Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
OBRA
UBICACIN
OBRA
PROPIETARIO
FECHA
FORMULA POLINOMICA
: U.N.P.R.G
: JUNIO DEL 2012
OE.2
ESPECIFICACIONES
NOMENCLATURA:
RECURSOS
47
AC
3
38
AM
48
49
17
CP
21
37
HM
43
GG
39
ACERO LISO
(Acero Cons.)
AGREGADO FINO
AGREGADO
GRUESO
Hormigon
(Maq.Eq.Nac)
(Maq.Eq. Imp.)
Ladrillo
(Cemento)
Herr. Man.
(Madera Nac)
(GG)
UNIT.
CANT.
UNIT.
PARCIAL
M.O
Equipo
Material
(M.O.)
m2
921.600
2.070
1907.712
1.91
0.16
0.00
1760.26
m3
432.130
37.560
16230.803
36.47
1.09
0.00
15759.78
m3
253.770
18.780
4765.801
18.23
0.55
0.00
4626.23
m3
94.699
33.780
3198.932
18.23
0.55
15.00
1726.36
m3
143.640
15.830
2273.821
3.71
12.11
0.00
532.90
m3
189.075
26.270
4967.000
10.06
10.18
6.03
1902.09
m3
2.252
279.140
628.623
40.98
25.13
213.02
92.29
m2
1.854
38.710
71.768
29.93
1.50
7.29
55.49
m3
0.851
275.490
234.304
48.28
3.77
167.08
41.06
m2
1.890
38.710
73.162
29.93
1.50
7.29
56.57
m3
444.900
28.020
12466.098
7.71
2.18
18.12
3430.18
m3
90.458
314.610
28458.991
61.48
17.92
235.21
5561.36
m2
109.160
41.710
4553.064
23.94
1.20
25.77
2613.29
229.24
kg
4533.084
4.713
21364.425
0.94
0.03
2.80
4261.10
634.63
m3
179.380
300.800
53957.504
56.27
20.12
224.41
10093.71
m2
142.700
47.150
6728.305
28.65
0.86
18.51
4088.36
299.67
kg
8547.420
4.240
36241.061
1.42
0.08
2.75
12137.34
1965.91
m3
16.312
270.560
4413.375
45.02
16.09
209.45
734.37
m2
241.780
24.320
5880.090
14.96
0.75
8.71
3617.03
500.48
kg
728.410
4.713
3432.923
1.42
0.08
3.22
1034.34
145.68
m3
68.242
371.840
25375.105
87.54
59.90
224.41
5973.90
m2
491.267
27.040
13283.860
13.06
0.14
13.45
6415.95
609.17
kg
6720.700
4.130
27756.491
1.28
0.07
2.78
8602.50
1478.55
m3
39.817
400.290
15938.347
131.31
44.57
224.41
5228.37
m2
674.662
42.770
28855.294
25.46
0.25
17.05
17176.89
1059.22
kg
5932.930
4.130
24503.001
1.28
0.07
2.78
7594.15
1186.59
m3
75.190
379.210
28512.800
113.32
41.48
224.41
8520.53
m2
661.848
62.800
41564.054
40.78
0.41
21.61
26990.16
979.54
kg
9317.860
5.320
49571.015
1.74
0.09
3.49
16213.08
2981.72
m3
86.724
315.140
27330.296
64.20
15.77
235.17
5567.70
m2
864.631
88.520
76537.136
69.99
2.10
16.43
60515.52
und
7205.241
1.460
10519.652
0.61
0.02
0.83
4395.20
kg
3909.982
4.280
16734.723
1.42
0.08
2.79
5552.17
m3
6.610
385.810
2550.204
109.43
48.31
228.07
723.33
m2
118.790
38.450
4567.476
26.60
0.27
11.58
3159.81
71.27
kg
513.704
4.490
2306.531
1.20
0.06
3.23
616.44
102.74
1556.52
257369.82
11859.80
92731.17
10495.92
15945.56
1951.69
10474.32
7436.79
5068.09
91646.56
5502.21
43185.24
29898.03
0.441030
0.020323
0.158905
0.017986
0.027324
0.003344
0.017949
0.012744
0.008685
0.157046
0.009429
0.074002
0.051233
ESTRUCTURAS.
OE.2.1
MOVIMIENTO DE TIERRAS
OE.2.1.1.1
NIVELACIN.(hasta 30 cm norma)
OE.2.1.2
EXCAVACIONES
OE.2.1.2.2
EXCAVACIONES SIMPLES
OE.2.1.4.1
RELLENO CON MATERIAL PROPIO
OE.2.1.4.2
RELLENOS CON MATERIAL DE PRSTAMO
OE.2.1.6
ELIMINACIN DE MATERIAL EXCEDENTE
OE.2.2
OBRAS DE CONCRETO SIMPLE
OE.2.2.3
SOLADOS
OE.2.2.7
GRADAS (h= 0.15m)
OE.2.2.7.1
PARA EL CONCRETO
OE. 2.2.7.2.
ENCOFRADO Y DESENCOFRADO
OE.2.2.8
RAMPAS
OE.2.2.8.1
PARA EL CONCRETO
OE. 2.2.8.2.
ENCOFRADO Y DESENCOFRADO
OE.2.2.9
FALSO PISO (4")
OE.2.3
OBRAS DE CONCRETO ARMADO
OE.02.03.02 ZAPATAS
OE.02.03.02.0 CONCRETO f'c = 210 kg/cm2
OE.02.03.02.0 ENCOFRADO Y DESENCOFRADO
OE.02.03.02.0 PARA LA ARMADURA DE ACERO.
OE.02.03.03 VIGAS DE CIMENTACION
OE.02.03.03.0 CONCRETO
OE.02.03.03.0 ENCOFRADO Y DESENCOFRADO
OE.02.03.03.0 ACERO DE 1/2" Fy = 4200kg/cm2
OE.02.03.05 SOBRECIMIENTOS REFORZADOS
OE.02.3.5.1
CONCRETO EN SOBRECIMIENTO ARMADO f'c = 175 kg/m2
OE.02.3.5.2
PARA EL ENCOFRADO Y DESENCOFRADO
OE.02.3.5.3
PARA LA ARMADURA DE ACERO.
OE.2.3.6
MUROS REFORZADOS
OE.2.3.6.2
MUROS DE CONCRETO
OE.2.3.6.2.1 CONCRETO EN COLUMNAS Y MUROS f'c = 210 kg/cm2
OE.2.3.6.2.2 PARA EL ENCOFRADO Y DESENCOFRADO
OE.2.3.6.2.3 PARA LA ARMADURA DE ACERO.
OE.2.3.7
COLUMNAS
OE.2.3.7.1
CONCRETO EN COLUMNAS Y MUROS f'c = 210 kg/cm2
OE.2.3.7.2
PARA EL ENCOFRADO Y DESENCOFRADO
OE.2.3.7.3
PARA LA ARMADURA DE ACERO.
OE.2.3.8
VIGAS
OE.2.3.8.1
VIGAS PRINCIPALES Y SECUNDARIAS: CONCRETO F'C=210
OE.2.3.8.2
OE.2.3.8.3
OE.2.3.9
OE.2.3.9.1
OE.2.3.9.2
OE.2.3.9.3
OE.2.3.9.4
OE.2.3.10
2.3.10.1
2.3.10.2
2.3.10.3
PRECIOS
92.16
55.30
471.02
139.57
1420.49
52.08
1723.68
65.15
43.80
71.23
15.80
1905.88
40.54
15.13
671.22
18.91
364.69
0.92
1.74
2.78
24.33
28.32
1.79
0.66
137.73
0.41
5823.74
173.51
1.78
11.79
2.84
2237.85
1897.81
2108.58
747.43
1139.77
425.15
17271.15
12.02
55.18
130.99
12058.00
2583.82
135.99
3420.78
5973.35
2261.08
843.09
30860.54
504.06
122.72
21454.02
341.90
311.07
543.19
164.42
2341.71
341.90
61.33
2562.29
36.70
181.34
2199.80
29.14
1301.37
2272.46
2149.62
1581.24
29.14
1878.02
11740.35
60.05
68.78
17339.41
268.83
759.31
1325.91
1254.24
5998.37
268.83
468.25
9634.24
52.16
168.67
15306.96
237.32
1433.87
2503.83
1654.18
10443.77
237.32
1379.74
12935.69
84.96
271.36
29537.62
372.71
1653.83
3821.07
874.18
13323.00
465.89
326.08
14920.05
847.34
167.38
1815.73
5980.35
899.30
9970.45
156.40
118.52
167.83
166.57
13358.55
144.10
156.40
145.55
1221.26
7.20
32.07
10.27
1304.31
20.55
553667.17
5.40%
29898.027
583565.20
1.00
SUMATORIA
1.000
0.441
0.179
0.079
0.166
0.083
0.051
PRESUPUESTO:
AULAS FACFyM
UBICACIN:
Jun-12
IU
47
AC
AM
CP
HM
GG
DESCRIPCIN
Mano de Obra
% PARTICIP.
COEF. DE INCIDENCIA
100.00
0.44156
Acero
88.66
0.15910
11.34
0.02035
Agregado Fino
22.67
0.01801
Agregado Grueso
34.44
0.02736
38
Hormigon
4.21
0.00335
48
(Maq.Eq.Nac)
22.62
0.01797
49
(Maq.Eq. Imp.)
16.06
0.01276
21
Cemento
94.754
0.15705
17
Ladrillo
5.246
0.00870
37
Herr. Man.
11.313
0.00944
43
(Madera Nac)
88.687
0.07400
39
Gastos Generales
100.00
0.05123
SUMATORIA
NICA FACFyM
CA:
COEF. DE INCIDENCIA
_ )
_/
0.442
0.179
0.079
0.166
0.083
0.051
1.00
FORMULA POLINMICA
PRESUPUESTO:
AULAS FACFyM
UBICACIN:
Jun-10
ZONA GEOGRFICA:
IU
DESCRIPCIN
% PARTICIP.
COEF. DE INCIDENCIA
INDICE BASE
IU
( % ) x (Indice base)
Sumas
( % ) x (Indice actual)
Sumas
Ir/io
47
100.000
44825.000
44825.000
47079.000
47079.000
1.0503
0.4638
88.661
44189.509
11.339
5733.812
42827.232
0.8579
0.1539
22.667
10855.972
11138.404
34.437
14928.042
14807.169
AM
CP
HM
GG
47
100.00
0.44156
Acero
88.66
0.15910
11.34
0.02035
Agregado Fino
22.67
Agregado Grueso
Mano de Obra
0.442
0.4638
448.250
470.790
498.410
427.770
505.670
432.200
0.01801
478.930
491.390
34.44
0.02736
433.490
429.980
4.21
0.00335
418.030
416.510
38
4.214
1761.766
0.179
0.1539
0.1116
49923.321
37926.499
4900.733
0.4638
0.1365
0.0175
0.0253
0.0384
1.4046
0.1116
38
Hormigon
48
(Maq.Eq.Nac)
22.62
0.01797
329.220
324.300
48
22.621
7447.141
7335.848
0.0252
49
(Maq.Eq. Imp.)
16.06
0.01276
234.590
227.560
49
16.061
3767.744
3654.836
0.0179
21
Cemento
94.760
0.15723
418.260
438.980
21
94.760
39634.235
41597.658
17
Ladrillo
5.240
0.00870
540.820
535.220
17
5.240
2834.003
37
Herr. Man.
11.301
0.00944
290.260
291.110
37
11.301
3280.284
43
(Madera Nac)
88.699
0.07409
613.840
610.820
43
88.699
54446.877
39
Gastos Generales
377.900
380.860
39
100.000
37790.000
SUMATORIA
100.00
0.05010
0.079
0.166
0.084
0.050
1.000
0.1735
0.0832
0.0505
1.036
27545.780
42468.239
57727.161
37790.000
1755.360
2804.658
3289.890
54179.007
38086.000
38691.617
1.0364
0.1644
44402.317
1.0455
0.1735
57468.896
0.9955
0.0832
38086.000
1.0078
0.0505
0.0505
1.0364
1.0364
K=
0.0047
0.0091
0.0094
0.0738