Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
1. FINANCING RATIOS. Yolanda Corporation and Pablo Company disclose the following data
on their balance sheet (in thousands):
Debt, 10%
Shareholders equity
Total equity
Earnings before interest and taxes
Interest expense
Yolanda Corp.
Pablo Corp.
P 250,000
P 500,000
500,000
250,000
P 750,000
P 750,000
P 375,000
P 375,000
25,000
50,000
Required:
a. For each company, compute the following
Ratios
Formula
a. Debt rate
Total Debt/Total Assets
b. Debt-equity ratio
Debt/SHE
c. Equity multiplier
Total Equity/SHE
d. Times interest earned
EBIT/Interest expense
Yolanda Corp.
33%
0.50:1
1.50x
15.00
Pablo Corp.
67%
2:1
3x
7.50
Current assets
Investments
Property, plant, and equipment
Intangibles
Other assets
Total assets
Char
Maine
P640,000
56,000
56,000
32,000
16,000
P800,000
P225,000
500,000
50,000
15,000
10,000
P800,000
Required : For each company, determine the ratio component of each asset over the total assets.
Comment on the data you computed
Current Assets
Investments
Property, Plant and Equipment
Intangibles
Other Assets
Total Assets
Char
80%
7
7
4
2
100%
Maine
28%
63
6
2
1
100%
2012
P3,000
40,000
27,000
15,000
100,000
10,000
5,000
P200,000
P5,000
25,000
30,000
0
75,000
10,000
20,000
P165,000
P30,000
88,000
118,000
P47,000
74,000
121,000
10,000
54,000
5,000
13,000
82,000
P200,000
9,000
42,000
5,000
(12,000)
44,000
P165,000
Assets
Cash and cash equivalents
Trade and other receivables
Inventory
Investment property
Property plant, and equipment (net)
Intangible assets
Other noncurrent assets
Total assets
Liabilities
Current liabilities
Long-term liabilities
Total liabilities
Shareholders Equity
8% Preference equity
Ordinary equity
Share premium
Retained earnings
Total shareholders equity
Total liabilities and shareholders equity
Sales and cost of goods sold insignificantly change in 2013 in relation with 2012.
Required:
1. Prepare a comparative balance sheet showing peso and percentage changes for 2013 as
compared with 2012.
2. Prepare a common-size balance sheet as of December 31, 2013 and 2012.
3. Based on your data derived in requirements 1 and 2, comment on the financial position of W
Company as of December 31, 2013.
4. COMPARATIVE AND COMMON-SIZE ANALYSIS. The operating activities of Franco
Company for the year ended December 31, 2013 and 2012 are summarized below:
(in thousands)
2012
2013
Sales
P440,000
P480,000
Cost of Goods Sold
(242,000)
(360,000)
Selling and General Expenses
(118,800)
(96,000)
Interest expense
(30,800)
(33,600)
Profit (loss) before income tax
48,400
(9,600)
Income tax (refund)
19,360
(3,840)
Profit (loss)
P29,040
P(3,760)
Required:
a. Prepare a horizontally analyzed Statement of Profit or Loss for 2013 and 2012.
b. Prepare a common-size Statement of Profit or Loss in 2013 and 2012.
c. Based on the above percentages, comment on the Ma. Co.s results of operations for
2013.
5. TREND RATIOS. G Corporations sales, current assets, and current liabilities have been
reported as follows over the last five years (amount in thousands):
2013
Sales
P10,800
Current assets
2,626
Current liabilities
475
2012
P 9,600
2,181
450
2011
P 9,200
2,220
350
2010
P 8,640
2,267
325
2009
P 8,000
2,225
250
Required: Express all the sales, current assets, and current liabilities on trend index. Round your
decimals up to 2 places.
a. Use 2009 as the base year.
b. Use 2013 as the base year.
6. PROFITABILITY RATIOS. The following data were taken from the records of F Company
and T company (amounts in thousands and balance sheet data are on average)
F Co.
P 80,000
3,050
50
12,000
6,000
200
600
40%
Sales
Profit (loss)
Interest expense
Total assets
Ordinary shareholders equity
Preference dividends, cumulative
No. of ordinary shares outstanding
Tax rate
T Co.
P 10,000
640
40
2,000
500
200
50
40%
Net income
Net sales
Total Assets
Shareholders equity
Ordinary shares outstanding
Profit margin
Asset turnover
ROA
ROE
EPS
P50
P1,000
P400
P150
1,000,000
?
?
?
?
?
?
4,000
?
?
1,000,000
20%
0.2
?
10%
?
?
?
P3,000
?
1,000,000
?
?
12%
10%
?
a
10%
4
1.25
?
?
b
12%
5
?
?
40%
c
10%
?
?
20%
25%
9. BASIC GROWTH RATIOS. Consider the following data for the year ended December 31,
2012:
R Co.
J Co.
Earnings per share
P 50
P 200
Market price per ordinary share
150
500
Dividend per ordinary share
40
120
Dividend per preference share
10
20
Total shareholders equity
Pl0 million
P60 million
Ordinary shares outstanding
1 million
4 million
Preference shares outstanding
500,000
2 million, cumulative
Peference shares liquidation value
P1.30 per share
P1.30 per share
10. BASIC GROWTH RATIOS.2. Find the missing data.
a
P/O rate
96%?
P/E rate
8
Yield rate
12%
Retention rate
4% ?
Hint: P/O rate = P/E Rate x yield Rate
b
40%
50% ?
80%
60% ?
c
75% ?
40%
187.5% ?
25%
11. BASIC LIQUIDITY RATIOS. You are asked by the Chief Financial Officer of D
Corporation to analyze its liquidity position in 2012. You have gathered the following data from
the records of the company and industry published reports (in thousands):
D Corp
P3,500
8,000
6,500
14,000
200,000
250,000
130,000
140,000
180,000
30,000
Average cash
Average trade receivables
Average inventory.
Average trade payables
Net credit sales
Net sales
Cost of sales
Net credit purchases
Net purchases
Daily cash operating expenses
Industry Average
P2,000
10,000
7,000
12,000
150,000
210,000
112,000
96,000
120,000
42,000
The company uses a 360-day a year base. The credit terms offered to customers are 2/10, n/40.
Suppliers give credit terms of 3/20, n/40.
Required:
a. For D Corporation and the industry, compute the following (days are rounded):
1. Receivables turnover
2. Collection period
3. Inventory Turnover
4. Days to sell inventory
5. Payables turnover
6. Payment period
7. Operating cycle
8. Net cash cycle
9. Net working capital
10. Working capital turnover
11. Current ratio
12. Quick-assets ratio
13. Defensive interval ratio
Formulas
NCS/AR
360/RT
CGS/Invty
360/IT
NCP/AP
360/PT
CP+ID
OC-PP
CA-CL
NS/NWC
CA/CL
QA/CL
Quick Assets/Daily
cash operating
expenses
D Corp.
25
15
20
Industry Average
15
24
16
Straight ordinary equity : All the PS million would be raised by issuance of ordinary shares.
Shareholders equity mix: P3.5 million would be raised from ordinary shares issuances and P1.5
million from the sale of P100 pr, 10%, preference stock.
Leverage and equity mix: P3.0 million would be obtained from ordinary shares issuances and
P2.0 million from issuance of a 12% bonds payable.
You estimated that the operations would generate an earning of P2 million each year before
interest and taxes. The tax rate is 40%.
Required: Determine the best financing mix that would maximize return on ordinary equity.
130%
100%
What should be the trend percentage for gross profit on sales for 2013?
A. 58.5
B. 130%
C. 150%
D. 195%
Questions 7 and 8 are based on the following information:
7. K Co. is preparing its ordinary-size financial statements and revealed the following
information:
(in thousands of pesos)
Accounts receivable
10,000
Inventory
20,000
Total current assets
35,000
Total assets
84,000
Bonds payable
21,000
Retained earnings
7,000
Sales revenue
75,000
Cost of goods sold
62,000
Income taxes expense
22,000
7. How would Ks inventory appear on a ordinary-size balance sheet?
A. 11.9 %
B. 23.8%
C. 57.15%
D. 65.3 %
8. How would Ks retained earnings appear on a ordinary-size balance sheet?
A. 8.3%
B. 9.4%
C. 20.0%
D. 33.3%
9. Index numbers would probably be most interested in which ratio?
A. Trend analysis.
C. Vertical analysis.
B. Ratio analysis.
D. Ordinary-size statements.
VERTICAL ANALYSIS
10. An income statement showing only component percentages is known as
A. Common pesos statement
B. Condensed income statement
C. Common-size income statement
D. Comparative income statement
11. In assessing the financial prospects for a firm, financial analysts use various techniques.
Which of the following is an example of vertical ordinary-size analysis?
A. an assessment of the relative stability of a firms level of vertical integration.
B. a comparison in financial ratio from between two or more firms in the same industry.
C. a statement that current advertising expense is 2% greater than in the prior year.
D. a statement that current advertising expense is 2% of sales.
12. Horizontal, vertical, and ordinary-size analyses are techniques that are used by analysts in
understanding the financial statements of companies. Which of the following is an example of
vertical, ordinary-size analysis?
A. Commission expense in 2013 is 10% greater than it was in 2012
B. A comparison in financial ratio from between two or more firms in the same industry
C. A comparison in financial form between two or more firms in different industries
P900,000
100,000
800,000
320,000
480,000
200,000
280,000
120,000
160,000
D. 9.0 to 1
D. 4.0 to 1
QuestiOns 15 nd 16 are based on the following information. Selected data from financial
statements for the Years indicated ar prepared in thousands:
Net Sales
Cost of goods sold
Interest expense
Income tax
Gain on disposal of a segment (net of tax)
Administrative expense
Cash
Trading securities
Accounts receivable (net)
Merchandise inventory
Tangible fixed assets
Year 2
P32
169
210
440
480
Year 2 Operations
P4,175
2,880
50
120
950
385
December 31
Year 1
P 28
172
204
420
420
Current liabilities
Total liabilities
Ordinary shares outstanding
Retained earnings
370
790
225
361
268
225
210
380
15. The firms interest-earned ratio for M Corp. for year 2 is:
A. 0.57 times
C. 3.50 times
B. 7.70 times
D. 6.90 times
16. The total debt-to-equity ratio for M Corp in year 2 is
A. 3.49
B. 0.77
C. 2.07
D. 1.30
17. The following information pertains to AL Corporation as of and for the year ended Dec. 31,
2013?
Liabilities
P 60,000
Shareholders equity
P 500,000
Ordinary shares issued and outstanding
10,000 shares
Net income
P 30,000
During 2013, AL officers exercised share options for 1,000 shares of share at an option price of
P8 per share. What was the effect of exercising the share option?
A. No ratios were affected
B. Assets turnover increased to 5.4%
C. Debt to equity ratio decreased to 12%
D. Earnings per share increased by P0.33
18. It refers to the practice of financing assets with borrowed capital. Its extensive use may
impact on return on ordinary shareholders equity to be above or below the rate or return on total
assets.
A. Discounting.
C. Leverage.
B. Mortgage.
D. Arbitrage.
19. When compared to a debt-to-asset ratio, a debt-to-equity ratio would
A. Be lower than the debt-to-asset ratio
B. Be higher than the debt-to-asset ratio
C. Be about the same a the debt-to-asset ratio
D. Have no relationship at all to the debt-to-asset ratio
20. If the ratio of total liabilities to shareholders equity increases, a ratio that must also increase
is
A. Time interest ratio
B. The current ratio
C. Total liabilities to total assets
D. Return on shareholders equity
21. A measure of the companys long-term debt paying ability is
A. Return on assets
C. Dividend payout
22. The relationship of the total Debt to the total equity of a corporation is a measure of
A. Liquidity
C. Creditor risk
B. Profitability
Solvency
23. In the process of investing of surplus cash, the term riding the yield curve refers to
A. Diversifying securities portfolio so that the firm has an equal balance of long-term versus
short-term securities.
B. Swapping different maturities of similar quality Debt securities in order to obtain higher yield.
C. purchasing only the longest maturities for given rates of return.
D. Adherence to the liquidity preference theory of securities investment
24. The company issued new ordinary shares in a three-for-one share split. Identify the
statements that indicate the correct effect(s) of this transaction.
1. It reduces equity per share of ordinary share.
2. Share of each ordinary shareholder is reduced
3. The peso amount of capital share is increased.
4 Working capital and current ratio are increased.
A. Statements 1 and 4 only are correct
B. Statement 1 only is correct
C. All four statements are correct
D. Statements 3 and 4 only are correct
PROFITABILITY RATIOS
25. Which of these ratios are measures of a companys profitability:
1.Earnings per shares
5. Return on assets
2. Current ratio
6. Inventory turnover
3. Return on sales
7. Receivable turn-over
4. Debt-equity ratio
8. price earnings ratio
A. All eight ratios
B. 1, 3, 5 and 8 only
C. 1,3,5,6,7 and 8 only
D. 1, 3 and S only
26. F Corporations books disclosed the following information as of & for the year ended Dec.
31, 2013:
Net Credit Sales
Net Cash Sales
Merchandise Purchases
Inventory At Beginning
Accounts Receivable At Beginning
Accounts Receivable At End
Profit
P2,000,000
500,000
1,000,000
600,000
200,000
700,000
100,000
D. 32%
D.3.125 to 1
D. 32%
30. J Goods, Inc. has a total asset turnover of 0.30 and a profit margin of 10 percent. The
president is unhappy with the current return on assets; and he thinks it could be doubled. This
could be accomplished (1) by increasing the profit margin to 15 percent and (2) by increasing the
total assets turnover. What new asset turnover ratio, along with the is percent profit margin, is
required to double the return on assets?
A. 35%
B. 45%
C. 40%
D. 50%
31. JE & Co. has a Debt ratio of OSO, a total assets turnover of 0.25, and a profit margin of 10%.
The president is unhappy with the current return on equity, and he thinks it could be doubled.
This could be accomplished (1) by increasing the profit margin to 14% and (2) by increasing
debt utilization. Total assets turnover will not change. What new debt ratio, along with the 14%
profit margin, is required to double the return on equity?
A. 0.75
B. 0.70
C. 0.65
D. 0.55
32. A fire has destroyed many of the financial records of R. Son & Co. You are assigned to put a
financial report. You have found the return on equity to be 12% and the debt ratio was 0.40.
What was the return on assets?
A.5.35%
B.8.4%
C. 6.60%
D. 7.20%
33. Selected information for M Corp is as follows:
Preference shares
Ordinary shares
Retained earnings
Profit for year ended
December 31
2012
P180,000
648,000
192,000
144,000
2013
P180,000
840,000
360,000
240,000
December 31
2012
2013
P125,000
300,000
75,000
10,000
50,000
P125,000
400,000
185,000
10,000
120,000
Y Co.s return on ordinary shareholders equity, rounded to the nearest percentage point, for
2013 is
A. 8.3%
B. 19%
C. 23%
D. 25%
Questions 35 to 38 are based on the following information:
The management of Q Corporation is preparing its plans for the year 2013. The average assets to
be employed for the year are estimated at P2,600,000 with 20% of this amount borrowed at no
interest cost. Materials and labor cost for the year is budgeted at p4,000,OO while operating
costs is estimated at p1,500,000 All sales are to be billed at 162.5% of materials and labor cost.
Income taxes is an average of 35% of income before income tax.
35. The estimated rate of return on sales for 2013 is
A. 10.00%
B. 12.50%
C. 14.29%
D. 27.86%
36. The estimated rate of return on average total assets for 2013 is
A. 20.00%
B. 25.00%
C. 31.25%
D. 40.50%
D. 40.50%
P750,000
15.00
45.00
4.50
7.50
11.25
9.00
240000
120,000
300,000 shares
The market price per share of As ordinary share at December 31, 2013 was P12.
The price- earnings ratio at December 31, 2013 was
A. 9.6 to 1
B. 10.0 to 1
C. 15.0 to 1
D. 30.0 to 1
Retained earnings
300,000
The preference share has a liquidating value of P55 per share. At December 31, 2013, the book
value per share of ordinary share is
A. P14.38
B. P13.75
C. P 13.13
D. P10.00
52. R Corporations current balance sheet reports the following shareholders equity balances:
5% cumulative preference share, P100 par value, 2,500 shares
issued and outstanding
P 250,000
Ordinary share, P3.50 par value, 100,000 shares issued and outstanding
350,000
Share premium
125,000
Retained earnings
300,000
Dividends in arrears on the preference share amount to P25,000. If R were to be liquidated, the
preference shareholders would receive par value plus a premium of P50,000. The book value per
share of ordinary share is
A. P7.75
B. P7.50
C. P7.25
D. P7.00
53. V Corporation was authorized to issued 1,000 shares of p100 par, 8% cumulative preference
share and 100,000 shares of P100 par ordinary shari. The equity account balances at December
31, 2013 are as follows:
Cumulative preference share
P50,000
Ordinary share
90,000
Share premium
9,000
Retained earnings
13,000
Treasury share, ordinary 100 shares at cost (2,000)
Dividends On preference share are in arrears for the year 2009. The book value of a share of
ordinary share at December 31, 2013 should be
A. P117.80
B. P119.10
C. P122.50
D. P123.60
54. For a company that has only ordinary share outstanding, total shareholders equity divided by
the number of shares outstanding represents the
A. Return on equity.
C. Book value per share.
B. Stated value per share.
D. Price-earnings ratio.
55. How are the dividends per share for ordinary share used in the calculation of the following?
Payout ratio
Earnings per share
A.
Denominator
Denominator
B.
Denominator
Not used
C.
Numerator
Not used
D.
Numerator
Numerator
56. How are the following used in the calculation of the dividend payout ratio for a company
with only ordinary share outstanding?
Dividends per
Earnings
Book value
share
per share
per share
A.
Denominator
Numerator
Not used
B.
Denominator
Not used
Numerator
C.
Numerator
Denominator
Not used
D.
Numerator
Not used
Denominator
LIQUIDITY RATIOS
57. Information from M Corporations balance sheet is as follows:
Current assets:
Cash
P 2,400,000
Held for trading
7,500,000
Accounts receivable
66,300,000
Inventories
57,600,000
Prepaid expenses
1,200,000
Total current assets
P135,000,000
Current liabilities:
Notes payable
Accounts payable
Accrued expenses
Income taxes payable
Payments due within one year on long-term-debt
Total current liabilities
P 1,500,000
19,500,000
12,500,000
500,000
3,500,000
P 37,500,000
P3,000,000
480,000
400,000
800,000
60. Given an acid test ratio of 2.0, current assets of P5,000, and inventory of P2,000, the value of
current liabilities is
A. P1,500
C. P3,500
B. P2,500
D. P6,000 (cia)
61. Based on the data presented below, what is Beta Corporations cost of sales for the year?
Current ratio 3.5
Acid test ratio 3.0
Year-end current liabilities P600,000
Beginning Inventory P500,000
Inventory turnover 8.0
A. P1,600,000
B. P2,400,000
C. P3,200,000
D. P6,400,000 (cma)
62. During 2013, L Company purchased P960,000 of inventory. The cost of goods sold for 2013
was P900,000, and the ending inventory at December 31, 2013 was P180,000. What was the
inventory turnover for 2013?
A. 6.4
B. 6.0
C. 5.3
D. 5.0
63. Selected information from the accounting records of J Company is as follows:
Net sales for 2013
P 1,800,000
Cost of goods sold for 2013
1,200,000
Inventories at December 31, 2012
336,000
Inventories at December 31, 2013
288,000
Assuming there are 300 working days per year, what is the number of days sales in average
inventories for 2013.
A. 78
B. 72
C. 52
D. 48
64. The following computations were made from B Companys 2013 books
Number of days sales in inventory
61
Number of days sales in trade accounts receivable
33
What was the number of days in Bs 2013 operating cycle?
A. 33
B. 94
C. 61
D. 47
65. If the average age of the inventory is 90 days, the average age of accounts payable is 60 days,
and the average age of accounts receivables is 65 days, the number of days in the cash flow cycle
is
A. 95 days.
C. 215 days.
B. 125 days.
D. 85 days.
66. Selected data from the year-end financial statements of U Corp. are presented below. The
difference between average and ending inventories is immaterial.
Current ratio 2.0
Quick ratio 1.5
Current liabilities P600,000
Inventory turnover (based on cost of sales) 8 times
Gross profit margin 40%
Us net sales for the year were
A. P2.4 million.
C. P1.2 million.
B. P4.0 million.
D. P6.0 million.
67. O Corporation has current assets totaling P15 million and a current ratio of 2.5 to 1. What is
Os current ratio immediately after it has paid P2 million of its accounts payable?
A 3.75 to 1
C.3.25 to 1
B.2.75 to 1
D.4.75 to 1
68. E Companys net accounts receivable were P250,000 at December 31, 2012, and P300,000 at
December 31, 2013. The accounts receivable turnover for 2013 was 5.0. What were Es total net
sales for 2013?
A. P1,375,000
C. P1,600,000
B. P1,500,000
D. P2,750,000
69. It is the policy of F Corp. that the current ratio cannot fall below 1.5 to 1.0. Its current
liabilities are p400,00 and the present current ratio is 2 to 1. How much is the maximum level of
new short-term loans it can secure without violating the policy?
A. P400,000
C. P266,667
B. P300,000
D. P800,000
70. Mr. S, the owner of FT Co. is arguing with his accountant as to the best measure of liquidity.
He was considering the following and you are to advise him which one is the best. Which one
will you choose?
A. Current assets minus inventories to current liabilities.
B. Total assets minus goodwill to total liabilities.
C. Net income minus dividends to interest expense.
D. Sales minus returns to total Debt.
71. LT Corp. has an acid test ratio i.5 to 1.0. Which of the following will cause this ratio to
deteriorate?
A. payment of cash dividends previously declared
B. Borrowing short term loan from a bank
C. Sale of inventory on account
D. Sale of equipment at a loss
72. How are trade receivables used in the calculation of each of the following
Acid test (quick ratio)
Receivable turnover
A.
Numerator
Numerator
B.
Numerator
Denominator
C.
Denominator
Denominator
D.
Not used
Numerator
73. If current assets exceed current liabilities, payments to creditors made on the last day of the
month will
A. Decrease current ratio
B. Increase current ratio
C. Decrease net working capital
D. Increase net working capital
74. X, Inc. has current ratio of 4:1. Which of the following transactions would normally increase
its current ratio?
A. purchasing inventory on account
B. purchasing machinery for cash
C. Selling inventory on account
D. Collecting an account receivable
75. Which of the following ratios measures short-term solvency?
A. Current ratio
B. Age of receivables
C. Creditors equity to total assets
D. Return on investment
76. Shortterm creditors would probably be most interested in which ratio?
A. Current ratio
C. Debt-to-equity ratio
B. Earnings per share
D. Quick ratio.
77. On December 31, 2013, F Company collected a receivable due from a major customer.
Which of the following ratios would be increased by this transaction?
A. Inventory turnover ratio
B. Quick ratio
C. Receivable turnover ratio
D. Current ratio
78. A company has a current ratio of 2 to 1. This ratio will decrease if the company
A. receives a 5% share dividend on one of its marketable securities
B. Pays a large account payable which had been a current liability
C. Borrows cash on a six-month note
D. Sells merchandise for more than cost and records the sale using the perpetual inventory
method
79. How is the average inventory used in the calculation of each of the following?
Acid test (quick ratio)
Inventory turnover rate
A.
Numerator
Numerator
B.
Numerator
Denominator
C.
Not used
Denominator
D.
Not used
Numerator
80. The ratio that measures a firms ability to generate earnings from its resources is
A. Days sales in inventory
C. Sales to working capital
B. Asset turnover
D. Days sales in receivables
81. XO Co. has a high sales-to-working capital ratio. This could indicate
A. The firm is undercapitalized
B. The firm is likely to have liquidity problems.
C. Working capital is not profitability utilized.
D. The firm is not profitable.
82. The ratio of sales to working capital is a measure of
A. Collectibility
C. Liquidity
B. Operational leverage
D. Financial leverage
83. Jack & Sons, Inc. has a 2 to 1 acid test (quick) ratio. This ratio would decrease to less than 2
to 1 if
A. the company purchased inventory on open account.
B. the company sold merchandise on open account that earned a normal gross margin.
C. the company collected an account receivable.
D. the company paid an account payable.
COMPREHENSIVE PROBLEMS
Questions 84 through 87 are based on the following information:
You are requested to reconstruct the account of OS Supplies for analysis. The following data
were made available to you:
Gross margin for 2013 amounted to
P472,500.
Ending balance of merchandise inventory was
P300,000.
Long-term liabilities consisted of bonds payable with interest rate of
20%.
Total shareholders equity as of December 31, 2013 was
P750,000.
Gross margin ratio
35%
Debt-to-equity ratio
0.8 to 1
Times interest earned
10
Quick ratio
1.3 to 1
Operating expenses to sales ratio
18%