College Cash Flow Analysis

Resources
Financial Aid
Job
Parents
Savings
Totals
Expenses
Clothes
Entertainment
Miscellaneous
Room & Board
Tuition & Books
Totals

Freshmen
$ 5,025.00
$ 1,525.00
$ 2,600.00
$ 1,100.00
$ 10,250.00

Sophomore
$ 5,326.50
$ 1,616.50
$ 2,756.00
$ 1,166.00
$ 10,865.00

Junior
$ 5,646.09
$ 1,713.49
$ 2,921.36
$ 1,235.96
$ 11,516.90

Senior
$ 5,985.71
$ 1,816.30
$ 3,096.64
$ 1,310.12
$ 12,208.77

Total
$ 21,983.30
$ 6,671.29
$ 28,654.59
$ 4,812.08
$ 44,840.67

Freshmen
Clothes
$
725.00
$
355.00
$ 3,480.00
$ 5,150.00
$ 9,710.00

Sophomore
Clothes
$
768.50
$
376.30
$ 3,688.80
$ 5,459.00
$ 10,292.60

Junior
Clothes
$
814.61
$
398.88
$ 3,910.13
$ 5,786.54
$ 10,910.16

Senior
$
643.15
$
863.49
$
422.81
$ 4,144.74
$ 6,133.73
$ 12,207.91

Total
$
643.15
$ 3,171.60
$ 3,814.75
$ 15,223.66
$ 22,529.27
$ 37,752.94

Freshmen Resources

Financial Aid

Job

Parents

Savings

Freshmen Clothes
$725.00
$5,150.00
$355.00
$3,480.00