SIMULADOR DE CLCULO

preencher as celulas brancas

DATA

9/1/2015
METRAGEM

ENTRADA MININA (13%)

QUADRA

360.00

9,499.35

LOTE

VALOR DO LOTE

73,071

VALOR DA ENTRADA

9,500.

Inserir o valor de uma entrada maior, ou repetir o valor da entrada minima (formato XXXXX,XX)

SALDO A PAGAR EM
12 parcelas fixas e sem correo de
36 parcelas de
48 parcelas de
60 parcelas de
72 parcelas de
84 parcelas de

Obs.:

5,297.
2,111.
1,674.
1,414.
1,242.
1,122.

As parcelas do financiamento a prazo de 36 a 84 meses, j esto includas 1% de juros ao ms e sofrero reajuste anual pelo in

G003

Q/L
A001
A002
A003
B001
B002
B003
B004
B005
B006
B007
B008
B009
B010
B011
B012
B013
B014
C001
C002
C003
C004
C005
C006
C007
C008
C009
C010
C011
C012
C013
C014
C015
C016
C017
C018
C019
C020
C021
C022
C023
C024
C025
C026
C027
C028
C029
C030
C031
D001
D002
D003
D004
D005
D006
D007
D008
D009
D010
D011
D012
D013
D014
D015
D016
D017
E001
E002
E003
E004
E005
E006
E007
E008
E009
E010
E011
E012
E013
E014
E015
E016
E017
E018
E019
E020
F001
F002
F003
F004
F005
F006
F007
F008
F009
F010
F011
F012
F013
F014
F015
F016
F017
F018
F019
F020
F021
F022
G001
G002
G003
G004
G005
G006
G007
G008
G009
G010
G011
G012
G013
G014
G015
G016
G017
G018
G019
G020
G021
G022
G023
G024
G025
G026
G027
G028
G029
G030
G031
G032
G033
G034
I001
I002
I003
I004
I005
I006
I007
I008
I009
I010
I011
I012
I013
I014
I015
I016
I017
I018
I019
I020
J001
J002
J003
J004
J005
J006
J007
J008
J009
J010
J011
J012
J013
J014
J015
J016
J017
J018
J019
J020
K001
K002
K003
K004
K005
K006
K007
K008
K009
K010
K011
K012
K013
L001
L002
L003
L004
L005
L006
L007
L008
L009
L010
L011
L012
L013
L014
L015
L016
L017
L018
L019
L020
L021
L022
L023
L024
L025
L026
L027
L028
L029
L030
L031
L032
L033
L034
L035
L036
M001
M002
M003
M004
M005
M006
M007
M008
M009
M010
M011
M012
M013
M014
M015
M016
M017
M018
M019
M020
M021
M022
M023
M024
M025
M026
M027
M028
M029
M030
M031
M032
M033
M034
M035
M036
M037
M038
M039
M040
M041
M042
N013
N014
N015
N016
O001
O002
O003
O004

VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO
VENDIDO

384.15
360.00
480.15
438.66
429.43
489.14
548.85
608.57
378.53
375.02
377.74
373.83
363.30
397.48
364.25
462.30
342.62
360.00
360.00
360.00
360.00
394.58
414.49
342.62
360.00
360.00
360.00
391.50
477.63
433.80
433.80
435.24
435.24
486.89
412.67
383.05
372.29
387.08
342.62
360.00
360.00
342.62
360.00
360.00
342.62
372.62
360.00
360.00
390.70
401.48
372.62
360.00
360.00
360.00
492.19
434.91
351.62
360.00
360.00
360.00
360.00
360.00
532.20
557.09
360.00
360.00
360.00
360.00
389.04
374.75
373.24
441.48
342.62
360.00
360.00
342.62
360.00
360.00
360.00
342.62
402.62
360.00
360.00
468.14
402.62
360.00
360.00
433.81
383.00
440.23
421.96
359.49
360.00
372.62
408.12
408.12
460.93
433.02
375.20
495.98
372.62
360.00
360.00
360.00
360.00
427.50
372.62
360.00
360.00
360.00
360.00
355.90
338.98
399.59
397.37
360.00
360.00
360.00
360.00
360.00
360.00
491.31
371.93
518.71
360.00
360.00
360.00
360.00
371.16
369.16
370.48
370.12
369.76
366.99
429.34
369.53
369.23
368.86

68,003.39
66,411.58
77,523.02
70,824.22
69,333.98
78,974.51
88,615.04
98,257.18
69,829.93
69,182.41
69,684.19
68,962.89
67,020.35
70,363.10
64,480.63
74,641.04
55,318.00
58,124.10
58,124.10
63,728.28
69,849.74
66,921.83
55,318.00
58,124.10
58,124.10
58,124.10
63,728.28
63,728.28
69,304.50
77,116.16
76,792.58
76,792.58
77,047.49
77,047.49
78,611.24
76,127.96
70,663.76
68,678.79
71,407.20
55,318.00
58,124.10
58,124.10
55,318.00
58,124.10
58,124.10
55,318.00
65,962.31
63,728.28
63,728.28
69,162.89
64,821.29
65,962.31
63,728.28
66,411.58
66,411.58
87,128.95
76,989.07
71,370.95
73,071.90
73,071.90
73,071.90
98,178.45
102,770.07
73,071.90
73,071.90
73,071.90
78,966.37
76,065.82
75,759.32
78,152.11
65,736.32
58,124.10
58,124.10
55,318.00
58,124.10
58,124.10
55,318.00
71,273.00
63,728.28
66,411.58
82,871.55
71,273.00
63,728.28
66,411.58
76,794.35
70,654.54
81,212.13
77,841.75
72,968.38
73,071.90
75,633.48
82,839.18
93,558.42
87,893.32
76,157.16
100,672.78
60,161.68
58,124.10
58,124.10
63,728.28
63,728.28
78,863.75
60,161.68
58,124.10
58,124.10
63,728.28
63,002.49
60,007.26
70,736.62
80,657.17
73,071.90
73,071.90
73,071.90
73,071.90
99,724.88
75,493.42
95,689.86
69,070.91
69,070.91
69,070.91
73,071.90
73,071.90
75,337.13
74,931.17
59,816.16
59,758.04
59,699.91
59,252.68
69,319.45
59,662.78
59,614.34
59,554.60

071.90

00.00

297.66
111.50
674.09
414.12
242.84
122.22

pelo indice do IGPM.

ou
ou
ou
ou
ou
ou

51,091.95
49,896.00
58,244.20
53,211.29
52,091.65
59,334.72
66,577.79
73,822.08
52,464.26
51,977.77
52,354.76
51,812.84
50,353.38
52,864.84
48,445.25
56,078.92
41,561.23
43,669.50
43,669.50
47,880.00
52,479.14
50,279.36
41,561.23
43,669.50
43,669.50
43,669.50
47,880.00
47,880.00
52,069.50
57,938.51
57,695.40
57,695.40
57,886.92
57,886.92
59,061.79
57,196.06
53,090.73
51,599.39
53,649.29
41,561.23
43,669.50
43,669.50
41,561.23
43,669.50
43,669.50
41,561.23
49,558.46
47,880.00
47,880.00
51,963.10
48,701.20
49,558.46
47,880.00
49,896.00
49,896.00
65,461.27
57,843.03
53,622.05
54,900.00
54,900.00
54,900.00
73,762.92
77,212.67
54,900.00
54,900.00
54,900.00
59,328.60
57,149.38
56,919.10
58,716.84
49,388.67
43,669.50
43,669.50
41,561.23
43,669.50
43,669.50
41,561.23
53,548.46
47,880.00
49,896.00
62,262.62
53,548.46
47,880.00
49,896.00
57,696.73
53,083.80
61,015.88
58,483.66
54,822.23
54,900.00
56,824.55
62,238.30
70,291.83
66,035.55
57,218.00
75,636.95
45,200.36
43,669.50
43,669.50
47,880.00
47,880.00
59,251.50
45,200.36
43,669.50
43,669.50
43,669.50
47,880.00
47,880.00
47,334.70
45,084.34
53,145.47
60,598.93
54,900.00
54,900.00
54,900.00
54,900.00
54,900.00
74,924.78
56,719.33
71,893.21
51,894.00
51,894.00
51,894.00
51,894.00
54,900.00
54,900.00
56,601.90
56,296.90
44,940.77
44,897.10
44,853.43
44,517.42
52,080.73
44,825.53
44,789.14
44,744.25

593.3263048574
1
2
3
4
5
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196

1
1.01088236
1.02187648
1.03298349
1.04420454
593.3263048574
599.7830953043
606.3061958991
612.8962771004
619.5540212335

VOLTAR

VOLTAR

VOLTAR

VOLTAR

LTAR

VOLTAR

VOLTAR

AR