Sei sulla pagina 1di 78

Yes

No

1st Half
2nd Half

S
S1
S2
S3
S4
ME
ME1
ME2
ME3
ME4
S(MW)
S1(MW)
S2(MW)
S3(MW)
S4(MW)
ME(MW)
ME1(MW)
ME2(MW)
ME3(MW)
ME4(MW)

Social Security System


Contribution Schedule
Range of Comepnsation
From
1,000.00
1,250.00
1,750.00
2,250.00
2,750.00
3,250.00
3,750.00
4,250.00
4,750.00
5,250.00
5,750.00
6,250.00
6,750.00
7,250.00
7,750.00
8,250.00
8,750.00
9,250.00
9,750.00
10,250.00
10,750.00
11,250.00
11,750.00
12,250.00
12,750.00
13,250.00
13,750.00
14,250.00
14,750.00
15,250.00
15,750.00

To
1,249.99
1,749.99
2,249.99
2,749.99
3,249.99
3,749.99
4,249.99
4,749.99
5,249.99
5,749.99
6,249.99
6,749.99
7,249.99
7,749.99
8,249.99
8,749.99
9,249.99
9,749.99
10,249.99
10,749.99
11,249.99
11,149.99
12,249.99
12,749.99
13,249.99
13,749.99
14,249.99
14,749.99
15,249.99
15,749.99
over

Month Salary
Credit
1,000.00
1,500.00
2,000.00
2,500.00
3,000.00
3,500.00
4,000.00
4,500.00
5,000.00
5,500.00
6,000.00
6,500.00
7,000.00
7,500.00
8,000.00
8,500.00
9,000.00
9,500.00
10,000.00
10,500.00
11,000.00
11,500.00
12,000.00
12,500.00
13,000.00
13,500.00
14,000.00
14,500.00
15,000.00
15,500.00
16,000.00

Employer - Employee
Social Security
EE
36.30
54.50
72.70
90.80
109.00
127.20
145.30
163.50
181.70
199.80
218.00
236.20
254.30
272.50
290.70
308.80
327.00
345.20
363.30
381.50
399.70
417.80
436.00
454.20
472.30
490.50
508.70
526.80
545.00
563.20
581.30

- Employee
ER

Total
73.70
110.50
147.30
184.20
221.00
257.80
294.70
331.50
368.30
405.20
442.00
478.00
515.70
552.50
589.30
626.20
663.00
699.80
736.70
773.50
810.30
847.20
884.00
920.80
957.70
994.50
1,031.30
1,068.20
1,105.00
1,141.80
1,178.70

110.00
165.00
220.00
275.00
330.00
385.00
440.00
495.00
550.00
605.00
660.00
714.20
770.00
825.00
880.00
935.00
990.00
1,045.00
1,100.00
1,155.00
1,210.00
1,265.00
1,320.00
1,375.00
1,430.00
1,485.00
1,540.00
1,595.00
1,650.00
1,705.00
1,760.00

EC
ER

Total Contribution
ER
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
30.00
30.00
30.00

83.70
120.50
157.30
194.20
231.00
267.80
304.70
341.50
378.30
415.20
452.00
488.00
525.70
562.50
599.30
636.20
673.00
709.80
746.70
783.50
820.30
857.20
894.00
930.80
967.70
1,004.50
1,041.30
1,078.20
1,135.00
1,171.80
1,208.70

EE

Total
36.30
54.50
72.70
90.80
109.00
127.20
145.30
163.50
181.70
199.80
218.00
236.20
254.30
272.50
290.70
308.80
327.00
345.20
363.30
381.50
399.70
417.80
436.00
454.20
472.30
490.50
508.70
526.80
545.00
563.20
581.30

120.00
175.00
230.00
285.00
340.00
395.00
450.00
505.00
560.00
615.00
670.00
724.20
780.00
835.00
890.00
945.00
1,000.00
1,055.00
1,110.00
1,165.00
1,220.00
1,275.00
1,330.00
1,385.00
1,440.00
1,495.00
1,550.00
1,605.00
1,680.00
1,735.00
1,790.00

SE / VM / OFW
Total
Contribution
110.00
165.00
220.00
275.00
330.00
385.00
440.00
495.00
550.00
605.00
660.00
714.20
770.00
825.00
880.00
935.00
990.00
1,045.00
1,100.00
1,155.00
1,210.00
1,265.00
1,320.00
1,375.00
1,430.00
1,485.00
1,540.00
1,595.00
1,650.00
1,705.00
1,760.00

(36.30)
(54.50)
(72.70)
(90.80)
(109.00)
(127.20)
(145.30)
(163.50)
(181.70)
(199.80)
(218.00)
(236.20)
(254.30)
(272.50)
(290.70)
(308.80)
(327.00)
(345.20)
(363.30)
(381.50)
(399.70)
(417.80)
(436.00)
(454.20)
(472.30)
(490.50)
(508.70)
(526.80)
(545.00)
(563.20)
(581.30)

(73.70)
(110.50)
(147.30)
(184.20)
(221.00)
(257.80)
(294.70)
(331.50)
(368.30)
(405.20)
(442.00)
(478.00)
(515.70)
(552.50)
(589.30)
(626.20)
(663.00)
(699.80)
(736.70)
(773.50)
(810.30)
(847.20)
(884.00)
(920.80)
(957.70)
(994.50)
(1,031.30)
(1,068.20)
(1,105.00)
(1,141.80)
(1,178.70)

(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(30.00)
(30.00)
(30.00)

Philippine Health Insurance Corp


Contribution Schedule
Salary
Bracket

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28

Salary Range
From
To

1.00
9,000.00
10,000.00
11,000.00
12,000.00
13,000.00
14,000.00
15,000.00
16,000.00
17,000.00
18,000.00
19,000.00
20,000.00
21,000.00
22,000.00
23,000.00
24,000.00
25,000.00
26,000.00
27,000.00
28,000.00
29,000.00
30,000.00
31,000.00
32,000.00
33,000.00
34,000.00
35,000.00

8,999.99
9,999.99
10,999.99
11,999.99
12,999.99
13,999.99
14,999.99
15,999.99
16,999.99
17,999.99
18,999.99
19,999.99
20,999.99
21,999.99
22,999.99
23,999.99
24,999.99
25,999.99
26,999.99
27,999.99
28,999.99
29,999.99
30,999.99
31,999.99
32,999.99
33,999.99
34,999.99
above

Salary Base

8,000.00
9,000.00
10,000.00
11,000.00
12,000.00
13,000.00
14,000.00
15,000.00
16,000.00
17,000.00
18,000.00
19,000.00
20,000.00
21,000.00
22,000.00
23,000.00
24,000.00
25,000.00
26,000.00
27,000.00
28,000.00
29,000.00
30,000.00
31,000.00
32,000.00
33,000.00
34,000.00
35,000.00

Total Monthly
Premium

200.00
225.00
250.00
275.00
300.00
325.00
350.00
375.00
400.00
425.00
450.00
475.00
500.00
525.00
550.00
575.00
600.00
625.00
650.00
675.00
700.00
725.00
750.00
775.00
800.00
825.00
850.00
875.00

Employee
Share

100.00
112.50
125.00
137.50
150.00
162.50
175.00
187.50
200.00
212.50
225.00
237.50
250.00
262.50
275.00
287.50
300.00
312.50
325.00
337.50
350.00
362.50
375.00
387.50
400.00
412.50
425.00
437.50

Employer
Share

100.00
112.50
125.00
137.50
150.00
162.50
175.00
187.50
200.00
212.50
225.00
237.50
250.00
262.50
275.00
287.50
300.00
312.50
325.00
337.50
350.00
362.50
375.00
387.50
400.00
412.50
425.00
437.50

Bureau of Internal Revenue


Withholfing Tax Table
MONTHLY
Exemption
Status

Z
S / ME
ME1 / S1
ME2 / S2
ME3 / S3
ME4 / S4

0.00
0%
1.00
1.00
1.00
1.00
1.00
1.00

0.00
5%
0.00
4,167.00
6,250.00
8,333.00
10,417.00
12,500.00

41.67
10%
833.00
5,000.00
7,083.00
9,167.00
11,250.00
13,333.00

208.33
15%
2,500.00
6,667.00
8,750.00
10,833.00
12,917.00
15,000.00

708.33
20%
5,833.00
10,000.00
12,083.00
14,167.00
16,250.00
18,333.00

1,875.00
25%
11,667.00
15,833.00
17,917.00
20,000.00
22,083.00
24,167.00

4,166.67
30%
20,833.00
25,000.00
27,083.00
29,167.00
31,250.00
33,333.00

10,416.67
32%
41,667.00
45,833.00
47,917.00
50,000.00
52,083.00
54,167.00

Payroll Summary
For the month of September 2014

Timek
Emp No.

1
1
1
1
1
1
6

1
2
3
4
5
6

Employee Name

COMPANY EMPLOYEE
Employee 1
Ruel Ibojo Dela Paz
Employee 1
Employee 2
Employee 3
Employee 4
Subtotal - Company Employee

Tax Stat

Monthly Basic Pay

S
S1
ME
ME2
S(MW)
S2

25,000.00
14,300.00
25,000.00
25,000.00
25,000.00
25,000.00
139,300.00

Absents

Late / Undertime

Rest Day

Legal Holiday

Legal Holiday on
Rest Day

(10.00)
(10.00)
(2.00)
(12.00)

(10.00)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

139,300.00

(12.00)

(10.00)

0.00

0.00

0.00

CONSULTANT

1
1

CONTRACTUAL

Subtotal - Consultant & Cotractual


GRAND TOTAL

Prepared by:

ADNAN M. DIAMPUAN
Associate - CADA

S
S

Timekeeping
Special Holiday

Special Holiday on
Rest Day

Regular Overtime

Rest Day
Overtime

LH OT

Basic Pay

Reg ND

24.00
11.00
0.00

0.00

11.00

0.00

0.00

24.00

Absent

Late / Undertime

Overtime

25,000.00
14,300.00
25,000.00
25,000.00
4,904.63
25,000.00
119,204.63

0.00
0.00
(11,494.25)
0.00
0.00
(2,298.85)
(13,793.10)

0.00
(11.46)
0.00
0.00
0.00
0.00
(11.46)

0.00
0.00
0.00
0.00
1,975.57
0.00
1,975.57

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

11.00

0.00

0.00

24.00

119,204.63

(13,793.10)

(11.46)

1,975.57

Employee Contributions
Rest Day

Legal Holiday

Legal Hol on RD

Special Holiday

SH on RD

Reg ND

Gross Pay

SSS

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
344.83
0.00
0.00
0.00
344.83

25,000.00
14,288.54
13,850.57
25,000.00
6,880.20
22,701.15
107,720.47

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

344.83
Basic Pay
Overtime
Service Fee
Total

PhilHealth

HDMF

Err:514
Err:514
(508.70)
(581.30)
(181.70)
(581.30)
(2,961.10)

Err:514
Err:514
Err:514
Err:514
Err:514
Err:514
(1,737.50)

(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(600.00)

0.00

0.00

0.00

0.00

107,720.47

(2,961.10)

(1,737.50)

(600.00)

105,411.52
2,308.94
0.00
107,720.47
0.00

ECOLA

Tax Stat

Taxable Income

Net of Tax

Err:514
Err:514
Err:514
Err:514
Err:514
Err:514
102,584.99

(3,918.30)
(989.08)
(1,294.20)
(2,876.55)
0.00
(2,301.84)
(11,379.97)

Err:514
Err:514
Err:514
Err:514
Err:514
Err:514
91,205.02

0.00
0.00

0.00
0.00

0.00
0.00

0.00

0.00

0.00

163.13

102,584.99

(11,379.97)

163.13

S
S1
ME
ME2
S(MW)
S2

Withholding Tax

163.13

S
S

On Compensation
Expanded
Total

11,379.97
0.00
11,379.97
0.00
2,301.84

91,205.02

De Minimis
Benefits

4,881.00
1,000.00
0.00
4,881.00
0.00
10,762.00

TL Interim Allowance /
Transpo Expense

13th Month Pay

Bonus

Referral Fee

1,100.00
1,100.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

10,762.00

1,100.00

0.00

0.00

0.00

SSS Salary Loans

0.00

HDMF Multipurpose Loans

0.00

Tax Payable

0.00

Employee
Advances

0.00

Employer Contributions
Net Pay

Account Number

Err:514
Err:514
Err:514
Err:514
Err:514
Err:514
103,067.02

0.00
0.00

0
0
0
0
0
0

SSS

EC

PhilHealth

Pag-ibig

(1,178.70)
(1,068.20)
(1,031.30)
(1,178.70)
(368.30)
(1,178.70)
(6,003.90)

(30.00)
(10.00)
(10.00)
(30.00)
(10.00)
(30.00)
(120.00)

Err:514
Err:514
Err:514
Err:514
Err:514
Err:514
(1,737.50)

(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(600.00)

Check
Check

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

103,067.02

(6,003.90)

(120.00)

(1,737.50)

(600.00)

Journal Entry:
Basic Pay

Total Contributions
SSS/EC

PhilHealth

PAG-IBIG

Err:514
Err:514
(1,550.00)
(1,790.00)
(560.00)
(1,790.00)
(9,085.00)

Err:514
Err:514
Err:514
Err:514
Err:514
Err:514
(3,475.00)

(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(1,200.00)

0.00

0.00

0.00

(9,085.00)

(3,475.00)

(1,200.00)

Debit
105,574.65

Credit

Payroll Summary
For the month of September 2014

Timek
Emp No.

Employee Name

Reviewed by:

Approved by:

YOLANDA BIONG

Tax Stat

Monthly Basic Pay

Absents

Late / Undertime

Rest Day

Legal Holiday

Legal Holiday on
Rest Day

Timekeeping
Special Holiday

Special Holiday on
Rest Day

Regular Overtime

Rest Day
Overtime

LH OT

Reg ND

Basic Pay

Absent

Late / Undertime

Overtime

Employee Contributions
Rest Day

Legal Holiday

Legal Hol on RD

Special Holiday

SH on RD

Reg ND

Gross Pay

SSS

PhilHealth

HDMF

ECOLA

Tax Stat

Taxable Income

Withholding Tax

Net of Tax

De Minimis
Benefits

TL Interim Allowance /
Transpo Expense

13th Month Pay

Bonus

Referral Fee

SSS Salary Loans

HDMF Multipurpose Loans

Tax Payable

Employee
Advances

Employer Contributions
Net Pay

Account Number

SSS

EC

Overtime
De Minimis Benefits
Bonus
SSS ER Contributions
PHIC ER Contributions
HDMF ER Contributions
Transportation Expense
Service Fee/Commission
Recruitment Cost
Witthholding Tax on Compensation
Expanded Withholding Tax
SSS Contributions Payable
SSS Salary Loans Payable
PHIC Contributions Payable
HDMF Contributions Payable
HDMF Multi-purpose Loans Payable
Employee Advances
Other Receivable (Payable)
Cash in Bank

Total

PhilHealth

Pag-ibig

Total Contributions
SSS/EC

PhilHealth

2,308.94
10,762.00
0.00
6,123.90
1,737.50
600.00
1,100.00
0.00
0.00
11,379.97
0.00
9,085.00
0.00
3,475.00
1,200.00
0.00
0.00
0.00
103,067.02

128,206.99

128,206.99
0.00

PAG-IBIG

Payroll Summary - BUSINESS SUPPORT


For the month of September 2014

Emp No.

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

244
277
43
235
76
357
173
303
219
304
44
174
209
210
305
355
197
366
148
295
198
276
361
77
88
259
103
285
175

Employee Name

COMPANY EMPLOYEE
Abeja, Ranjo
Abrera, Jean Kenji
Aguilar, Babylyn Loyola
Aguilar, Czarina Janel
Ala, Maria Carla C.
Albunan, Joseph Christian
Apostol, Paul James
Aranaydo, Noralyn
Arzadon, Joram
Asuer, Hazel
Bacosmo, Joseph
Baculanlan, Rommel
Bailen, Jefferson
Ballado, Jennifer
Balquin, Victor
Baltazar, Tracy
Basada, Lenny
Bautista, Christel
Belina, Richard Dean A.
Bernabe III, Igmidio
Bote, Jeremicah Ezekiel
Bulanon, Renalyn
Bulosan, Berly Jane
Burayag, Aileen Mae D.
Caducoy, Mary Grace R.
Caducoy, Mary Joy
Calamba, Crisanto E.
Calderon, Rodelie
Calunod, Jed

Tax Stat

S
S
S
S
S
S
S
S
S
ME
S
ME
S
S1
S
S
S
S
S
S
S
S
S
S
S
S
ME1
ME1
S

Monthly Basic Pay

16,800.00
16,800.00
18,150.00
16,500.00
17,600.00
15,000.00
15,750.00
15,000.00
16,500.00
15,000.00
26,400.00
15,750.00
15,750.00
17,600.00
15,000.00
15,000.00
15,750.00
15,000.00
18,150.00
15,750.00
15,000.00
16,500.00
15,000.00
21,000.00
24,000.00
15,750.00
24,000.00
16,500.00
16,500.00

Basic

Absents

22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00

Late / Undertime
(in Minutes)

(33.00)

(2.00)
(10.00)

(10.00)
(4.00)
(1.00)

(4.00)

(1.00)
(14.00)
(3.00)
(1.00)
(10.00)

(2.00)
(18.00)

(10.00)
(4.00)
(1.00)

(10.00)

(10.00)

(3.00)

(26.00)
(10.00)
(10.00)
(21.00)
(4.00)
(2.00)

Rest Day

Timekeeping
Legal Holiday

2.00
2.00
2.00
2.00
2.00
2.00
1.00
2.00
1.00
2.00
1.00
1.00
1.00

2.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
2.00
2.00

LH on RD

Legal Holiday
Dispute

8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00

SH on RD

Regular Overtime

Rest Day
Overtime

LH RD OT / LH OT

Reg ND

140.00
19.00

20.00
154.00
147.00
161.00
161.00
128.00
126.00
21.00
80.00

133.00
119.00
147.00
22.00
22.00
19.00
176.00
19.00
176.00

ND (Disputes)

Legal Holiday ND

Basic Pay

16,800.00
16,800.00
18,150.00
16,500.00
17,600.00
15,000.00
15,750.00
15,000.00
16,500.00
15,000.00
26,400.00
15,750.00
15,750.00
17,600.00
15,000.00
15,000.00
15,750.00
15,000.00
18,150.00
15,750.00
15,000.00
16,500.00
15,000.00
21,000.00
24,000.00
15,750.00
24,000.00
16,500.00
16,500.00

Adjustments

Absent

0.00
0.00
0.00
0.00
(1,618.39)
(6,896.55)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(2,427.59)
(689.66)
(6,896.55)
0.00
(6,896.55)
0.00
(2,896.55)
(689.66)
0.00
(6,896.55)
0.00
0.00
0.00
0.00
(2,275.86)
0.00

Late / Undertime

(53.10)
0.00
(17.39)
(6.32)
(1.69)
0.00
0.00
(5.75)
0.00
0.00
(2.53)
(21.12)
0.00
(3.37)
(25.86)
0.00
0.00
0.00
0.00
(15.09)
0.00
0.00
0.00
(52.30)
(22.99)
(15.09)
(48.28)
(6.32)
(3.16)

Overtime

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Rest Day

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Legal Holiday

1,544.83
1,544.83
1,668.97
1,517.24
1,618.39
0.00
1,448.28
689.66
1,517.24
689.66
2,427.59
724.14
0.00
809.20
689.66
0.00
0.00
0.00
1,668.97
1,448.28
689.66
1,517.24
0.00
965.52
2,206.90
724.14
2,206.90
1,517.24
1,517.24

Legal Hol on RD

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Legal Holiday
Dispute

540.69
540.69
0.00
531.03
566.44
0.00
506.90
482.76
531.03
0.00
0.00
506.90
506.90
566.44
482.76
0.00
0.00
0.00
584.14
506.90
0.00
531.03
0.00
675.86
772.41
0.00
772.41
531.03
531.03

SH on RD

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Employee Contributions
Reg ND

0.00
1,351.72
0.00
180.17
0.00
0.00
181.03
1,327.59
1,393.97
1,387.93
2,442.76
0.00
1,158.62
1,274.48
181.03
0.00
724.14
0.00
0.00
1,203.88
1,025.86
1,393.97
0.00
265.52
303.45
171.98
2,427.59
180.17
1,668.97

Gross Pay

18,832.41
20,237.24
19,801.58
18,722.13
18,164.75
8,103.45
17,886.21
17,494.25
19,942.24
17,077.59
31,267.82
16,959.91
17,415.52
17,819.16
15,637.93
8,103.45
16,474.14
8,103.45
20,403.10
15,997.41
16,025.86
19,942.24
8,103.45
22,854.60
27,259.77
16,631.03
29,358.62
16,446.26
20,214.08

SSS

(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(290.70)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(563.20)
(290.70)
(581.30)
(290.70)
(581.30)
(581.30)
(581.30)
(581.30)
(290.70)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)

PhilHealth

(200.00)
(200.00)
(225.00)
(200.00)
(212.50)
(187.50)
(187.50)
(187.50)
(200.00)
(187.50)
(325.00)
(187.50)
(187.50)
(212.50)
(187.50)
(187.50)
(187.50)
(187.50)
(225.00)
(187.50)
(187.50)
(200.00)
(187.50)
(262.50)
(300.00)
(187.50)
(300.00)
(200.00)
(200.00)

HDMF

(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)

ECOLA

Tax Stat

S
S
S
S
S
S
S
S
S
ME
S
ME
S
S1
S
S
S
S
S
S
S
S
S
S
S
S
ME1
ME1
S

Taxable Income

17,951.11
19,355.94
18,895.28
17,840.83
17,270.95
7,525.25
17,017.41
16,625.45
19,060.94
16,208.79
30,261.52
16,091.11
16,546.72
16,925.36
14,787.23
7,525.25
15,605.34
7,525.25
19,496.80
15,128.61
15,157.06
19,060.94
7,525.25
21,910.80
26,278.47
15,762.23
28,377.32
15,564.96
19,332.78

Withholding Tax

(2,404.53)
(2,755.74)
(2,640.57)
(2,376.96)
(2,234.49)
(337.07)
(2,171.10)
(2,073.11)
(2,681.99)
(1,968.95)
(5,745.12)
(1,939.53)
(2,053.43)
(1,025.91)
(1,665.78)
(337.07)
(1,829.40)
(337.07)
(2,790.95)
(1,734.05)
(1,739.74)
(2,681.99)
(337.07)
(3,394.45)
(4,550.21)
(1,860.78)
(4,554.97)
(1,404.72)
(2,749.95)

Net of Tax

15,546.59
16,600.21
16,254.71
15,463.87
15,036.46
7,188.18
14,846.31
14,552.34
16,378.96
14,239.84
24,516.39
14,151.59
14,493.29
15,899.45
13,121.45
7,188.18
13,775.94
7,188.18
16,705.85
13,394.56
13,417.32
16,378.96
7,188.18
18,516.35
21,728.26
13,901.46
23,822.35
14,160.24
16,582.84

De Minimis
Benefits

TL Interim
Allowance

13th Month Pay

Door Badge

Referral Fee

SSS Salary Loans

HDMF Multipurpose Loans

Others

Employee
Advances

(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)

763.04
5,040.00

(1,526.08)
(260.01)
(715.25)

(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)

Net Pay

10,546.59
11,600.21
11,254.71
10,463.87
10,036.46
7,188.18
9,846.31
9,552.34
11,378.96
9,239.84
19,516.39
9,151.59
9,493.29
10,899.45
8,121.45
7,188.18
8,775.94
7,188.18
11,705.85
8,394.56
8,417.32
12,142.00
7,188.18
17,030.27
16,468.25
8,901.46
18,107.10
9,160.24
11,582.84

Employer Contributions
Account Number

2669119391
2669119561
1619403874
2669114675
2849009853
2669112141
2669124344
0239090427
2669124247
2669089107
2669111919
2669115485
4159128097
2669124301
1929214338
2669104173
2849001208
2669114144
2669119596
0189157223
2669097894
2669119324
2669100208
2669121108
2669111889

SSS

(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(589.30)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,141.80)
(589.30)
(1,178.70)
(589.30)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(589.30)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)

EC

PhilHealth

(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(10.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(10.00)
(30.00)
(10.00)
(30.00)
(30.00)
(30.00)
(30.00)
(10.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)

(200.00)
(200.00)
(225.00)
(200.00)
(212.50)
(187.50)
(187.50)
(187.50)
(200.00)
(187.50)
(325.00)
(187.50)
(187.50)
(212.50)
(187.50)
(187.50)
(187.50)
(187.50)
(225.00)
(187.50)
(187.50)
(200.00)
(187.50)
(262.50)
(300.00)
(187.50)
(300.00)
(200.00)
(200.00)

Total Contributions
Pag-ibig

(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)

SSS/EC

(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(890.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,735.00)
(890.00)
(1,790.00)
(890.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(890.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)

PhilHealth

(400.00)
(400.00)
(450.00)
(400.00)
(425.00)
(375.00)
(375.00)
(375.00)
(400.00)
(375.00)
(650.00)
(375.00)
(375.00)
(425.00)
(375.00)
(375.00)
(375.00)
(375.00)
(450.00)
(375.00)
(375.00)
(400.00)
(375.00)
(525.00)
(600.00)
(375.00)
(600.00)
(400.00)
(400.00)

PAG-IBIG

(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)

Payroll Summary - BUSINESS SUPPORT


For the month of September 2014

Emp No.

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

360
176
48
367
102
114
91
353
65
195
363
258
149
85
264
306
194
93
250
308
124
351
68
120
154
92
181
230
156
112
212

Employee Name

Camacho, Cindy
Carpeso, Renier
Catbagan, Zarah Jeanette Lipit
Coloma, Don Kerby
Coloma, Marjorie S.
Condat, Analyn
Conde, Chester Paul L.
Cueto, Ailen
Danao, Arriane Rae Gobuyan
Dazo, Harold
De Torres, Doris
de Vera, Angelica
del Rosario, Kirk John B.
Dela Cruz, Jade P.
dela Pierre, Gerald
Delay, Sherlyn
Deus, Justina Lou
Dimalna, Ashjerah T.
Dimasicat, Christian Oliver
Doctor, Sharon
Domingo, Jiaffy Mark D.
Du, Richelle
Enciso, Miguel Antonio Javier
Erenio, Jordan Jeff Paulo S.
Erenio, Rizel Earl S.
Eudela, April Frances O.
Fernandez, Marlo
Flores, Caroline
Francisco, Geoffrey T.
Francisco, Michael D.
Fuertes, Frederick

Tax Stat

S
ME
ME
S
S
ME1
S
S
S
S
S
S
S
S
S
S
ME
S
S
S
S
S
S
S
S
S
ME2
ME1
S
S
S2

Monthly Basic Pay

15,000.00
17,600.00
18,000.00
15,000.00
18,480.00
19,250.00
19,950.00
15,000.00
25,200.00
15,750.00
15,000.00
15,750.00
18,900.00
18,900.00
15,750.00
15,000.00
16,500.00
18,480.00
17,600.00
15,000.00
21,000.00
15,000.00
32,000.00
21,000.00
24,000.00
18,900.00
15,750.00
16,800.00
15,500.00
19,250.00
17,600.00

Basic

Absents
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00

Late / Undertime
(in Minutes)

(10.00)
(22.00)
(10.00)
(12.00)
(4.00)
(3.00)
(170.00)
(10.00)
(46.00)
(11.00)

(45.00)
(27.00)
(33.00)
(31.00)
(2.00)
(10.00)

(4.00)
(65.00)
(1.00)

(30.00)

Rest Day

Timekeeping
Legal Holiday

2.00
1.00
2.00
2.00
2.00
2.00
1.00
1.00
2.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
2.00
2.00
2.00
2.00
1.00
2.00
1.00
2.00
2.00
1.00

LH on RD

Legal Holiday
Dispute
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00

SH on RD

Regular Overtime

Rest Day
Overtime

LH RD OT / LH OT

Reg ND

128.00
16.00
21.00
154.00
147.00

19.00
21.00
23.00
168.00
154.00
21.00
21.00
152.00
147.00
21.00
147.00
126.00
112.00
176.00

ND (Disputes)

Legal Holiday ND

Basic Pay

15,000.00
17,600.00
18,000.00
15,000.00
18,480.00
19,250.00
19,950.00
15,000.00
25,200.00
15,750.00
15,000.00
15,750.00
18,900.00
18,900.00
15,750.00
15,000.00
16,500.00
18,480.00
17,600.00
15,000.00
21,000.00
15,000.00
32,000.00
21,000.00
24,000.00
18,900.00
15,750.00
16,800.00
15,500.00
19,250.00
17,600.00

Adjustments

Absent

(6,896.55)
0.00
0.00
(8,275.86)
0.00
0.00
0.00
(6,896.55)
0.00
0.00
(7,586.21)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(6,896.55)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(809.20)

Late / Undertime

0.00
(37.09)
(17.24)
0.00
(7.08)
(5.53)
(324.86)
0.00
(111.03)
0.00
0.00
0.00
0.00
(81.47)
(40.73)
0.00
(52.16)
(54.87)
0.00
(2.87)
0.00
0.00
0.00
0.00
0.00
0.00
(6.03)
0.00
(96.50)
0.00
(50.57)

Overtime

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Rest Day

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Legal Holiday

0.00
1,618.39
827.59
0.00
1,699.31
1,770.11
1,834.48
0.00
2,317.24
724.14
0.00
724.14
1,737.93
868.97
724.14
1,379.31
1,517.24
1,699.31
809.20
689.66
1,931.03
0.00
2,942.53
1,931.03
2,206.90
868.97
1,448.28
772.41
1,425.29
1,770.11
809.20

Legal Hol on RD

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Legal Holiday
Dispute
0.00
0.00
0.00
0.00
594.76
619.54
642.07
0.00
0.00
0.00
0.00
506.90
608.28
608.28
0.00
482.76
531.03
594.76
566.44
482.76
675.86
0.00
1,029.89
675.86
772.41
608.28
506.90
0.00
0.00
0.00
566.44

SH on RD

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Employee Contributions
Reg ND

0.00
1,294.71
165.52
0.00
223.03
0.00
1,765.69
0.00
2,128.97
0.00
0.00
0.00
0.00
206.38
190.09
198.28
1,593.10
1,635.59
0.00
181.03
253.45
0.00
2,795.40
0.00
2,027.59
228.10
1,330.60
1,216.55
0.00
1,239.08
1,780.23

Gross Pay

8,103.45
20,476.02
18,975.86
6,724.14
20,990.02
21,634.12
23,867.39
8,103.45
29,535.17
16,474.14
7,413.79
16,981.03
21,246.21
20,502.16
16,623.49
17,060.34
20,089.22
22,354.78
18,975.63
16,350.57
23,860.34
8,103.45
38,767.82
23,606.90
29,006.90
20,605.34
19,029.74
18,788.97
16,828.78
22,259.20
19,896.09

SSS
(290.70)
(581.30)
(581.30)
(236.20)
(581.30)
(581.30)
(581.30)
(290.70)
(581.30)
(581.30)
(272.50)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(290.70)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)

PhilHealth
(187.50)
(212.50)
(225.00)
(187.50)
(225.00)
(237.50)
(237.50)
(187.50)
(312.50)
(187.50)
(187.50)
(187.50)
(225.00)
(225.00)
(187.50)
(187.50)
(200.00)
(225.00)
(212.50)
(187.50)
(262.50)
(187.50)
(400.00)
(262.50)
(300.00)
(225.00)
(187.50)
(200.00)
(187.50)
(237.50)
(212.50)

HDMF
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)

ECOLA

Tax Stat

S
ME
ME
S
S
ME1
S
S
S
S
S
S
S
S
S
S
ME
S
S
S
S
S
S
S
S
S
ME2
ME1
S
S
S2

Taxable Income

7,525.25
19,582.22
18,069.56
6,200.44
20,083.72
20,715.32
22,948.59
7,525.25
28,541.37
15,605.34
6,853.79
16,112.23
20,339.91
19,595.86
15,754.69
16,191.54
19,207.92
21,448.48
18,081.83
15,481.77
22,916.54
7,525.25
37,686.52
22,663.10
28,025.60
19,699.04
18,160.94
17,907.67
15,959.98
21,340.40
19,002.29

Withholding Tax

(337.07)
(2,812.30)
(2,434.14)
(161.71)
(2,937.68)
(2,574.58)
(3,653.90)
(337.07)
(5,229.08)
(1,829.40)
(236.35)
(1,944.81)
(3,001.73)
(2,815.71)
(1,859.27)
(1,964.64)
(2,718.73)
(3,278.87)
(2,437.21)
(1,804.68)
(3,645.89)
(337.07)
(7,972.62)
(3,582.52)
(5,074.35)
(2,841.51)
(1,507.12)
(1,873.26)
(1,906.75)
(3,251.85)
(1,025.20)

Net of Tax

7,188.18
16,769.91
15,635.42
6,038.72
17,146.04
18,140.74
19,294.69
7,188.18
23,312.29
13,775.94
6,617.44
14,167.43
17,338.18
16,780.14
13,895.42
14,226.91
16,489.19
18,169.61
15,644.62
13,677.09
19,270.66
7,188.18
29,713.89
19,080.57
22,951.25
16,857.53
16,653.82
16,034.40
14,053.24
18,088.55
17,977.09

De Minimis
Benefits

4,881.00
-

TL Interim
Allowance

13th Month Pay

Door Badge

Referral Fee

SSS Salary Loans

HDMF Multipurpose Loans

Others

Employee
Advances

(5,000.00)
(5,000.00)

(1,000.00)

(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)

2,500.00

(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)

Net Pay

7,188.18
11,769.91
10,635.42
6,038.72
12,146.04
12,140.74
14,294.69
7,188.18
18,312.29
8,775.94
6,617.44
9,167.43
12,338.18
11,780.14
8,895.42
9,226.91
11,489.19
13,169.61
10,644.62
8,677.09
16,770.66
7,188.18
29,594.89
14,080.57
17,951.25
11,857.53
11,653.82
11,034.40
9,053.24
13,088.55
12,977.09

Employer Contributions
Account Number

8359065761
2669087899
2669100151
2669102367
2669097606
8849073274
2669114551
1249095458
1929203492
3789050693
2669119588
2669124255
4039064362
2279074176
2669119715
2669124328
2669102979
0459052356
2669102359
2669108535
2669097592
2669111994
2669114152
0899067037
2669102413
2649123651

SSS
(589.30)
(1,178.70)
(1,178.70)
(478.00)
(1,178.70)
(1,178.70)
(1,178.70)
(589.30)
(1,178.70)
(1,178.70)
(552.50)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(589.30)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)

EC

PhilHealth
(10.00)
(30.00)
(30.00)
(10.00)
(30.00)
(30.00)
(30.00)
(10.00)
(30.00)
(30.00)
(10.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(10.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)

(187.50)
(212.50)
(225.00)
(187.50)
(225.00)
(237.50)
(237.50)
(187.50)
(312.50)
(187.50)
(187.50)
(187.50)
(225.00)
(225.00)
(187.50)
(187.50)
(200.00)
(225.00)
(212.50)
(187.50)
(262.50)
(187.50)
(400.00)
(262.50)
(300.00)
(225.00)
(187.50)
(200.00)
(187.50)
(237.50)
(212.50)

Total Contributions
Pag-ibig
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)

SSS/EC
(890.00)
(1,790.00)
(1,790.00)
(724.20)
(1,790.00)
(1,790.00)
(1,790.00)
(890.00)
(1,790.00)
(1,790.00)
(835.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(890.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)

PhilHealth
(375.00)
(425.00)
(450.00)
(375.00)
(450.00)
(475.00)
(475.00)
(375.00)
(625.00)
(375.00)
(375.00)
(375.00)
(450.00)
(450.00)
(375.00)
(375.00)
(400.00)
(450.00)
(425.00)
(375.00)
(525.00)
(375.00)
(800.00)
(525.00)
(600.00)
(450.00)
(375.00)
(400.00)
(375.00)
(475.00)
(425.00)

PAG-IBIG
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)

Payroll Summary - BUSINESS SUPPORT


For the month of September 2014

Emp No.

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

167
211
265
80
221
261
227
182
352
115
152
260
143
155
116
247
354
362
113
368
168
94
358
228
213
287
215
150
184
268
69

Employee Name

Galang, Jovy
Galang, Marlon Jerome
Gallano, Daryiel
Gallardo, Sarah Jane T.
Garcia, Arge
Garcia, DL Nino
Guevarra, Rodianette
Hernandez, Matthew
Imana, Ronalyn
Labasan, Jesley A.
Labasan, Jordine A.
Laiz, Lorenzo
Lancion, Dysebel C.
Leal, Jr., Mierphil A.
Legaspi, Halenson J.
Llacuna, Carlo Antonio
Lontoc, Joffrey
Lumbre, Blessy
Magundayao, Rohel R.
Malbog, Jay Harold
Mallari, Marvin
Mamongcara, Rohaine M.
Manarang, James
Melgarejo, Shemin Ann
Mendoza, Dennis
Mercado, Bojovy
Mercado, Jayrald
Mimay, Michelle SM.
Moaje, Kit Paola
Moquera, Johnbert
Mustard, Jesus

Tax Stat

S
S
S
S
S
S
S3
ME
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S

Monthly Basic Pay

16,800.00
16,500.00
15,750.00
18,900.00
15,750.00
15,750.00
15,750.00
15,750.00
15,000.00
19,250.00
15,750.00
15,750.00
19,800.00
15,750.00
18,900.00
17,600.00
15,000.00
15,000.00
18,480.00
15,000.00
15,750.00
19,950.00
15,000.00
16,500.00
16,500.00
16,500.00
15,750.00
18,900.00
16,500.00
15,000.00
26,400.00

Basic

Absents
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00

Late / Undertime
(in Minutes)

(2.00)
(39.00)
(26.00)
(43.00)
(10.00)
(34.00)
(9.00)
(9.00)
(5.00)
(10.00)
(11.00)
(74.00)
(12.00)
(14.00)
(4.00)
(10.00)

(2.00)
(1.00)
(4.00)

Rest Day

Timekeeping
Legal Holiday
2.00
1.00
2.00
2.00
1.00
1.00
2.00
1.00
2.00
2.00
2.00
1.00
2.00
1.00
1.00

1.00
1.00
2.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
2.00

LH on RD

Legal Holiday
Dispute
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00

SH on RD

Regular Overtime

Rest Day
Overtime

LH RD OT / LH OT

Reg ND
21.00
154.00
126.00
17.00
154.00

21.00
22.00
22.00

128.00
20.00
105.00
21.00
20.00
168.00
147.00
140.00
21.00

ND (Disputes)

Legal Holiday ND

Basic Pay

16,800.00
16,500.00
15,750.00
18,900.00
15,750.00
15,750.00
15,750.00
15,750.00
15,000.00
19,250.00
15,750.00
15,750.00
19,800.00
15,750.00
18,900.00
17,600.00
15,000.00
15,000.00
18,480.00
15,000.00
15,750.00
19,950.00
15,000.00
16,500.00
16,500.00
16,500.00
15,750.00
18,900.00
16,500.00
15,000.00
26,400.00

Adjustments

Absent

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(6,896.55)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(6,896.55)
(7,586.21)
0.00
(8,275.86)
0.00
0.00
(6,896.55)
0.00
0.00
(1,517.24)
0.00
0.00
0.00
0.00
0.00

Late / Undertime

0.00
0.00
(3.02)
0.00
(58.84)
(39.22)
(64.87)
0.00
0.00
(62.69)
0.00
(13.58)
0.00
(13.58)
0.00
(8.43)
0.00
0.00
(130.99)
0.00
(21.12)
(7.64)
0.00
0.00
0.00
0.00
0.00
(1.81)
0.00
(5.75)
0.00

Overtime

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Rest Day

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Legal Holiday

1,544.83
758.62
1,448.28
1,737.93
724.14
724.14
1,448.28
724.14
0.00
1,770.11
1,448.28
1,448.28
910.34
1,448.28
868.97
809.20
0.00
0.00
849.66
0.00
724.14
1,834.48
0.00
1,517.24
1,517.24
1,517.24
724.14
868.97
758.62
689.66
2,427.59

Legal Hol on RD

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Legal Holiday
Dispute
0.00
531.03
506.90
608.28
506.90
506.90
506.90
506.90
0.00
619.54
506.90
506.90
637.24
506.90
608.28
566.44
0.00
0.00
594.76
0.00
506.90
642.07
0.00
531.03
531.03
531.03
506.90
608.28
0.00
0.00
849.66

SH on RD

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Employee Contributions
Reg ND

202.76
0.00
1,393.97
0.00
1,140.52
153.88
0.00
1,393.97
0.00
0.00
190.09
199.14
0.00
199.14
0.00
0.00
0.00
0.00
1,359.45
0.00
181.03
1,203.88
0.00
199.14
0.00
189.66
0.00
1,824.83
1,393.97
1,206.90
318.62

Gross Pay

18,547.59
17,789.66
19,096.12
21,246.21
18,062.72
17,095.69
17,640.30
18,375.00
8,103.45
21,576.96
17,895.26
17,890.73
21,347.59
17,890.73
20,377.24
18,967.20
8,103.45
7,413.79
21,152.87
6,724.14
17,140.95
23,622.79
8,103.45
18,747.41
18,548.28
17,220.69
16,981.03
22,200.26
18,652.59
16,890.80
29,995.86

SSS
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(290.70)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(290.70)
(272.50)
(581.30)
(236.20)
(581.30)
(581.30)
(290.70)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)

PhilHealth
(200.00)
(200.00)
(187.50)
(225.00)
(187.50)
(187.50)
(187.50)
(187.50)
(187.50)
(237.50)
(187.50)
(187.50)
(237.50)
(187.50)
(225.00)
(212.50)
(187.50)
(187.50)
(225.00)
(187.50)
(187.50)
(237.50)
(187.50)
(200.00)
(200.00)
(200.00)
(187.50)
(225.00)
(200.00)
(187.50)
(325.00)

HDMF
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)

ECOLA

Tax Stat

S
S
S
S
S
S
S3
ME
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S

Taxable Income

17,666.29
16,908.36
18,227.32
20,339.91
17,193.92
16,226.89
16,771.50
17,506.20
7,525.25
20,658.16
17,026.46
17,021.93
20,428.79
17,021.93
19,470.94
18,073.40
7,525.25
6,853.79
20,246.57
6,200.44
16,272.15
22,703.99
7,525.25
17,866.11
17,666.98
16,339.39
16,112.23
21,293.96
17,771.29
16,022.00
28,989.56

Withholding Tax

(2,333.32)
(2,143.84)
(2,473.58)
(3,001.73)
(2,215.23)
(1,973.47)
(812.63)
(2,293.30)
(337.07)
(3,081.29)
(2,173.36)
(2,172.23)
(3,023.95)
(2,172.23)
(2,784.49)
(2,435.10)
(337.07)
(236.35)
(2,978.39)
(161.71)
(1,984.79)
(3,592.75)
(337.07)
(2,383.28)
(2,333.49)
(2,001.60)
(1,944.81)
(3,240.24)
(2,359.57)
(1,922.25)
(5,363.54)

Net of Tax

15,332.96
14,764.52
15,753.74
17,338.18
14,978.69
14,253.42
15,958.87
15,212.90
7,188.18
17,576.87
14,853.09
14,849.70
17,404.84
14,849.70
16,686.46
15,638.30
7,188.18
6,617.44
17,268.18
6,038.72
14,287.36
19,111.24
7,188.18
15,482.84
15,333.48
14,337.79
14,167.43
18,053.72
15,411.71
14,099.75
23,626.02

De Minimis
Benefits

TL Interim
Allowance

13th Month Pay

Door Badge

Referral Fee

SSS Salary Loans

HDMF Multipurpose Loans

Others

Employee
Advances
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)

(692.17)

(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)

(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)

Net Pay

10,332.96
9,764.52
10,753.74
12,338.18
9,978.69
9,253.42
10,958.87
10,212.90
7,188.18
12,576.87
9,853.09
9,849.70
11,712.67
9,849.70
11,686.46
10,638.30
7,188.18
6,617.44
12,268.18
6,038.72
9,287.36
14,111.24
7,188.18
10,482.84
10,333.48
9,337.79
9,167.43
13,053.72
10,411.71
9,099.75
18,626.02

Employer Contributions
Account Number

8509064009
2669113695
2669119553
2669097185
1549054168
2669119367
2669114411
2459049269
2669102421
4039128484
2669119316
2669104157
2669106907
8359068426
2849000724
2679060131
2669102545
4039094504
2669097614
2669114535
9679096394
8703371524
2669114934
2669106532
2669111943
2669120624
2669094615

SSS
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(589.30)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(589.30)
(552.50)
(1,178.70)
(478.00)
(1,178.70)
(1,178.70)
(589.30)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)

EC

PhilHealth
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(10.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(10.00)
(10.00)
(30.00)
(10.00)
(30.00)
(30.00)
(10.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)

(200.00)
(200.00)
(187.50)
(225.00)
(187.50)
(187.50)
(187.50)
(187.50)
(187.50)
(237.50)
(187.50)
(187.50)
(237.50)
(187.50)
(225.00)
(212.50)
(187.50)
(187.50)
(225.00)
(187.50)
(187.50)
(237.50)
(187.50)
(200.00)
(200.00)
(200.00)
(187.50)
(225.00)
(200.00)
(187.50)
(325.00)

Total Contributions
Pag-ibig
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)

SSS/EC
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(890.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(890.00)
(835.00)
(1,790.00)
(724.20)
(1,790.00)
(1,790.00)
(890.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)

PhilHealth
(400.00)
(400.00)
(375.00)
(450.00)
(375.00)
(375.00)
(375.00)
(375.00)
(375.00)
(475.00)
(375.00)
(375.00)
(475.00)
(375.00)
(450.00)
(425.00)
(375.00)
(375.00)
(450.00)
(375.00)
(375.00)
(475.00)
(375.00)
(400.00)
(400.00)
(400.00)
(375.00)
(450.00)
(400.00)
(375.00)
(650.00)

PAG-IBIG
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)

Payroll Summary - BUSINESS SUPPORT


For the month of September 2014

Emp No.

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

82
313
74
288
269
314
245
144
136
170
364
217
271
145
315
42
186
193
254
123
205
293
359
137
121
187
142
166
188
273
70

Employee Name

Namata, Catherine P.
Narvasa, Aiko Mae
Navarro, John Rod A.
Nicolas, Eugenelyn
Niem, Catherine Marie
Obrador, Loui
Pablo, Mikee Arveinne
Pacsoy, Keithley O.
Pangilinan, Kyle Xavier S.
Pascua, Arvine-Rae
Penaflorida, Princess
Perpuse, Christian Joy
Pural, Angelyn
Quiba, Brendalyn
Rafal, Marnelie
Ranara, April Joy Gales
Rapada, Michellene
Reago, Lessandro
Reyes, Englebert
Ricafrente, Rissa Joy R.
Riota, Jr., Baylon
Rosales, Eulogio
Sagarang, Jaimeca
Salcedo, Alexandra A.
Salimao III, Eugenio S.
Saliva, Darren
Sanchez, Ma. Pamela B.
Sevilla, Jester
Soriano, Dindo
Soriano, Kier
Sulit, John Michael Villas

Tax Stat

S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
ME
S
ME
ME2
S
S

Monthly Basic Pay

25,200.00
15,000.00
32,000.00
15,000.00
16,000.00
15,000.00
16,500.00
17,000.00
16,537.50
18,000.00
15,000.00
16,800.00
15,750.00
18,900.00
15,000.00
24,000.00
15,750.00
16,500.00
15,750.00
18,900.00
16,500.00
15,750.00
15,000.00
17,850.00
18,900.00
15,750.00
18,150.00
15,750.00
24,000.00
16,500.00
25,200.00

Basic

Absents
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00

(1.00)

Late / Undertime
(in Minutes)

(85.00)

(17.00)
(85.00)
(11.00)

(3.00)

(82.00)
(15.00)
(27.00)
(4.00)

(4.00)
(10.00)
(33.00)
(1.00)
(3.00)
(60.00)

(40.00)

Rest Day

Timekeeping
Legal Holiday
1.00
2.00
2.00
1.00
1.00
1.00
2.00
1.00
1.00
2.00
1.00
1.00
2.00
1.00
2.00
2.00
1.00
2.00
1.00
2.00
1.00
1.00
2.00
1.00
2.00
2.00
2.00
2.00
2.00

LH on RD

Legal Holiday
Dispute
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00

SH on RD

Regular Overtime

Rest Day
Overtime

LH RD OT / LH OT

Reg ND
136.00
154.00
15.00
20.00
154.00

160.00
19.00
24.00
20.00
19.00
21.00
18.00
29.00
22.00
17.00

152.00
21.00

168.00
20.00

ND (Disputes)

Legal Holiday ND

Basic Pay

25,200.00
15,000.00
32,000.00
15,000.00
16,000.00
15,000.00
16,500.00
17,000.00
16,537.50
18,000.00
15,000.00
16,800.00
15,750.00
18,900.00
15,000.00
24,000.00
15,750.00
16,500.00
15,750.00
18,900.00
18,150.00
15,750.00
15,000.00
17,850.00
18,900.00
15,750.00
18,150.00
15,750.00
24,000.00
16,500.00
25,200.00

Adjustments

Absent

0.00
0.00
0.00
(689.66)
0.00
0.00
0.00
0.00
0.00
0.00
(7,586.21)
0.00
0.00
0.00
(2,068.97)
0.00
0.00
0.00
0.00
0.00
0.00
(2,896.55)
(6,896.55)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Late / Undertime

0.00
0.00
0.00
(122.13)
0.00
0.00
0.00
(27.68)
(134.64)
0.00
0.00
0.00
0.00
0.00
(117.82)
0.00
(22.63)
0.00
(40.73)
0.00
(6.95)
0.00
0.00
(56.42)
0.00
(1.51)
(5.22)
(90.52)
0.00
0.00
(96.55)

Overtime

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Rest Day

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Legal Holiday

1,158.62
1,379.31
2,942.53
689.66
735.63
689.66
1,517.24
781.61
760.34
1,655.17
0.00
772.41
724.14
1,737.93
689.66
2,206.90
1,448.28
758.62
1,448.28
868.97
1,668.97
724.14
0.00
820.69
1,737.93
724.14
1,668.97
1,448.28
2,206.90
1,517.24
2,317.24

Legal Hol on RD

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Legal Holiday
Dispute
0.00
482.76
1,029.89
482.76
514.94
482.76
0.00
547.13
532.24
579.31
0.00
540.69
0.00
608.28
482.76
772.41
506.90
531.03
0.00
608.28
531.03
506.90
0.00
574.48
608.28
506.90
584.14
0.00
772.41
531.03
811.03

SH on RD

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Employee Contributions
Reg ND

1,969.66
1,327.59
275.86
172.41
0.00
1,327.59
0.00
0.00
0.00
1,655.17
0.00
183.45
217.24
0.00
172.41
0.00
171.98
199.14
162.93
315.00
229.48
153.88
0.00
0.00
1,651.03
190.09
0.00
0.00
0.00
1,593.10
289.66

Gross Pay

28,328.28
18,189.66
36,248.28
15,533.05
17,250.57
17,500.00
18,017.24
18,301.05
17,695.44
21,889.66
7,413.79
18,296.55
16,691.38
21,246.21
14,158.05
26,979.31
17,854.53
17,988.79
17,320.47
20,692.24
20,572.53
14,238.36
8,103.45
19,188.75
22,897.24
17,169.61
20,397.89
17,107.76
26,979.31
20,141.38
28,521.38

SSS
(581.30)
(581.30)
(581.30)
(563.20)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(272.50)
(581.30)
(581.30)
(581.30)
(508.70)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(508.70)
(290.70)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)

PhilHealth
(312.50)
(187.50)
(400.00)
(187.50)
(200.00)
(187.50)
(200.00)
(212.50)
(200.00)
(225.00)
(187.50)
(200.00)
(187.50)
(225.00)
(187.50)
(300.00)
(187.50)
(200.00)
(187.50)
(225.00)
(225.00)
(187.50)
(187.50)
(212.50)
(225.00)
(187.50)
(200.00)
(187.50)
(300.00)
(200.00)
(312.50)

HDMF
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)

ECOLA

Tax Stat

S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
ME
S
ME
ME2
S
S

Taxable Income

27,334.48
17,320.86
35,166.98
14,682.35
16,369.27
16,631.20
17,135.94
17,407.25
16,814.14
20,983.36
6,853.79
17,415.25
15,822.58
20,339.91
13,361.85
25,998.01
16,985.73
17,107.49
16,451.67
19,785.94
19,666.23
13,442.16
7,525.25
18,294.95
21,990.94
16,300.81
19,516.59
16,238.96
25,998.01
19,260.08
27,527.58

Withholding Tax

(4,867.01)
(2,246.96)
(7,216.76)
(1,644.80)
(2,009.07)
(2,074.55)
(2,200.74)
(2,268.56)
(2,120.29)
(3,162.59)
(236.35)
(2,270.56)
(1,872.85)
(3,001.73)
(1,380.70)
(4,466.07)
(2,163.18)
(2,193.62)
(2,029.67)
(2,863.24)
(2,833.31)
(1,396.76)
(337.07)
(2,490.49)
(3,414.49)
(1,991.95)
(2,795.90)
(1,976.49)
(3,374.50)
(2,731.77)
(4,924.94)

Net of Tax

22,467.46
15,073.89
27,950.21
13,037.55
14,360.21
14,556.65
14,935.21
15,138.69
14,693.86
17,820.77
6,617.44
15,144.69
13,949.73
17,338.18
11,981.15
21,531.94
14,822.54
14,913.87
14,422.01
16,922.71
16,832.92
12,045.40
7,188.18
15,804.46
18,576.46
14,308.86
16,720.69
14,262.47
22,623.51
16,528.31
22,602.64

De Minimis
Benefits

4,881.00
-

TL Interim
Allowance

13th Month Pay

Door Badge

Referral Fee

SSS Salary Loans

HDMF Multipurpose Loans

Others

Employee
Advances
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)

Net Pay

17,467.46
10,073.89
27,831.21
8,037.55
9,360.21
9,556.65
9,935.21
10,138.69
9,693.86
12,820.77
6,617.44
10,144.69
8,949.73
12,338.18
6,981.15
16,531.94
9,822.54
9,913.87
9,422.01
11,922.71
11,832.92
7,045.40
7,188.18
10,804.46
13,576.46
9,308.86
11,720.69
9,262.47
17,623.51
11,528.31
17,602.64

Employer Contributions
Account Number

1729054433
2669124336
2669096995
0199107151
2669119642
2669124093
2669119359
2669106737
2669106478
2669111986
4039064079
2669119669
0829360535
2669124085
2669087902
2669112575
2669113156
0489087103
2669102529
2669113792
2849001194
2669106559
8709378733
2669112435
2669105277
2669112109
2669111927
2669119677
2669094658

SSS
(1,178.70)
(1,178.70)
(1,178.70)
(1,141.80)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(552.50)
(1,178.70)
(1,178.70)
(1,178.70)
(1,031.30)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,031.30)
(589.30)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)

EC

PhilHealth
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(10.00)
(30.00)
(30.00)
(30.00)
(10.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(10.00)
(10.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)

(312.50)
(187.50)
(400.00)
(187.50)
(200.00)
(187.50)
(200.00)
(212.50)
(200.00)
(225.00)
(187.50)
(200.00)
(187.50)
(225.00)
(187.50)
(300.00)
(187.50)
(200.00)
(187.50)
(225.00)
(225.00)
(187.50)
(187.50)
(212.50)
(225.00)
(187.50)
(200.00)
(187.50)
(300.00)
(200.00)
(312.50)

Total Contributions
Pag-ibig
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)

SSS/EC
(1,790.00)
(1,790.00)
(1,790.00)
(1,735.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(835.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,550.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,550.00)
(890.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)

PhilHealth
(625.00)
(375.00)
(800.00)
(375.00)
(400.00)
(375.00)
(400.00)
(425.00)
(400.00)
(450.00)
(375.00)
(400.00)
(375.00)
(450.00)
(375.00)
(600.00)
(375.00)
(400.00)
(375.00)
(450.00)
(450.00)
(375.00)
(375.00)
(425.00)
(450.00)
(375.00)
(400.00)
(375.00)
(600.00)
(400.00)
(625.00)

PAG-IBIG
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)

Payroll Summary - BUSINESS SUPPORT


For the month of September 2014

Emp No.

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
138

349
164
257
189
139
248
225
84
274
365
236
229
289
350
111
348

Employee Name

Tabernilla, Edmar
Tantiangco, Howard
Tirol, Benedick Allen
Toledo, Julio Fernando
Torio, Angelo A.
Torrecampo, Carla Mae
Trapal, Kevin Noel
Umagat, Dave Christopher B.
Valbarez, Jr., Modesto
Viar, Joemar
Villa, Ronan
Villanueva, Dennis
Villavicencio, Kyro
Visco, Mary Ann Kristine
Yao, Richard Dean C.
Zamudio, Kenneth
Subtotal - Company Employee
Subtotal - Consultant & Cotractual
GRAND TOTAL

Prepared by:

Carla D. Alberto
Associate - CADA

Reviewed by:
Eastvantage - Human Talent Developer

Tax Stat

S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S

Monthly Basic Pay

15,000.00
15,750.00
16,500.00
15,750.00
18,900.00
16,500.00
16,500.00
18,900.00
16,500.00
15,000.00
15,750.00
15,750.00
16,500.00
15,000.00
18,900.00
15,000.00
2,405,527.50
0.00
2,405,527.50

Basic

Late / Undertime
(in Minutes)

Absents
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00
22.00

Rest Day

(10.00)
(3.00)
(13.00)
(1.00)
(100.00)
(6.00)
(11.00)
(7.00)
(86.00)
(11.00)
(10.00)
(234.00)
(234.00)

(1,594.00)

0.00

0.00

0.00

(1,594.00)

0.00

Timekeeping
Legal Holiday

LH on RD

Legal Holiday
Dispute

SH on RD

Regular Overtime

Rest Day
Overtime

LH RD OT / LH OT

Reg ND

ND (Disputes)

178.00

0.00

8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
752.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

178.00

0.00

752.00

0.00

0.00

0.00

0.00

6,939.00

1.00
2.00
1.00
1.00
1.00
2.00
1.00
2.00

1.00
2.00
1.00

Legal Holiday ND

21.00
126.00
19.00
144.00
18.00
140.00
17.00
21.00
21.00
152.00
0.00

0.00

0.00

0.00

6,939.00

0.00

0.00

Basic Pay

Adjustments

15,000.00
15,750.00
16,500.00
15,750.00
18,900.00
16,500.00
16,500.00
18,900.00
16,500.00
15,000.00
15,750.00
15,750.00
16,500.00
15,000.00
18,900.00
15,000.00
2,407,177.50

Absent

Late / Undertime

Overtime

Rest Day

Legal Holiday

Legal Hol on RD

Legal Holiday
Dispute

SH on RD

750.00

(6,896.55)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(7,586.21)
0.00
0.00
0.00
(7,586.21)
0.00
(6,896.55)
(162,717.24)

0.00
(4.53)
0.00
(19.61)
0.00
(1.58)
0.00
(181.03)
(9.48)
0.00
0.00
(10.56)
(135.92)
0.00
0.00
0.00
(2,705.44)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
724.14
1,517.24
724.14
868.97
758.62
1,517.24
868.97
1,517.24
0.00
0.00
724.14
1,517.24
0.00
868.97
0.00
149,047.70

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
506.90
531.03
506.90
608.28
531.03
0.00
608.28
531.03
0.00
0.00
506.90
531.03
0.00
608.28
0.00
54,266.17

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2,407,177.50

750.00

(162,717.24)

(2,705.44)

0.00

0.00

149,047.70

0.00

54,266.17

0.00

750.00

Employee Contributions
Reg ND

Gross Pay

SSS

PhilHealth

ECOLA

HDMF

Tax Stat

Taxable Income

0.00
190.09
1,194.83
171.98
0.00
1,365.52
0.00
195.52
1,327.59
0.00
153.88
190.09
199.14
0.00
1,651.03
0.00
72,346.46

8,103.45
17,166.59
19,743.10
17,133.41
20,377.24
19,153.59
18,017.24
20,391.72
19,866.38
7,413.79
15,903.88
17,910.56
18,611.49
7,413.79
22,028.28
8,103.45
2,518,165.15

(290.70)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(581.30)
(272.50)
(581.30)
(581.30)
(581.30)
(272.50)
(581.30)
(290.70)
(74,026.00)

(187.50)
(187.50)
(200.00)
(187.50)
(225.00)
(200.00)
(200.00)
(225.00)
(200.00)
(187.50)
(187.50)
(187.50)
(200.00)
(187.50)
(225.00)
(187.50)
(29,325.00)

(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(13,800.00)

0.00

7,525.25
16,297.79
18,861.80
16,264.61
19,470.94
18,272.29
17,135.94
19,485.42
18,985.08
6,853.79
15,035.08
17,041.76
17,730.19
6,853.79
21,121.98
7,525.25
2,401,014.15

0.00

0.00

0.00

0.00

0.00

0.00

0.00

72,346.46

2,518,165.15

(74,026.00)

(29,325.00)

(13,800.00)

0.00

2,401,014.15

Basic Pay
Overtime
Service Fee
Total

2,242,504.82
275,660.33
0.00
2,518,165.15
0.00

S
S
S
S
S
S
S
S
S
S
S
S
S
S
S
S

On Compensation
Expanded
Total

Withholding Tax

Net of Tax

(337.07)
(1,991.20)
(2,632.20)
(1,982.90)
(2,784.49)
(2,484.82)
(2,200.74)
(2,788.11)
(2,663.02)
(236.35)
(1,715.35)
(2,177.19)
(2,349.30)
(236.35)
(3,197.24)
(337.07)
(319,037.79)

7,188.18
14,306.60
16,229.60
14,281.70
16,686.46
15,787.47
14,935.21
16,697.32
16,322.06
6,617.44
13,319.73
14,864.57
15,380.90
6,617.44
17,924.73
7,188.18
2,081,976.36

(319,037.79)

2,081,976.36

319,037.79
0.00
319,037.79
0.00

De Minimis
Benefits

TL Interim
Allowance

13th Month Pay

Door Badge

Referral Fee

SSS Salary Loans

HDMF Multipurpose Loans

Employee
Advances

Others

Net Pay

9,762.00

5,040.00

0.00

0.00

5,000.00

(4,137.86)

(1,786.09)

763.04

(590,000.00)

7,188.18
9,306.60
11,229.60
9,281.70
11,686.46
10,787.47
12,435.21
11,697.32
10,606.81
6,617.44
8,319.73
8,849.38
10,380.90
6,617.44
12,924.73
7,188.18
1,506,617.45

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

9,762.00

5,040.00

0.00

0.00

5,000.00

(4,137.86)

(1,786.09)

763.04

(590,000.00)

1,506,617.45

(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)
(5,000.00)

2,500.00
(715.25)

(5,000.00)
(5,000.00)
(5,000.00)

(1,015.19)

(5,000.00)

Employer Contributions
Account Number

1929213021
2669119294
2669111951
2429240509
0249142549
2669116856
4159117087
2669119685
2669115507
2669113946
0199107178
8709379411

SSS

EC

Total Contributions

PhilHealth

Pag-ibig

SSS/EC

PhilHealth

PAG-IBIG

(589.30)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(1,178.70)
(552.50)
(1,178.70)
(1,178.70)
(1,178.70)
(552.50)
(1,178.70)
(589.30)
(150,097.40)

(10.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(10.00)
(30.00)
(30.00)
(30.00)
(10.00)
(30.00)
(10.00)
(3,700.00)

(187.50)
(187.50)
(200.00)
(187.50)
(225.00)
(200.00)
(200.00)
(225.00)
(200.00)
(187.50)
(187.50)
(187.50)
(200.00)
(187.50)
(225.00)
(187.50)
(29,325.00)

(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(13,800.00)

(890.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(1,790.00)
(835.00)
(1,790.00)
(1,790.00)
(1,790.00)
(835.00)
(1,790.00)
(890.00)
(227,823.40)

(375.00)
(375.00)
(400.00)
(375.00)
(450.00)
(400.00)
(400.00)
(450.00)
(400.00)
(375.00)
(375.00)
(375.00)
(400.00)
(375.00)
(450.00)
(375.00)
(58,650.00)

(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(27,600.00)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

(150,097.40)

(3,700.00)

(29,325.00)

(13,800.00)

(227,823.40)

(58,650.00)

(27,600.00)

Journal Entry:

Debit

Basic Pay
Overtime
De Minimis Benefits
13th Month Pay
SSS ER Contributions

2,242,504.82
275,660.33
9,762.00
0.00
153,797.40

Credit

Payroll Summary - BUSINESS SUPPORT


For the month of September 2014

Emp No.

Approved by:

Employee Name

Frederic Tshidimba
Eastvantage - President

Tax Stat

Monthly Basic Pay

Basic

Absents

Late / Undertime
(in Minutes)

Rest Day

Timekeeping
Legal Holiday

LH on RD

Legal Holiday
Dispute

SH on RD

Regular Overtime

Rest Day
Overtime

LH RD OT / LH OT

Reg ND

ND (Disputes)

Legal Holiday ND

Basic Pay

Adjustments

Absent

Late / Undertime

Overtime

Rest Day

Legal Holiday

Legal Hol on RD

Legal Holiday
Dispute

SH on RD

Employee Contributions
Reg ND

Gross Pay

SSS

PhilHealth

HDMF

ECOLA

Tax Stat

Taxable Income

Withholding Tax

Net of Tax

De Minimis
Benefits

TL Interim
Allowance

13th Month Pay

Door Badge

Referral Fee

SSS Salary Loans

HDMF Multipurpose Loans

Others

Employee
Advances

Net Pay

Employer Contributions
Account Number

SSS

EC

PHIC ER Contributions
HDMF ER Contributions
Transportation Expense
Service Fee/Commission
Recruitment Cost
Witthholding Tax on Compensation
Expanded Withholding Tax
SSS Contributions Payable
SSS Salary Loans Payable
PHIC Contributions Payable
HDMF Contributions Payable
HDMF Multi-purpose Loans Payable
Employee Advances
Witthholding Tax on Compensation
Cash in Bank
Total

PhilHealth

Total Contributions
Pag-ibig

SSS/EC

PhilHealth

29,325.00
13,800.00
5,040.00
5,000.00
319,037.79
227,823.40
4,137.86
58,650.00
27,600.00
1,786.09
590,000.00
(763.04)
1,506,617.45
2,734,889.55

2,734,889.55
0.00

PAG-IBIG

Triton Sports Endurance Inc


Visco, Mary Ann Kristine

For the month of September 2014


Monthly Basic Pay
TIN
SSS No.
PHIC No.
Bank Account No.

Triton Sports Endurance Inc

Php
0.00
0
0.00
0

Basic Pay
Adjustment
Unworked Days / Absent
Late / Undertime
Rest Day
Legal Holiday
Legal Holiday on Rest Day
Special Holiday
Special Holiday on Rest Day
Overtime
Night Shift Differential
ECOLA
Regular Gross Pay
Less: Employee Contributions
Social Security System
PhilHealth
Pag-IBIG
Taxable Income
Less: Withholding Tax
Net of Tax

(11.00)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Current

Days
Min
Hours
Days
Hours
Hours
Hours
Hours
Hours

De Minimis Benefits
Transpo Allowance
13th Month Pay
Bonus
Commission
SSS Salary Loans
HDMF Multi-purpose Loans
Tax Refund
Employee Advances
Net Pay
Employer's Contribution
SSS Contributions
PHIC Contribution
Pag-ibig Contributions
Total

15,000.00
0.00
(7,586.21)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7,413.79

Monthly Basic Pay


TIN
SSS No.
PHIC No.
Bank Account No.

(272.50)
(187.50)
(100.00)
6,853.79
(236.35)
6,617.44

Basic Pay
Adjustment
Unworked Days / Absent
Late / Undertime
Rest Day
Legal Holiday
Legal Holiday on Rest Day
Special Holiday
Special Holiday on Rest Day
Overtime
Night Shift Differential
ECOLA
Regular Gross Pay
Less: Employee Contributions
Social Security System
PhilHealth
Pag-IBIG
Taxable Income
Less: Withholding Tax
Net of Tax

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6,617.44

De Minimis Benefits
Transpo Allowance
13th Month Pay
Bonus
Commission
SSS Salary Loans
HDMF Multi-purpose Loans
Tax Refund
Employee Advances
Net Pay

(562.50)
(187.50)
(100.00)
(850.00)

Conforme

Visco, Mary Ann Kristine

For the month of September 2014


15,000.00

Php

15,000.00

0.00
0
0.00
0

(11.00)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Current

Days
Min
Hours
Days
Hours
Hours
Hours
Hours
Hours

(272.50)
(187.50)
(100.00)
6,853.79
(236.35)
6,617.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6,617.44

Employer's Contribution
SSS Contributions
PHIC Contribution
Pag-ibig Contributions
Total

(562.50)
(187.50)
(100.00)
(850.00)

Conforme

Visco, Mary Ann Kristine

15,000.00
0.00
(7,586.21)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7,413.79

Visco, Mary Ann Kristine

Payroll Summary
For the month of September 2013

Emp No.

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Employee Name

COMPANY EMPLOYEE
Alonzo, Anna Mae
Alvarez, John Paul
Apostol, Paul James
Baculanlan, Rommel
Basada, Lenny
Bote, Jeremicah Ezekiel
Calunod, Jed
Carpeso, Renier
Caspe, Mayumi Keiko
Dazo, Harold
de Guzman, Victor
del Rosario, Sydrick
dela Cruz, Ruth
Deus, Ryan Jay
Deus, Justina Lou
Em, Ma. Cristina
Fernandez, Marlo
Gonzales, Emily
Hernandez, Matthew
Lee, Mark
Mercado, Rochelle
Moaje, Kit Paola
Oliviano, Jeremie Joy
Parreno, Shereena Mae
Pascua, Arvine-Rae
Perillo, Henry Roden
Ramos, Charisse
Rapada, Michellene
Reago, Lessandro
Reyes, Djoan Grace

Tax Stat

S
S
S
S
S
S
S
ME
S
S
S
S
S
S
S
S
S
S
ME
S
S
S
S
S
S
S
S
S
S
ME

Monthly Basic Pay

16,000.00
16,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
16,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
18,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
16,000.00
16,000.00
15,000.00
16,000.00
15,000.00
15,000.00
16,000.00

Basic

Absents

15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00

Late / Undertime

Rest Day

Timekeeping
Legal Holiday

LH on RD

Special Holiday

SH on RD

Regular Overtime

Rest Day
Overtime

LH OT

Reg ND

Basic Pay

16,000.00
16,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
16,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
18,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
16,000.00
16,000.00
15,000.00
16,000.00
15,000.00
15,000.00
16,000.00

Adjustments

3,550.68

3,156.16

Absent

Late / Undertime

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Overtime

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Rest Day

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Legal Holiday

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Legal Hol on RD

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Special Holiday

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

SH on RD

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Reg ND

Gross Pay

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

16,000.00
16,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
16,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
21,550.68
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
16,000.00
16,000.00
15,000.00
19,156.16
15,000.00
15,000.00
16,000.00

Employee Contributions
SSS

(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)

PhilHealth

(200.00)
(200.00)
(187.50)
(187.50)
(187.50)
(187.50)
(187.50)
(200.00)
(187.50)
(187.50)
(187.50)
(187.50)
(187.50)
(187.50)
(187.50)
(225.00)
(187.50)
(187.50)
(187.50)
(187.50)
(187.50)
(187.50)
(187.50)
(200.00)
(200.00)
(187.50)
(200.00)
(187.50)
(187.50)
(200.00)

HDMF

(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)

ECOLA

Tax Stat

S
S
S
S
S
S
S
ME
S
S
S
S
S
S
S
S
S
S
ME
S
S
S
S
S
S
S
S
S
S
ME

Taxable Income

15,155.00
15,155.00
14,167.50
14,167.50
14,167.50
14,167.50
14,167.50
15,155.00
14,167.50
14,167.50
14,167.50
14,167.50
14,167.50
14,167.50
14,167.50
20,680.68
14,167.50
14,167.50
14,167.50
14,167.50
14,167.50
14,167.50
14,167.50
15,155.00
15,155.00
14,167.50
18,311.16
14,167.50
14,167.50
15,155.00

Withholding Tax

(1,739.33)
(1,739.33)
(1,541.83)
(1,541.83)
(1,541.83)
(1,541.83)
(1,541.83)
(1,739.33)
(1,541.83)
(1,541.83)
(1,541.83)
(1,541.83)
(1,541.83)
(1,541.83)
(1,541.83)
(3,086.92)
(1,541.83)
(1,541.83)
(1,541.83)
(1,541.83)
(1,541.83)
(1,541.83)
(1,541.83)
(1,739.33)
(1,739.33)
(1,541.83)
(2,494.54)
(1,541.83)
(1,541.83)
(1,739.33)

Net of Tax

13,415.67
13,415.67
12,625.67
12,625.67
12,625.67
12,625.67
12,625.67
13,415.67
12,625.67
12,625.67
12,625.67
12,625.67
12,625.67
12,625.67
12,625.67
17,593.76
12,625.67
12,625.67
12,625.67
12,625.67
12,625.67
12,625.67
12,625.67
13,415.67
13,415.67
12,625.67
15,816.62
12,625.67
12,625.67
13,415.67

De Minimis
Benefits

Transpo
Allowance

13th Month Pay

Bonus

Referral Fee

SSS Salary Loans

HDMF Multipurpose Loans

Tax Refund

Employee
Advances

Emplo
Net Pay

13,415.67
13,415.67
12,625.67
12,625.67
12,625.67
12,625.67
12,625.67
13,415.67
12,625.67
12,625.67
12,625.67
12,625.67
12,625.67
12,625.67
12,625.67
17,593.76
12,625.67
12,625.67
12,625.67
12,625.67
12,625.67
12,625.67
12,625.67
13,415.67
13,415.67
12,625.67
15,816.62
12,625.67
12,625.67
13,415.67

Account Number

SSS

(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)

Employer Contributions
EC

PhilHealth

(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)

(200.00)
(200.00)
(187.50)
(187.50)
(187.50)
(187.50)
(187.50)
(200.00)
(187.50)
(187.50)
(187.50)
(187.50)
(187.50)
(187.50)
(187.50)
(225.00)
(187.50)
(187.50)
(187.50)
(187.50)
(187.50)
(187.50)
(187.50)
(200.00)
(200.00)
(187.50)
(200.00)
(187.50)
(187.50)
(200.00)

Total Contributions
Pag-ibig

(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)

SSS/EC

(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)

PhilHealth

(400.00)
(400.00)
(375.00)
(375.00)
(375.00)
(375.00)
(375.00)
(400.00)
(375.00)
(375.00)
(375.00)
(375.00)
(375.00)
(375.00)
(375.00)
(450.00)
(375.00)
(375.00)
(375.00)
(375.00)
(375.00)
(375.00)
(375.00)
(400.00)
(400.00)
(375.00)
(400.00)
(375.00)
(375.00)
(400.00)

PAG-IBIG

(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)

Payroll Summary
For the month of September 2013

Emp No.

Employee Name

1
1
1
1
1
1
1
1

Riota, Jr., Baylon


Saliva, Darren
Soriano, Dindo
Tiratira, Joydee
Toledo, Julio Fernando
Torresyap, Michael Joseph
Villasanta, Maricrist
Yap, CJ Jerome

38

Subtotal - Company Employee


Subtotal - Consultant & Cotractual
GRAND TOTAL

Prepared by:

Carla D. Alberto
Associate - CADA

Reviewed by:

Karen Galsim
Planet6 - Human Talent Developer

Approved by:

Frederic Tshidimba
Planet6 - President

Tax Stat
S
S
S
S
S
S
S
S

Monthly Basic Pay


15,000.00
15,000.00
16,000.00
15,000.00
15,000.00
16,000.00
16,000.00
15,000.00

Basic

Absents

Late / Undertime

Rest Day

15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00

583,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

583,000.00

0.00

0.00

0.00

Timekeeping
Legal Holiday

LH on RD

Special Holiday

SH on RD

Regular Overtime

Rest Day
Overtime

LH OT

Basic Pay

Reg ND

Adjustments

15,000.00
15,000.00
16,000.00
15,000.00
15,000.00
16,000.00
16,000.00
15,000.00

3,156.16

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
583,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

583,000.00

9,863.01

9,863.01

Absent

Late / Undertime

Overtime

Rest Day

Legal Holiday

Legal Hol on RD

Special Holiday

SH on RD

Reg ND

Gross Pay

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

15,000.00
15,000.00
16,000.00
15,000.00
15,000.00
16,000.00
19,156.16
15,000.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
592,863.01

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

592,863.01

Basic Pay
Overtime
Service Fee
Total

592,863.01
0.00
0.00
592,863.01
0.00

Employee Contributions
SSS

PhilHealth

(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)
(545.00)

(187.50)
(187.50)
(200.00)
(187.50)
(187.50)
(200.00)
(200.00)
(187.50)

ECOLA

HDMF

Tax Stat

(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)

Taxable Income

S
S
S
S
S
S
S
S

Withholding Tax

Net of Tax

De Minimis
Benefits

Transpo
Allowance

14,167.50
14,167.50
15,155.00
14,167.50
14,167.50
15,155.00
18,311.16
14,167.50

(1,541.83)
(1,541.83)
(1,739.33)
(1,541.83)
(1,541.83)
(1,739.33)
(2,494.54)
(1,541.83)

12,625.67
12,625.67
13,415.67
12,625.67
12,625.67
13,415.67
15,816.62
12,625.67

0.00
(63,620.05)

0.00
497,445.46

0.00

0.00

(20,710.00)

(7,287.50)

(3,800.00)

0.00

0.00
561,065.51

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

(20,710.00)

(7,287.50)

(3,800.00)

0.00

561,065.51

(63,620.05)

497,445.46

0.00

0.00

On Compensation
Expanded
Total

63,620.05
0.00
63,620.05
0.00

13th Month Pay

Bonus

Referral Fee

SSS Salary Loans

HDMF Multipurpose Loans

Tax Refund

Employee
Advances

Emplo
Net Pay

Account Number

12,625.67
12,625.67
13,415.67
12,625.67
12,625.67
13,415.67
15,816.62
12,625.67

SSS
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)
(1,105.00)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

497,445.46

0.00

(41,990.00)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

497,445.46

(41,990.00)

Journal Entry:

Basic Pay
Overtime
De Minimis Benefits
Bonus
SSS ER Contributions
PHIC ER Contributions
HDMF ER Contributions
Transportation Expense
Service Fee/Commission
Recruitment Cost
Witthholding Tax on Compensatio
Expanded Withholding Tax

Employer Contributions
EC

Total Contributions

PhilHealth

Pag-ibig

SSS/EC

PhilHealth

PAG-IBIG

(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)
(30.00)

(187.50)
(187.50)
(200.00)
(187.50)
(187.50)
(200.00)
(200.00)
(187.50)

(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)
(100.00)

(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)
(1,680.00)

(375.00)
(375.00)
(400.00)
(375.00)
(375.00)
(400.00)
(400.00)
(375.00)

(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)
(200.00)

(1,140.00)

(7,287.50)

(3,800.00)

(63,840.00)

(14,575.00)

(7,600.00)

0.00

0.00

0.00

0.00

0.00

0.00

(1,140.00)

(7,287.50)

(3,800.00)

(63,840.00)

(14,575.00)

(7,600.00)

nefits

butions
ibutions
ributions
Expense
mmission

x on Compensation
holding Tax

Debit

Credit

592,863.01
0.00
0.00
0.00
43,130.00
7,287.50
3,800.00
0.00
0.00
0.00
63,620.05
0.00

Payroll Summary
For the month of September 2013

Emp No.

Employee Name

Tax Stat

Monthly Basic Pay

Basic

Absents

Late / Undertime

Rest Day

Timekeeping
Legal Holiday

LH on RD

Special Holiday

SH on RD

Regular Overtime

Rest Day
Overtime

LH OT

Reg ND

Basic Pay

Adjustments

Absent

Late / Undertime

Overtime

Rest Day

Legal Holiday

Legal Hol on RD

Special Holiday

SH on RD

Reg ND

Gross Pay

Employee Contributions
SSS

PhilHealth

HDMF

ECOLA

Tax Stat

Taxable Income

Withholding Tax

Net of Tax

De Minimis
Benefits

Transpo
Allowance

13th Month Pay

Bonus

Referral Fee

SSS Salary Loans

HDMF Multipurpose Loans

Tax Refund

Employee
Advances

Emplo
Net Pay

Account Number

SSS

SSS Contributions Payable


SSS Salary Loans Payable
PHIC Contributions Payable
HDMF Contributions Payable
HDMF Multi-purpose Loans Payab
Employee Advances
Cash in Bank

Total

Employer Contributions
EC

PhilHealth

Total Contributions
Pag-ibig

SSS/EC

ons Payable
ans Payable
ons Payable
tions Payable
rpose Loans Payable
nces

PhilHealth
63,840.00
0.00
14,575.00
7,600.00
0.00
0.00
497,445.46

647,080.51

647,080.51
0.00

PAG-IBIG

=IF(($AM$1="go"),0,
(IF((AJ11>=SSS!$A$38),SSS!$M$38,
(IF((AJ11>=SSS!$A$37),SSS!$M$37,
(IF((AJ11>=SSS!$A$36),SSS!$M$36,
(IF((AJ11>=SSS!$A$35),SSS!$M$35,
(IF((AJ11>=SSS!$A$34),SSS!$M$34,
(IF((AJ11>=SSS!$A$33),SSS!$M$33,
(IF((AJ11>=SSS!$A$32),SSS!$M$32,
(IF((AJ11>=SSS!$A$31),SSS!$M$31,
(IF((AJ11>=SSS!$A$30),SSS!$M$30,
(IF((AJ11>=SSS!$A$29),SSS!$M$29,
(IF((AJ11>=SSS!$A$28),SSS!$M$28,
(IF((AJ11>=SSS!$A$31),SSS!$M$31,
(IF((AJ11>=SSS!$A$27),SSS!$M$27,
(IF((AJ11>=SSS!$A$26),SSS!$M$26,
(IF((AJ11>=SSS!$A$25),SSS!$M$25,
(IF((AJ11>=SSS!$A$24),SSS!$M$24,
(IF((AJ11>=SSS!$A$23),SSS!$M$23,
(IF((AJ11>=SSS!$A$22),SSS!$M$22,
(IF((AJ11>=SSS!$A$21),SSS!$M$21,
(IF((AJ11>=SSS!$A$20),SSS!$M$20,
BX10)))))))))))))))))))))))))))))))))))))))))
(IF((AJ11>=SSS!$A$19),SSS!$M$19,
BX10)))))))))))))))))))))))))))))))))))))))))))))))))))))))))))))
(IF((AJ11>=SSS!$A$18),SSS!$M$18,
))))))))))))))))))))))))
(IF((AJ11>=SSS!$A$17),SSS!$M$17,
(IF((AJ11>=SSS!$A$16),SSS!$M$16,
(IF((AJ11>=SSS!$A$15),SSS!$M$15,
(IF((AJ11>=SSS!$A$14),SSS!$M$14,
(IF((AJ11>=SSS!$A$13),SSS!$M$13,
(IF((AJ11>=SSS!$A$12),SSS!$M$12,
(IF((AJ11>=SSS!$A$11),SSS!$M$11,
(IF((AJ11>=SSS!$A$10),SSS!$M$10,
(IF((AJ11>=SSS!$A$9),SSS!$M$9,
(IF((AJ11>=SSS!$A$8),SSS!$M$8,
BX10)))))))))))))))))))))))))))))))))))))))))))))))))))))))))))))))))

))))))))))))))))))))))))))))

Potrebbero piacerti anche