Sei sulla pagina 1di 3

Company Name.

Monthly Actual

Monthly Budget

TOTAL EXPENSES

NET CONTRIBUTION

INCOME
SALES
Other income sources.
TOTAL INCOME
EXPENDITURE
BASIC PAY
EMPLOYERS NI
BENEFITS
OTHER PAYROLL
BANK CHARGES
RENT
RATES
WATER RATES
LIGHT & HEAT
EQUIPMENT
EQUIPMENT SERVICE CHARGES
MAINTENANCE
INSURANCE
CONSUMABLES
GOODS FOR RESALE
LOCAL EVENTS
GENERAL EXPENSES
STAFF RECRUITMENT
STAFF RELATED COSTS
STATIONERY
TELEPHONE
TRAVEL & ENTERTAINMENT
VEHICLE COST
VAT
WASTE DISPOSAL

Monthly P&L
Monthly
Varience to
Budget.

Monthly
actual last
year

Monthly
actual Vs last
year %

YTD actual

YTD budget

#DIV/0!
#DIV/0!
0

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

0.00

#DIV/0!

YTD Varience
to Budget.

YTD actual last


year

#DIV/0!

YTD actual
Vs. Last year
%

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0

#DIV/0!

0.00

#DIV/0!

Potrebbero piacerti anche