
3,022
3,327

280

3,589
3,500

240

2,300
2,884

454

589

2,300
6,229

718

31,751

1,587

1,169

4,890

JATENG
II

Rp

87,087,000

Rp

24,879,900

Rp

Rp

Rp

9,768,000

17,115,800

43,077,650

JATIM
III

II

Rp

90,160,000

Rp

90,160,000

Rp

118,462,400

Rp

130,418,400

Rp

140,688,800

Rp

137,200,000

Rp

90,160,000

Rp

113,052,800

Rp

90,160,000

Rp

246,749,300

Rp

10,416,000

Rp

21,910,800

Rp

26,709,600

III

Rp

181,928,350

Rp

Rp

1,247,211,700

Rp

59,036,400

Rp

REKAP SALES NOVEMBER 2013

KALIMANTAN
I

SUMATRA

II

III

II
12,130

4,510

730

800

14,416

840

1,510

8,695

300

4,500

10,332

1,148

6,100

12,163

250

1,500

2,800
5,387

10,525

8,182
11,805

1,500

6,060

1,500

7,300

1,500

3,112

9,055

5,761

1,510

15,410

1,500

11,255

2,493

512

11,485

3,010

4,530

1,500

2,750

1,046

455

11,168

1,204

296

8,510

200

320

512

3,700
3,392
3,025

57,488

1,263

8,457

557

10,570

650

200,100

5,577

KALIMANTAN
I
Rp

II

179,077,000

SUMATRA
III

II

Rp

466,951,000

Rp

28,981,000

Rp

30,160,000

Rp

545,777,200

Rp

26,628,000

Rp

59,947,000

Rp

347,179,000

Rp

11,310,000

Rp

183,150,000

Rp

399,380,400

Rp

43,279,600

Rp

223,570,000

Rp

480,651,100

Rp

9,425,000

Rp

59,550,000

Rp

111,160,000

Rp

213,863,900

Rp

315,525,400

Rp

450,358,500

Rp

6,940,000

Rp

12,064,000

Rp

19,302,400

Rp

408,842,500

Rp

59,550,000

Rp

240,582,000

Rp

59,550,000

Rp

258,010,000

Rp

59,550,000

Rp

113,946,400

Rp

323,483,500

Rp

228,711,700

Rp

64,477,000

Rp

586,277,000

Rp

59,550,000

Rp

450,636,000

Rp

98,972,100

Rp

460,454,500

Rp

119,497,000

Rp

182,841,000

Rp

59,550,000

Rp

106,175,000

Rp

41,526,200

Rp

17,153,500

Rp

434,369,600

Rp

47,798,800

Rp

11,159,200

Rp

341,722,000

Rp

146,890,000

Rp

132,204,200

Rp

334,513,800

Rp

20,998,900

Rp

422,146,500

Rp

24,505,000

Rp

120,092,500

Rp

19,302,400

Rp

2,227,733,600

Rp

47,615,100

Rp

Rp

7,799,307,200

Rp

204,612,900

TRA

SULAWESI
III

II

III

1,500

600
1,500
1,044

3,000
2,136

864

3,060
389

530

530

3,093

3,800

681

7,287

1,351

670

2,427

22,953

5,323

514

514

TRA

SULAWESI
III

Rp

Rp

I
Rp

59,550,000

Rp

59,550,000

Rp

119,100,000

Rp

84,799,200

Rp

121,482,000

Rp

II

III

22,320,000

39,196,300

Rp

13,669,300

Rp

18,921,000

Rp

18,921,000

Rp

32,572,800

150,860,000

Rp

25,673,700

Rp

296,918,900

Rp

50,932,700

Rp

28,274,000

Rp

93,697,900

Rp

18,349,800

Rp

113,027,600

Rp

920,534,100

Rp

202,877,100

Rp

18,349,800

TOTAL

LOMBOK
I

KW IV
II

13,630
8,820
19,856
11,105
21,236
23,551
9,633

144

12,007
21,707
22,174
11,026
13,407

3,000

5,750

716

14,816

9,000

22,087

4,500

480

17,980
19,856

337

8,015
5,247

1,500

13,181
14,860
12,406
11,273

558
1,500

96

21,911
21,494

377,028

19,500

2,331

TOTAL

LOMBOK
I

Rp

526,501,000

Rp

345,514,000

Rp

753,875,200

Rp

440,756,000

Rp

821,476,200

Rp

897,290,700

Rp

371,978,600

Rp

474,764,400

Rp

843,467,900

Rp

855,635,300

Rp

436,108,200

Rp

493,809,900

Rp

213,405,000

Rp

552,195,200

Rp

339,300,000

Rp

856,809,900

Rp

174,150,000

Rp

710,580,000

Rp

775,095,200

Rp

320,720,500

Rp

201,317,900

Rp

512,351,700

Rp

589,217,000

Rp

482,275,200

Rp

445,382,900

Rp

862,587,850

Rp

841,729,100

Rp

KW IV
II

Rp

3,916,800

Rp

21,312,200

Rp

14,496,000

Rp

9,886,400

Rp

16,851,600

Rp

2,899,200

125,100,000

Rp

58,050,000

Rp

61,800,000

Rp

14,624,844,850

Rp

758,400,000

Rp

Rp

69,362,200

PAPUA
I

BALI

TOTAL

II

1,400

I
13,630

4,000

8,820

3,000

21,256
11,105
21,236
23,551
9,777
12,007
21,707
22,174
11,026
16,407

1,400

7,866
23,816

1,836

27,067
17,980
20,193
2,803
5,255

10,818
1,805

2,791

13,807
13,181
14,860
12,964

2,300

12,869
21,911
4,200

15,058

25,694

1,805

415,722

13,927

PAPUA
I

Rp

Rp

55,580,000

111,279,100

Rp

208,623,500

163,170,000

BALI

II

55,580,000

Rp

Rp

TOTAL

Rp

68,048,500

I
Rp

526,501,000

Rp

154,800,000

Rp

345,514,000

Rp

119,400,000

Rp

809,455,200

Rp

440,756,000

Rp

821,476,200

Rp

897,290,700

Rp

375,895,400

Rp

474,764,400

Rp

843,467,900

Rp

855,635,300

Rp

436,108,200

Rp

618,909,900

Rp

290,297,200

Rp

891,495,200

Rp

71,053,200

Rp

1,045,455,900

Rp

710,580,000

Rp

784,981,600

Rp

431,999,600

Rp

110,111,700

Rp

536,039,900

Rp

512,351,700

Rp

589,217,000

Rp

499,126,800

Rp

92,010,000

Rp

510,082,100

Rp

862,587,850

Rp

1,004,899,100

Rp

594,232,600

Rp

68,048,500

Rp

16,114,888,150

Rp -

Rp

547,374,900

BALI

TOTAL

II

17,630
11,820
21,256
11,105
21,236
23,551
9,777
12,007
21,707
22,174
11,026
16,407
7,866
464

26,116
27,067
17,980
20,193
13,609
13,807
13,181
14,860
15,264
12,869
21,911
25,694

464

430,113

BALI

TOTAL
II

Rp

17,028,800

Rp

681,301,000

Rp

464,914,000

Rp

809,455,200

Rp

440,756,000

Rp

821,476,200

Rp

897,290,700

Rp

375,895,400

Rp

474,764,400

Rp

843,467,900

Rp

855,635,300

Rp

436,108,200

Rp

618,909,900

Rp

290,297,200

Rp

979,577,200

Rp

1,045,455,900

Rp

710,580,000

Rp

784,981,600

Rp

542,111,300

Rp

536,039,900

Rp

512,351,700

Rp

589,217,000

Rp

591,136,800

Rp

510,082,100

Rp

862,587,850

Rp

1,004,899,100

Rp

17,028,800

Rp

16,679,291,850

PT. PRIMARINDO ARGATILE


REKAPITULASI PENJUALAN PER ARGATILE
BERDASARKAN QUANTITY
DESEMBER
TGL
KW

JBTBK
I

II

III

1
2

450

3
4

146

420

1,250

310

800

340

7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
1,250

PT. PRIMARINDO ARGATILE

1,396

1,070

REKAPITULASI PENJUALAN PER AREA


BERDASARKAN RUPIAH
DESEMBER
TGL

JBTBK

KW

II

III

1
2

Rp

15,615,000

3
4

Rp

5,650,200

Rp

14,773,000

Rp

48,375,000

Rp

11,067,000

Rp

12,988,000

Rp

38,828,000

Rp

31,760,000

Rp

47,375,000

7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
Rp

54,025,200

JABAR
I

JATENG

II

III

2,811
2,300

2,811

2,300

JABAR
I

Rp

JATENG

II

Rp

III

Rp

Rp

111,221,850

Rp

94,907,500

Rp

206,129,350

JATENG

JATIM

II

III

II

1,800

500

2,200
3,500

7,500

500

JATENG

JATIM

II

Rp

III

Rp

II

Rp

71,310,000

Rp

88,715,000

Rp

134,225,000

Rp

294,250,000

Rp

18,600,000

Rp

18,600,000

REKAP SALES DESEMBER 2013

KALIMANTAN
III

SUMATRA

II

III

1,500
1,287

2,580
151

5,480
2,020
5,400

4,600

7,387

6,993

151

22,473

KALIMANTAN
III

Rp

Rp

59,550,000

Rp

44,757,900

Rp

173,620,000

Rp

277,927,900

SUMATRA

II

Rp

Rp

III

4,786,700

4,786,700

Rp

Rp

102,426,000

Rp

217,556,000

Rp

71,674,000

Rp

197,280,000

Rp

269,072,100

Rp

858,008,100

2013

SUMATRA

SULAWESI

II

III

II
2,945

3,100

6,045

SUMATRA

SULAWESI

II

Rp

III

Rp

Rp

114,079,000

Rp

123,070,000

Rp

237,149,000

II

Rp

WESI

TOTAL

LOMBOK

III

II

7,475
6,918
7,697
14,560

16,233

1,500

52,883

1,500

WESI

TOTAL

LOMBOK

III

Rp

Rp

291,670,000

Rp

267,100,600

Rp

293,229,050

Rp

563,414,500

Rp

621,665,100

Rp

61,800,000

Rp

2,037,079,250

Rp

61,800,000

II

Rp

KW IV

PAPUA
I

TOTAL

II

404

7,879
6,918
7,697
14,560

128

1,500

532

1,500

19,361

56,415

KW IV

PAPUA
I

Rp

TOTAL
II

12,200,800

Rp

3,865,600

Rp

60,800,000

Rp

16,066,400

Rp

60,800,000

Rp

Rp

303,870,800

Rp

267,100,600

Rp

293,229,050

Rp

563,414,500

Rp

748,130,700

Rp

2,175,745,650

Rp -

BALI
I

TOTAL

II

7,879
6,918
6,080

1,920

15,697
14,560
19,361

6,080

1,920

64,415

BALI
I

Rp

Rp

235,296,000

235,296,000

TOTAL
II

Rp

Rp

70,464,000

70,464,000

Rp

303,870,800

Rp

267,100,600

Rp

598,989,050

Rp

563,414,500

Rp

748,130,700

Rp

2,481,505,650

Potrebbero piacerti anche