Sheet1

Name

Roll no.

Year

Bharat Mendiratta 231039

Year 1 - 2014-15
Year 2 - 2015-16

Year 3 - 2016-17
Year 4 - 2017-18
Year 5 - 2018-19

Assumption
1. Rate of interest
assumed 95 for each
year
2.Assumed that I will be obtaining annual appraisals

Page 1

Sheet1

Tuition and Fee

Tansport

5.5
5.5

0.4
0.4

0
0
0

0
0
0

Hence, break-even point will be in year 5 when cost equals benefit

nual appraisals

Page 2

Sheet1

Lost Salary

Salay prior to joining Fore

Total cost

Median Salary
after completing
PGDM

1.8
1.8
2.16

7.7
8.06

Total cost in 2 years =

15.09

0
0
0

0
0
0

Total benefit in 3
years=26.09

en cost equals benefit

Page 3

9
10
12

Sheet1

Total benefit

Present Value

0
0

7.39

9
10
12

7.575119939
8.416799933
10.10015992

7.7

Page 4