Sei sulla pagina 1di 64

Campaa

10_2015

CIERRE
Matriz
7/27/2015 LIMA

Total LIMA
HUANCAYO

Total HUANCAYO
Total 27/07/2015
7/30/2015 PIURA

Metas pd1 65% pd2 40% p


Datos
Zona
GRUPO Rep
567
101
PD1
PD2
69
PD3
56
54
PD4
30
PD5
310
Total 567
731
90
PD1
47
PD2
47
PD3
39
PD4
34
PD5
Total 731
257
567
546
214
PD1
134
PD2
155
PD3
127
PD4
148
PD5
778
Total 546
547
136
PD1
132
PD2
75
PD3
76
PD4
99
PD5
Total 547
518
1,296
1,863
228
163
PD1
136
PD2
56
PD3
92
PD4
77
PD5
524
Total 228
236
200
PD1
PD2
185
PD3
88
136
PD4
102
PD5
711
Total 236

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

Saldo INI
21,997.84
10,686.12
8,708.80
12,126.90
5,153.79
58,673.45
19,582.79
8,987.90
8,269.49
7,243.32
4,385.90
48,469.40
107,142.85
40,010.74
26,297.18
24,523.86
21,174.70
22,129.67
134,136.15
28,226.78
25,303.45
13,930.87
13,383.04
17,711.51
98,555.65
232,691.80
339,834.65
35,831.33
22,140.76
8,402.88
17,869.63
12,748.83
96,993.43
41,169.09
38,742.86
16,863.86
25,860.12
18,333.13
140,969.06

255

PD1
PD2
PD3
PD4
PD5

Total 255
Total PIURA
LIMA

753

Total 753
825

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 825
Total LIMA
Total 30/07/2015
7/31/2015 PIURA

227

PD1
PD2
PD3
PD4
PD5

Total 227
Total PIURA
LIMA

751

PD1
PD2
PD3
PD4
PD5

Total 751
Total LIMA
Total 31/07/2015
8/3/2015 LIMA

568

Total 568
Total LIMA
Total 03/08/2015

PD1
PD2
PD3
PD4
PD5

153
120
85
101
108
567
1,802
131
103
39
68
63
404
148
96
78
85
99
506
910
2,712
127
141
74
101
112
555
555
142
88
52
70
35
387
387
942
112
85
43
53
55
348
348
348

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

32,310.45
20,784.32
14,495.26
18,457.23
16,786.13
102,833.39
340,795.88
26,690.25
18,147.94
6,777.23
12,675.20
11,031.65
75,322.27
30,684.77
16,417.91
11,806.22
15,499.70
17,609.90
92,018.50
167,340.77
508,136.65
26,623.06
28,659.86
13,340.60
20,128.70
18,947.39
107,699.61
107,699.61
29,332.22
12,403.37
8,864.54
14,348.90
6,415.58
71,364.61
71,364.61
179,064.22
22,170.50
16,151.91
8,115.29
9,389.85
9,546.91
65,374.46
65,374.46
65,374.46

8/4/2015 LIMA

830

PD1
PD2
PD3
PD4
PD5

Total 830
Total LIMA
Total 04/08/2015
8/5/2015 CHICLAYO

241

Total 241
257

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 257
Total CHICLAYO
LIMA

757

Total 757
763

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 763
Total LIMA
Total 05/08/2015
8/7/2015
JAEN

240

Total 240
258

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3

131
137
89
112
84
553
553
553
146
110
84
56
91
487
165
115
72
90
120
562
1,049
108
101
48
67
64
388
95
106
46
59
67
373
761
1,810
155
116
79
106
105
561
123
119
84

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

28,518.83
27,692.44
16,138.39
19,079.22
15,074.02
106,502.90
106,502.90
106,502.90
28,397.08
17,720.44
12,004.24
8,480.20
13,364.31
79,966.27
32,977.67
18,445.30
11,174.85
14,267.17
18,591.58
95,456.57
175,422.84
21,660.23
20,541.19
8,604.73
10,808.80
10,399.82
72,014.77
26,698.15
21,296.79
9,382.83
11,429.20
11,014.52
79,821.49
151,836.26
327,259.10
32,411.10
20,957.38
14,519.55
21,856.03
17,775.93
107,519.99
23,080.39
20,022.97
13,680.63

PD4
PD5
Total 258
Total JAEN
CUZCO

338

Total 338
348

Total 348
352

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 352
Total CUZCO
Total 07/08/2015
8/10/2015 TARAPOTO

538

Total 538
545

Total 545
573

Total 573
Total TARAPOTO
Total 10/08/2015

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

72
136
534
1,095
91
91
73
71
76
402
125
143
119
133
130
650
118
84
71
75
67
415
1,467
2,562
90
75
47
61
55
328
167
151
78
136
101
633
87
63
51
58
69
328
1,289
1,289

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

13,337.00
23,361.22
93,482.21
201,002.20
19,441.47
16,026.35
11,624.22
13,074.39
11,086.26
71,252.69
26,343.86
23,381.47
19,513.17
22,419.58
22,418.27
114,076.35
26,325.63
15,978.03
12,353.84
15,154.09
10,371.97
80,183.56
265,512.60
466,514.80
17,872.87
13,387.34
6,129.84
10,264.67
9,333.09
56,987.81
36,151.61
29,939.99
14,451.80
26,108.75
17,069.92
123,722.07
14,977.66
10,568.23
8,759.81
9,372.68
10,222.42
53,900.80
234,610.68
234,610.68

8/11/2015 HUANUCO

539

Total 539
571

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 571
Total HUANUCO
Total 11/08/2015
8/12/2015 AREQUIPA

333

Total 333
334

Total 334
345

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 345
Total AREQUIPA
LIMA

752

Total 752
758

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

144
99
57
75
67
442
82
84
68
53
71
358
800
800
90
57
20
45
32
244
101
66
41
42
45
295
99
84
52
61
50
346
885
89
66
48
79
47
329
125
94
72
86
49

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

31,646.16
15,845.24
11,212.01
11,567.17
9,419.36
79,689.94
17,412.73
15,533.26
13,348.67
10,588.85
13,720.54
70,604.05
150,293.99
150,293.99
14,477.87
10,680.59
2,241.27
6,929.36
3,263.39
37,592.48
19,283.85
10,392.61
5,685.95
6,447.55
7,507.99
49,317.95
19,136.40
17,332.82
7,080.95
10,862.62
7,858.96
62,271.75
149,182.18
19,002.05
15,619.10
9,578.47
16,178.01
10,016.82
70,394.45
24,397.67
19,670.20
12,918.93
15,610.59
10,415.12

Total 758
Total LIMA
Total 12/08/2015
8/13/2015 LIMA

827

Total 827
836

Total 836
845

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 845
Total LIMA
HUANUCO

540

Total 540
549

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 549
Total HUANUCO
Total 13/08/2015
8/14/2015 LIMA

630

Total 630
740

PD1
PD2
PD3
PD4
PD5
PD1
PD2

426
755
1,640
117
53
45
64
28
307
127
81
52
72
31
363
179
99
66
82
38
464
1,134
164
102
94
96
64
520
101
70
39
86
40
336
856
1,990
122
57
45
52
33
309
128
52

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

83,012.51
153,406.96
302,589.14
20,179.16
7,005.17
6,992.41
10,970.32
5,199.04
50,346.10
24,676.04
12,334.72
9,939.85
13,256.16
5,037.19
65,243.96
33,092.37
15,157.84
11,603.53
16,141.01
7,086.79
83,081.54
198,671.60
34,221.82
17,265.68
15,952.10
14,952.44
8,480.33
90,872.37
18,930.58
11,289.94
5,249.07
13,230.88
6,294.44
54,994.91
145,867.28
344,538.88
22,975.26
9,454.46
5,091.74
10,644.09
5,736.63
53,902.18
29,112.36
10,278.73

PD3
PD4
PD5
Total 740
Total LIMA
Total 14/08/2015
Total general

41
35
36
292
601
601
17,110

S/.
S/.
S/.
S/.
S/.
S/.

5,958.58
7,025.86
7,020.74
59,396.27
113,298.45
113,298.45
###

d1 65% pd2 40% pd3 30% pd4 18% pd5 20%

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

Pagos
9,286.37
1,908.14
1,097.06
2,242.08
524.87
15,058.52
9,582.55
1,922.94
319.07
790.42
1,015.84
13,630.82
28,689.34
13,549.84
4,129.96
2,284.39
1,494.48
2,892.42
24,351.09
9,429.73
2,714.86
581.56
916.17
1,058.00
14,700.32
39,051.41
67,740.75
11,680.21
3,141.94
1,432.69
1,584.27
1,158.13
18,997.24
15,187.49
6,961.20
1,656.55
3,646.83
3,395.23
30,847.30

Ratio
42.21%
17.86%
12.60%
18.49%
10.18%
25.66%
48.93%
21.39%
3.86%
10.91%
23.16%
28.12%
33.87%
15.70%
9.31%
7.06%
13.07%
18.15%
33.41%
10.73%
4.17%
6.85%
5.97%
14.92%
16.78%
32.60%
14.19%
17.05%
8.87%
9.08%
19.59%
36.89%
17.97%
9.82%
14.10%
18.52%
21.88%

S/.
S/.
S/.
S/.
S/.

FALTA
5,012.23
2,366.31
1,515.58
-59.24
505.89

S/. 3,146.26
S/. 1,672.22
S/. 2,161.78
S/.
513.38
S/. -138.66

S/.
S/.
S/.
S/.

###
6,388.91
5,072.77
2,316.97
1,533.51

S/.
S/.
S/.
S/.
S/.

8,917.68
7,406.52
3,597.70
1,492.78
2,484.30

S/.
S/.
S/.
S/.

###
5,714.36
1,088.17
1,632.26
1,391.64

S/.
S/.
S/.
S/.

###
8,535.94
3,402.61
1,007.99
271.40

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

14,227.21
3,923.92
1,085.08
953.00
3,017.72
23,206.93
73,051.47
9,617.36
3,679.36
518.25
1,594.73
1,583.45
16,993.15
13,935.07
2,152.45
1,292.09
1,682.72
1,610.25
20,672.58
37,665.73
###
11,071.05
5,145.07
2,301.31
3,086.53
2,962.77
24,566.73
24,566.73
14,981.14
2,078.97
1,253.10
1,429.53
1,057.18
20,799.92
20,799.92
45,366.65
7,720.39
1,910.25
578.88
1,254.26
1,070.10
12,533.88
12,533.88
12,533.88

44.03%
18.88%
7.49%
5.16%
17.98%
22.57%
21.44%
36.03%
20.27%
7.65%
12.58%
14.35%
22.56%
45.41%
13.11%
10.94%
10.86%
9.14%
22.47%

S/.
S/.
S/.
S/.
S/.

6,774.58
4,389.81
3,263.50
2,369.30
339.51

41.58%
17.95%
17.25%
15.33%
15.64%
22.81%
22.81%
51.07%
16.76%
14.14%
9.96%
16.48%
29.15%

S/. 6,233.94
S/. 6,318.87
S/. 1,700.87
S/.
536.64
S/.
826.71

34.82%
11.83%
7.13%
13.36%
11.21%
19.17%

S/. 6,690.44
S/. 4,550.51
S/. 1,855.71
S/.
435.91
S/.
839.28

S/. 7,731.30
S/. 3,579.82
S/. 1,514.92
S/.
686.81
S/.
622.88
S/.
S/.
S/.
S/.
S/.

S/.
S/.
S/.
S/.
S/.

6,010.03
4,414.71
2,249.78
1,107.23
1,911.73

4,084.80
2,882.38
1,406.26
1,153.27
225.94

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

11,961.87
6,443.31
1,957.11
2,717.78
1,338.05
24,418.12
24,418.12
24,418.12
13,311.13
3,022.39
1,845.87
898.18
1,576.95
20,654.52
13,544.40
3,081.00
548.70
1,418.99
1,544.15
20,137.24
40,791.76
10,116.84
5,052.70
541.07
987.49
847.04
17,545.14
18,460.50
3,087.28
1,399.54
858.82
1,243.69
25,049.83
42,594.97
83,386.73
11,870.57
2,290.09
869.25
751.09
1,960.81
17,741.81
10,573.70
2,236.55
464.90

41.94%
23.27%
12.13%
14.24%
8.88%
22.93%

S/.
S/.
S/.
S/.
S/.

6,575.37
4,633.67
2,884.41
716.48
1,676.75

46.87%
17.06%
15.38%
10.59%
11.80%
25.83%
41.07%
16.70%
4.91%
9.95%
8.31%
21.10%
23.25%
46.71%
24.60%
6.29%
9.14%
8.14%
24.36%
69.15%
14.50%
14.92%
7.51%
11.29%
31.38%

S/.
S/.
S/.
S/.
S/.

5,146.97
4,065.79
1,755.40
628.26
1,095.91

S/.
S/.
S/.
S/.
S/.

7,891.09
4,297.12
2,803.76
1,149.10
2,174.17

S/.
S/.
S/.
S/.
S/.

3,962.31
3,163.78
2,040.35
958.09
1,232.92

36.63%
10.93%
5.99%
3.44%
11.03%
16.50%
45.81%
11.17%
3.40%

S/. -1,106.70
S/. 5,431.44
S/. 1,415.31
S/. 1,198.44
S/.
959.21

S/.
S/.
S/.
S/.
S/.

9,196.65
6,092.86
3,486.62
3,183.00
1,594.38

S/. 4,428.55
S/. 5,772.64
S/. 3,639.29

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

436.60
1,194.41
14,906.16
32,647.97
9,277.48
3,747.15
634.30
748.68
500.33
14,907.94
11,427.42
4,595.15
1,862.70
1,543.37
360.27
19,788.91
11,629.74
3,971.23
715.15
850.59
1,368.53
18,535.24
53,232.09
85,880.06
6,665.90
1,498.78
419.99
1,063.32
1,440.12
11,088.11
14,885.48
5,934.79
861.61
1,267.79
971.66
23,921.33
4,517.84
1,253.73
408.35
137.18
1,134.18
7,451.28
42,460.72
42,460.72

3.27%
5.11%
15.95%
16.24%
47.72%
23.38%
5.46%
5.73%
4.51%
20.92%
43.38%
19.65%
9.55%
6.88%
1.61%
17.35%
44.18%
24.85%
5.79%
5.61%
13.19%
23.12%
20.05%

S/. 1,964.06
S/. 3,477.83

37.30%
11.20%
6.85%
10.36%
15.43%
19.46%
41.18%
19.82%
5.96%
4.86%
5.69%
19.33%
30.16%
11.86%
4.66%
1.46%
11.10%
13.82%
18.10%

S/. 4,951.47
S/. 3,856.16
S/. 1,418.96
S/.
784.32
S/.
426.50

S/.
S/.
S/.
S/.
S/.

3,359.48
2,663.39
2,852.97
1,604.71
1,716.92

S/.
S/.
S/.
S/.
S/.

5,696.09
4,757.44
3,991.25
2,492.15
4,123.38

S/.
S/.
S/.
S/.
S/.

5,481.92
2,419.98
2,991.00
1,877.15
705.86

S/.
S/.
S/.
S/.
S/.

8,613.07
6,041.21
3,473.93
3,431.79
2,442.32

S/.
S/.
S/.
S/.
S/.

5,217.64
2,973.56
2,219.59
1,549.90
910.30

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

14,232.95
3,164.18
1,498.67
1,569.34
851.46
21,316.60
8,942.06
1,492.67
398.06
582.24
1,183.45
12,598.48
33,915.08
33,915.08
7,788.53
2,017.00
647.68
1,105.42
869.39
12,428.02
6,890.89
1,873.77
420.31
328.61
590.59
10,104.17
8,257.29
1,861.35
679.06
751.09
178.50
11,727.29
34,259.48
7,474.44
4,998.57
1,572.93
3,641.87
1,131.47
18,819.28
8,251.53
2,738.59
2,120.09
1,467.09
874.07

44.98%
19.97%
13.37%
13.57%
9.04%
26.75%
51.35%
9.61%
2.98%
5.50%
8.63%
17.84%
22.57%

S/.
S/.
S/.
S/.
S/.

6,337.05
3,173.92
1,864.93
512.75
1,032.41

S/.
S/.
S/.
S/.
S/.

2,376.21
4,720.63
3,606.54
1,323.75
1,560.66

53.80%
18.88%
28.90%
15.95%
26.64%
33.06%
35.73%
18.03%
7.39%
5.10%
7.87%
20.49%
43.15%
10.74%
9.59%
6.91%
2.27%
18.83%
22.96%
39.33%
32.00%
16.42%
22.51%
11.30%
26.73%
33.82%
13.92%
16.41%
9.40%
8.39%

S/. 1,622.09
S/. 2,255.24
S/.
24.70
S/.
141.86
S/. -216.71
S/. 5,643.61
S/. 2,283.27
S/. 1,285.48
S/.
831.95
S/.
911.01
S/.
S/.
S/.
S/.
S/.

4,181.37
5,071.78
1,445.23
1,204.18
1,393.29

S/. 4,876.89
S/. 1,249.07
S/. 1,300.61
S/. -729.83
S/.
871.89
S/.
S/.
S/.
S/.
S/.

7,606.96
5,129.49
1,755.59
1,342.82
1,208.95

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

15,451.37
34,270.65
68,530.13
7,177.09
2,502.00
1,045.71
1,336.40
432.97
12,494.17
8,729.75
3,264.15
1,781.87
1,263.84
786.46
15,826.07
13,411.51
1,520.97
1,062.07
411.23
398.39
16,804.17
45,124.41
9,704.37
2,533.30
974.84
655.48
605.93
14,473.92
6,443.56
1,504.46
424.60
1,395.27
265.27
10,033.16
24,507.08
69,631.49
10,201.98
1,642.70
317.45
1,770.56
413.89
14,346.58
12,478.36
3,031.07

18.61%

35.57%
35.72%
14.95%
12.18%
8.33%
24.82%
35.38%
26.46%
17.93%
9.53%
15.61%
24.26%
40.53%
10.03%
9.15%
2.55%
5.62%
20.23%
28.36%
14.67%
6.11%
4.38%
7.15%
15.93%
34.04%
13.33%
8.09%
10.55%
4.21%
18.24%
16.80%
44.40%
17.37%
6.23%
16.63%
7.21%
26.62%
42.86%
29.49%

S/. 5,939.36
S/.
300.07
S/. 1,052.01
S/.
638.26
S/.
606.84
S/.
S/.
S/.
S/.
S/.

7,309.68
1,669.74
1,200.09
1,122.27
220.98

S/.
S/.
S/.
S/.
S/.

8,098.53
4,542.17
2,418.99
2,494.15
1,018.97

S/.
S/.
S/.
S/.

###
4,372.97
3,810.79
2,035.96
1,090.14

S/. 5,861.32
S/. 3,011.52
S/. 1,150.12
S/.
986.29
S/.
993.62

S/. 4,731.94
S/. 2,139.08
S/. 1,210.07
S/.
145.38
S/.
733.44
S/. 6,444.67
S/. 1,080.42

S/.
1,011.93
S/.
392.41
S/.
1,526.67
S/. 18,440.44
S/. 32,787.02
S/. 32,787.02
###

16.98% S/.
5.59% S/.
21.75% S/.
31.05%

21.59%

775.64
872.24
-122.52

Campaa

10_2015

CIERRE
Matriz
7/27/2015 LIMA

GESTOR TERRENO
Jesus Gomez

Hugo Aicatuiro

Zona
567

Total 567
731

GRUPO
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 731
Total LIMA
HUANCAYO

Desierto

Daniel Benites

547

Total 547
547

Total 547
546

Daniel Salome

Total 546
546

Gerson Guerra

Total 546
546

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2

PD3
PD4
PD5
Total 546
Total HUANCAYO
Total 27/07/2015
7/30/2015 PIURA

Joselito Rivera

228

Delfin Montalvan

Total 228
228

Luis Ramos

Total 228
236

Ivan Palomino

Total 236
236

Edgar Mogollon

Total 236
236

Cesar Olaya

Total 236
255

Paul Avila

Total 255
255

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2

PD3
PD4
PD5
Total 255
Total PIURA
LIMA

Leslie Aguilar

753

Gladys Valle

Total 753
825

Ricardo Camones

Total 825
825

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 825
Total LIMA
Total 30/07/2015
7/31/2015 PIURA

Jacob Palacios

227

Jose Merino

Total 227
227

Orlando Ruiz

Total 227
227

Total 227
Total PIURA

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

LIMA

Martel Sosa

751

PD1
PD2
PD3
PD4
PD5

Total 751
Total LIMA
Total 31/07/2015
8/3/2015 LIMA

Claudia Villanueva

568

PD1
PD2
PD3
PD4
PD5

Total 568
Total LIMA
Total 03/08/2015
8/4/2015 LIMA

Erick Urbano

Pio Arias

830

Total 830
830

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 830
Total LIMA
Total 04/08/2015
8/5/2015 CHICLAYO

Kelly Benites

241

Ruth Martinez

Total 241
241

Percy Burgos

Total 241
257

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2

PD3
PD4
PD5
Humberto Villegas

Total 257
257

PD1
PD2
PD3
PD4
PD5

Total 257
Total CHICLAYO
LIMA

Jaime Melendrez

757

Gerardo Bautista

Total 757
763

Victor Rosado

Total 763
763

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 763
Total LIMA
Total 05/08/2015
8/7/2015 JAEN

Segundo Flores

240

Hugo Villegas

Total 240
240

Jonathan Guevara

Total 240
258

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1

PD2
PD3
PD4
PD5
Desierto

Total 258
258

PD1
PD2
PD3
PD4
PD5

Total 258
Total JAEN
CUZCO

Elena Delgado

338

Mery Soto

Total 338
348

Jesus Farfan

Total 348
348

Consuelo Bravo

Total 348
352

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 352
Total CUZCO
Total 07/08/2015
8/10/2015 TARAPOTO

Jorge Ushiahua

538

Total 538

PD1
PD2
PD3
PD4
PD5

545

Miguel Angel Pinchi

Total 545
538

Total 538
573

Adan Mego

Total 573
545

Desierto

Total 545
545

Luis Felipe Padilla

Total 545
573

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 573
Total TARAPOTO
Total 10/08/2015
8/11/2015 HUANUCO

Alex Tarazona

539

Total 539

PD1
PD2
PD3
PD4
PD5

Diana Miraval

571

PD1
PD2
PD3
PD4
PD5

Total 571
Total HUANUCO
Total 11/08/2015
8/12/2015 AREQUIPA

Jose Diaz

333

Gary Cruz

Total 333
334

Fabrizio del Carmen

Total 334
345

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 345
Total AREQUIPA
LIMA
William Castillo

Juan Caicay

752

Total 752
758

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 758
Total LIMA
Total 12/08/2015
8/13/2015 LIMA

Israel Ureta

827

PD1
PD2
PD3

PD4
PD5
Marcos Sotelo

Total 827
836

Martin Anton

Total 836
845

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 845
Total LIMA
HUANUCO

Luis Mendieta

Jorge Luis Aguilar

540

Total 540
549

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 549
Total HUANUCO
Total 13/08/2015
8/14/2015 LIMA

Ingrid Pozo

Eduardo Evangelista

630

Total 630
740

Total 740
Total LIMA
Total 14/08/2015

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total general

Metas pd1 65% pd2 40% pd3 30% pd4 18% pd5 20%
Datos
Rep
101
69
56
54
30
310
90
47
47
39
34
257
567
32
51
36
29
52
200
104
81
39
47
47
318
15
8
5
5
7
40
101
61
79
74
74
389
98
65

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

Saldo INI
21,997.84
10,686.12
8,708.80
12,126.90
5,153.79
58,673.45
19,582.79
8,987.90
8,269.49
7,243.32
4,385.90
48,469.40
107,142.85
6,319.51
10,972.78
6,788.46
5,395.11
10,240.24
39,716.10
21,907.27
14,330.67
7,142.41
7,987.93
7,471.27
58,839.55
3,050.10
1,612.06
819.21
588.64
814.61
6,884.62
19,835.46
11,760.31
12,191.82
12,936.83
11,769.76
68,494.18
17,125.18
12,924.81

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

Pagos
9,286.37
1,908.14
1,097.06
2,242.08
524.87
15,058.52
9,582.55
1,922.94
319.07
790.42
1,015.84
13,630.82
28,689.34
844.89
196.20
172.19
567.25
1,780.53
8,584.84
2,518.66
581.56
743.98
490.75
12,919.79
1,023.18
405.28
100.00
40.07
1,568.53
6,919.70
2,044.99
1,154.05
1,095.70
1,875.38
13,089.82
5,606.96
1,679.69

Ratio
42.21%
17.86%
12.60%
18.49%
10.18%
25.66%
48.93%
21.39%
3.86%
10.91%
23.16%
28.12%
13.37%
1.79%
0.00%
3.19%
5.54%
4.48%
39.19%
17.58%
8.14%
9.31%
6.57%
21.96%
33.55%
25.14%
12.21%
0.00%
4.92%
22.78%
34.89%
17.39%
9.47%
8.47%
15.93%
19.11%
32.74%
13.00%

S/.
S/.
S/.
S/.
S/.

FALTA
5,012.23
2,366.31
1,515.58
-59.24
505.89

S/. 3,146.26
S/. 1,672.22
S/. 2,161.78
S/.
513.38
S/. -138.66

S/.
S/.
S/.
S/.
S/.

3,262.79
4,192.91
2,036.54
798.93
1,480.80

S/.
S/.
S/.
S/.
S/.

5,654.89
3,213.61
1,561.16
693.85
1,003.50

S/.
S/.
S/.
S/.
S/.

959.39
239.54
145.76
105.96
122.85

S/.
S/.
S/.
S/.
S/.

5,973.35
2,659.13
2,503.50
1,232.93
478.57

S/. 5,524.41
S/. 3,490.23

71
48
67
349
1,296
1,863
83
53
28
42
37
243
80
83
28
50
40
281
68
75
35
49
28
255
53
52
29
35
33
202
79
58
24
52
41
254
72
68
42
43
38
263
81
52

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

11,512.83
7,649.23
9,545.30
58,757.35
232,691.80
339,834.65
17,191.60
9,230.00
4,272.42
8,285.08
6,509.43
45,488.53
18,639.73
12,910.76
4,130.46
9,584.55
6,239.40
51,504.90
14,892.66
17,503.17
7,084.06
9,087.95
4,753.58
53,321.42
10,395.95
10,176.16
5,049.88
6,041.07
5,882.69
37,545.75
15,880.48
11,063.53
4,729.92
10,731.10
7,696.86
50,101.89
14,775.20
11,933.15
7,545.98
8,392.32
6,278.86
48,925.51
17,535.25
8,851.17

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

1,030.34
398.78
976.97
9,692.74
39,051.41
67,740.75
5,301.66
1,220.82
1,098.16
571.15
432.20
8,623.99
6,378.55
1,921.12
334.53
1,013.12
725.93
10,373.25
5,421.96
3,450.20
689.39
1,936.68
483.52
11,981.75
3,908.17
1,756.19
752.28
461.60
1,467.11
8,345.35
5,857.36
1,754.81
214.88
1,248.55
1,444.60
10,520.20
7,802.38
2,318.94
771.66
665.64
1,274.97
12,833.59
6,424.83
1,604.98

8.95% S/. 2,423.51


5.21% S/.
978.08
10.24% S/.
932.09
16.50%
16.78%
30.84%
13.23%
25.70%
6.89%
6.64%
18.96%
34.22%
14.88%
8.10%
10.57%
11.63%
20.14%
36.41%
19.71%
9.73%
21.31%
10.17%
22.47%
37.59%
17.26%
14.90%
7.64%
24.94%
22.23%
36.88%
15.86%
4.54%
11.63%
18.77%
21.00%
52.81%
19.43%
10.23%
7.93%
20.31%
26.23%
36.64%
18.13%

S/. 5,872.88
S/. 2,471.18
S/.
183.57
S/.
920.16
S/.
869.69
S/. 5,737.27
S/. 3,243.18
S/.
904.61
S/.
712.10
S/.
521.95
S/. 4,258.27
S/. 3,551.07
S/. 1,435.83
S/. -300.85
S/.
467.20
S/. 2,849.20
S/. 2,314.27
S/.
762.68
S/.
625.79
S/. -290.57
S/. 4,464.95
S/. 2,670.60
S/. 1,204.10
S/.
683.05
S/.
94.77
S/. 1,801.50
S/. 2,454.32
S/. 1,492.13
S/.
844.98
S/.
-19.20
S/. 4,973.08
S/. 1,935.49

43
58
70
304
1,802
131
103
39
68
63
404
69
48
40
45
49
251
79
48
38
40
50
255
910
2,712
35
32
16
20
23
126
42
54
28
43
45
212
50
55
30
38
44
217
555

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

6,949.28
10,064.91
10,507.27
53,907.88
340,795.88
26,690.25
18,147.94
6,777.23
12,675.20
11,031.65
75,322.27
13,812.63
7,982.29
6,285.53
7,838.90
8,739.82
44,659.17
16,872.14
8,435.62
5,520.69
7,660.80
8,870.08
47,359.33
167,340.77
508,136.65
6,708.64
4,911.70
1,953.60
2,821.19
3,715.55
20,110.68
8,561.27
9,539.56
5,747.04
9,570.38
8,258.13
41,676.38
11,353.15
14,208.60
5,639.96
7,737.13
6,973.71
45,912.55
107,699.61

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

313.42
287.36
1,742.75
10,373.34
73,051.47
9,617.36
3,679.36
518.25
1,594.73
1,583.45
16,993.15
6,017.07
987.98
802.80
1,299.03
591.59
9,698.47
7,918.00
1,164.47
489.29
383.69
1,018.66
10,974.11
37,665.73
###
3,091.27
528.26
230.59
205.25
242.39
4,297.76
3,813.76
1,959.63
1,256.10
1,810.60
1,444.41
10,284.50
4,166.02
2,657.18
814.62
1,070.68
1,275.97
9,984.47
24,566.73

4.51%
2.86%
16.59%
19.24%
21.44%
36.03%
20.27%
7.65%
12.58%
14.35%
22.56%
43.56%
12.38%
12.77%
16.57%
6.77%
21.72%
46.93%
13.80%
8.86%
5.01%
11.48%
23.17%

S/. 1,771.36
S/. 1,524.32
S/.
358.70

46.08%
10.76%
11.80%
7.28%
6.52%
21.37%
44.55%
20.54%
21.86%
18.92%
17.49%
24.68%
36.69%
18.70%
14.44%
13.84%
18.30%
21.75%
22.81%

S/. 1,269.35
S/. 1,436.42
S/.
355.49
S/.
302.56
S/.
500.72

S/. 7,731.30
S/. 3,579.82
S/. 1,514.92
S/.
686.81
S/.
622.88
S/.
S/.
S/.
S/.
S/.

2,961.14
2,204.94
1,082.86
111.97
1,156.37

S/. 3,048.89
S/. 2,209.78
S/. 1,166.92
S/.
995.25
S/.
755.36

S/. 1,751.07
S/. 1,856.19
S/.
468.01
S/.
-87.93
S/.
207.22
S/. 3,213.53
S/. 3,026.26
S/.
877.37
S/.
322.00
S/.
118.77

142
88
52
70
35
387
387
942
112
85
43
53
55
348
348
348
61
60
45
43
48
257
70
77
44
69
36
296
553
553
70
60
48
24
49
251
76
50
36
32
42
236
82
55

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

29,332.22
12,403.37
8,864.54
14,348.90
6,415.58
71,364.61
71,364.61
179,064.22
22,170.50
16,151.91
8,115.29
9,389.85
9,546.91
65,374.46
65,374.46
65,374.46
12,085.66
11,051.27
7,253.30
6,283.32
8,172.38
44,845.93
16,433.17
16,641.17
8,885.09
12,795.90
6,901.64
61,656.97
106,502.90
106,502.90
13,575.57
10,367.44
7,802.63
3,524.11
6,352.00
41,621.75
14,821.51
7,353.00
4,201.61
4,956.09
7,012.31
38,344.52
15,308.53
7,759.46

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

14,981.14
2,078.97
1,253.10
1,429.53
1,057.18
20,799.92
20,799.92
45,366.65
7,720.39
1,910.25
578.88
1,254.26
1,070.10
12,533.88
12,533.88
12,533.88
5,171.93
2,468.24
858.02
480.50
941.16
9,919.85
6,789.94
3,975.07
1,099.09
2,237.28
396.89
14,498.27
24,418.12
24,418.12
6,482.69
1,473.90
1,403.06
445.18
852.15
10,656.98
6,828.44
1,548.49
442.81
453.00
724.80
9,997.54
6,830.03
1,425.60

51.07%
16.76%
14.14%
9.96%
16.48%
29.15%

S/.
S/.
S/.
S/.
S/.

4,084.80
2,882.38
1,406.26
1,153.27
225.94

34.82%
11.83%
7.13%
13.36%
11.21%
19.17%

S/. 6,690.44
S/. 4,550.51
S/. 1,855.71
S/.
435.91
S/.
839.28

42.79%
22.33%
11.83%
7.65%
11.52%
22.12%
41.32%
23.89%
12.37%
17.48%
5.75%
23.51%

S/. 2,683.75
S/. 1,952.27
S/. 1,317.97
S/.
650.50
S/.
693.32

47.75%
14.22%
17.98%
12.63%
13.42%
25.60%
46.07%
21.06%
10.54%
9.14%
10.34%
26.07%
44.62%
18.37%

S/. 2,341.43
S/. 2,673.08
S/.
937.73
S/.
189.16
S/.
418.25

S/. 3,891.62
S/. 2,681.40
S/. 1,566.44
S/.
65.98
S/.
983.44

S/. 2,805.54
S/. 1,392.71
S/.
817.67
S/.
439.10
S/.
677.66
S/. 3,120.51
S/. 1,678.18

38
48
55
278
83
60
34
42
65
284
1,049
108
101
48
67
64
388
38
48
16
24
31
157
57
58
30
35
36
216
761
1,810
80
60
42
45
42
269
75
56
37
61
63
292
57

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

5,949.55
6,484.47
8,466.83
43,968.84
17,669.14
10,685.84
5,225.30
7,782.70
10,124.75
51,487.73
175,422.84
21,660.23
20,541.19
8,604.73
10,808.80
10,399.82
72,014.77
15,161.79
9,398.83
3,561.70
5,058.69
5,534.93
38,715.94
11,536.36
11,897.96
5,821.13
6,370.51
5,479.59
41,105.55
151,836.26
327,259.10
15,969.36
11,435.09
7,633.15
9,610.90
6,955.06
51,603.56
16,441.74
9,522.29
6,886.40
12,245.13
10,820.87
55,916.43
9,229.82

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

405.91
1,050.44
985.98
10,697.96
6,714.37
1,655.40
142.79
368.55
558.17
9,439.28
40,791.76
10,116.84
5,052.70
541.07
987.49
847.04
17,545.14
10,645.69
740.60
318.04
304.82
671.34
12,680.49
7,814.81
2,346.68
1,081.50
554.00
572.35
12,369.34
42,594.97
83,386.73
5,299.29
931.35
242.96
326.98
795.73
7,596.31
6,571.28
1,358.74
626.29
424.11
1,165.08
10,145.50
5,086.21

6.82%
16.20%
11.65%
24.33%
38.00%
15.49%
2.73%
4.74%
5.51%
18.33%
23.25%
46.71%
24.60%
6.29%
9.14%
8.14%
24.36%
70.21%
7.88%
8.93%
6.03%
12.13%
32.75%
67.74%
19.72%
18.58%
8.70%
10.45%
30.09%

33.18%
8.14%
3.18%
3.40%
11.44%
14.72%
39.97%
14.27%
9.09%
3.46%
10.77%
18.14%
55.11%

S/. 1,378.96
S/.
116.76
S/.
707.39
S/.
S/.
S/.
S/.
S/.

4,770.57
2,618.94
1,424.80
1,032.34
1,466.78

S/.
S/.
S/.
S/.
S/.

3,962.31
3,163.78
2,040.35
958.09
1,232.92

S/. -790.53
S/. 3,018.93
S/.
750.47
S/.
605.74
S/.
435.65
S/. -316.18
S/. 2,412.50
S/.
664.84
S/.
592.69
S/.
523.57

S/.
S/.
S/.
S/.
S/.

5,080.79
3,642.69
2,046.99
1,402.98
595.28

S/.
S/.
S/.
S/.
S/.

4,115.85
2,450.18
1,439.63
1,780.01
999.09

S/.

913.17

57
40
44
56
254
66
62
44
28
80
280
1,095
91
91
73
71
76
402
59
61
44
55
73
292
66
82
75
78
57
358
118
84
71
75
67
415
1,467
2,562
17
6
8
2
6
39

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

8,445.54
5,920.85
7,960.48
9,522.03
41,078.72
13,850.57
11,577.43
7,759.78
5,376.52
13,839.19
52,403.49
201,002.20
19,441.47
16,026.35
11,624.22
13,074.39
11,086.26
71,252.69
12,889.09
10,172.93
7,087.23
8,287.66
11,781.11
50,218.02
13,454.77
13,208.54
12,425.94
14,131.92
10,637.16
63,858.33
26,325.63
15,978.03
12,353.84
15,154.09
10,371.97
80,183.56
265,512.60
466,514.80
3,411.26
826.21
757.30
100.73
1,410.92
6,506.42

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

448.35
216.94
100.00
624.44
6,475.94
5,487.49
1,788.20
247.96
336.60
569.97
8,430.22
32,647.97
9,277.48
3,747.15
634.30
748.68
500.33
14,907.94
6,524.86
2,862.06
927.37
826.81
5.10
11,146.20
4,902.56
1,733.09
935.33
716.56
355.17
8,642.71
11,629.74
3,971.23
715.15
850.59
1,368.53
18,535.24
53,232.09
85,880.06
1,947.19
214.21
2,161.40

5.31%
3.66%
1.26%
6.56%
15.76%
39.62%
15.45%
3.20%
6.26%
4.12%
16.09%
16.24%
47.72%
23.38%
5.46%
5.73%
4.51%
20.92%
50.62%
28.13%
13.09%
9.98%
0.04%
22.20%
36.44%
13.12%
7.53%
5.07%
3.34%
13.53%
44.18%
24.85%
5.79%
5.61%
13.19%
23.12%
20.05%

S/.
S/.
S/.
S/.

2,929.87
1,559.32
1,332.89
1,279.97

S/.
S/.
S/.
S/.
S/.

3,515.38
2,842.77
2,079.97
631.17
2,197.87

S/.
S/.
S/.
S/.
S/.

3,359.48
2,663.39
2,852.97
1,604.71
1,716.92

S/.
S/.
S/.
S/.
S/.

1,853.05
1,207.11
1,198.80
664.97
2,351.12

S/.
S/.
S/.
S/.
S/.

3,843.04
3,550.33
2,792.45
1,827.19
1,772.26

S/.
S/.
S/.
S/.
S/.

5,481.92
2,419.98
2,991.00
1,877.15
705.86

57.08%
25.93%
0.00%
0.00%
0.00%
33.22%

S/.
S/.
S/.
S/.
S/.

270.13
116.27
227.19
18.13
282.18

39
42
21
38
21
161
73
69
39
59
49
289
12
12
10
19
8
61
63
50
27
41
30
211
65
59
30
57
50
261
75
51
41
39
61
267
1,289
1,289
144
99
57
75
67
442

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

7,977.51
8,918.43
3,894.24
8,344.56
3,222.35
32,357.09
14,461.61
12,561.13
5,372.54
10,163.94
7,922.17
50,481.39
2,269.65
2,332.64
1,990.08
3,138.14
1,738.35
11,468.86
13,747.47
9,991.91
4,882.59
7,614.72
5,758.31
41,995.00
14,426.63
11,029.65
5,674.97
10,149.47
8,089.26
49,369.98
12,708.01
8,235.59
6,769.73
6,234.54
8,484.07
42,431.94
234,610.68
234,610.68
31,646.16
15,845.24
11,212.01
11,567.17
9,419.36
79,689.94

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

2,610.86
1,279.85
221.86
191.95
4,304.52
4,718.71
1,284.57
419.99
1,063.32
1,440.12
8,926.71
373.15
201.45
5.10
579.70
4,841.63
1,990.75
339.74
161.52
547.09
7,880.73
7,432.99
2,664.19
300.01
914.32
424.57
11,736.08
4,144.69
1,052.28
408.35
132.08
1,134.18
6,871.58
42,460.72
42,460.72
14,232.95
3,164.18
1,498.67
1,569.34
851.46
21,316.60

32.73%
14.35%
5.70%
2.30%
0.00%
13.30%
32.63%
10.23%
7.82%
10.46%
18.18%
17.68%
16.44%
8.64%
0.00%
0.16%
0.00%
5.05%
35.22%
19.92%
6.96%
2.12%
9.50%
18.77%
51.52%
24.15%
5.29%
9.01%
5.25%
23.77%
32.61%
12.78%
6.03%
2.12%
13.37%
16.19%
18.10%

S/. 2,574.52
S/. 2,287.52
S/.
946.41
S/. 1,310.07
S/.
644.47

44.98%
19.97%
13.37%
13.57%
9.04%
26.75%

S/.
S/.
S/.
S/.
S/.

S/. 4,681.34
S/. 3,739.88
S/. 1,191.77
S/.
766.19
S/.
144.31
S/. 1,102.12
S/.
731.61
S/.
597.02
S/.
559.77
S/.
347.67
S/.
S/.
S/.
S/.
S/.

4,094.23
2,006.01
1,125.04
1,209.13
604.57

S/.
S/.
S/.
S/.
S/.

1,944.32
1,747.67
1,402.48
912.58
1,193.28

S/. 4,115.52
S/. 2,241.96
S/. 1,622.57
S/.
990.14
S/.
562.63

6,337.05
3,173.92
1,864.93
512.75
1,032.41

82
84
68
53
71
358
800
800
90
57
20
45
32
244
101
66
41
42
45
295
99
84
52
61
50
346
885
89
66
48
79
47
329
125
94
72
86
49
426
755
1,640
117
53
45

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

17,412.73
15,533.26
13,348.67
10,588.85
13,720.54
70,604.05
150,293.99
150,293.99
14,477.87
10,680.59
2,241.27
6,929.36
3,263.39
37,592.48
19,283.85
10,392.61
5,685.95
6,447.55
7,507.99
49,317.95
19,136.40
17,332.82
7,080.95
10,862.62
7,858.96
62,271.75
149,182.18
19,002.05
15,619.10
9,578.47
16,178.01
10,016.82
70,394.45
24,397.67
19,670.20
12,918.93
15,610.59
10,415.12
83,012.51
153,406.96
302,589.14
20,179.16
7,005.17
6,992.41

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

8,942.06
1,492.67
398.06
582.24
1,183.45
12,598.48
33,915.08
33,915.08
7,788.53
2,017.00
647.68
1,105.42
869.39
12,428.02
6,890.89
1,873.77
420.31
328.61
590.59
10,104.17
8,257.29
1,861.35
679.06
751.09
178.50
11,727.29
34,259.48
7,474.44
4,998.57
1,572.93
3,641.87
1,131.47
18,819.28
8,251.53
2,738.59
2,120.09
1,467.09
874.07
15,451.37
34,270.65
68,530.13
7,177.09
2,502.00
1,045.71

51.35%
9.61%
2.98%
5.50%
8.63%
17.84%
22.57%

S/.
S/.
S/.
S/.
S/.

2,376.21
4,720.63
3,606.54
1,323.75
1,560.66

53.80%
18.88%
28.90%
15.95%
26.64%
33.06%
35.73%
18.03%
7.39%
5.10%
7.87%
20.49%
43.15%
10.74%
9.59%
6.91%
2.27%
18.83%
22.96%
39.33%
32.00%
16.42%
22.51%
11.30%
26.73%
33.82%
13.92%
16.41%
9.40%
8.39%
18.61%

S/. 1,622.09
S/. 2,255.24
S/.
24.70
S/.
141.86
S/. -216.71
S/. 5,643.61
S/. 2,283.27
S/. 1,285.48
S/.
831.95
S/.
911.01
S/.
S/.
S/.
S/.
S/.

4,181.37
5,071.78
1,445.23
1,204.18
1,393.29

S/. 4,876.89
S/. 1,249.07
S/. 1,300.61
S/. -729.83
S/.
871.89
S/.
S/.
S/.
S/.
S/.

7,606.96
5,129.49
1,755.59
1,342.82
1,208.95

35.57% S/. 5,939.36


35.72% S/.
300.07
14.95% S/. 1,052.01

64
28
307
127
81
52
72
31
363
179
99
66
82
38
464
1,134
164
102
94
96
64
520
101
70
39
86
40
336
856
1,990
122
57
45
52
33
309
128
52
41
35
36
292
601
601

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

10,970.32
5,199.04
50,346.10
24,676.04
12,334.72
9,939.85
13,256.16
5,037.19
65,243.96
33,092.37
15,157.84
11,603.53
16,141.01
7,086.79
83,081.54
198,671.60
34,221.82
17,265.68
15,952.10
14,952.44
8,480.33
90,872.37
18,930.58
11,289.94
5,249.07
13,230.88
6,294.44
54,994.91
145,867.28
344,538.88
22,975.26
9,454.46
5,091.74
10,644.09
5,736.63
53,902.18
29,112.36
10,278.73
5,958.58
7,025.86
7,020.74
59,396.27
113,298.45
113,298.45

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

1,336.40
432.97
12,494.17
8,729.75
3,264.15
1,781.87
1,263.84
786.46
15,826.07
13,411.51
1,520.97
1,062.07
411.23
398.39
16,804.17
45,124.41
9,704.37
2,533.30
974.84
655.48
605.93
14,473.92
6,443.56
1,504.46
424.60
1,395.27
265.27
10,033.16
24,507.08
69,631.49
10,201.98
1,642.70
317.45
1,770.56
413.89
14,346.58
12,478.36
3,031.07
1,011.93
392.41
1,526.67
18,440.44
32,787.02
32,787.02

12.18%
8.33%
24.82%
35.38%
26.46%
17.93%
9.53%
15.61%
24.26%
40.53%
10.03%
9.15%
2.55%
5.62%
20.23%
28.36%
14.67%
6.11%
4.38%
7.15%
15.93%
34.04%
13.33%
8.09%
10.55%
4.21%
18.24%
16.80%
44.40%
17.37%
6.23%
16.63%
7.21%
26.62%
42.86%
29.49%
16.98%
5.59%
21.75%
31.05%

S/.
S/.

638.26
606.84

S/.
S/.
S/.
S/.
S/.

7,309.68
1,669.74
1,200.09
1,122.27
220.98

S/.
S/.
S/.
S/.
S/.

8,098.53
4,542.17
2,418.99
2,494.15
1,018.97

S/.
S/.
S/.
S/.

###
4,372.97
3,810.79
2,035.96
1,090.14

S/. 5,861.32
S/. 3,011.52
S/. 1,150.12
S/.
986.29
S/.
993.62

S/. 4,731.94
S/. 2,139.08
S/. 1,210.07
S/.
145.38
S/.
733.44
S/. 6,444.67
S/. 1,080.42
S/.
775.64
S/.
872.24
S/. -122.52

17,110

###

###

21.59%

Campaa

11_2015

CIERRE
Matriz
8/17/2015 LIMA

Total LIMA
HUANCAYO

Total HUANCAYO
Total 17/08/2015
8/18/2015 PIURA

Metas pd1 65% pd2 40% p


Datos
Zona
GRUPO Rep
567
127
PD1
PD2
68
PD3
53
44
PD4
50
PD5
342
Total 567
731
93
PD1
54
PD2
38
PD3
42
PD4
34
PD5
Total 731
261
603
546
222
PD1
157
PD2
115
PD3
139
PD4
116
PD5
749
Total 546
547
131
PD1
108
PD2
113
PD3
72
PD4
72
PD5
Total 547
496
1,245
1,848
228
149
PD1
119
PD2
114
PD3
47
PD4
84
PD5
513
Total 228
236
242
PD1
PD2
142
PD3
157
80
PD4
112
PD5
733
Total 236

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

Saldo INI
28,788.91
12,750.07
8,609.90
7,441.73
9,896.01
67,486.62
19,733.75
9,126.97
7,049.34
7,902.68
6,483.54
50,296.28
117,782.90
43,165.35
25,744.91
21,480.41
22,139.63
19,418.33
131,948.63
28,429.66
18,387.56
21,594.49
13,047.30
12,236.83
93,695.84
225,644.47
343,427.37
33,746.29
22,724.87
18,313.83
6,838.63
16,275.16
97,898.78
52,953.17
25,601.05
31,199.38
15,170.88
22,086.61
147,011.09

255

PD1
PD2
PD3
PD4
PD5

Total 255
Total PIURA
LIMA

753

Total 753
825

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 825
Total LIMA
Total 18/08/2015
8/19/2015 PIURA

227

PD1
PD2
PD3
PD4
PD5

Total 227
Total PIURA
LIMA

751

PD1
PD2
PD3
PD4
PD5

Total 751
Total LIMA
Total 19/08/2015
8/20/2015 LIMA

568

Total 568
Total LIMA
Total 20/08/2015

PD1
PD2
PD3
PD4
PD5

184
108
99
76
91
558
1,804
186
88
75
34
61
444
186
95
83
67
78
509
953
2,757
160
78
116
62
87
503
503
127
81
67
42
65
382
382
885
150
74
70
39
46
379
379
379

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

39,285.02
16,871.78
16,704.81
13,382.69
17,499.15
103,743.45
348,653.32
39,018.52
17,059.04
13,995.97
6,258.98
10,996.91
87,329.42
37,956.38
16,547.73
14,260.36
10,502.75
13,816.98
93,084.20
180,413.62
529,066.94
35,978.53
14,167.32
23,079.35
11,034.54
16,942.17
101,201.91
101,201.91
25,935.91
13,243.35
9,911.95
7,317.12
12,919.37
69,327.70
69,327.70
170,529.61
25,901.54
12,916.15
13,618.50
7,536.41
8,034.18
68,006.78
68,006.78
68,006.78

8/21/2015 LIMA

830

PD1
PD2
PD3
PD4
PD5

Total 830
Total LIMA
Total 21/08/2015
8/24/2015 CHICLAYO

241

Total 241
257

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 257
Total CHICLAYO
LIMA

757

Total 757
763

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 763
Total LIMA
Total 24/08/2015
8/26/2015 JAEN

240

Total 240
258

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3

152
85
97
79
94
507
507
507
183
83
90
72
72
500
151
110
92
63
77
493
993
114
56
77
40
57
344
138
46
86
40
53
363
707
1,700
185
110
102
74
100
571
166
87
102

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

27,096.64
16,029.40
20,760.64
14,126.18
16,165.69
94,178.55
94,178.55
94,178.55
35,425.83
14,565.66
14,703.74
10,148.17
9,417.67
84,261.07
28,517.79
18,808.20
15,155.77
10,300.52
12,748.26
85,530.54
169,791.61
26,201.76
11,062.42
15,488.49
7,732.43
9,816.21
70,301.31
28,257.27
8,443.82
17,707.37
7,981.89
10,578.20
72,968.55
143,269.86
313,061.47
39,244.02
19,903.34
18,564.12
13,492.59
21,094.46
112,298.53
30,541.30
12,077.01
17,005.29

PD4
PD5
Total 258
Total JAEN
CUZCO

338

Total 338
348

Total 348
352

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 352
Total CUZCO
Total 26/08/2015
8/27/2015 TARAPOTO

538

Total 538
545

Total 545
573

Total 573
Total TARAPOTO
Total 27/08/2015

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

82
70
507
1,078
128
57
70
69
68
392
162
84
111
108
124
589
97
75
66
66
71
375
1,356
2,434
87
66
68
45
57
323
182
113
119
70
122
606
109
68
56
50
53
336
1,265
1,265

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

13,215.73
12,900.40
85,739.73
198,038.26
24,466.45
10,127.06
12,057.78
10,889.92
12,325.71
69,866.92
33,256.37
14,711.85
18,244.56
17,591.27
20,848.08
104,652.13
20,904.92
14,604.57
11,713.91
11,638.69
14,303.50
73,165.59
247,684.64
445,722.90
17,445.72
10,439.58
11,635.10
5,709.85
9,201.35
54,431.60
40,506.78
20,309.84
22,979.49
13,008.78
23,946.29
120,751.18
19,126.77
10,168.64
8,754.61
8,141.51
9,043.36
55,234.89
230,417.67
230,417.67

8/28/2015 HUANUCO

539

Total 539
571

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 571
Total HUANUCO
Total 28/08/2015
8/31/2015 AREQUIPA

333

Total 333
334

Total 334
345

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 345
Total AREQUIPA
LIMA

752

Total 752
758

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

157
95
79
46
63
440
121
43
73
63
50
350
790
790
75
49
46
18
40
228
119
75
57
39
39
329
124
59
72
49
55
359
916
119
50
50
37
63
319
121
79
82
59
75

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

32,880.60
17,492.89
12,491.36
9,463.45
9,961.83
82,290.13
22,929.33
8,385.58
14,029.16
12,950.61
9,654.25
67,948.93
150,239.06
150,239.06
15,779.54
6,663.74
8,657.95
1,588.56
5,823.94
38,513.73
20,573.89
11,344.75
8,511.86
5,265.64
6,025.34
51,721.48
25,741.28
10,704.54
15,471.47
6,339.44
10,111.53
68,368.26
158,603.47
29,839.37
11,243.76
10,537.89
7,972.82
12,211.69
71,805.53
27,629.15
15,394.97
16,939.98
10,798.84
13,849.25

Total 758
Total LIMA
Total 31/08/2015
9/1/2015 LIMA

827

Total 827
836

Total 836
845

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 845
Total LIMA
HUANUCO

540

Total 540
549

Total 549
Total HUANUCO
Total 01/09/2015
Total general

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

416
735
1,651
138
77
35
41
52
343
99
85
60
43
66
353
128
125
87
60
80
480
1,176
183
128
84
85
90
570
111
77
61
35
75
359
929
2,105
16,321

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

84,612.19
156,417.72
315,021.19
25,567.13
13,080.81
4,498.07
5,885.71
9,701.76
58,733.48
19,418.93
15,731.59
9,071.37
7,929.79
11,914.09
64,065.77
24,848.82
19,630.18
13,659.10
10,541.46
15,870.35
84,549.91
207,349.16
35,924.73
24,830.76
14,593.62
14,852.16
14,314.28
104,515.55
22,623.71
12,312.89
9,765.47
4,824.47
11,796.61
61,323.15
165,838.70
373,187.86
###

d1 65% pd2 40% pd3 30% pd4 18% pd5 20%

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

Pagos
12,544.00
3,263.81
1,205.39
480.12
1,433.13
18,926.45
9,854.60
1,683.78
898.43
467.93
464.45
13,369.19
32,295.64
17,407.10
2,487.95
1,547.17
1,394.67
1,843.98
24,680.87
10,070.40
2,725.72
1,457.08
832.05
1,522.81
16,608.06
41,288.93
73,584.57
17,276.97
2,831.71
2,141.31
238.21
1,497.87
23,986.07
25,234.45
2,940.05
4,637.88
921.87
3,770.02
37,504.27

Ratio
43.57%
25.60%
14.00%
6.45%
14.48%
28.04%
49.94%
18.45%
12.74%
5.92%
7.16%
26.58%
40.33%
9.66%
7.20%
6.30%
9.50%
18.70%
35.42%
14.82%
6.75%
6.38%
12.44%
17.73%
18.30%
51.20%
12.46%
11.69%
3.48%
9.20%
24.50%
47.65%
11.48%
14.87%
6.08%
17.07%
25.51%

S/.
S/.
S/.
S/.
S/.

FALTA
6,168.79
1,836.22
1,377.58
859.39
546.07

S/. 2,972.34
S/. 1,967.01
S/. 1,216.37
S/.
954.55
S/.
832.26

S/.
S/.
S/.
S/.

###
7,810.01
4,896.95
2,590.46
2,039.69

S/.
S/.
S/.
S/.
S/.

8,408.88
4,629.30
5,021.27
1,516.46
924.56

S/.
S/.
S/.
S/.
S/.

4,658.12
6,258.24
3,352.84
992.74
1,757.16

S/.
S/.
S/.
S/.
S/.

9,185.11
7,300.37
4,721.93
1,808.89
647.30

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

19,150.13
2,140.90
1,528.60
1,168.26
2,792.77
26,780.66
88,271.00
22,863.89
2,124.54
1,228.50
409.01
761.45
27,387.39
20,315.01
2,176.90
1,241.43
433.09
262.34
24,428.77
51,816.16
###
14,686.82
1,639.98
1,696.43
62.41
2,402.34
20,487.98
20,487.98
10,345.06
873.18
379.47
626.64
2,424.30
14,648.65
14,648.65
35,136.63
9,103.65
1,100.57
474.02
157.12
557.99
11,393.35
11,393.35
11,393.35

48.75%
12.69%
9.15%
8.73%
15.96%
25.81%
25.32%
58.60%
12.45%
8.78%
6.53%
6.92%
31.36%
53.52%
13.16%
8.71%
4.12%
1.90%
26.24%
28.72%

S/.
S/.
S/.
S/.
S/.

6,385.13
4,607.81
3,482.84
1,240.62
707.06

S/.
S/.
S/.
S/.
S/.

2,498.15
4,699.08
2,970.29
717.61
1,437.93

S/.
S/.
S/.
S/.
S/.

4,356.64
4,442.19
3,036.68
1,457.41
2,501.06

40.82%
11.58%
7.35%
0.57%
14.18%
20.24%
20.24%
39.89%
6.59%
3.83%
8.56%
18.76%
21.13%

S/.
S/.
S/.
S/.
S/.

8,699.22
4,026.95
5,227.38
1,923.81
986.09

35.15%
8.52%
3.48%
2.08%
6.95%
16.75%

S/.
S/.
S/.
S/.
S/.

S/. 6,513.28
S/. 4,424.16
S/. 2,594.12
S/.
690.44
S/.
159.57

7,732.35
4,065.89
3,611.53
1,199.43
1,048.85

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

4,938.45
530.14
1,346.97
318.22
766.09
7,899.87
7,899.87
7,899.87
8,401.40
1,189.77
45.02
134.84
616.93
10,387.96
6,208.11
1,406.54
889.08
218.69
496.79
9,219.21
19,607.17
7,113.04
731.15
866.87
220.46
461.90
9,393.42
6,975.31
87.08
651.94
334.63
417.97
8,466.93
17,860.35
37,467.52
3,956.90
249.66
328.99
516.61
5,052.16
5,228.94
1,258.72
1,362.59

18.23%
3.31%
6.49%
2.25%
4.74%
8.39%

23.72%
8.17%
0.31%
1.33%
6.55%
12.33%
21.77%
7.48%
5.87%
2.12%
3.90%
10.78%
11.55%
27.15%
6.61%
5.60%
2.85%
4.71%
13.36%
24.69%
1.03%
3.68%
4.19%
3.95%
11.60%

10.08%
1.25%
1.77%
0.00%
2.45%
4.50%
17.12%
10.42%
8.01%

S/.
S/.
S/.
S/.

###
5,881.62
4,881.22
2,224.49
2,467.05

S/.
S/.
S/.
S/.

###
4,636.49
4,366.10
1,691.83
1,266.60

S/.
S/.
S/.
S/.

###
6,116.74
3,657.65
1,635.40
2,052.86

S/.
S/.
S/.
S/.
S/.

9,918.10
3,693.82
3,779.68
1,171.38
1,501.34

S/.
S/.
S/.
S/.

###
3,290.45
4,660.27
1,102.11
1,697.67

S/.
S/.
S/.
S/.

###
7,711.68
5,240.25
2,428.67
3,702.28

###
S/. 3,572.08
S/. 3,739.00

S/.
175.37 1.33% S/. 2,203.46
S/.
20.01 0.16% S/. 2,560.07
S/. 8,045.63 9.38%
S/. 13,097.79 6.61%
S/.
5,487.91 22.43%
###
S/.
928.31 9.17% S/. 3,122.51
S/.
910.21 7.55% S/. 2,707.12
S/.
0.00% S/. 1,960.19
S/.
494.04 4.01% S/. 1,971.10
S/. 7,820.47 11.19%
S/.
5,868.63 17.65%
###
S/.
845.30 5.75% S/. 5,039.44
S/.
730.95 4.01% S/. 4,742.42
S/.
100.00 0.57% S/. 3,066.43
S/.
238.72 1.15% S/. 3,930.90
S/. 7,783.60 7.44%
S/.
2,309.16 11.05%
###
S/.
430.46 2.95% S/. 5,411.37
S/.
597.11 5.10% S/. 2,917.06
S/.
423.52 3.64% S/. 1,671.44
S/.
250.00 1.75% S/. 2,610.70
S/. 4,010.25 5.48%
S/. 19,614.32 7.92%
S/. 32,712.11
S/.
1,392.26 7.98% S/. 9,947.46
S/.
258.15 2.47% S/. 3,917.68
S/.
44.01 0.38% S/. 3,446.52
S/.
50.00 0.88% S/.
977.77
S/.
21.01 0.23% S/. 1,819.26
S/. 1,765.43 3.24%
S/.
3,450.36 8.52%
###
S/.
398.09 1.96% S/. 7,725.85
S/.
352.05 1.53% S/. 6,541.80
S/.
186.00 1.43% S/. 2,155.58
S/.
346.68 1.45% S/. 4,442.58
S/. 4,733.18 3.92%
S/.
2,076.94 10.86%
###
S/.
529.01 5.20% S/. 3,538.45
S/.
10.17 0.12% S/. 2,616.21
S/.
70.00 0.86% S/. 1,395.47
S/.
0.00% S/. 1,808.67
S/. 2,686.12 4.86%
S/. 9,184.73 3.99%
S/. 9,184.73

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

1,688.80
312.93
60.00
2,061.73
1,520.79
646.52
100.00
2,267.31
4,329.04
4,329.04
685.82
86.56
772.38
703.04
0.47
703.51
506.45
195.20
701.65
2,177.54
558.47
50.00
134.96

5.14%
1.79%
0.48%
0.00%
0.00%
2.51%
6.63%
0.00%
4.61%
0.77%
0.00%
3.34%
2.88%
4.35%
0.00%
0.00%
0.00%
1.49%
2.01%
3.42%
0.00%
0.01%
0.00%
0.00%
1.36%
1.97%
1.82%
0.00%
0.00%
0.00%
1.03%
1.37%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
2.02%
0.00%
0.00%
0.46%
0.97%

S/.
S/.
S/.
S/.

###
6,684.23
3,687.41
1,703.42
1,992.37

S/.
S/.
S/.
S/.

###
3,354.23
3,562.23
2,231.11
1,930.85

S/.
S/.
S/.
S/.
S/.

9,570.88
2,665.50
2,597.39
285.94
1,078.23

S/.
S/.
S/.
S/.

###
4,537.90
2,553.09
947.82
1,205.07

S/.
S/.
S/.
S/.

###
4,086.62
4,641.44
1,141.10
2,022.31

S/.
S/.
S/.
S/.

###
4,497.50
3,161.37
1,435.11
2,442.34

S/.
S/.
S/.
S/.

###
6,157.99
5,081.99
1,893.79
2,634.89

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

743.43 0.88%
743.43
2,920.97
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
###
11.70%

S/.
S/.
S/.
S/.

###
5,232.32
1,349.42
1,059.43
1,940.35

S/.
S/.
S/.
S/.

###
6,292.64
2,721.41
1,427.36
2,382.82

S/.
S/.
S/.
S/.

###
7,852.07
4,097.73
1,897.46
3,174.07

S/.
S/.
S/.
S/.

###
9,932.30
4,378.09
2,673.39
2,862.86

S/.
S/.
S/.
S/.

###
4,925.16
2,929.64
868.40
2,359.32

Campaa

11_2015

CIERRE
Matriz
8/17/2015 LIMA

GESTOR TERRENO
Jesus Gomez

Hugo Aicatuiro

Zona
567

Total 567
731

GRUPO
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 731
Total LIMA
HUANCAYO

Desierto

Daniel Benites

547

Total 547
547

Total 547
546

Daniel Salome

Total 546
546

Gerson Guerra

Total 546
546

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2

PD3
PD4
PD5
Total 546
Total HUANCAYO
Total 17/08/2015
8/18/2015 PIURA

Joselito Rivera

228

Delfin Montalvan

Total 228
228

Luis Ramos

Total 228
236

Ivan Palomino

Total 236
236

Edgar Mogollon

Total 236
236

Cesar Olaya

Total 236
255

Paul Avila

Total 255
255

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2

PD3
PD4
PD5
Total 255
Total PIURA
LIMA

Leslie Aguilar

753

Gladys Valle

Total 753
825

Ricardo Camones

Total 825
825

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 825
Total LIMA
Total 18/08/2015
8/19/2015 PIURA

Jacob Palacios

227

Jose Merino

Total 227
227

Orlando Ruiz

Total 227
227

Total 227
Total PIURA

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

LIMA

Martel Sosa

751

PD1
PD2
PD3
PD4
PD5

Total 751
Total LIMA
Total 19/08/2015
8/20/2015 LIMA

Claudia Villanueva

568

PD1
PD2
PD3
PD4
PD5

Total 568
Total LIMA
Total 20/08/2015
8/21/2015 LIMA

Erick Urbano

Pio Arias

830

Total 830
830

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 830
Total LIMA
Total 21/08/2015
8/24/2015 CHICLAYO

Ruth Martinez

241

Kelly Benites

Total 241
241

Percy Burgos

Total 241
257

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2

PD3
PD4
PD5
Humberto Villegas

Total 257
257

PD1
PD2
PD3
PD4
PD5

Total 257
Total CHICLAYO
LIMA

Jaime Melendrez

757

Gerardo Bautista

Total 757
763

Victor Rosado

Total 763
763

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 763
Total LIMA
Total 24/08/2015
8/26/2015 JAEN

Segundo Flores

240

Hugo Villegas

Total 240
240

Jonathan Guevara

Total 240
258

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1

PD2
PD3
PD4
PD5
Desierto

Total 258
258

PD1
PD2
PD3
PD4
PD5

Total 258
Total JAEN
CUZCO

Elena Delgado

338

Mery Soto

Total 338
348

Jesus Farfan

Total 348
348

Consuelo Bravo

Total 348
352

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 352
Total CUZCO
Total 26/08/2015
8/27/2015 TARAPOTO

Jorge Ushiahua

538

Total 538

PD1
PD2
PD3
PD4
PD5

545

Miguel Angel Pinchi

Total 545
538

Total 538
573

Adan Mego

Total 573
545

Luis Felipe Padilla

Total 545
573

Desierto

Total 573
545

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 545
Total TARAPOTO
Total 27/08/2015
8/28/2015 HUANUCO

Alex Tarazona

539

Total 539

PD1
PD2
PD3
PD4
PD5

Diana Miraval

571

PD1
PD2
PD3
PD4
PD5

Total 571
Total HUANUCO
Total 28/08/2015
8/31/2015 AREQUIPA

Jose Diaz

333

Gary Cruz

Total 333
334

Fabrizio del Carmen

Total 334
345

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 345
Total AREQUIPA
LIMA
William Castillo

Juan Caicay

752

Total 752
758

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 758
Total LIMA
Total 31/08/2015
9/1/2015 LIMA

Israel Ureta

827

PD1
PD2
PD3

PD4
PD5
Marcos Sotelo

Total 827
836

Martin Anton

Total 836
845

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Total 845
Total LIMA
HUANUCO

Luis Mendieta

Jorge Luis Aguilar

540

Total 540
549

Total 549
Total HUANUCO
Total 01/09/2015
Total general

PD1
PD2
PD3
PD4
PD5
PD1
PD2
PD3
PD4
PD5

Metas pd1 65% pd2 40% pd3 30% pd4 18% pd5 20%
Datos
Rep
127
68
53
44
50
342
93
54
38
42
34
261
603
33
28
51
36
28
176
98
80
62
36
44
320
11
11
6
5
5
38
117
75
55
71
68
386
94
71

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

Saldo INI
28,788.91
12,750.07
8,609.90
7,441.73
9,896.01
67,486.62
19,733.75
9,126.97
7,049.34
7,902.68
6,483.54
50,296.28
117,782.90
6,770.52
5,191.53
10,777.97
6,788.46
5,222.92
34,751.40
21,659.14
13,196.03
10,816.52
6,258.84
7,013.91
58,944.44
2,776.05
1,742.58
1,206.78
665.81
588.64
6,979.86
22,345.06
12,742.22
9,731.23
11,017.80
11,737.16
67,573.47
18,044.24
11,260.11

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

Pagos
12,544.00
3,263.81
1,205.39
480.12
1,433.13
18,926.45
9,854.60
1,683.78
898.43
467.93
464.45
13,369.19
32,295.64
698.39
525.82
123.39
74.08
513.84
1,935.52
9,372.01
2,199.90
1,333.69
757.97
1,008.97
14,672.54
1,559.95
80.69
40.09
1,680.73
9,438.49
1,043.85
960.67
943.12
1,249.03
13,635.16
6,408.66
1,363.41

Ratio
43.57%
25.60%
14.00%
6.45%
14.48%
28.04%
49.94%
18.45%
12.74%
5.92%
7.16%
26.58%
10.32%
10.13%
1.14%
1.09%
9.84%
5.57%
43.27%
16.67%
12.33%
12.11%
14.39%
24.89%
56.19%
4.63%
3.32%
0.00%
0.00%
24.08%
42.24%
8.19%
9.87%
8.56%
10.64%
20.18%
35.52%
12.11%

S/.
S/.
S/.
S/.
S/.

FALTA
6,168.79
1,836.22
1,377.58
859.39
546.07

S/. 2,972.34
S/. 1,967.01
S/. 1,216.37
S/.
954.55
S/.
832.26

S/.
S/.
S/.
S/.
S/.

3,702.45
1,550.79
3,110.00
1,147.84
530.74

S/. 4,706.43
S/. 3,078.51
S/. 1,911.27
S/.
368.62
S/.
393.81
S/.
S/.
S/.
S/.
S/.

244.48
616.34
321.94
119.85
117.73

S/.
S/.
S/.
S/.
S/.

5,085.80
4,053.04
1,958.70
1,040.08
1,098.40

S/. 5,320.10
S/. 3,140.63

54
63
43
325
1,245
1,848
63
56
44
21
37
221
86
63
70
26
47
292
86
47
60
31
39
263
91
40
45
26
29
231
65
55
52
23
44
239
84
53
57
36
39
269
100
55

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

10,542.40
10,456.02
7,092.53
57,395.30
225,644.47
343,427.37
13,754.56
10,891.67
7,821.90
3,169.16
7,708.83
43,346.12
19,991.73
11,833.20
10,491.93
3,669.47
8,566.33
54,552.66
17,557.92
9,279.90
13,661.71
6,358.24
7,071.86
53,929.63
20,811.01
6,440.40
8,425.89
4,297.60
5,537.20
45,512.10
14,584.24
9,880.75
9,111.78
4,515.04
9,477.55
47,569.36
18,032.34
6,399.63
9,458.62
6,774.32
7,721.60
48,386.51
21,252.68
10,472.15

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

546.41
451.55
594.95
9,364.98
41,288.93
73,584.57
7,180.23
1,190.55
685.05
100.01
467.27
9,623.11
10,096.74
1,641.16
1,456.26
138.20
1,030.60
14,362.96
9,980.67
1,668.82
3,205.07
686.31
976.10
16,516.97
9,895.63
918.97
853.22
235.56
1,397.83
13,301.21
5,358.15
352.26
579.59
1,396.09
7,686.09
9,727.06
861.97
1,156.41
406.09
1,193.21
13,344.74
9,423.07
1,278.93

5.18% S/. 2,616.31


4.32% S/. 1,430.53
8.39% S/.
823.56
16.32%
18.30%
52.20%
10.93%
8.76%
3.16%
6.06%
22.20%
50.50%
13.87%
13.88%
3.77%
12.03%
26.33%
56.84%
17.98%
23.46%
10.79%
13.80%
30.63%
47.55%
14.27%
10.13%
5.48%
25.24%
29.23%
36.74%
3.57%
6.36%
0.00%
14.73%
16.16%
53.94%
13.47%
12.23%
5.99%
15.45%
27.58%
44.34%
12.21%

S/.
S/.
S/.
S/.
S/.

1,760.23
3,166.12
1,661.52
470.44
1,074.50

S/. 2,897.88
S/. 3,092.12
S/. 1,691.32
S/.
522.30
S/.
682.67
S/. 1,431.98
S/. 2,043.14
S/.
893.44
S/.
458.17
S/.
438.27
S/. 3,631.53
S/. 1,657.19
S/. 1,674.55
S/.
538.01
S/. -290.39
S/. 4,121.61
S/. 3,600.04
S/. 2,153.94
S/.
812.71
S/.
499.42
S/. 1,993.96
S/. 1,697.88
S/. 1,681.18
S/.
813.29
S/.
351.11
S/. 4,391.17
S/. 2,909.93

42
40
52
289
1,804
186
88
75
34
61
444
95
44
42
33
41
255
91
51
41
34
37
254
953
2,757
43
21
24
15
18
121
59
24
43
23
38
187
58
33
49
24
31
195
503

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

7,246.19
6,608.37
9,777.55
55,356.94
348,653.32
39,018.52
17,059.04
13,995.97
6,258.98
10,996.91
87,329.42
19,405.56
7,804.45
6,989.21
5,471.35
6,539.87
46,210.44
18,550.82
8,743.28
7,271.15
5,031.40
7,277.11
46,873.76
180,413.62
529,066.94
9,982.45
3,283.88
4,363.21
1,723.01
2,515.94
21,868.49
14,931.02
4,689.72
7,564.73
4,490.94
7,759.78
39,436.19
11,065.06
6,193.72
11,151.41
4,820.59
6,666.45
39,897.23
101,201.91

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

372.19
762.17
1,599.56
13,435.92
88,271.00
22,863.89
2,124.54
1,228.50
409.01
761.45
27,387.39
9,516.44
880.23
517.97
17.34
10,931.98
10,798.57
1,296.67
723.46
433.09
245.00
13,496.79
51,816.16
###
4,176.39
642.13
169.01
5.10
4,992.63
5,929.72
334.29
521.34
12.41
1,057.87
7,855.63
4,580.71
663.56
1,006.08
50.00
1,339.37
7,639.72
20,487.98

5.14%
11.53%
16.36%
24.27%
25.32%
58.60%
12.45%
8.78%
6.53%
6.92%
31.36%
49.04%
11.28%
7.41%
0.00%
0.27%
23.66%
58.21%
14.83%
9.95%
8.61%
3.37%
28.79%

S/. 1,801.67
S/.
427.34
S/.
355.95

41.84%
19.55%
3.87%
0.00%
0.20%
22.83%
39.71%
7.13%
6.89%
0.28%
13.63%
19.92%
41.40%
10.71%
9.02%
1.04%
20.09%
19.15%
20.24%

S/. 2,312.20
S/.
671.42
S/. 1,139.95
S/.
310.14
S/.
498.09

S/.
S/.
S/.
S/.
S/.

2,498.15
4,699.08
2,970.29
717.61
1,437.93

S/.
S/.
S/.
S/.
S/.

3,097.17
2,241.55
1,578.79
984.84
1,290.63

S/.
S/.
S/.
S/.
S/.

1,259.46
2,200.64
1,457.89
472.56
1,210.42

S/. 3,775.44
S/. 1,541.60
S/. 1,748.08
S/.
795.96
S/.
494.09
S/. 2,611.58
S/. 1,813.93
S/. 2,339.34
S/.
817.71
S/.
-6.08

127
81
67
42
65
382
382
885
150
74
70
39
46
379
379
379
69
38
41
38
40
226
83
47
56
41
54
281
507
507
110
42
39
32
33
256
73
41
51
40
39
244
82
52

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

25,935.91
13,243.35
9,911.95
7,317.12
12,919.37
69,327.70
69,327.70
170,529.61
25,901.54
12,916.15
13,618.50
7,536.41
8,034.18
68,006.78
68,006.78
68,006.78
11,960.12
6,949.78
8,517.14
6,340.18
5,802.82
39,570.04
15,136.52
9,079.62
12,243.50
7,786.00
10,362.87
54,608.51
94,178.55
94,178.55
20,820.84
7,734.50
5,815.34
3,758.80
4,976.50
43,105.98
14,604.99
6,831.16
8,888.40
6,389.37
4,441.17
41,155.09
14,726.41
8,651.61

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

10,345.06
873.18
379.47
626.64
2,424.30
14,648.65
14,648.65
35,136.63
9,103.65
1,100.57
474.02
157.12
557.99
11,393.35
11,393.35
11,393.35
1,281.81
224.14
70.38
318.22
161.56
2,056.11
3,656.64
306.00
1,276.59
604.53
5,843.76
7,899.87
7,899.87
5,469.92
498.68
34.84
616.93
6,620.37
2,931.48
691.09
45.02
100.00
3,767.59
2,994.77
787.20

39.89%
6.59%
3.83%
8.56%
18.76%
21.13%

S/. 6,513.28
S/. 4,424.16
S/. 2,594.12
S/.
690.44
S/.
159.57

35.15%
8.52%
3.48%
2.08%
6.95%
16.75%

S/.
S/.
S/.
S/.
S/.

10.72%
3.23%
0.83%
5.02%
2.78%
5.20%
24.16%
3.37%
10.43%
0.00%
5.83%
10.70%

S/. 6,492.27
S/. 2,555.77
S/. 2,484.76
S/.
823.01
S/.
999.00

26.27%
6.45%
0.00%
0.93%
12.40%
15.36%
20.07%
10.12%
0.51%
1.57%
0.00%
9.15%
20.34%
9.10%

S/. 8,063.63
S/. 2,595.12
S/. 1,744.60
S/.
641.74
S/.
378.37

S/.
S/.
S/.
S/.
S/.

S/.
S/.
S/.
S/.
S/.

7,732.35
4,065.89
3,611.53
1,199.43
1,048.85

6,182.10
3,325.85
2,396.46
1,401.48
1,468.04

6,561.76
2,041.37
2,621.50
1,050.09
888.23

S/. 6,577.40
S/. 2,673.44

44
32
39
249
69
58
48
31
38
244
993
114
56
77
40
57
344
55
24
37
14
22
152
83
22
49
26
31
211
707
1,700
82
62
53
40
44
281
103
48
49
34
56
290
85

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

6,328.83
5,538.57
5,384.03
40,629.45
13,791.38
10,156.59
8,826.94
4,761.95
7,364.23
44,901.09
169,791.61
26,201.76
11,062.42
15,488.49
7,732.43
9,816.21
70,301.31
11,263.79
4,781.28
8,349.84
3,242.26
4,758.51
32,395.68
16,993.48
3,662.54
9,357.53
4,739.63
5,819.69
40,572.87
143,269.86
313,061.47
17,580.50
10,639.21
10,400.57
7,232.48
9,283.95
55,136.71
21,663.52
9,264.13
8,163.55
6,260.11
11,810.51
57,161.82
14,783.41

S/.
465.06 7.35% S/. 1,433.59
S/.
168.69 3.05% S/.
828.25
S/.
471.79 8.76% S/.
605.02
S/. 4,887.51 12.03%
S/.
3,213.34 23.30% S/. 5,751.06
S/.
619.34 6.10% S/. 3,443.30
S/.
424.02 4.80% S/. 2,224.06
S/.
50.00 1.05% S/.
807.15
S/.
25.00 0.34% S/. 1,447.85
S/. 4,331.70 9.65%
S/. 19,607.17 11.55%
S/.
7,113.04 27.15% S/. 9,918.10
S/.
731.15 6.61% S/. 3,693.82
S/.
866.87 5.60% S/. 3,779.68
S/.
220.46 2.85% S/. 1,171.38
S/.
461.90 4.71% S/. 1,501.34
S/. 9,393.42 13.36%
S/.
2,505.96 22.25% S/. 4,815.50
S/.
56.68 1.19% S/. 1,855.83
S/.
241.93 2.90% S/. 2,263.02
S/.
254.61 7.85% S/.
329.00
S/.
367.97 7.73% S/.
583.73
S/. 3,427.15 10.58%
S/.
4,469.35 26.30% S/. 6,576.41
S/.
30.40 0.83% S/. 1,434.62
S/.
410.01 4.38% S/. 2,397.25
S/.
80.02 1.69% S/.
773.11
S/.
50.00 0.86% S/. 1,113.94
S/. 5,039.78 12.42%
S/. 17,860.35
S/. 37,467.52
S/.
1,905.62 10.84% S/. 9,521.71
S/.
0.00% S/. 4,255.68
S/.
257.79 2.48% S/. 2,862.38
S/.
0.00% S/. 1,301.85
S/.
125.11 1.35% S/. 1,731.68
S/. 2,288.52 4.15%
S/.
2,051.28 9.47%
###
S/.
249.66 2.69% S/. 3,455.99
S/.
71.20 0.87% S/. 2,377.87
S/.
0.00% S/. 1,126.82
S/.
391.50 3.31% S/. 1,970.60
S/. 2,763.64 4.83%
S/.
1,390.30 9.40% S/. 8,218.92

38
50
39
44
256
81
49
52
43
26
251
1,078
128
57
70
69
68
392
77
35
48
38
51
249
85
49
63
70
73
340
97
75
66
66
71
375
1,356
2,434
7
10
3
8
2
30

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

4,121.67
7,501.94
5,703.91
7,860.48
39,971.41
15,757.89
7,955.34
9,503.35
7,511.82
5,039.92
45,768.32
198,038.26
24,466.45
10,127.06
12,057.78
10,889.92
12,325.71
69,866.92
15,539.55
6,395.31
7,300.14
6,159.86
7,447.49
42,842.35
17,716.82
8,316.54
10,944.42
11,431.41
13,400.59
61,809.78
20,904.92
14,604.57
11,713.91
11,638.69
14,303.50
73,165.59
247,684.64
445,722.90
1,362.77
1,112.37
566.96
757.30
100.73
3,900.13

S/.
684.09 16.60% S/.
964.58
S/.
425.34 5.67% S/. 1,825.24
S/.
0.00% S/. 1,026.70
S/.
0.00% S/. 1,572.10
S/. 2,499.73 6.25%
S/.
3,838.64 24.36% S/. 6,403.99
S/.
574.63 7.22% S/. 2,607.51
S/.
937.25 9.86% S/. 1,913.76
S/.
175.37 2.33% S/. 1,176.76
S/.
20.01 0.40% S/.
987.97
S/. 5,545.90 12.12%
S/. 13,097.79 6.61%
S/.
5,487.91 22.43%
###
S/.
928.31 9.17% S/. 3,122.51
S/.
910.21 7.55% S/. 2,707.12
S/.
0.00% S/. 1,960.19
S/.
494.04 4.01% S/. 1,971.10
S/. 7,820.47 11.19%
S/.
3,342.79 21.51% S/. 6,757.92
S/.
130.00 2.03% S/. 2,428.12
S/.
10.20 0.14% S/. 2,179.84
S/.
0.00% S/. 1,108.77
S/.
218.42 2.93% S/. 1,271.08
S/. 3,701.41 8.64%
S/.
2,525.84 14.26% S/. 8,990.09
S/.
715.30 8.60% S/. 2,611.32
S/.
720.75 6.59% S/. 2,562.58
S/.
100.00 0.87% S/. 1,957.65
S/.
20.30 0.15% S/. 2,659.82
S/. 4,082.19 6.60%
S/.
2,309.16 11.05%
###
S/.
430.46 2.95% S/. 5,411.37
S/.
597.11 5.10% S/. 2,917.06
S/.
423.52 3.64% S/. 1,671.44
S/.
250.00 1.75% S/. 2,610.70
S/. 4,010.25 5.48%
S/. 19,614.32 7.92%
S/. 32,712.11
S/.
0.00% S/.
885.80
S/.
154.21 13.86% S/.
290.74
S/.
0.00% S/.
170.09
S/.
0.00% S/.
136.31
S/.
0.00% S/.
20.15
S/.
154.21 3.95%

55
27
34
20
35
171
80
56
65
37
55
293
10
10
11
10
18
59
61
42
42
22
38
205
99
58
45
40
35
277
66
44
43
28
49
230
1,265
1,265
157
95
79
46
63
440

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

12,016.89
5,116.86
7,250.63
3,672.38
7,800.76
35,857.52
16,082.95
9,327.21
11,068.14
4,952.55
9,100.62
50,531.47
2,641.45
1,785.05
1,978.02
1,990.08
3,133.04
11,527.64
12,497.85
8,446.36
7,604.48
4,061.41
7,083.17
39,693.27
16,485.32
8,383.59
6,776.59
6,151.43
5,910.32
43,707.25
15,992.04
6,746.62
8,124.38
5,274.99
9,062.36
45,200.39
230,417.67
230,417.67
32,880.60
17,492.89
12,491.36
9,463.45
9,961.83
82,290.13

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

222.60
181.59
404.19
1,392.26
103.94
44.01
50.00
21.01
1,611.22
208.70
230.18
10.17
449.05
969.43
170.00
352.05
70.00
129.30
1,690.78
1,868.24
298.83
70.00
2,237.07
2,258.33
46.50
116.00
217.38
2,638.21
9,184.73
9,184.73
1,688.80
312.93
60.00
2,061.73

1.85%
3.55%
0.00%
0.00%
0.00%
1.13%
8.66%
1.11%
0.40%
1.01%
0.23%
3.19%
7.90%
12.89%
0.51%
0.00%
0.00%
3.90%
7.76%
2.01%
4.63%
1.72%
1.83%
4.26%
11.33%
3.56%
0.00%
1.14%
0.00%
5.12%
14.12%
0.69%
0.00%
2.20%
2.40%
5.84%
3.99%
5.14%
1.79%
0.48%
0.00%
0.00%
2.51%

S/.
S/.
S/.
S/.
S/.

7,588.38
1,865.15
2,175.19
661.03
1,560.15

S/.
S/.
S/.
S/.
S/.

9,061.66
3,626.94
3,276.43
841.46
1,799.11

S/. 1,508.24
S/.
483.84
S/.
583.24
S/.
358.21
S/.
626.61
S/.
S/.
S/.
S/.
S/.

7,154.17
3,208.54
1,929.29
661.05
1,287.33

S/.
S/.
S/.
S/.
S/.

8,847.22
3,054.61
2,032.98
1,037.26
1,182.06

S/.
S/.
S/.
S/.
S/.

8,136.50
2,652.15
2,437.31
833.50
1,595.09

S/.
S/.
S/.
S/.

###
6,684.23
3,687.41
1,703.42
1,992.37

121
43
73
63
50
350
790
790
75
49
46
18
40
228
119
75
57
39
39
329
124
59
72
49
55
359
916
119
50
50
37
63
319
121
79
82
59
75
416
735
1,651
138
77
35

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

22,929.33
8,385.58
14,029.16
12,950.61
9,654.25
67,948.93
150,239.06
150,239.06
15,779.54
6,663.74
8,657.95
1,588.56
5,823.94
38,513.73
20,573.89
11,344.75
8,511.86
5,265.64
6,025.34
51,721.48
25,741.28
10,704.54
15,471.47
6,339.44
10,111.53
68,368.26
158,603.47
29,839.37
11,243.76
10,537.89
7,972.82
12,211.69
71,805.53
27,629.15
15,394.97
16,939.98
10,798.84
13,849.25
84,612.19
156,417.72
315,021.19
25,567.13
13,080.81
4,498.07

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

1,520.79
646.52
100.00
2,267.31
4,329.04
4,329.04
685.82
86.56
772.38
703.04
0.47
703.51
506.45
195.20
701.65
2,177.54
558.47
50.00
134.96
743.43
743.43
2,920.97
-

6.63%
0.00%
4.61%
0.77%
0.00%
3.34%
2.88%

S/.
S/.
S/.
S/.

###
3,354.23
3,562.23
2,231.11
1,930.85

4.35%
0.00%
0.00%
0.00%
1.49%
2.01%
3.42%
0.00%
0.01%
0.00%
0.00%
1.36%
1.97%
1.82%
0.00%
0.00%
0.00%
1.03%
1.37%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
2.02%
0.00%
0.00%
0.46%
0.97%
0.88%

S/.
S/.
S/.
S/.
S/.

9,570.88
2,665.50
2,597.39
285.94
1,078.23

S/.
S/.
S/.
S/.

###
4,537.90
2,553.09
947.82
1,205.07

S/.
S/.
S/.
S/.

###
4,086.62
4,641.44
1,141.10
2,022.31

S/.
S/.
S/.
S/.

###
4,497.50
3,161.37
1,435.11
2,442.34

S/.
S/.
S/.
S/.

###
6,157.99
5,081.99
1,893.79
2,634.89

0.00%
0.00%
0.00%

###
S/. 5,232.32
S/. 1,349.42

41
52
343
99
85
60
43
66
353
128
125
87
60
80
480
1,176
183
128
84
85
90
570
111
77
61
35
75
359
929
2,105
16,321

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

5,885.71
9,701.76
58,733.48
19,418.93
15,731.59
9,071.37
7,929.79
11,914.09
64,065.77
24,848.82
19,630.18
13,659.10
10,541.46
15,870.35
84,549.91
207,349.16
35,924.73
24,830.76
14,593.62
14,852.16
14,314.28
104,515.55
22,623.71
12,312.89
9,765.47
4,824.47
11,796.61
61,323.15
165,838.70
373,187.86
###

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

###

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
11.70%

S/. 1,059.43
S/. 1,940.35

S/.
S/.
S/.
S/.

###
6,292.64
2,721.41
1,427.36
2,382.82

S/.
S/.
S/.
S/.

###
7,852.07
4,097.73
1,897.46
3,174.07

S/.
S/.
S/.
S/.

###
9,932.30
4,378.09
2,673.39
2,862.86

S/.
S/.
S/.
S/.

###
4,925.16
2,929.64
868.40
2,359.32

Potrebbero piacerti anche