Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Tienda
Mar-15
Mar-14
Var R / AA
Real 2015
Santa Fe
205,969
141,686
45.4%
493,616
Coyoacn
241,934
195,972
23.5%
660,699
Guadalajara
118,773
109,990
8.0%
383,424
Villahermosa
196,444
182,154
7.8%
486,338
Satlite
126,977
136,009
-6.6%
371,462
Interlomas
134,652
146,008
-7.8%
363,054
Puebla
192,663
221,445
-13.0%
741,059
Centro
129,110
150,004
-13.9%
342,662
Monterrey
143,416
174,978
-18.0%
467,073
Durango
156,012
193,695
-19.5%
514,402
Perisur
271,290
379,439
-28.5%
807,830
-2,597
107,131
-102.4%
Polanco
Quertaro
Total PH
100,541
2,015,185
15,803
332,286
2,138,512
-5.8%
5,979,709
Real 2014
Var R / AA
Ptto. Acum.
Cump. Vs.
Ptto.
399,877
23.4%
540,530
-8.7%
499,507
32.3%
678,531
-2.6%
344,354
11.3%
438,561
-12.6%
577,332
-15.8%
688,194
-29.3%
332,594
11.7%
517,893
-28.3%
447,606
-18.9%
619,261
-41.4%
503,638
47.1%
777,074
-4.6%
349,414
-1.9%
610,969
-43.9%
461,964
1.1%
662,955
-29.5%
519,621
-1.0%
771,486
-33.3%
908,870
-11.1%
1,187,387
-32.0%
225,198
-93.0%
5,569,976
7.4%
#DIV/0!
882,234
-62.3%
8,375,075
-28.6%
CEN
VENTAS 2015
ARTICULOS DEPORTIVOS
AUDIO Y VIDEO
COMPUTO
ELECTRODOMESTICOS
FOTOGRAFIA
LINEA BLANCA I
VIDEO JUEGOS
$
$
$
$
$
Grand Total
VENTAS 2014
ARTICULOS DEPORTIVOS
AUDIO Y VIDEO
COMPUTO
ELECTRODOMESTICOS
FOTOGRAFIA
LINEA BLANCA I
VIDEO JUEGOS
Grand Total
TIENDA
ARTICULOS DEPORTIVOS
AUDIO Y VIDEO
COMPUTO
ELECTRODOMESTICOS
FOTOGRAFIA
LINEA BLANCA I
VIDEO JUEGOS
Ventas 2015 vs 2014
$
$
$
$
$
$
$
DUR
4,023.27
35,908.33
40,772.17
3,264.68
10,505.16
60,050.68
1,487.93
129,109.64 $
241,933.58 $
156,012.22
CEN
COY
DUR
30,165.49
43,785.59
20,149.00
2,538.79
32,470.77
$
$
$
$
$
$
$
COY
3,798.27
53,220.71
70,454.59
18,412.25
9,479.47
81,601.82
4,966.47
52,309.45 $
42,279.88 $
32,015.28
41,206.93 $
72,681.04 $
94,124.19
13,706.13 $
12,107.21 $
4,508.99
7,137.94 $
3,556.03 $
1,206.03
30,830.18 $
51,097.16 $
53,771.54
4,813.81 $
14,250.85 $
8,068.97
150,004.44 $
195,972.17 $
193,695.00
CEN
COY
DUR
-42%
6%
47%
-64%
5%
-100%
-14%
26%
-3%
52%
167%
60%
-65%
23%
12%
-57%
-28%
771%
12%
-82%
-19%
34,553.96
31,739.74
13,662.98
7,147.41
30,127.08
1,542.24
$
$
$
$
$
$
$
INT
1,647.16
29,884.55
6,512.93
8,897.26
11,208.63
75,158.48
1,343.11
MTY
$
$
$
$
$
$
24,026.75
46,673.27
6,562.07
10,643.98
53,170.70
2,339.66
$
$
$
$
$
$
$
PER
POLANCO
4,386.20
77,390.26
46,014.38
21,054.28
4,519.83
117,236.06 -$
2,596.55
688.79
118,773.41 $
134,652.12 $
143,416.43 $
271,289.80 -$
GDL
INT
MTY
PER
2,596.55
40,573.31 $
44,736.47 $
68,305.16 $
112,563.19 $
37,833.59
33,461.22 $
32,591.15 $
50,850.87 $
92,355.82 $
30,202.61
8,455.23 $
13,324.89 $
5,894.85 $
25,401.02 $
5,675.05
3,411.21 $
22,104.39 $
6,283.63
46,124.39 $
$
45,106.04 $
6,420.69
136,658.37 $
31,996.56
1,984.49 $
2,947.76 $
4,821.53 $
6,039.67 $
1,423.28
109,989.85 $
146,008.29 $
174,978.45 $
379,438.76 $
107,131.09
GDL
INT
MTY
PER
-15%
-5%
62%
110%
36%
-22%
8%
-33%
-80%
-33%
78%
63%
-54%
-8%
-65%
-8%
11%
100%
18%
-51%
-18%
-31%
-50%
-17%
-30%
-14%
-89%
-29%
ALACIO
$
$
$
$
$
$
$
PUE
3,966.19
24,886.21
54,325.87
38,048.41
15,768.95
45,434.48
10,232.77
$
$
$
$
$
$
$
192,662.88
PUE
QRO
2,336.21
32,038.79
24,802.59
6,162.92
4,570.71
29,287.08
1,343.11
SFE
$ 22,273.28
$ 31,497.78
$ 27,668.52
$
7,397.42
$ 117,132.20
100,541.41 $
205,969.20
QRO
SFE
$
$
$
$
$
$
$
SAT
188.79
29,253.37
34,954.31
4,425.07
998.27
57,157.17
$
$
$
$
$
$
$
VSA
3,827.57
69,825.88
36,537.93
6,462.23
6,138.80
70,939.69
2,712.08
126,976.98 $
196,444.18
SAT
VSA
38,971.57
23,273.63 $
46,864.65 $
37,460.32
57,923.29
42,480.09 $
35,490.51 $
55,190.55
17,443.91
12,593.05
11,247.49 $
7,279.34
10,774.14
2,212.08 $
2,486.21 $
3,218.98
92,289.66
50,247.41 $
37,707.76 $
73,202.62
4,042.24
221,444.81
PUE
-36%
-6%
118%
46%
-51%
153%
-13%
QRO
10,880.16 $
2,212.08 $
5,801.74
136,008.70 $
182,153.55
SFE
SAT
VSA
-4%
-26%
120%
234%
133%
-100%
45%
-38%
-2%
-61%
-60%
52%
-100%
-7%
86%
-34%
-11%
91%
-3%
-53%
8%
141,686.42
$
$
$
$
$
$
$
TOTAL
24,173.66
463,427.58
468,071.15
174,769.67
90,917.42
767,169.66
26,656.16
2,015,185.30
TOTAL
$
$
$
$
$
$
$
577,186.50
638,558.27
137,637.16
46,706.94
671,136.08
67,286.58
2,138,511.53
TOTAL
-20%
-27%
27%
95%
14%
-60%
-6%
Resumen
Estadsticas de la regresin
Coeficiente de correlacin mltiple
Coeficiente de determinacin R^2
R^2 ajustado
Error tpico
Observaciones
0.7849371841
0.616126383
0.232252766
1.1468784386
3
ANLISIS DE VARIANZA
Regresin
Residuos
Total
Intercepcin
Variable X 1
Grados de libertad
Suma de cuadrados
1 2.11113651
1 1.31533015
2 3.42646667
Coeficientes
Error tpico
18.5541184623 6.91536084
-7.8734686751E-005 6.2148E-005
Estadstico t
Probabilidad Inferior 95% Superior 95%Inferior 95.0%
2.6830296932 0.2271230853 -69.3138721 106.422109 -69.3138721
-1.2668954331 0.4253903452 -0.0008684 0.00071093 -0.0008684
Superior 95.0%
106.422109
0.00071093
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
POS
DEPTO.
1 COMPUTO
2 FOTOGRAFIA
3 ARTICULOS DEPORTIVOS
4 AUDIO Y VIDEO
5 LINEA BLANCA I
6 ELECTRODOMESTICOS
7 VIDEO JUEGOS
%
19.37%
16.03%
10.53%
10.48%
7.21%
5.06%
4.03%
PRESUPUESTO
1
2
3
4
5
6
7
8
9
10
11
12
13
Perisur
Quertaro
Puebla
Durango
1,187,387
882,234
777,074
771,486
Villahermosa
688,194
Coyoacn
678,531
Monterrey
662,955
Interlomas
619,261
Centro
Santa Fe
Satlite
Guadalajara
Polanco
610,969
540,530
517,893
438,561
ARTICULOS DEPORTIVOS
AUDIO Y VIDEO
COMPUTO
ELECTRODOMESTICOS
FOTOGRAFIA
LINEA BLANCA I
VIDEO JUEGOS
$
$
$
$
$
$
$
QRO
2,336.21
32,038.79
24,802.59
6,162.92
4,570.71
29,287.08
1,343.11
Grand Total
100,541.41
VENTAS 2015
ALCANZADO
Perisur
Puebla
Coyoacn
Durango
807,830
741,059
660,699
514,402
Santa Fe
493,616
Villaherm
osa
486,338
Monterrey
467,073
Guadalaja
ra
Satlite
Interloma
s
Centro
Quertaro
Polanco
383,424
371,462
363,054
342,662
332,286
15,803
efectividad Monto
8.47
125460
11.08
106284
9.95
100541