Scribd Logo
Carica

Benvenuto in Scribd!

  • Ejemplo Van y Tir

    Caricato da

    Gabriela Romero
    14 visualizzazioni5 pagine
    ejemplo

    Copyright

    © © All Rights Reserved

    Formati disponibili

    PPTX, PDF, TXT o leggi online da Scribd

    Hai trovato utile questo documento?

    Questo contenuto è inappropriato?

    Segnala questo documento
    ejemplo

    Copyright:

    © All Rights Reserved
    Scarica in formato PPTX, PDF, TXT o leggi online su Scribd
    Segnala contenuti inappropriati
    14 visualizzazioni5 pagine

    Ejemplo Van y Tir

    Caricato da

    Gabriela Romero
    ejemplo

    Copyright:

    © All Rights Reserved
    Scarica in formato PPTX, PDF, TXT o leggi online su Scribd
    Segnala contenuti inappropriati
    di 5

    EJEMPLO VAN Y TIR

    Prstamo

    280000

    Tasa de interes anual

    14.00%

    Tasa de interes mensual


    periodos

    1.0978852%
    24

    Pago periodico

    S/. 13,334.69

    Seguro Desgravamen

    0.08260%

    Periodo
    Meses

    1
    2
    3
    4
    5
    6
    7
    8
    9
    10
    11
    12
    13
    14
    15
    16
    17
    18
    19
    20
    21
    22
    23
    24

    SERVICIO DE LA
    Saldo

    S/. 280,000.00
    S/. 269,839.81
    S/. 259,559.67
    S/. 249,158.19
    S/. 238,633.91
    S/. 227,985.39
    S/. 217,211.18
    S/. 206,309.77
    S/. 195,279.67
    S/. 184,119.37
    S/. 172,827.32
    S/. 161,401.97
    S/. 149,841.74
    S/. 138,145.05
    S/. 126,310.28
    S/. 114,335.80
    S/. 102,219.97
    S/. 89,961.11
    S/. 77,557.53
    S/. 65,007.54
    S/. 52,309.39
    S/. 39,461.34
    S/. 26,461.62
    S/. 13,308.45

    DEUDA (METODO FRANCES)

    Interes
    Seguro
    Amortizacion
    Pago
    Desgravamen
    Periodico
    S/. 3,074.08
    S/. 231.28 S/. 10,160.19 S/. 13,465.55
    S/. 2,962.53
    S/. 222.89 S/. 10,280.13 S/. 13,465.55
    S/. 2,849.67
    S/. 214.40 S/. 10,401.49 S/. 13,465.55
    S/. 2,735.47
    S/. 205.80 S/. 10,524.28 S/. 13,465.55
    S/. 2,619.93
    S/. 197.11 S/. 10,648.51 S/. 13,465.55
    S/. 2,503.02
    S/. 188.32 S/. 10,774.22 S/. 13,465.55
    S/. 2,384.73
    S/. 179.42 S/. 10,901.41 S/. 13,465.55
    S/. 2,265.04
    S/. 170.41 S/. 11,030.10 S/. 13,465.55
    S/. 2,143.95
    S/. 161.30 S/. 11,160.30 S/. 13,465.55
    S/. 2,021.42
    S/. 152.08 S/. 11,292.05 S/. 13,465.55
    S/. 1,897.45
    S/. 142.76 S/. 11,425.35 S/. 13,465.55
    S/. 1,772.01
    S/. 133.32 S/. 11,560.23 S/. 13,465.55
    S/. 1,645.09
    S/. 123.77 S/. 11,696.69 S/. 13,465.55
    S/. 1,516.67
    S/. 114.11 S/. 11,834.77 S/. 13,465.55
    S/. 1,386.74
    S/. 104.33 S/. 11,974.48 S/. 13,465.55
    S/. 1,255.28
    S/. 94.44 S/. 12,115.83 S/. 13,465.55
    S/. 1,122.26
    S/. 84.43 S/. 12,258.86 S/. 13,465.55
    S/. 987.67
    S/. 74.31 S/. 12,403.57 S/. 13,465.55
    S/. 851.49
    S/. 64.06 S/. 12,550.00 S/. 13,465.55
    S/. 713.71
    S/. 53.70 S/. 12,698.15 S/. 13,465.55
    S/. 574.30
    S/. 43.21 S/. 12,848.05 S/. 13,465.55
    S/. 433.24
    S/. 32.60 S/. 12,999.72 S/. 13,465.55
    S/. 290.52
    S/. 21.86 S/. 13,153.18 S/. 13,465.55
    S/. 146.11
    S/. 10.99 S/. 13,308.45 S/. 13,465.55

    S/. 40,152.36 S/. 3,020.89

    S/.
    280,000.00

    S/.
    323,173.25

    -280000

    S/. 13,465.55

    S/.
    13,465.55

    S/.
    13,465.55

    TIR MENSUAL
    TIR ANUAL

    1.180485219
    5%
    15.12273356
    39%

    VNA S/. 282,747.87

    S/.
    S/.
    13,465.55 13,465.55

    S/.
    S/.
    13,465.55 13,465.55

    S/.
    13,465.55

    24

    Potrebbero piacerti anche