Sei sulla pagina 1di 6

GESTOR DE OBRAS | O PORTAL DA CONSTRUO CIVIL

contato@gestordeobras.com.br
www.gestordeobras.com.br

Gesto de Contratos - Controle de Obras Fechadas

INCLUSO DE DADOS
CADASTRO
CADASTRO DE
DE
OBRAS
OBRAS

RELATRIOS E PAINEIS

GESTO
GESTO DE
DE CONTRATOS
CONTRATOS

GESTOR DE OBRAS | O PORTAL DA CONSTRUO CIVIL

Cadastro de Obras | Gesto de Contratos - Controle de Obras Fechadas

VOLTAR AO MENU

contato@gestordeobras.com.br
www.gestordeobras.com.br

DADOS DA OBRA
Cdigo da
Obra

Nome da Obra

Pessoa de Contato da Obra

Telefone e E-mail

Endereo

Cidade

UF

Mercado

SO PAULO

SP

IMOBILIRIO

NO INFORMADO

BARUERI

SP

IMOBILIRIO

CASA

SANTA TEREZINHA

Bairro

SAO BERNARDO DO CAMPO

SP

IMOBILIRIO

EDIFCIO RESIDENCIAL

CENTRO

TAUBATE

RS

IMOBILIRIO

EDIFCIO RESIDENCIAL

SANTANA

SAO JOSE DOS CAMPOS

RS

IMOBILIRIO

EDIFCIO RESIDENCIAL

GUARULHOS

MG

IMOBILIRIO

EDIFCIO RESIDENCIAL

GUARULHOS

MG

IMOBILIRIO

EDIFCIO RESIDENCIAL

RIBEIRAO PRETO

RJ

IMOBILIRIO

EDIFCIO RESIDENCIAL

CAMPINAS

RJ

IMOBILIRIO

CAMPINAS

PR

IMOBILIRIO

CASA

CAMPESTRE

SANTO ANDRE

PR

IMOBILIRIO

HOSPITAL

SANTA TERESINHA

SAO PAULO

MA

IMOBILIRIO

CASA

MORUMBI

SAO PAULO

SP

IMOBILIRIO

CONDOMNIO

NO INFORMADO

LIMEIRA

SP

IMOBILIRIO

OUTROS

NO INFORMADO

SAO PAULO

SP

IMOBILIRIO

EDIFCIO COMERCIAL SALETA

SP

IMOBILIRIO

OUTROS

SP

IMOBILIRIO

CRECHE / ESCOLA

SP

IMOBILIRIO

CRECHE / ESCOLA

AM

INDUSTRIAL

OUTROS

BA

INFRAESTRUTURA

OUTROS

GO

INDUSTRIAL

OUTROS

INDUSTRIAL

OUTROS

O-3001001

PAVIMENTAO DA MURALHA DA CHINA

THIAGO FLORENCIO

(11) xxxx-xxxx | thiago@gestordeobras.com.br

AVENIDA PAULISTA, 272

O-3001002

CASA PARTICULAR - AMPLIAO

ALESSANDRO RODS

(11) xxxx-xxxx | alessandro@gestordeobras.com.br

OUTROS NO INFORMOU, 0

O-3001003

EDIFICIO RESERVA DOS IPS

(11) xxxx-xxxx | jorge@gestordeobras.com.br

RUA PAPA PAULO VI, 151

O-3001004

EDIFCIO SAN PAOLO

THIAGO FLORENCIO

(11) xxxx-xxxx | thiago@gestordeobras.com.br

RUA QUATRO DE MARO, 0

O-3001005

RESIDENCIAL PARQUE DAS PALMEIRAS

ALESSANDRO RODS

(11) xxxx-xxxx | alessandro@gestordeobras.com.br

AVENIDA OLVIO GOMES , 695

O-3001006

PHOENIX III

(11) xxxx-xxxx | jorge@gestordeobras.com.br

RUA MARIA ZINTL, 426

O-3001007

PHOENIX I

THIAGO FLORENCIO

(11) xxxx-xxxx | thiago@gestordeobras.com.br

AVENIDA JOVITA, 544

VILA RIO DE JANEIRO

O-3001008

EDIFCIO DOLCE VITA RESIDENCIAL - TORRE 1

ALESSANDRO RODS

(11) xxxx-xxxx | alessandro@gestordeobras.com.br

AVENIDA CARAMURU, 2300

JARDIM BOTNICO

O-3001009

CASA RESIDENCIAL

JORGE SOARES

(11) xxxx-xxxx | jorge@gestordeobras.com.br

OUTROS NO INFORMOU, 0

PARQUE NOVA CAMPINAS

O-3001010

CASA RESIDENCIAL

THIAGO FLORENCIO

(11) xxxx-xxxx | thiago@gestordeobras.com.br

OUTROS NO INFORMOU, 0

BARO GERALDO

O-3001011

HOSPITAL VETERINRIO

ALESSANDRO RODS

(11) xxxx-xxxx | alessandro@gestordeobras.com.br

AVENIDA DOM PEDRO II, 3309

O-3001012

CASA RESIDENCIAL

(11) xxxx-xxxx | jorge@gestordeobras.com.br

RUA COPACABANA, 415

O-3001013

CONDOMNIO RESIDENCIAL MONTE BIANCO

THIAGO FLORENCIO

(11) xxxx-xxxx | thiago@gestordeobras.com.br

RUA LUIS GALHANONE, 47

O-3001014

GALPO INDUSTRIAL - TRW

ALESSANDRO RODS

(11) xxxx-xxxx | alessandro@gestordeobras.com.br

RODOVIA SP 332, 0

O-3001015

EDIFCIO - NOME A DEFINIR

JORGE SOARES

(11) xxxx-xxxx | jorge@gestordeobras.com.br

RUA JOO TEODORO, 0

O-3001016

GALPO ESTOQUE - CERMICA BATISTELA

THIAGO FLORENCIO

(11) xxxx-xxxx | thiago@gestordeobras.com.br

VIA PREFEITO JURANDIR PAIXO LIMEIRA, 1000

O-3001017

CENTRO ESCOLAR INFANTIL

ALESSANDRO RODS

(11) xxxx-xxxx | alessandro@gestordeobras.com.br

RUA CACHUEIRO DO ITAPEMIRIM, 55

JARAGU

SAO PAULO

O-3001018

ESCOLA PREFEITURA

(11) xxxx-xxxx | jorge@gestordeobras.com.br

RUA JOO RAMALHO, 100

BOA VISTA

SAO CAETANO DO SUL

O-3001019

FABRICA DA DOLLY

(11) xxxx-xxxx | thiago@gestordeobras.com.br

RUA DOLLY, 125

CENTRO

MANAUS

O-3001020

ESTRADA DA VIDA

(11) xxxx-xxxx | jorge@gestordeobras.com.br

RUA DA FELICIDADE, 555

CENTRO

SALVADOR

O-3001021

FABRICA TOYOTA DO BRASIL

ALESSANDRO RODS

(11) xxxx-xxxx | alessandro@gestordeobras.com.br

RUA TOYOTA, 722

CENTRO

GOIANAI

O-3001022

PONTE DO HIMALAIA

THIAGO FLORENCIO

(11) xxxx-xxxx | thiago@gestordeobras.com.br

RUA DO KATHMANDU, 897

CENTRO

FLORIANOPOLIS

SC

JORGE SOARES

JORGE SOARES

JORGE SOARES

JORGE SOARES
THIAGO FLORENCIO
JORGE SOARES

BELA VISTA

COCAIA

JARDIM CAMPO BELO

LIMEIRA

Tipo de Obra
EDIFCIO PBLICO

CASA

O-3001023
O-3001024
O-3001025
O-3001026
O-3001027
O-3001028
O-3001029
O-3001030
O-3001031
O-3001032
O-3001033
O-3001034
O-3001035
O-3001036
O-3001037
O-3001038
O-3001039
O-3001040
O-3001041
O-3001042
O-3001043
O-3001044
O-3001045
O-3001046
O-3001047
O-3001048
O-3001049
O-3001050
O-3001051
O-3001052
O-3001053
O-3001054
O-3001055
O-3001056
O-3001057
O-3001058
O-3001059
O-3001060
O-3001061
O-3001062
O-3001063
O-3001064
O-3001065
O-3001066
O-3001067
O-3001068
O-3001069
O-3001070
O-3001071
O-3001072
O-3001073
O-3001074
O-3001075
O-3001076
O-3001077
O-3001078
O-3001079
O-3001080
O-3001081
O-3001082
O-3001083
O-3001084
O-3001085
O-3001086
O-3001087
O-3001088
O-3001089
O-3001090
O-3001091
O-3001092
O-3001093
O-3001094
O-3001095
O-3001096
O-3001097
O-3001098
O-3001099
O-3001100
x

Nome da Obra

Data Contrato

Fase

Status

Data Incio

Data Fim

Preo global do Contrato

015-1001

2/14/2015

ACABAMENTO

OK

5/23/2015

11/19/2015

R$ 122,000.00

015-1002

2/4/2015

PHOENIX I | O-3001007

CONCLUDA

OK

5/13/2015

11/9/2015

R$ 173,240.00

R$ 86,620.00

015-1003

7/3/2015

EDIFCIO DOLCE VITA RESIDENCIAL - TORRE 1 | O-3001008

ESTRUTURA

OK

10/9/2015

4/6/2016

R$ 577,060.00

R$ 288,530.00

015-1004

3/28/2015

CASA RESIDENCIAL | O-3001009

PARALISADA

OK

7/4/2015

12/31/2015

R$ 479,460.00

R$ 239,730.00

015-1005

8/28/2015

CASA RESIDENCIAL | O-3001010

PROJETO

OK

12/4/2015

6/1/2016

R$ 139,080.00

R$ 69,540.00

Material
R$ 61,000.00

REAL

Mo de Obra

Impostos / Encargos

Perdas

Lucro

Lucro (%)

Data Incio

Data Fim

Preo global do Contrato

Mo de Obra

Impostos / Encargos

Perdas

Lucro

Lucro (%)

R$ 30,500.00

R$ 12,200.00

R$ 6,100.00

R$ 12,200.00

10.00%

5/26/2015

2/14/2016

R$ 128,100.00

R$ 64,050.00

R$ 32,025.00

R$ 12,810.00

R$ 6,405.00

R$ 12,810.00

10.00%

R$ 43,310.00

R$ 17,324.00

R$ 8,662.00

R$ 17,324.00

10.00%

10/13/2015

2/1/2017

R$ 647,502.80

R$ 323,751.40

R$ 161,875.70

R$ 64,750.28

R$ 32,375.14

R$ 64,750.28

10.00%

R$ 144,265.00

R$ 57,706.00

R$ 28,853.00

R$ 57,706.00

10.00%

8/31/2015

4/9/2016

R$ 57,242.40

R$ 28,621.20

R$ 14,310.60

R$ 5,724.24

R$ 2,862.12

R$ 5,724.24

10.00%

R$ 119,865.00

R$ 47,946.00

R$ 23,973.00

R$ 47,946.00

10.00%

8/14/2015

9/9/2016

R$ 227,164.00

R$ 113,582.00

R$ 56,791.00

R$ 22,716.40

R$ 11,358.20

R$ 22,716.40

10.00%

FUNDAO

R$ 34,770.00

R$ 13,908.00

R$ 6,954.00

R$ 13,908.00

10.00%

12/18/2015

4/8/2017

R$ 464,539.40

R$ 232,269.70

R$ 116,134.85

R$ 46,453.94

R$ 23,226.97

R$ 46,453.94

10.00%

LANAMENTO

Obs. Gerais

Material

Obs. Gerais

PARALISADA

ACABAMENTO
CONCLUDA
ESTRUTURA

015-1006

3/29/2015

HOSPITAL VETERINRIO | O-3001011

PROJETO

OK

7/5/2015

1/1/2016

R$ 475,800.00

R$ 237,900.00

R$ 118,950.00

R$ 47,580.00

R$ 23,790.00

R$ 47,580.00

10.00%

4/26/2015

12/4/2015

R$ 21,594.00

R$ 10,797.00

R$ 5,398.50

R$ 2,159.40

R$ 1,079.70

R$ 2,159.40

10.00%

015-1007

2/21/2015

CASA RESIDENCIAL | O-3001012

LANAMENTO

OK

5/30/2015

11/26/2015

R$ 552,660.00

R$ 276,330.00

R$ 138,165.00

R$ 55,266.00

R$ 27,633.00

R$ 55,266.00

10.00%

8/10/2015

2/21/2017

R$ 532,603.20

R$ 266,301.60

R$ 133,150.80

R$ 53,260.32

R$ 26,630.16

R$ 53,260.32

10.00%

PROJETO

015-1008

8/5/2015

CONDOMNIO RESIDENCIAL MONTE BIANCO | O-3001013

FUNDAO

OK

11/11/2015

5/9/2016

R$ 244,000.00

R$ 122,000.00

R$ 61,000.00

R$ 24,400.00

R$ 12,200.00

R$ 24,400.00

10.00%

9/25/2015

2/25/2017

R$ 253,369.60

R$ 126,684.80

R$ 63,342.40

R$ 25,336.96

R$ 12,668.48

R$ 25,336.96

10.00%

O-3001013

015-1009

7/5/2015

GALPO INDUSTRIAL - TRW | O-3001014

ESTRUTURA

OK

10/11/2015

4/8/2016

R$ 152,500.00

R$ 76,250.00

R$ 38,125.00

R$ 15,250.00

R$ 7,625.00

R$ 15,250.00

10.00%

10/31/2015

6/9/2016

R$ 541,375.00

R$ 270,687.50

R$ 135,343.75

R$ 54,137.50

R$ 27,068.75

R$ 54,137.50

10.00%

O-3001014

015-1010

7/15/2015

EDIFCIO - NOME A DEFINIR | O-3001015

CONCLUDA

OK

10/21/2015

4/18/2016

R$ 348,920.00

R$ 174,460.00

R$ 87,230.00

R$ 34,892.00

R$ 17,446.00

R$ 34,892.00

10.00%

7/16/2015

2/23/2016

R$ 166,822.80

R$ 83,411.40

R$ 41,705.70

R$ 16,682.28

R$ 8,341.14

R$ 16,682.28

10.00%

O-3001015

10/17/2015

4/14/2016

R$ 480,680.00

R$ 150,304.00

7/19/2015

1/15/2016

R$ 540,460.00

R$ 77,866.50

015-1011

7/11/2015

CASA PARTICULAR - AMPLIAO | O-3001002

CONCLUDA

OK

R$ 240,340.00

R$ 120,170.00

R$ 48,068.00

R$ 24,034.00

R$ 48,068.00

10.00%

8/7/2015

2/3/2016

R$ 601,216.00

R$ 300,608.00

R$ 60,121.60

R$ 30,060.80

R$ 60,121.60

10.00%

O-3001002

015-1012

4/12/2015

EDIFICIO RESERVA DOS IPS | O-3001003

CONCLUDA

OK

R$ 270,230.00

R$ 135,115.00

R$ 54,046.00

R$ 27,023.00

R$ 54,046.00

10.00%

6/2/2016

12/18/2017

R$ 311,466.00

R$ 155,733.00

R$ 31,146.60

R$ 15,573.30

R$ 31,146.60

10.00%

O-3001003

015-1013

7/26/2015

EDIFCIO SAN PAOLO | O-3001004

ACABAMENTO

OK

11/1/2015

4/29/2016

R$ 57,340.00

R$ 28,670.00

R$ 14,335.00

R$ 5,734.00

R$ 2,867.00

R$ 5,734.00

10.00%

3/21/2016

5/30/2017

R$ 337,025.00

R$ 168,512.50

R$ 84,256.25

R$ 33,702.50

R$ 16,851.25

R$ 33,702.50

10.00%

O-3001004

015-1014

6/15/2015

EDIFCIO DOLCE VITA RESIDENCIAL - TORRE 1 | O-3001008

ACABAMENTO

OK

9/21/2015

3/19/2016

R$ 317,200.00

R$ 158,600.00

R$ 79,300.00

R$ 31,720.00

R$ 15,860.00

R$ 31,720.00

10.00%

10/15/2015

4/12/2016

R$ 224,528.80

R$ 112,264.40

R$ 56,132.20

R$ 22,452.88

R$ 11,226.44

R$ 22,452.88

10.00%

O-3001008

015-1015

7/9/2015

EDIFCIO - NOME A DEFINIR | O-3001015

ACABAMENTO

OK

10/15/2015

4/12/2016

R$ 43,920.00

R$ 21,960.00

R$ 10,980.00

R$ 4,392.00

R$ 2,196.00

R$ 4,392.00

10.00%

3/16/2016

9/30/2017

R$ 491,904.00

R$ 245,952.00

R$ 122,976.00

R$ 49,190.40

R$ 24,595.20

R$ 49,190.40

10.00%

O-3001015

015-1016

1/26/2015

ESCOLA PREFEITURA | O-3001018

CONCLUDA

OK

5/4/2015

10/31/2015

R$ 209,840.00

R$ 104,920.00

R$ 52,460.00

R$ 20,984.00

R$ 10,492.00

R$ 20,984.00

10.00%

6/2/2015

11/1/2016

R$ 209,827.80

R$ 104,913.90

R$ 52,456.95

R$ 20,982.78

R$ 10,491.39

R$ 20,982.78

10.00%

O-3001018

015-1017

5/2/2015

GALPO INDUSTRIAL - TRW | O-3001014

ESTRUTURA

OK

8/8/2015

2/4/2016

R$ 269,620.00

R$ 134,810.00

R$ 67,405.00

R$ 26,962.00

R$ 13,481.00

R$ 26,962.00

10.00%

8/28/2015

12/16/2016

R$ 371,124.00

R$ 185,562.00

R$ 92,781.00

R$ 37,112.40

R$ 18,556.20

R$ 37,112.40

10.00%

O-3001014

015-1018

8/6/2015

GALPO ESTOQUE - CERMICA BATISTELA | O-3001016

PARALISADA

OK

11/12/2015

5/10/2016

R$ 369,660.00

R$ 184,830.00

R$ 92,415.00

R$ 36,966.00

R$ 18,483.00

R$ 36,966.00

10.00%

6/18/2015

8/25/2016

R$ 301,584.00

R$ 150,792.00

R$ 75,396.00

R$ 30,158.40

R$ 15,079.20

R$ 30,158.40

10.00%

O-3001016

015-1019

3/11/2015

HOSPITAL VETERINRIO | O-3001011

PROJETO

OK

6/17/2015

12/14/2015

R$ 52,460.00

R$ 26,230.00

R$ 13,115.00

R$ 5,246.00

R$ 2,623.00

R$ 5,246.00

10.00%

8/2/2015

11/20/2016

R$ 590,284.80

R$ 295,142.40

R$ 147,571.20

R$ 59,028.48

R$ 29,514.24

R$ 59,028.48

10.00%

O-3001011

015-1020

3/12/2015

JAJAJA | O-3001019

PROJETO

OK

6/18/2015

12/15/2015

R$ 437,980.00

R$ 218,990.00

R$ 109,495.00

R$ 43,798.00

R$ 21,899.00

R$ 43,798.00

10.00%

5/8/2016

7/18/2017

R$ 684,273.60

R$ 342,136.80

R$ 171,068.40

R$ 68,427.36

R$ 34,213.68

R$ 68,427.36

10.00%

O-3001019

015-1021

4/5/2015

LANAMENTO

OK

7/12/2015

1/8/2016

R$ 417,240.00

R$ 208,620.00

R$ 104,310.00

R$ 41,724.00

R$ 20,862.00

R$ 41,724.00

10.00%

1/29/2016

5/21/2017

R$ 650,870.00

R$ 325,435.00

R$ 162,717.50

R$ 65,087.00

R$ 32,543.50

R$ 65,087.00

10.00%

O-3001020

015-1022

8/22/2015

PAVIMENTAO DA MURALHA DA CHINA | O-3001001

JAJAJA2 | O-3001020

FUNDAO

OK

11/28/2015

5/26/2016

R$ 40,260.00

R$ 20,130.00

R$ 10,065.00

R$ 4,026.00

R$ 2,013.00

R$ 4,026.00

10.00%

5/20/2015

9/7/2016

R$ 329,400.00

R$ 164,700.00

R$ 82,350.00

R$ 32,940.00

R$ 16,470.00

R$ 32,940.00

10.00%

O-3001001

015-1023

7/22/2015

PHOENIX III | O-3001006

ESTRUTURA

OK

10/28/2015

4/25/2016

R$ 258,640.00

R$ 129,320.00

R$ 64,660.00

R$ 25,864.00

R$ 12,932.00

R$ 25,864.00

10.00%

1/25/2016

10/16/2016

R$ 636,913.20

R$ 318,456.60

R$ 159,228.30

R$ 63,691.32

R$ 31,845.66

R$ 63,691.32

10.00%

O-3001006

015-1024

7/11/2015

PHOENIX I | O-3001007

CONCLUDA

OK

10/17/2015

4/14/2016

R$ 591,700.00

R$ 295,850.00

R$ 147,925.00

R$ 59,170.00

R$ 29,585.00

R$ 59,170.00

10.00%

12/12/2015

4/2/2017

R$ 558,333.00

R$ 279,166.50

R$ 139,583.25

R$ 55,833.30

R$ 27,916.65

R$ 55,833.30

10.00%

O-3001007

015-1025

2/15/2015

RESIDENCIAL PARQUE DAS PALMEIRAS | O-3001005

CONCLUDA

OK

5/24/2015

11/20/2015

R$ 67,100.00

R$ 33,550.00

R$ 16,775.00

R$ 6,710.00

R$ 3,355.00

R$ 6,710.00

10.00%

10/18/2015

10/1/2016

R$ 358,826.40

R$ 179,413.20

R$ 89,706.60

R$ 35,882.64

R$ 17,941.32

R$ 35,882.64

10.00%

O-3001005

015-1026

6/4/2015

GALPO INDUSTRIAL - TRW | O-3001014

CONCLUDA

OK

9/10/2015

3/8/2016

R$ 469,700.00

R$ 234,850.00

R$ 117,425.00

R$ 46,970.00

R$ 23,485.00

R$ 46,970.00

10.00%

7/22/2015

9/28/2016

R$ 445,056.00

R$ 222,528.00

R$ 111,264.00

R$ 44,505.60

R$ 22,252.80

R$ 44,505.60

10.00%

O-3001014

015-1027

1/31/2015

GALPO INDUSTRIAL - TRW | O-3001014

ACABAMENTO

OK

5/9/2015

11/5/2015

R$ 492,880.00

R$ 246,440.00

R$ 123,220.00

R$ 49,288.00

R$ 24,644.00

R$ 49,288.00

10.00%

2/14/2016

11/5/2016

R$ 69,174.00

R$ 34,587.00

R$ 17,293.50

R$ 6,917.40

R$ 3,458.70

R$ 6,917.40

10.00%

O-3001014

015-1028

6/28/2015

PHOENIX I | O-3001007

ACABAMENTO

OK

10/4/2015

4/1/2016

R$ 78,080.00

R$ 39,040.00

R$ 19,520.00

R$ 7,808.00

R$ 3,904.00

R$ 7,808.00

10.00%

3/9/2016

9/5/2016

R$ 147,424.80

R$ 73,712.40

R$ 36,856.20

R$ 14,742.48

R$ 7,371.24

R$ 14,742.48

10.00%

O-3001007

015-1029

7/9/2015

EDIFCIO DOLCE VITA RESIDENCIAL - TORRE 1 | O-3001008

LANAMENTO

OK

10/15/2015

4/12/2016

R$ 409,920.00

R$ 204,960.00

R$ 102,480.00

R$ 40,992.00

R$ 20,496.00

R$ 40,992.00

10.00%

10/11/2015

4/8/2016

R$ 71,126.00

R$ 35,563.00

R$ 17,781.50

R$ 7,112.60

R$ 3,556.30

R$ 7,112.60

10.00%

O-3001008

015-1030

1/29/2015

CASA RESIDENCIAL | O-3001009

PROJETO

OK

5/7/2015

11/3/2015

R$ 387,960.00

R$ 193,980.00

R$ 96,990.00

R$ 38,796.00

R$ 19,398.00

R$ 38,796.00

10.00%

10/22/2015

7/12/2016

R$ 442,323.20

R$ 221,161.60

R$ 110,580.80

R$ 44,232.32

R$ 22,116.16

R$ 44,232.32

10.00%

O-3001009

015-1031

5/7/2015

CASA RESIDENCIAL | O-3001010

LANAMENTO

OK

8/13/2015

2/9/2016

R$ 592,920.00

R$ 296,460.00

R$ 148,230.00

R$ 59,292.00

R$ 29,646.00

R$ 59,292.00

10.00%

9/28/2015

1/17/2017

R$ 495,295.60

R$ 247,647.80

R$ 123,823.90

R$ 49,529.56

R$ 24,764.78

R$ 49,529.56

10.00%

O-3001010

015-1032

4/30/2015

HOSPITAL VETERINRIO | O-3001011

FUNDAO

OK

8/6/2015

2/2/2016

R$ 447,740.00

R$ 223,870.00

R$ 111,935.00

R$ 44,774.00

R$ 22,387.00

R$ 44,774.00

10.00%

3/11/2016

2/24/2017

R$ 36,600.00

R$ 18,300.00

R$ 9,150.00

R$ 3,660.00

R$ 1,830.00

R$ 3,660.00

10.00%

O-3001011

015-1033

2/9/2015

CASA RESIDENCIAL | O-3001012

ESTRUTURA

OK

5/18/2015

11/14/2015

R$ 541,680.00

R$ 270,840.00

R$ 135,420.00

R$ 54,168.00

R$ 27,084.00

R$ 54,168.00

10.00%

7/11/2015

1/7/2016

R$ 585,917.20

R$ 292,958.60

R$ 146,479.30

R$ 58,591.72

R$ 29,295.86

R$ 58,591.72

10.00%

O-3001012

015-1034

8/8/2015

CONDOMNIO RESIDENCIAL MONTE BIANCO | O-3001013

CONCLUDA

OK

11/14/2015

5/12/2016

R$ 87,840.00

R$ 43,920.00

R$ 21,960.00

R$ 8,784.00

R$ 4,392.00

R$ 8,784.00

10.00%

2/22/2016

7/26/2017

R$ 277,794.00

R$ 138,897.00

R$ 69,448.50

R$ 27,779.40

R$ 13,889.70

R$ 27,779.40

10.00%

O-3001013

015-1035

2/8/2015

GALPO INDUSTRIAL - TRW | O-3001014

CONCLUDA

OK

5/17/2015

11/13/2015

R$ 190,320.00

R$ 95,160.00

R$ 47,580.00

R$ 19,032.00

R$ 9,516.00

R$ 19,032.00

10.00%

11/9/2015

7/30/2016

R$ 53,094.40

R$ 26,547.20

R$ 13,273.60

R$ 5,309.44

R$ 2,654.72

R$ 5,309.44

10.00%

O-3001014

015-1036

8/8/2015

EDIFCIO - NOME A DEFINIR | O-3001015

CONCLUDA

OK

11/14/2015

5/12/2016

R$ 263,520.00

R$ 131,760.00

R$ 65,880.00

R$ 26,352.00

R$ 13,176.00

R$ 26,352.00

10.00%

5/9/2015

7/15/2016

R$ 532,774.00

R$ 266,387.00

R$ 133,193.50

R$ 53,277.40

R$ 26,638.70

R$ 53,277.40

10.00%

O-3001015

015-1037

8/15/2015

CASA PARTICULAR - AMPLIAO | O-3001002

ACABAMENTO

OK

11/21/2015

5/19/2016

R$ 431,880.00

R$ 215,940.00

R$ 107,970.00

R$ 43,188.00

R$ 21,594.00

R$ 43,188.00

10.00%

9/20/2015

4/4/2017

R$ 440,664.00

R$ 220,332.00

R$ 110,166.00

R$ 44,066.40

R$ 22,033.20

R$ 44,066.40

10.00%

O-3001002

015-1038

8/18/2015

EDIFICIO RESERVA DOS IPS | O-3001003

ACABAMENTO

OK

11/24/2015

5/22/2016

R$ 346,480.00

R$ 173,240.00

R$ 86,620.00

R$ 34,648.00

R$ 17,324.00

R$ 34,648.00

10.00%

1/28/2016

9/6/2016

R$ 359,046.00

R$ 179,523.00

R$ 89,761.50

R$ 35,904.60

R$ 17,952.30

R$ 35,904.60

10.00%

O-3001003

015-1039

3/26/2015

EDIFCIO SAN PAOLO | O-3001004

ACABAMENTO

OK

7/2/2015

12/29/2015

R$ 319,640.00

R$ 159,820.00

R$ 79,910.00

R$ 31,964.00

R$ 15,982.00

R$ 31,964.00

10.00%

6/12/2015

1/20/2016

R$ 102,699.60

R$ 51,349.80

R$ 25,674.90

R$ 10,269.96

R$ 5,134.98

R$ 10,269.96

10.00%

O-3001004

015-1040

7/23/2015

EDIFCIO DOLCE VITA RESIDENCIAL - TORRE 1 | O-3001008

CONCLUDA

OK

10/29/2015

4/26/2016

R$ 411,140.00

R$ 205,570.00

R$ 102,785.00

R$ 41,114.00

R$ 20,557.00

R$ 41,114.00

10.00%

1/13/2016

7/11/2016

R$ 478,288.80

R$ 239,144.40

R$ 119,572.20

R$ 47,828.88

R$ 23,914.44

R$ 47,828.88

10.00%

O-3001008

015-1041

8/24/2015

EDIFCIO - NOME A DEFINIR | O-3001015

ESTRUTURA

OK

11/30/2015

5/28/2016

R$ 129,320.00

R$ 64,660.00

R$ 32,330.00

R$ 12,932.00

R$ 6,466.00

R$ 12,932.00

10.00%

1/21/2016

2/16/2017

R$ 219,307.20

R$ 109,653.60

R$ 54,826.80

R$ 21,930.72

R$ 10,965.36

R$ 21,930.72

10.00%

O-3001015

015-1042

3/2/2015

ESCOLA PREFEITURA | O-3001018

PARALISADA

OK

6/8/2015

12/5/2015

R$ 252,540.00

R$ 126,270.00

R$ 63,135.00

R$ 25,254.00

R$ 12,627.00

R$ 25,254.00

10.00%

10/3/2015

9/16/2016

R$ 311,636.80

R$ 155,818.40

R$ 77,909.20

R$ 31,163.68

R$ 15,581.84

R$ 31,163.68

10.00%

O-3001018

OK

10/25/2015

4/22/2016

R$ 237,900.00

R$ 118,950.00

R$ 59,475.00

R$ 23,790.00

R$ 11,895.00

R$ 23,790.00

10.00%

1/4/2016

7/2/2016

R$ 266,570.00

R$ 133,285.00

R$ 66,642.50

R$ 26,657.00

R$ 13,328.50

R$ 26,657.00

10.00%

O-3001014

015-1043

7/19/2015

GALPO INDUSTRIAL - TRW | O-3001014

PROJETO

015-1044

5/30/2015

GALPO INDUSTRIAL - TRW | O-3001014

PROJETO

OK

9/5/2015

3/3/2016

R$ 114,680.00

R$ 57,340.00

R$ 28,670.00

R$ 11,468.00

R$ 5,734.00

R$ 11,468.00

10.00%

2/22/2016

9/7/2017

R$ 339,135.60

R$ 169,567.80

R$ 84,783.90

R$ 33,913.56

R$ 16,956.78

R$ 33,913.56

10.00%

O-3001014

015-1045

1/1/2014

PHOENIX I | O-3001007

ACABAMENTO

OK

5/23/2015

11/19/2015

R$ 122,000.00

R$ 61,000.00

R$ 30,500.00

R$ 12,200.00

R$ 6,100.00

R$ 12,200.00

10.00%

5/26/2015

11/22/2015

R$ 128,100.00

R$ 64,050.00

R$ 32,025.00

R$ 12,810.00

R$ 6,405.00

R$ 12,810.00

10.00%

O-3001007

015-1046

2/1/2014

EDIFCIO DOLCE VITA RESIDENCIAL - TORRE 1 | O-3001008

CONCLUDA

OK

5/13/2015

11/9/2015

R$ 173,240.00

R$ 86,620.00

R$ 43,310.00

R$ 17,324.00

R$ 8,662.00

R$ 17,324.00

10.00%

10/13/2015

4/10/2016

R$ 647,502.80

R$ 323,751.40

R$ 161,875.70

R$ 64,750.28

R$ 32,375.14

R$ 64,750.28

10.00%

O-3001008

015-1047

3/1/2014

CASA RESIDENCIAL | O-3001009

ESTRUTURA

OK

10/9/2015

4/6/2016

R$ 577,060.00

R$ 288,530.00

R$ 144,265.00

R$ 57,706.00

R$ 28,853.00

R$ 57,706.00

10.00%

8/31/2015

2/27/2016

R$ 57,242.40

R$ 28,621.20

R$ 14,310.60

R$ 5,724.24

R$ 2,862.12

R$ 5,724.24

10.00%

O-3001009

015-1048

4/1/2014

CASA RESIDENCIAL | O-3001010

PARALISADA

OK

7/4/2015

12/31/2015

R$ 479,460.00

R$ 239,730.00

R$ 119,865.00

R$ 47,946.00

R$ 23,973.00

R$ 47,946.00

10.00%

8/14/2015

5/4/2016

R$ 227,164.00

R$ 113,582.00

R$ 56,791.00

R$ 22,716.40

R$ 11,358.20

R$ 22,716.40

10.00%

O-3001010

015-1049

5/1/2014

HOSPITAL VETERINRIO | O-3001011

PROJETO

OK

12/4/2015

6/1/2016

R$ 139,080.00

R$ 69,540.00

R$ 34,770.00

R$ 13,908.00

R$ 6,954.00

R$ 13,908.00

10.00%

12/18/2015

12/2/2016

R$ 464,539.40

R$ 232,269.70

R$ 116,134.85

R$ 46,453.94

R$ 23,226.97

R$ 46,453.94

10.00%

O-3001011

015-1050

6/1/2014

CASA RESIDENCIAL | O-3001012

PROJETO

OK

7/5/2015

1/1/2016

R$ 475,800.00

R$ 237,900.00

R$ 118,950.00

R$ 47,580.00

R$ 23,790.00

R$ 47,580.00

10.00%

4/26/2015

2/26/2016

R$ 21,594.00

R$ 10,797.00

R$ 5,398.50

R$ 2,159.40

R$ 1,079.70

R$ 2,159.40

10.00%

O-3001012

015-1051

7/1/2014

CONDOMNIO RESIDENCIAL MONTE BIANCO | O-3001013

LANAMENTO

OK

5/30/2015

11/26/2015

R$ 552,660.00

R$ 276,330.00

R$ 138,165.00

R$ 55,266.00

R$ 27,633.00

R$ 55,266.00

10.00%

8/10/2015

6/12/2016

R$ 532,603.20

R$ 266,301.60

R$ 133,150.80

R$ 53,260.32

R$ 26,630.16

R$ 53,260.32

10.00%

O-3001013

015-1052

8/1/2014

GALPO INDUSTRIAL - TRW | O-3001014

FUNDAO

OK

11/11/2015

5/9/2016

R$ 244,000.00

R$ 122,000.00

R$ 61,000.00

R$ 24,400.00

R$ 12,200.00

R$ 24,400.00

10.00%

9/25/2015

1/14/2017

R$ 253,369.60

R$ 126,684.80

R$ 63,342.40

R$ 25,336.96

R$ 12,668.48

R$ 25,336.96

10.00%

O-3001014

015-1053

9/1/2014

EDIFCIO - NOME A DEFINIR | O-3001015

ESTRUTURA

OK

10/11/2015

4/8/2016

R$ 152,500.00

R$ 76,250.00

R$ 38,125.00

R$ 15,250.00

R$ 7,625.00

R$ 15,250.00

10.00%

10/31/2015

2/19/2017

R$ 541,375.00

R$ 270,687.50

R$ 135,343.75

R$ 54,137.50

R$ 27,068.75

R$ 54,137.50

10.00%

O-3001015

015-1054

10/1/2014

CASA PARTICULAR - AMPLIAO | O-3001002

CONCLUDA

OK

10/21/2015

4/18/2016

R$ 348,920.00

R$ 174,460.00

R$ 87,230.00

R$ 34,892.00

R$ 17,446.00

R$ 34,892.00

10.00%

7/16/2015

11/3/2016

R$ 166,822.80

R$ 83,411.40

R$ 41,705.70

R$ 16,682.28

R$ 8,341.14

R$ 16,682.28

10.00%

O-3001002

015-1055

11/1/2014

EDIFICIO RESERVA DOS IPS | O-3001003

CONCLUDA

OK

10/17/2015

4/14/2016

R$ 480,680.00

R$ 240,340.00

R$ 120,170.00

R$ 48,068.00

R$ 24,034.00

R$ 48,068.00

10.00%

8/7/2015

4/27/2016

R$ 601,216.00

R$ 300,608.00

R$ 150,304.00

R$ 60,121.60

R$ 30,060.80

R$ 60,121.60

10.00%

O-3001003

015-1056

12/1/2014

EDIFCIO SAN PAOLO | O-3001004

CONCLUDA

OK

7/19/2015

1/15/2016

R$ 540,460.00

R$ 270,230.00

R$ 135,115.00

R$ 54,046.00

R$ 27,023.00

R$ 54,046.00

10.00%

6/2/2016

11/29/2016

R$ 311,466.00

R$ 155,733.00

R$ 77,866.50

R$ 31,146.60

R$ 15,573.30

R$ 31,146.60

10.00%

O-3001004

015-1057

1/1/2015

EDIFCIO DOLCE VITA RESIDENCIAL - TORRE 1 | O-3001008

ACABAMENTO

OK

11/1/2015

4/29/2016

R$ 57,340.00

R$ 28,670.00

R$ 14,335.00

R$ 5,734.00

R$ 2,867.00

R$ 5,734.00

10.00%

3/21/2016

10/5/2017

R$ 337,025.00

R$ 168,512.50

R$ 84,256.25

R$ 33,702.50

R$ 16,851.25

R$ 33,702.50

10.00%

O-3001008

015-1058

2/1/2015

EDIFCIO - NOME A DEFINIR | O-3001015

ACABAMENTO

OK

9/21/2015

3/19/2016

R$ 317,200.00

R$ 158,600.00

R$ 79,300.00

R$ 31,720.00

R$ 15,860.00

R$ 31,720.00

10.00%

10/15/2015

7/5/2016

R$ 224,528.80

R$ 112,264.40

R$ 56,132.20

R$ 22,452.88

R$ 11,226.44

R$ 22,452.88

10.00%

O-3001015

ACABAMENTO

OK

10/15/2015

4/12/2016

R$ 43,920.00

R$ 21,960.00

R$ 10,980.00

R$ 4,392.00

R$ 2,196.00

R$ 4,392.00

10.00%

3/16/2016

12/6/2016

R$ 491,904.00

R$ 245,952.00

R$ 122,976.00

R$ 49,190.40

R$ 24,595.20

R$ 49,190.40

10.00%

O-3001018

015-1059

3/1/2015

ESCOLA PREFEITURA | O-3001018

015-1060

4/1/2015

GALPO INDUSTRIAL - TRW | O-3001014

CONCLUDA

OK

5/4/2015

10/31/2015

R$ 209,840.00

R$ 104,920.00

R$ 52,460.00

R$ 20,984.00

R$ 10,492.00

R$ 20,984.00

10.00%

6/2/2015

1/10/2016

R$ 209,827.80

R$ 104,913.90

R$ 52,456.95

R$ 20,982.78

R$ 10,491.39

R$ 20,982.78

10.00%

O-3001014

015-1061

5/1/2015

GALPO ESTOQUE - CERMICA BATISTELA | O-3001016

ESTRUTURA

OK

8/8/2015

2/4/2016

R$ 269,620.00

R$ 134,810.00

R$ 67,405.00

R$ 26,962.00

R$ 13,481.00

R$ 26,962.00

10.00%

8/28/2015

2/24/2016

R$ 371,124.00

R$ 185,562.00

R$ 92,781.00

R$ 37,112.40

R$ 18,556.20

R$ 37,112.40

10.00%

O-3001016

015-1062

6/1/2015

HOSPITAL VETERINRIO | O-3001011

PARALISADA

OK

11/12/2015

5/10/2016

R$ 369,660.00

R$ 184,830.00

R$ 92,415.00

R$ 36,966.00

R$ 18,483.00

R$ 36,966.00

10.00%

6/18/2015

4/20/2016

R$ 301,584.00

R$ 150,792.00

R$ 75,396.00

R$ 30,158.40

R$ 15,079.20

R$ 30,158.40

10.00%

O-3001011

015-1063

7/1/2015

JAJAJA | O-3001019

PROJETO

OK

6/17/2015

12/14/2015

R$ 52,460.00

R$ 26,230.00

R$ 13,115.00

R$ 5,246.00

R$ 2,623.00

R$ 5,246.00

10.00%

8/2/2015

11/20/2016

R$ 590,284.80

R$ 295,142.40

R$ 147,571.20

R$ 59,028.48

R$ 29,514.24

R$ 59,028.48

10.00%

O-3001019

PROJETO

OK

6/18/2015

12/15/2015

R$ 437,980.00

R$ 218,990.00

R$ 109,495.00

R$ 43,798.00

R$ 21,899.00

R$ 43,798.00

10.00%

5/8/2016

1/28/2017

R$ 684,273.60

R$ 342,136.80

R$ 171,068.40

R$ 68,427.36

R$ 34,213.68

R$ 68,427.36

10.00%

O-3001020

LANAMENTO

OK

7/12/2015

1/8/2016

R$ 417,240.00

R$ 208,620.00

R$ 104,310.00

R$ 41,724.00

R$ 20,862.00

R$ 41,724.00

10.00%

1/29/2016

8/14/2017

R$ 650,870.00

R$ 325,435.00

R$ 162,717.50

R$ 65,087.00

R$ 32,543.50

R$ 65,087.00

10.00%

O-3001001

015-1064

8/1/2015

JAJAJA2 | O-3001020

015-1065

9/1/2015

PAVIMENTAO DA MURALHA DA CHINA | O-3001001

015-1066

10/1/2015

PHOENIX III | O-3001006

FUNDAO

OK

11/28/2015

5/26/2016

R$ 40,260.00

R$ 20,130.00

R$ 10,065.00

R$ 4,026.00

R$ 2,013.00

R$ 4,026.00

10.00%

5/20/2015

3/21/2016

R$ 329,400.00

R$ 164,700.00

R$ 82,350.00

R$ 32,940.00

R$ 16,470.00

R$ 32,940.00

10.00%

O-3001006

015-1067

11/1/2015

PHOENIX I | O-3001007

ESTRUTURA

OK

10/28/2015

4/25/2016

R$ 258,640.00

R$ 129,320.00

R$ 64,660.00

R$ 25,864.00

R$ 12,932.00

R$ 25,864.00

10.00%

1/25/2016

4/4/2017

R$ 636,913.20

R$ 318,456.60

R$ 159,228.30

R$ 63,691.32

R$ 31,845.66

R$ 63,691.32

10.00%

O-3001007

015-1068

12/1/2015

RESIDENCIAL PARQUE DAS PALMEIRAS | O-3001005

CONCLUDA

OK

10/17/2015

4/14/2016

R$ 591,700.00

R$ 295,850.00

R$ 147,925.00

R$ 59,170.00

R$ 29,585.00

R$ 59,170.00

10.00%

12/12/2015

1/7/2017

R$ 558,333.00

R$ 279,166.50

R$ 139,583.25

R$ 55,833.30

R$ 27,916.65

R$ 55,833.30

10.00%

O-3001005

015-1069

1/1/2016

GALPO INDUSTRIAL - TRW | O-3001014

CONCLUDA

OK

5/24/2015

11/20/2015

R$ 67,100.00

R$ 33,550.00

R$ 16,775.00

R$ 6,710.00

R$ 3,355.00

R$ 6,710.00

10.00%

10/18/2015

3/20/2017

R$ 358,826.40

R$ 179,413.20

R$ 89,706.60

R$ 35,882.64

R$ 17,941.32

R$ 35,882.64

10.00%

O-3001014

015-1070

2/1/2016

GALPO INDUSTRIAL - TRW | O-3001014

CONCLUDA

OK

9/10/2015

3/8/2016

R$ 469,700.00

R$ 234,850.00

R$ 117,425.00

R$ 46,970.00

R$ 23,485.00

R$ 46,970.00

10.00%

7/22/2015

12/22/2016

R$ 445,056.00

R$ 222,528.00

R$ 111,264.00

R$ 44,505.60

R$ 22,252.80

R$ 44,505.60

10.00%

O-3001014

015-1071

3/1/2016

PHOENIX I | O-3001007

ACABAMENTO

OK

5/9/2015

11/5/2015

R$ 492,880.00

R$ 246,440.00

R$ 123,220.00

R$ 49,288.00

R$ 24,644.00

R$ 49,288.00

10.00%

2/14/2016

3/12/2017

R$ 69,174.00

R$ 34,587.00

R$ 17,293.50

R$ 6,917.40

R$ 3,458.70

R$ 6,917.40

10.00%

O-3001007

015-1072

4/1/2016

EDIFCIO DOLCE VITA RESIDENCIAL - TORRE 1 | O-3001008

ACABAMENTO

OK

10/4/2015

4/1/2016

R$ 78,080.00

R$ 39,040.00

R$ 19,520.00

R$ 7,808.00

R$ 3,904.00

R$ 7,808.00

10.00%

3/9/2016

1/10/2017

R$ 147,424.80

R$ 73,712.40

R$ 36,856.20

R$ 14,742.48

R$ 7,371.24

R$ 14,742.48

10.00%

O-3001008

015-1073

5/1/2016

CASA RESIDENCIAL | O-3001009

LANAMENTO

OK

10/15/2015

4/12/2016

R$ 409,920.00

R$ 204,960.00

R$ 102,480.00

R$ 40,992.00

R$ 20,496.00

R$ 40,992.00

10.00%

10/11/2015

4/25/2017

R$ 71,126.00

R$ 35,563.00

R$ 17,781.50

R$ 7,112.60

R$ 3,556.30

R$ 7,112.60

10.00%

O-3001009

PROJETO

OK

5/7/2015

11/3/2015

R$ 387,960.00

R$ 193,980.00

R$ 96,990.00

R$ 38,796.00

R$ 19,398.00

R$ 38,796.00

10.00%

10/22/2015

2/10/2017

R$ 442,323.20

R$ 221,161.60

R$ 110,580.80

R$ 44,232.32

R$ 22,116.16

R$ 44,232.32

10.00%

O-3001010

LANAMENTO

OK

8/13/2015

2/9/2016

R$ 592,920.00

R$ 296,460.00

R$ 148,230.00

R$ 59,292.00

R$ 29,646.00

R$ 59,292.00

10.00%

9/28/2015

5/7/2016

R$ 495,295.60

R$ 247,647.80

R$ 123,823.90

R$ 49,529.56

R$ 24,764.78

R$ 49,529.56

10.00%

O-3001011

CASA RESIDENCIAL | O-3001012

FUNDAO

OK

8/6/2015

2/2/2016

R$ 447,740.00

R$ 223,870.00

R$ 111,935.00

R$ 44,774.00

R$ 22,387.00

R$ 44,774.00

10.00%

3/11/2016

12/1/2016

R$ 36,600.00

R$ 18,300.00

R$ 9,150.00

R$ 3,660.00

R$ 1,830.00

R$ 3,660.00

10.00%

O-3001012

CONDOMNIO RESIDENCIAL MONTE BIANCO | O-3001013

ESTRUTURA

OK

5/18/2015

11/14/2015

R$ 541,680.00

R$ 270,840.00

R$ 135,420.00

R$ 54,168.00

R$ 27,084.00

R$ 54,168.00

10.00%

7/11/2015

1/7/2016

R$ 585,917.20

R$ 292,958.60

R$ 146,479.30

R$ 58,591.72

R$ 29,295.86

R$ 58,591.72

10.00%

O-3001013

10/1/2016

GALPO INDUSTRIAL - TRW | O-3001014

CONCLUDA

OK

11/14/2015

5/12/2016

R$ 87,840.00

R$ 43,920.00

R$ 21,960.00

R$ 8,784.00

R$ 4,392.00

R$ 8,784.00

10.00%

2/22/2016

2/6/2017

R$ 277,794.00

R$ 138,897.00

R$ 69,448.50

R$ 27,779.40

R$ 13,889.70

R$ 27,779.40

10.00%

O-3001014

11/1/2016

EDIFCIO - NOME A DEFINIR | O-3001015

CONCLUDA

OK

5/17/2015

11/13/2015

R$ 190,320.00

R$ 95,160.00

R$ 47,580.00

R$ 19,032.00

R$ 9,516.00

R$ 19,032.00

10.00%

11/9/2015

7/30/2016

R$ 53,094.40

R$ 26,547.20

R$ 13,273.60

R$ 5,309.44

R$ 2,654.72

R$ 5,309.44

10.00%

O-3001015

CASA PARTICULAR - AMPLIAO | O-3001002

CONCLUDA

OK

11/14/2015

5/12/2016

R$ 263,520.00

R$ 131,760.00

R$ 65,880.00

R$ 26,352.00

R$ 13,176.00

R$ 26,352.00

10.00%

5/9/2015

11/5/2015

R$ 532,774.00

R$ 266,387.00

R$ 133,193.50

R$ 53,277.40

R$ 26,638.70

R$ 53,277.40

10.00%

O-3001002

LANAMENTO

OK

7/1/2015

3/7/2016

R$ 899,150.00

R$ 349,000.00

R$ 158,000.00

R$ 123,897.00

R$ 89,000.00

R$ 179,253.00

19.94%

7/1/2015

6/15/2016

R$ 1,159,338.00

R$ 368,999.00

R$ 323,000.00

R$ 121,777.00

R$ 158,000.00

R$ 187,562.00

16.18%

O-3001021

FUNDAO

OK

12/25/2015

4/14/2016

R$ 480,680.00

R$ 240,340.00

R$ 120,170.00

R$ 48,068.00

R$ 24,034.00

R$ 48,068.00

10.00%

12/25/2015

4/14/2016

R$ 439,897.16

R$ 240,340.00

R$ 108,999.22

R$ 36,877.00

R$ 15,974.22

R$ 37,706.72

8.57%

O-3001019

LANAMENTO

OK

10/9/2016

12/31/2016

R$ 577,060.00

R$ 198,555.00

R$ 144,265.00

R$ 33,887.00

R$ 28,853.00

R$ 171,500.00

29.72%

10/9/2016

12/31/2016

R$ 777,060.00

R$ 215,999.00

R$ 111,874.16

R$ 135,999.00

R$ 16,000.00

R$ 297,187.84

38.25%

O-3001022

015-1074

6/1/2016

CASA RESIDENCIAL | O-3001010

015-1075

7/1/2016

HOSPITAL VETERINRIO | O-3001011

015-1076

8/1/2016

015-1077

9/1/2016

015-1078
015-1079
015-1080

12/1/2016

015-1081

5/5/2015

FABRICA TOYOTA DO BRASIL | O-3001021

015-1082

5/5/2015

FABRICA DA DOLLY | O-3001019

015-1083

7/5/2016

PONTE DO HIMALAIA | O-3001022

0.00%

015-1084

contato@gestordeobras.com.br
www.gestordeobras.com.br

PREVISO

N do Contrato

GALPO INDUSTRIAL - TRW | O-3001014

GESTOR DE OBRAS | O PORTAL DA CONSTRUO CIVIL

Gesto de Contratos - Controle de Obras Fechadas

VOLTAR AO MENU

DADOS DA OBRA

0.00%

015-1085

0.00%

0.00%

015-1086

0.00%

0.00%

015-1087

0.00%

0.00%

015-1088

0.00%

0.00%

015-1089

0.00%

0.00%

015-1090

0.00%

0.00%

015-1091

0.00%

0.00%

015-1092

0.00%

0.00%

015-1093

0.00%

0.00%

015-1094

0.00%

0.00%

015-1095

0.00%

0.00%

015-1096

0.00%

0.00%

015-1097

0.00%

0.00%

015-1098

0.00%

015-1099

0.00%

015-1100

0.00%
83 CONTRATOS CADASTRADOS

R$ 26,963,230.00

R$ 13,291,065.00

R$ 6,674,020.00

R$ 2,706,486.00

R$ 1,392,204.00

R$ 2,899,455.00

10.75%

0.00%
0.00%
0.00%
x

R$ 30,602,581.16

R$ 14,938,481.00

R$ 7,600,444.88

R$ 3,117,281.60

R$ 1,601,288.52

R$ 3,345,085.16

10.93%

VOLTAR
VOLTAR AO
AO MENU
MENU

2014
2014

2015

2016

Contratos
fechados

12

58

13

Faturamento Real

R$ 3,952,995

R$ 22,357,120

GESTOR DE OBRAS | O PORTAL DA CONSTRUO CIVIL

Dashboard Gerencial 1 | Gesto de Contratos - Controle de Obras Fechadas

contato@gestordeobras.com.br
www.gestordeobras.com.br

2015

2016

1 Tri

2 Tri

3 Tri

4 Tri

1 Tri

2 Tri

3 Tri

4 Tri

1 Tri

2 Tri

3 Tri

Contratos
fechados

18

14

23

R$ 4,292,466

Faturamento real

R$ 832,845

R$ 713,297

R$ 1,327,348

R$ 1,079,505

R$ 6,018,480

R$ 5,503,272

R$ 9,310,723

R$ 1,524,646

R$ 873,056

R$ 660,874

R$ 1,894,873

R$ 863,662

Valor mdio por


obra

R$ 329,416

R$ 385,468

R$ 330,190

Valor mdio por


obra

R$ 277,615

R$ 237,766

R$ 442,449

R$ 359,835

R$ 334,360

R$ 393,091

R$ 404,814

R$ 508,215

R$ 291,019

R$ 220,291

R$ 473,718

R$ 287,887

Materiais

-R$ 1,976,498

-R$ 10,988,282

-R$ 1,973,702

Materiais

-R$ 416,423

-R$ 356,649

-R$ 663,674

-R$ 539,752

-R$ 3,009,240

-R$ 2,561,357

-R$ 4,655,361

-R$ 762,323

-R$ 436,528

-R$ 330,437

-R$ 774,905

-R$ 431,831

Mo de Obra

-R$ 988,249

-R$ 5,621,471

-R$ 990,726

Mo de Obra

-R$ 208,211

-R$ 178,324

-R$ 331,837

-R$ 269,876

-R$ 1,504,620

-R$ 1,408,008

-R$ 2,327,681

-R$ 381,162

-R$ 218,264

-R$ 165,219

-R$ 391,327

-R$ 215,916

Impostos

-R$ 395,300

-R$ 2,234,443

-R$ 487,540

Impostos

-R$ 83,285

-R$ 71,330

-R$ 132,735

-R$ 107,950

-R$ 601,848

-R$ 549,058

-R$ 931,072

-R$ 152,465

-R$ 87,306

-R$ 66,087

-R$ 247,780

-R$ 86,366

Perdas

-R$ 197,650

-R$ 1,211,868

-R$ 191,770

Perdas

-R$ 41,642

-R$ 35,665

-R$ 66,367

-R$ 53,975

-R$ 300,924

-R$ 369,176

-R$ 465,536

-R$ 76,232

-R$ 43,653

-R$ 33,044

-R$ 71,891

-R$ 43,183

Lucro

R$ 395,300

R$ 2,301,057

R$ 648,728

Lucro

R$ 83,285

R$ 71,330

R$ 132,735

R$ 107,950

R$ 601,848

R$ 615,672

R$ 931,072

R$ 152,465

R$ 87,306

R$ 66,087

R$ 408,969

R$ 86,366

Lucro (%)

10.00%

10.29%

15.11%

Lucro (%)

10.00%

10.00%

10.00%

10.00%

10.00%

11.19%

10.00%

10.00%

10.00%

10.00%

21.58%

10.00%

2014

2015

Perdas;
Impostos;
5%3%

2016

Contratos fechados

Perdas;
Impostos;
5%3%

Perdas;
Impostos;
6%2%

30
20
10
0

Mo de Obra; 13%
Mo de Obra; 13%

Mo de Obra; 12%

Faturamento Real; 53%

Faturamento Real; 53%

1 Tri

2 Tri
3 Tri
2014

R$ 10,000,000
R$ 5,000,000
R$ 0

1 Tri

PREVISTO

12014
22014
32014
42014
52014
62014
72014
82014
92014
102014
112014
122014
12015
22015
32015
42015
52015
62015
72015
82015
92015
102015
112015
122015
12016
22016
32016
42016
52016
62016
72016
82016
92016
102016
112016
122016

Faturamento por
Ms
01/2014
02/2014
03/2014
04/2014
05/2014
06/2014
07/2014
08/2014
09/2014
10/2014
11/2014
12/2014
01/2015
02/2015
03/2015
04/2015
05/2015
06/2015
07/2015
08/2015
09/2015
10/2015
11/2015
12/2015
01/2016
02/2016
03/2016
04/2016
05/2016
06/2016
07/2016
08/2016
09/2016
10/2016
11/2016
12/2016

Contratos fechados
1
1
1
1
1
1
1
1
1
1
1
1
4
7
7
4
6
4
12
10
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
1

14

3
4 Tri

1 Tri

2 Tri
3 Tri
2015

4 Tri

1 Tri

2 Tri
3 Tri
2016

4 Tri

Faturamento
Materiais; 25%

Materiais; 26%

REF

23

18
3

Faturamento Real; 54%

Materiais; 26%

##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##

4 Tri

Faturamento
Previsto
R$ 122,000
R$ 173,240
R$ 577,060
R$ 479,460
R$ 139,080
R$ 475,800
R$ 552,660
R$ 244,000
R$ 152,500
R$ 348,920
R$ 480,680
R$ 540,460
R$ 1,148,020
R$ 1,964,200
R$ 2,061,800
R$ 1,615,280
R$ 2,626,670
R$ 1,234,640
R$ 3,622,180
R$ 2,490,020
R$ 417,240
R$ 40,260
R$ 258,640
R$ 591,700
R$ 67,100
R$ 469,700
R$ 492,880
R$ 78,080
R$ 409,920
R$ 387,960
R$ 1,169,980
R$ 447,740
R$ 541,680
R$ 87,840
R$ 190,320
R$ 263,520

Valor mdio por


obra
R$ 122,000
R$ 173,240
R$ 577,060
R$ 479,460
R$ 139,080
R$ 475,800
R$ 552,660
R$ 244,000
R$ 152,500
R$ 348,920
R$ 480,680
R$ 540,460
R$ 287,005
R$ 280,600
R$ 294,543
R$ 403,820
R$ 437,778
R$ 308,660
R$ 301,848
R$ 249,002
R$ 417,240
R$ 40,260
R$ 258,640
R$ 591,700
R$ 67,100
R$ 469,700
R$ 492,880
R$ 78,080
R$ 409,920
R$ 387,960
R$ 584,990
R$ 447,740
R$ 541,680
R$ 87,840
R$ 190,320
R$ 263,520

2 Tri
3 Tri
2014

4 Tri

1 Tri

2 Tri
3 Tri
2015

4 Tri

1 Tri

2 Tri
3 Tri
2016

4 Tri

REAL

Material

Mo de Obra

Impostos / Encargos

Perdas

Lucro

Lucro (%)

Faturamento Real

R$ 61,000
R$ 86,620
R$ 288,530
R$ 239,730
R$ 69,540
R$ 237,900
R$ 276,330
R$ 122,000
R$ 76,250
R$ 174,460
R$ 240,340
R$ 270,230
R$ 574,010
R$ 982,100
R$ 1,030,900
R$ 807,640
R$ 1,212,760
R$ 617,320
R$ 1,811,090
R$ 1,245,010
R$ 208,620
R$ 20,130
R$ 129,320
R$ 295,850
R$ 33,550
R$ 234,850
R$ 246,440
R$ 39,040
R$ 204,960
R$ 193,980
R$ 495,015
R$ 223,870
R$ 270,840
R$ 43,920
R$ 95,160
R$ 131,760

R$ 30,500
R$ 43,310
R$ 144,265
R$ 119,865
R$ 34,770
R$ 118,950
R$ 138,165
R$ 61,000
R$ 38,125
R$ 87,230
R$ 120,170
R$ 135,115
R$ 287,005
R$ 491,050
R$ 515,450
R$ 403,820
R$ 589,880
R$ 308,660
R$ 905,545
R$ 622,505
R$ 104,310
R$ 10,065
R$ 64,660
R$ 147,925
R$ 16,775
R$ 117,425
R$ 123,220
R$ 19,520
R$ 102,480
R$ 96,990
R$ 292,495
R$ 111,935
R$ 135,420
R$ 21,960
R$ 47,580
R$ 65,880

R$ 12,200
R$ 17,324
R$ 57,706
R$ 47,946
R$ 13,908
R$ 47,580
R$ 55,266
R$ 24,400
R$ 15,250
R$ 34,892
R$ 48,068
R$ 54,046
R$ 114,802
R$ 196,420
R$ 206,180
R$ 161,528
R$ 296,649
R$ 123,464
R$ 362,218
R$ 249,002
R$ 41,724
R$ 4,026
R$ 25,864
R$ 59,170
R$ 6,710
R$ 46,970
R$ 49,288
R$ 7,808
R$ 40,992
R$ 38,796
R$ 93,179
R$ 44,774
R$ 54,168
R$ 8,784
R$ 19,032
R$ 26,352

R$ 6,100
R$ 8,662
R$ 28,853
R$ 23,973
R$ 6,954
R$ 23,790
R$ 27,633
R$ 12,200
R$ 7,625
R$ 17,446
R$ 24,034
R$ 27,023
R$ 57,401
R$ 98,210
R$ 103,090
R$ 80,764
R$ 175,376
R$ 61,732
R$ 181,109
R$ 124,501
R$ 20,862
R$ 2,013
R$ 12,932
R$ 29,585
R$ 3,355
R$ 23,485
R$ 24,644
R$ 3,904
R$ 20,496
R$ 19,398
R$ 58,499
R$ 22,387
R$ 27,084
R$ 4,392
R$ 9,516
R$ 13,176

R$ 12,200
R$ 17,324
R$ 57,706
R$ 47,946
R$ 13,908
R$ 47,580
R$ 55,266
R$ 24,400
R$ 15,250
R$ 34,892
R$ 48,068
R$ 54,046
R$ 114,802
R$ 196,420
R$ 206,180
R$ 161,528
R$ 352,005
R$ 123,464
R$ 362,218
R$ 249,002
R$ 41,724
R$ 4,026
R$ 25,864
R$ 59,170
R$ 6,710
R$ 46,970
R$ 49,288
R$ 7,808
R$ 40,992
R$ 38,796
R$ 230,792
R$ 44,774
R$ 54,168
R$ 8,784
R$ 19,032
R$ 26,352

10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
13.40%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
19.73%
10.00%
10.00%
10.00%
10.00%
10.00%

R$ 128,100
R$ 647,503
R$ 57,242
R$ 227,164
R$ 464,539
R$ 21,594
R$ 532,603
R$ 253,370
R$ 541,375
R$ 166,823
R$ 601,216
R$ 311,466
R$ 1,058,350
R$ 2,530,573
R$ 2,429,557
R$ 1,208,764
R$ 3,175,914
R$ 1,118,594
R$ 4,797,101
R$ 3,862,752
R$ 650,870
R$ 329,400
R$ 636,913
R$ 558,333
R$ 358,826
R$ 445,056
R$ 69,174
R$ 147,425
R$ 71,126
R$ 442,323
R$ 1,272,356
R$ 36,600
R$ 585,917
R$ 277,794
R$ 53,094
R$ 532,774

Valor mdio por


obra
R$ 12,014
R$ 22,014
R$ 32,014
R$ 42,014
R$ 52,014
R$ 62,014
R$ 72,014
R$ 82,014
R$ 92,014
R$ 102,014
R$ 112,014
R$ 122,014
R$ 3,004
R$ 3,145
R$ 4,574
R$ 10,504
R$ 8,669
R$ 15,504
R$ 6,001
R$ 8,202
R$ 92,015
R$ 102,015
R$ 112,015
R$ 122,015
R$ 12,016
R$ 22,016
R$ 32,016
R$ 42,016
R$ 52,016
R$ 62,016
R$ 36,008
R$ 82,016
R$ 92,016
R$ 102,016
R$ 112,016
R$ 122,016

Material

Mo de Obra

R$ 64,050
R$ 323,751
R$ 28,621
R$ 113,582
R$ 232,270
R$ 10,797
R$ 266,302
R$ 126,685
R$ 270,688
R$ 83,411
R$ 300,608
R$ 155,733
R$ 529,175
R$ 1,265,286
R$ 1,214,778
R$ 604,382
R$ 1,397,679
R$ 559,297
R$ 2,398,551
R$ 1,931,376
R$ 325,435
R$ 164,700
R$ 318,457
R$ 279,167
R$ 179,413
R$ 222,528
R$ 34,587
R$ 73,712
R$ 35,563
R$ 221,162
R$ 463,647
R$ 18,300
R$ 292,959
R$ 138,897
R$ 26,547
R$ 266,387

R$ 32,025
R$ 161,876
R$ 14,311
R$ 56,791
R$ 116,135
R$ 5,399
R$ 133,151
R$ 63,342
R$ 135,344
R$ 41,706
R$ 150,304
R$ 77,867
R$ 264,588
R$ 632,643
R$ 607,389
R$ 302,191
R$ 826,169
R$ 279,648
R$ 1,199,275
R$ 965,688
R$ 162,718
R$ 82,350
R$ 159,228
R$ 139,583
R$ 89,707
R$ 111,264
R$ 17,294
R$ 36,856
R$ 17,782
R$ 110,581
R$ 235,698
R$ 9,150
R$ 146,479
R$ 69,449
R$ 13,274
R$ 133,194

Impostos /
Encargos
R$ 12,810
R$ 64,750
R$ 5,724
R$ 22,716
R$ 46,454
R$ 2,159
R$ 53,260
R$ 25,337
R$ 54,138
R$ 16,682
R$ 60,122
R$ 31,147
R$ 105,835
R$ 253,057
R$ 242,956
R$ 120,876
R$ 316,322
R$ 111,859
R$ 479,710
R$ 386,275
R$ 65,087
R$ 32,940
R$ 63,691
R$ 55,833
R$ 35,883
R$ 44,506
R$ 6,917
R$ 14,742
R$ 7,113
R$ 44,232
R$ 185,529
R$ 3,660
R$ 58,592
R$ 27,779
R$ 5,309
R$ 53,277

Perdas

Lucro

Lucro (%)

R$ 6,405
R$ 32,375
R$ 2,862
R$ 11,358
R$ 23,227
R$ 1,080
R$ 26,630
R$ 12,668
R$ 27,069
R$ 8,341
R$ 30,061
R$ 15,573
R$ 52,918
R$ 126,529
R$ 121,478
R$ 60,438
R$ 252,808
R$ 55,930
R$ 239,855
R$ 193,138
R$ 32,544
R$ 16,470
R$ 31,846
R$ 27,917
R$ 17,941
R$ 22,253
R$ 3,459
R$ 7,371
R$ 3,556
R$ 22,116
R$ 40,765
R$ 1,830
R$ 29,296
R$ 13,890
R$ 2,655
R$ 26,639

R$ 12,810
R$ 64,750
R$ 5,724
R$ 22,716
R$ 46,454
R$ 2,159
R$ 53,260
R$ 25,337
R$ 54,138
R$ 16,682
R$ 60,122
R$ 31,147
R$ 105,835
R$ 253,057
R$ 242,956
R$ 120,876
R$ 382,937
R$ 111,859
R$ 479,710
R$ 386,275
R$ 65,087
R$ 32,940
R$ 63,691
R$ 55,833
R$ 35,883
R$ 44,506
R$ 6,917
R$ 14,742
R$ 7,113
R$ 44,232
R$ 346,717
R$ 3,660
R$ 58,592
R$ 27,779
R$ 5,309
R$ 53,277

10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
12.06%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
27.25%
10.00%
10.00%
10.00%
10.00%
10.00%

GESTOR DE OBRAS | O PORTAL DA CONSTRUO CIVIL

Dashboard Gerencial 2 | Gesto de Contratos - Controle de Obras Fechadas

VOLTAR
VOLTAR AO
AO MENU
MENU

2014

2015

2016

contato@gestordeobras.com.br
www.gestordeobras.com.br

2014

2015

2016

Contratos

Faturamento

Lucro

Contratos

Faturamento

Lucro

Contratos

Faturamento

Lucro

UF

Faturamento

Lucro

Faturamento

Lucro

Faturamento

Lucro

CASA

R$ 472,823

R$ 47,282

R$ 3,789,723

R$ 378,972

R$ 1,082,823

R$ 108,282

AC

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

CONDOMNIO

R$ 532,603

R$ 53,260

R$ 531,164

R$ 53,116

R$ 585,917

R$ 58,592

AL

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

CRECHE / ESCOLA

R$ 0

R$ 0

R$ 1,013,369

R$ 101,337

R$ 0

R$ 0

AM

R$ 0

R$ 0

R$ 1,714,456

R$ 165,163

R$ 0

R$ 0

EDIFCIO COMERCIAL CORPORATIVO

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

AP

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

EDIFCIO COMERCIAL SALETA

R$ 541,375

R$ 54,138

R$ 1,635,337

R$ 163,534

R$ 53,094

R$ 5,309

BA

R$ 0

R$ 0

R$ 1,335,144

R$ 133,514

R$ 0

R$ 0

EDIFCIO PBLICO

R$ 0

R$ 0

R$ 980,270

R$ 98,027

R$ 0

R$ 0

CE

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

EDIFCIO RESIDENCIAL

R$ 1,688,285

R$ 168,828

17

R$ 6,152,094

R$ 615,209

R$ 216,599

R$ 21,660

DF

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

EDIFCIO RESIDENCIAL / COMERCIAL

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

ES

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

FLAT

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

GO

R$ 0

R$ 0

R$ 1,159,338

R$ 187,562

R$ 0

R$ 0

HIPERMERCADO

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

MA

R$ 21,594

R$ 2,159

R$ 1,118,520

R$ 111,852

R$ 36,600

R$ 3,660

HOSPITAL

R$ 464,539

R$ 46,454

R$ 950,063

R$ 95,006

R$ 495,296

R$ 49,530

MG

R$ 128,100

R$ 12,810

R$ 2,956,487

R$ 295,649

R$ 69,174

R$ 6,917

HOTEL / RESORT

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

MS

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

IGREJA

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

MT

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

OUTROS

R$ 253,370

R$ 25,337

17

R$ 7,305,102

R$ 795,855

R$ 1,858,736

R$ 405,355

PA

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

PENITENCIRIA

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

PB

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

PEQUENAS EDIFICAES

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

PE

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

POSTO DE SADE / CLNICA

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

PI

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

RESIDENCIAL

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

PR

R$ 691,703

R$ 69,170

R$ 1,909,898

R$ 190,990

R$ 937,619

R$ 93,762

SHOPPING

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

RJ

R$ 704,745

R$ 70,475

R$ 1,837,698

R$ 183,770

R$ 218,551

R$ 21,855

UNIVERSIDADE

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

RN

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

RO

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

RR

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

RS

R$ 311,466

R$ 31,147

R$ 1,356,884

R$ 135,688

R$ 0

R$ 0

SC

R$ 0

R$ 0

R$ 0

R$ 0

R$ 777,060

R$ 297,188

TIPO DE OBRA

2014

2015

2016

Contratos

Faturamento

Lucro

Contratos

Faturamento

Lucro

Contratos

Faturamento

Lucro

IMOBILIRIO

12

R$ 3,952,995

R$ 395,300

52

R$ 18,148,183

R$ 1,814,818

12

R$ 3,515,406

R$ 351,541

SE

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

INDUSTRIAL

R$ 0

R$ 0

R$ 2,873,794

R$ 352,725

R$ 777,060

R$ 297,188

SP

R$ 2,095,387

R$ 209,539

R$ 8,968,696

R$ 896,870

R$ 2,253,462

R$ 225,346

INFRAESTRUTURA

R$ 0

R$ 0

R$ 1,335,144

R$ 133,514

R$ 0

R$ 0

TO

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

R$ 0

TIPO DE OBRA

Faturamento 2014

Faturamento 2015

Faturamento 2016

FaturamentO POR UF
R$ 8,968,696

R$ 2,956,487
R$ 1,714,456

R$ 0R$
AC0R$ 0

R$ 0R$
AL0R$ 0

R$ 0 A M R$ 0

R$ 1,335,144
R$ 0R$
A P0R$ 0

R$ 0 B A R$ 0

R$ 1,159,338
R$ 0R$
C E0R$ 0

R$ 0R$
D F0R$ 0

R$ 0R$
E S0R$ 0

R$ 0 G O R$ 0

R$ 1,909,898
R$ 1,837,698
R$ 937,619 R$ 704,745
R$ 691,703
R$ 218,551

R$ 1,118,520
R$ 69,174
R$ 21,594
R$ 36,600 R$ 128,100
MA

MG

R$ 0R$
M S0R$ 0

R$ 0R$
M T0R$ 0

R$ 0R$
P A0R$ 0

R$ 0R$
P B0R$ 0

R$ 0R$
P E0R$ 0

R$ 0R$
P I0R$ 0

PR

RJ

R$ 1,356,884
R$ 311,466
R$ 0R$
R N0R$ 0

R$ 0R$
RO0R$ 0

R$ 0R$
R R0R$ 0

R S R$ 0

R$ 2,253,462
R$ 2,095,387
R$ 777,060
R$ 0R$
S C0

R$ 0R$
S E0R$ 0

SP

R$ 0R$
T O0R$ 0

GESTOR DE OBRAS | O PORTAL DA CONSTRUO CIVIL

Dashboard Gerencial 3 | Gesto de Contratos - Controle de Obras Fechadas

VOLTAR
VOLTAR AO
AO MENU
MENU

contato@gestordeobras.com.br
www.gestordeobras.com.br

12
2014

2015

2016

Previsto

Real

Previsto

Real

Previsto

Real

Faturamento

R$ 4,285,860

R$ 3,952,995

-7.77%

R$ 18,070,650

R$ 22,357,120

23.72%

R$ 4,606,720

R$ 4,292,466

-6.82%

Materiais

-R$ 2,142,930

-R$ 1,976,498

-7.77%

-R$ 8,934,750

-R$ 10,988,282

22.98%

-R$ 2,213,385

-R$ 1,973,702

-10.83%

Mo de Obra

-R$ 1,071,465

-R$ 988,249

-7.77%

-R$ 4,450,875

-R$ 5,621,471

26.30%

-R$ 1,151,680

-R$ 990,726

-13.98%

Impostos

-R$ 428,586

-R$ 395,300

-7.77%

-R$ 1,841,047

-R$ 2,234,443

21.37%

-R$ 436,853

-R$ 487,540

11.60%

Perdas

-R$ 214,293

-R$ 197,650

-7.77%

-R$ 947,575

-R$ 1,211,868

27.89%

-R$ 230,336

-R$ 191,770

-16.74%

Lucro

R$ 428,586

R$ 395,300

-7.77%

R$ 1,896,403

R$ 2,301,057

21.34%

R$ 574,466

R$ 648,728

12.93%

Lucro (%)

10.00%

10.00%

100.00%

10.49%

10.29%

89.96%

12.47%

15.11%

-189.50%

Faturamento: Real x Previsto


R$ 25,000,000
R$ 20,000,000
R$ 18,070,650

R$ 15,000,000

R$ 10,000,000
R$ 5,000,000
R$ 0

R$ 4,292,466

R$ 4,285,860

R$ 4,606,720
2015
Fat. Real

2016

R$ 5,000,000
R$ 0

Fat. Previsto

Previsto

Real

Previsto

Real

132

137

123

191

145

173

180

304

180

359

173

58

85

149

237

245

124

179

160

R$ 3,857,274

R$ 4,032,254

R$ 500,000
R$ 0

2016

2014

2015

R$ 648,728
R$ 395,300
R$ 574,466

R$ 428,586
2014

Custo Previsto

2015

Fat. Previsto
R$ 4,285,860
R$ 18,070,650
R$ 4,606,720
Custo total
prev
real
-R$ 3,857,274
-R$ 16,174,247
-R$ 4,032,254

Fat. Real
R$ 3,952,995
R$ 22,357,120
R$ 4,292,466

-R$ 3,557,696
-R$ 20,056,063
-R$ 3,643,737

2014
2015
2016

Custo Previsto
R$ 3,857,274
R$ 16,174,247
R$ 4,032,254

Custo Real
R$ 3,557,696
R$ 20,056,063
R$ 3,643,737

333

Lucro Real

2014
2015
2016

Lucro Previsto
R$ 428,586
R$ 1,896,403
R$ 574,466

Lucro Real
R$ 395,300
R$ 2,301,057
R$ 648,728

2016

Atraso total
real mdio
179

160

2015

2016

124

2016

Lucro Previsto

2014

*Rtulo acima REAL; Rtulo abaixo PREVISTO

2014
2015
2016

333

25

304

R$ 1,896,403

R$ 1,000,000
R$ 3,643,737

Custo Real

Real

Tempo mdio
por obra
359

R$ 2,301,057

R$ 1,500,000

R$ 16,174,247

2015

2016

Previsto

R$ 2,000,000

R$ 3,557,696

2014

13
2015

Lucro: Real x Previsto

R$ 10,000,000
R$ 3,952,995

2014

Atraso total real


mdio

R$ 2,500,000
R$ 20,056,063

R$ 20,000,000

R$ 15,000,000

Total de Dias em
Obra
Tempo mdio por
obra
Dias de Atraso no
Incio da Obra
Dias de Atraso no
Fim da Obra

Custo: Real x Previsto


R$ 25,000,000

R$ 22,357,120

58
2014

2014
2015
2016

Tempo mdio de obra


304
359
333

2014
2015
2016

Atraso total real mdio


124
179
160

Potrebbero piacerti anche