Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Beneficiar:
Executant:
Proiectant:
Obiectivul:
Obiectul:
Stadiul fizic:
eDevize
Client 1
ARC Connect
Instalatii Electrice
Obj Locatia 1
Dev Deviz Electrice
Formular F3
Lista cu cantitati de lucrari pe categorii de lucrari
SECTIUNEA TEHNICA
Nr.
Capitol de lucrari
3.1
4.1
5.1
SECTIUNEA FINANCIARA
U.M.
Cantitatea
Pretul unitar
(fara TVA)
- Lei -
TOTALUL
(fara TVA)
- Lei -
5=3x4
kg
kg
buc
33.35
3.44
114.72
material:
0.00
0.00
manopera:
3.44
114.72
utilaj:
0.00
0.00
transport:
0.00
0.00
23.04
3.44
79.26
material:
0.00
0.00
manopera:
3.44
79.26
utilaj:
0.00
0.00
transport:
0.00
0.00
1.00
4.58
4.58
material:
1.14
1.14
manopera:
3.45
3.45
utilaj:
0.00
0.00
transport:
0.00
0.00
buc
1.00
1.14
1.14
buc
125.00
1.43
179.03
material:
0.45
55.92
manopera:
0.98
123.11
utilaj:
0.00
0.00
transport:
0.00
0.00
buc
127.50
0.01
1.28
buc
20.00
2.63
52.66
material:
0.01
0.12
manopera:
2.46
49.14
utilaj:
0.17
3.40
transport:
0.00
0.00
buc
20.00
0.00
0.00
buc
100.00
3.16
316.01
material:
1.08
107.86
manopera:
2.08
208.15
utilaj:
0.00
0.00
transport:
0.00
0.00
Pagina 1 din 4
Antet stanga
eDevize
SECTIUNEA TEHNICA
Nr.
SECTIUNEA FINANCIARA
Capitol de lucrari
7.1
U.M.
Cantitatea
Pretul unitar
(fara TVA)
- Lei -
TOTALUL
(fara TVA)
- Lei -
5=3x4
buc
buc
buc
50.00
2.90
144.77
material:
0.44
21.91
manopera:
2.46
122.85
utilaj:
0.00
0.00
transport:
0.00
0.00
50.00
0.38
18.96
600.00
0.37
219.47
material:
0.02
12.00
manopera:
0.29
176.91
utilaj:
0.05
30.56
transport:
0.00
0.00
8.1
buc
600.00
0.00
0.00
8.2
buc
0.60
20.00
12.00
650.00
3.05
1,980.40
9.1
10.1
11.1
250/10a
12.1
4826892 - Conductor fy
1x 2,5
s 6865
material:
0.00
0.00
manopera:
3.05
1,980.40
utilaj:
0.00
0.00
transport:
0.00
0.00
669.50
0.00
0.00
650.00
3.05
1,980.40
material:
0.00
0.00
manopera:
3.05
1,980.40
utilaj:
0.00
0.00
transport:
0.00
0.00
669.50
0.00
0.00
buc
200.00
6.38
1,275.19
buc
buc
material:
5.00
1,000.00
manopera:
1.38
275.19
utilaj:
0.00
0.00
transport:
0.00
0.00
200.00
5.00
1,000.00
300.00
0.38
113.54
material:
0.00
0.00
manopera:
0.38
113.54
utilaj:
0.00
0.00
transport:
0.00
0.00
105.00
0.00
0.00
buc
70.00
8.86
620.48
material:
0.00
0.00
manopera:
8.86
620.48
utilaj:
0.00
0.00
transport:
0.00
0.00
Pagina 2 din 4
Antet stanga
eDevize
SECTIUNEA TEHNICA
Nr.
Capitol de lucrari
SECTIUNEA FINANCIARA
5=3x4
buc
buc
0,6/ 1 KV 3x 6
TOTALUL
(fara TVA)
- Lei -
buc
Pretul unitar
(fara TVA)
- Lei -
buc
20.1
Cantitatea
buc
19.1
U.M.
8.00
8.86
70.91
material:
0.00
0.00
manopera:
8.86
70.91
utilaj:
0.00
0.00
transport:
0.00
0.00
12.00
3.71
44.48
material:
0.01
0.15
manopera:
3.44
41.28
utilaj:
0.25
3.06
transport:
0.00
0.00
18.00
4.26
76.60
material:
0.02
0.33
manopera:
3.93
70.76
utilaj:
0.31
5.50
transport:
0.00
0.00
100.00
1.18
117.94
material:
0.00
0.00
manopera:
1.18
117.94
utilaj:
0.00
0.00
transport:
0.00
0.00
300.00
0.48
145.49
material:
0.01
2.04
manopera:
0.48
143.45
utilaj:
0.00
0.00
transport:
0.00
0.00
2.00
16.62
33.25
material:
4.00
8.00
manopera:
12.29
24.57
utilaj:
0.34
0.68
transport:
0.00
0.00
4.00
2.00
8.00
50.00
12.52
625.93
material:
8.42
420.93
manopera:
4.10
205.00
utilaj:
0.00
0.00
transport:
0.00
0.00
51.50
8.17
420.93
buc
18.00
6.07
109.22
material:
0.28
5.05
manopera:
5.79
104.16
utilaj:
0.00
0.00
transport:
0.00
0.00
Pagina 3 din 4
Antet stanga
eDevize
Ore Manopera
1.60
Recapitulatie
676.49
Valoare
Material
Manopera
1,635.46
Material
6,625.69
Manopera
Utilaj
Transport
43.20
Utilaj
TOTAL
0.00
Transport
8,304.35
TOTAL
Cheltuieli indirecte
Cheltuieli indirecte
10.00 %
T2 = T1 + Cheltuieli indirecte
163.55
662.57
4.32
0.00
830.43
1,799.01
7,288.26
47.52
0.00
9,134.78
179.90
728.83
4.75
0.00
913.48
1,978.91
8,017.09
52.27
0.00
10,048.26
Beneficiu
Profit
10.00 %
T3 = T2 + Beneficiu
TOTAL GENERAL (fara TVA)
TVA
10,048.26
(24.00%)
2,411.58
Director
12,459.85
Sef proiect
Ofertant
Pagina 4 din 4