Income per Mth 2015

Salary (Dad) Net

Ebay Income

10000.00
200.00

TOTAL MONTHLY INCOME

%Guide*
1. Giving
10%
Charity
100.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
%Guide*
2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone
Dad Cell
Everyone Else's Cell
AT&T
1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

5-10%
25-38%
1200.00
0.00
0.00
75.00
70.00
125.00
30.00
75.00
60.00
90.00

4. Loan Payments
Car Payment
Credit Card
Valero Card
10200.00
Walmart Card
Costco
Golden1
Family/Friends
10100.0
Ebay
Other
5. Auto/Transportation
Licenses
500.00
Gas
Oil/Lube
1725.00
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Car Insur. (Dad)
Car Insur. (Mom)
Other

0-10%
250.00
0.00
100.00
150.00
55.00
0.00
0.00
0.00
30.00
0.00
5%
0.00
200.00
25.00
250.00
3.50
0.00
0.00
5%
100.00
50.00
50.00
100.00
100.00
0.00

2015 Budget
585.00 7. Household
Food
Household Items
Cosmetics
Hair Stylist
Hygeine
Gifts
Education
Clothing
Other
8. Professional
478.50
Dental
Medical
Legal
Katie's Braces
Katie's Therapy
Eye Care
Other
9. Entertainment
400.00
Dining Out
Fast Food
Movies
Vacation Trips
Thrifting
Hobbies
Other

5-22%
500.00
100.00
25.00
100.00
25.00
0.00
0.00
30.00
0.00
5-15%
80.00
0.00
0.00
45.00
30.00
130.00
0.00
5-10%
100.00
120.00
60.00
200.00
25.00
100.00
0.00

780.00

Income vs Expense
Income
10100.00
Total Expense
5358.50
Balance
Notes:

285.00

605.00

4741.50

Income per Mth 2015

Salary (Dad) Net
Ebay Income

10000.00
200.00

TOTAL MONTHLY INCOME

%Guide*
1. Giving
10%
Charity
100.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
%Guide*
2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone
Dad Cell
Everyone Else's Cell
AT&T
1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

5-10%
25-38%
1200.00
0.00
0.00
75.00
70.00
125.00
30.00
75.00
60.00
90.00

4. Loan Payments
Car Payment
Credit Card
Valero Card
10200.00
Walmart Card
Costco
Golden1
Family/Friends
10100.0
Ebay
Other
5. Auto/Transportation
Licenses
500.00
Gas
Oil/Lube
1725.00
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Car Insur. (Dad)
Car Insur. (Mom)
Other

2015 Budget: January

0-10%
585.00 7. Household
250.00
Food
0.00
Household Items
100.00
Cosmetics
150.00
Hair Stylist
55.00
Hygeine
0.00
Gifts
0.00
Education
0.00
Clothing
30.00
Other
0.00
8. Professional
5%
478.50
Dental
0.00
Medical
200.00
Legal
25.00
Katie's Braces
250.00
Katie's Therapy
3.50
Eye Care
0.00
Other
0.00
9. Entertainment
5%
400.00
Dining Out
100.00
Fast Food
50.00
Movies
50.00
Vacation Trips
100.00
Thrifting
100.00
Hobbies
0.00
Other

5-22%
500.00
100.00
25.00
100.00
25.00
0.00
0.00
30.00
0.00
5-15%
80.00
0.00
0.00
45.00
30.00
130.00
0.00
5-10%
100.00
120.00
60.00
200.00
25.00
100.00
0.00

780.00

Income vs Expense
Income
10100.00
Total Expense
5358.50
Balance
Notes:

285.00

605.00

4741.50

Income per Mth 2015

Salary (Dad) Net
Ebay Income

10000.00
200.00

TOTAL MONTHLY INCOME

%Guide*
1. Giving
10%
Charity
100.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
%Guide*
2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone
Dad Cell
Everyone Else's Cell
AT&T
1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

5-10%
25-38%
1200.00
0.00
0.00
75.00
70.00
125.00
30.00
75.00
60.00
90.00

4. Loan Payments
Car Payment
Credit Card
Valero Card
10200.00
Walmart Card
Costco
Golden1
Family/Friends
10100.0
Ebay
Other
5. Auto/Transportation
Licenses
500.00
Gas
Oil/Lube
1725.00
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Car Insur. (Dad)
Car Insur. (Mom)
Other

2015 Budget: February

0-10%
585.00 7. Household
250.00
Food
0.00
Household Items
100.00
Cosmetics
150.00
Hair Stylist
55.00
Hygeine
0.00
Gifts
0.00
Education
0.00
Clothing
30.00
Other
0.00
8. Professional
5%
478.50
Dental
0.00
Medical
200.00
Legal
25.00
Katie's Braces
250.00
Katie's Therapy
3.50
Eye Care
0.00
Other
0.00
9. Entertainment
5%
400.00
Dining Out
100.00
Fast Food
50.00
Movies
50.00
Vacation Trips
100.00
Thrifting
100.00
Hobbies
0.00
Other

5-22%
500.00
100.00
25.00
100.00
25.00
0.00
0.00
30.00
0.00
5-15%
80.00
0.00
0.00
45.00
30.00
130.00
0.00
5-10%
100.00
120.00
60.00
200.00
25.00
100.00
0.00

780.00

Income vs Expense
Income
10100.00
Total Expense
5358.50
Balance
Notes:

285.00

605.00

4741.50

Income per Mth 2015

Salary (Dad) Net
Ebay Income

10000.00
200.00

TOTAL MONTHLY INCOME

%Guide*
1. Giving
10%
Charity
100.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
%Guide*
2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone
Dad Cell
Everyone Else's Cell
AT&T
1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

5-10%
25-38%
1200.00
0.00
0.00
75.00
70.00
125.00
30.00
75.00
60.00
90.00

4. Loan Payments
Car Payment
Credit Card
Valero Card
10200.00
Walmart Card
Costco
Golden1
Family/Friends
10100.0
Ebay
Other
5. Auto/Transportation
Licenses
500.00
Gas
Oil/Lube
1725.00
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Car Insur. (Dad)
Car Insur. (Mom)
Other

2015 Budget: March

0-10%
585.00 7. Household
250.00
Food
0.00
Household Items
100.00
Cosmetics
150.00
Hair Stylist
55.00
Hygeine
0.00
Gifts
0.00
Education
0.00
Clothing
30.00
Other
0.00
8. Professional
5%
478.50
Dental
0.00
Medical
200.00
Legal
25.00
Katie's Braces
250.00
Katie's Therapy
3.50
Eye Care
0.00
Other
0.00
9. Entertainment
5%
400.00
Dining Out
100.00
Fast Food
50.00
Movies
50.00
Vacation Trips
100.00
Thrifting
100.00
Hobbies
0.00
Other

5-22%
500.00
100.00
25.00
100.00
25.00
0.00
0.00
30.00
0.00
5-15%
80.00
0.00
0.00
45.00
30.00
130.00
0.00
5-10%
100.00
120.00
60.00
200.00
25.00
100.00
0.00

780.00

Income vs Expense
Income
10100.00
Total Expense
5358.50
Balance
Notes:

285.00

605.00

4741.50

Income per Mth 2015

Salary (Dad) Net
Ebay Income

10000.00
200.00

TOTAL MONTHLY INCOME

%Guide*
1. Giving
10%
Charity
100.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
%Guide*
2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone
Dad Cell
Everyone Else's Cell
AT&T
1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

5-10%
25-38%
1200.00
0.00
0.00
75.00
70.00
125.00
30.00
75.00
60.00
90.00

4. Loan Payments
Car Payment
Credit Card
Valero Card
10200.00
Walmart Card
Costco
Golden1
Family/Friends
10100.0
Ebay
Other
5. Auto/Transportation
Licenses
500.00
Gas
Oil/Lube
1725.00
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Car Insur. (Dad)
Car Insur. (Mom)
Other

2015 Budget: April

0-10%
585.00 7. Household
250.00
Food
0.00
Household Items
100.00
Cosmetics
150.00
Hair Stylist
55.00
Hygeine
0.00
Gifts
0.00
Education
0.00
Clothing
30.00
Other
0.00
8. Professional
5%
478.50
Dental
0.00
Medical
200.00
Legal
25.00
Katie's Braces
250.00
Katie's Therapy
3.50
Eye Care
0.00
Other
0.00
9. Entertainment
5%
400.00
Dining Out
100.00
Fast Food
50.00
Movies
50.00
Vacation Trips
100.00
Thrifting
100.00
Hobbies
0.00
Other

5-22%
500.00
100.00
25.00
100.00
25.00
0.00
0.00
30.00
0.00
5-15%
80.00
0.00
0.00
45.00
30.00
130.00
0.00
5-10%
100.00
120.00
60.00
200.00
25.00
100.00
0.00

780.00

Income vs Expense
Income
10100.00
Total Expense
5358.50
Balance
Notes:

285.00

605.00

4741.50

Income per Mth 2015

Salary (Dad) Net
Ebay Income

10000.00
200.00

TOTAL MONTHLY INCOME

%Guide*
1. Giving
10%
Charity
100.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
%Guide*
2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone
Dad Cell
Everyone Else's Cell
AT&T
1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

5-10%
25-38%
1200.00
0.00
0.00
75.00
70.00
125.00
30.00
75.00
60.00
90.00

4. Loan Payments
Car Payment
Credit Card
Valero Card
10200.00
Walmart Card
Costco
Golden1
Family/Friends
10100.0
Ebay
Other
5. Auto/Transportation
Licenses
500.00
Gas
Oil/Lube
1725.00
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Car Insur. (Dad)
Car Insur. (Mom)
Other

2015 Budget: May

0-10%
585.00 7.
250.00
0.00
100.00
150.00
55.00
0.00
0.00
0.00
30.00
0.00
8.
5%
478.50
0.00
200.00
25.00
250.00
3.50
0.00
0.00
9.
5%
400.00
100.00
50.00
50.00
100.00
100.00
0.00

Household
Food
Household Items
Cosmetics
Hair Stylist
Hygeine
Gifts
Education
Clothing
Other
Professional
Dental
Medical
Legal
Katie's Braces
Katie's Therapy
Eye Care
Other
Entertainment
Dining Out
Fast Food
Movies
Vacation Trips
Thrifting
Hobbies
Other

5-22%
500.00
100.00
25.00
100.00
25.00
0.00
0.00
30.00
0.00
5-15%
80.00
0.00
0.00
45.00
30.00
130.00
0.00
5-10%
100.00
120.00
60.00
200.00
25.00
100.00
0.00

780.00

Income vs Expense
Income
10100.00
Total Expense
5358.50
Balance
Notes:

285.00

605.00

4741.50

Income per Mth 2015

Salary (Dad) Net
Ebay Income

10000.00
200.00

TOTAL MONTHLY INCOME

%Guide*
1. Giving
10%
Charity
100.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
%Guide*
2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone
Dad Cell
Everyone Else's Cell
AT&T
1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

5-10%
25-38%
1200.00
0.00
0.00
75.00
70.00
125.00
30.00
75.00
60.00
90.00

4. Loan Payments
Car Payment
Credit Card
Valero Card
10200.00
Walmart Card
Costco
Golden1
Family/Friends
10100.0
Ebay
Other
5. Auto/Transportation
Licenses
500.00
Gas
Oil/Lube
1725.00
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Car Insur. (Dad)
Car Insur. (Mom)
Other

2015 Budget: June

0-10%
585.00 7. Household
250.00
Food
0.00
Household Items
100.00
Cosmetics
150.00
Hair Stylist
55.00
Hygeine
0.00
Gifts
0.00
Education
0.00
Clothing
30.00
Other
0.00
8. Professional
5%
478.50
Dental
0.00
Medical
200.00
Legal
25.00
Katie's Braces
250.00
Katie's Therapy
3.50
Eye Care
0.00
Other
0.00
9. Entertainment
5%
400.00
Dining Out
100.00
Fast Food
50.00
Movies
50.00
Vacation Trips
100.00
Thrifting
100.00
Hobbies
0.00
Other

5-22%
500.00
100.00
25.00
100.00
25.00
0.00
0.00
30.00
0.00
5-15%
80.00
0.00
0.00
45.00
30.00
130.00
0.00
5-10%
100.00
120.00
60.00
200.00
25.00
100.00
0.00

780.00

Income vs Expense
Income
10100.00
Total Expense
5358.50
Balance
Notes:

285.00

605.00

4741.50

Income per Mth 2015

Salary (Dad) Net
Ebay Income

10000.00
200.00

TOTAL MONTHLY INCOME

%Guide*
1. Giving
10%
Charity
100.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
%Guide*
2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone
Dad Cell
Everyone Else's Cell
AT&T
1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

5-10%
25-38%
1200.00
0.00
0.00
75.00
70.00
125.00
30.00
75.00
60.00
90.00

4. Loan Payments
Car Payment
Credit Card
Valero Card
10200.00
Walmart Card
Costco
Golden1
Family/Friends
10100.0
Ebay
Other
5. Auto/Transportation
Licenses
500.00
Gas
Oil/Lube
1725.00
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Car Insur. (Dad)
Car Insur. (Mom)
Other

2015 Budget: July

0-10%
585.00 7.
250.00
0.00
100.00
150.00
55.00
0.00
0.00
0.00
30.00
0.00
8.
5%
478.50
0.00
200.00
25.00
250.00
3.50
0.00
0.00
9.
5%
400.00
100.00
50.00
50.00
100.00
100.00
0.00

Household
Food
Household Items
Cosmetics
Hair Stylist
Hygeine
Gifts
Education
Clothing
Other
Professional
Dental
Medical
Legal
Katie's Braces
Katie's Therapy
Eye Care
Other
Entertainment
Dining Out
Fast Food
Movies
Vacation Trips
Thrifting
Hobbies
Other

5-22%
500.00
100.00
25.00
100.00
25.00
0.00
0.00
30.00
0.00
5-15%
80.00
0.00
0.00
45.00
30.00
130.00
0.00
5-10%
100.00
120.00
60.00
200.00
25.00
100.00
0.00

780.00

Income vs Expense
Income
10100.00
Total Expense
5358.50
Balance
Notes:

285.00

605.00

4741.50

Income per Mth 2015

Salary (Dad) Net
Ebay Income

10000.00
200.00

TOTAL MONTHLY INCOME

%Guide*
1. Giving
10%
Charity
100.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
%Guide*
2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone
Dad Cell
Everyone Else's Cell
AT&T
1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

5-10%
25-38%
1200.00
0.00
0.00
75.00
70.00
125.00
30.00
75.00
60.00
90.00

4. Loan Payments
Car Payment
Credit Card
Valero Card
10200.00
Walmart Card
Costco
Golden1
Family/Friends
10100.0
Ebay
Other
5. Auto/Transportation
Licenses
500.00
Gas
Oil/Lube
1725.00
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Car Insur. (Dad)
Car Insur. (Mom)
Other

2015 Budget: August

0-10%
585.00 7. Household
250.00
Food
0.00
Household Items
100.00
Cosmetics
150.00
Hair Stylist
55.00
Hygeine
0.00
Gifts
0.00
Education
0.00
Clothing
30.00
Other
0.00
8. Professional
5%
478.50
Dental
0.00
Medical
200.00
Legal
25.00
Katie's Braces
250.00
Katie's Therapy
3.50
Eye Care
0.00
Other
0.00
9. Entertainment
5%
400.00
Dining Out
100.00
Fast Food
50.00
Movies
50.00
Vacation Trips
100.00
Thrifting
100.00
Hobbies
0.00
Other

5-22%
500.00
100.00
25.00
100.00
25.00
0.00
0.00
30.00
0.00
5-15%
80.00
0.00
0.00
45.00
30.00
130.00
0.00
5-10%
100.00
120.00
60.00
200.00
25.00
100.00
0.00

780.00

Income vs Expense
Income
10100.00
Total Expense
5358.50
Balance
Notes:

285.00

605.00

4741.50

Income per Mth 2015

Salary (Dad) Net
Ebay Income

10000.00
200.00

TOTAL MONTHLY INCOME

%Guide*
1. Giving
10%
Charity
100.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
%Guide*
2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone
Dad Cell
Everyone Else's Cell
AT&T
1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

5-10%
25-38%
1200.00
0.00
0.00
75.00
70.00
125.00
30.00
75.00
60.00
90.00

4. Loan Payments
Car Payment
Credit Card
Valero Card
10200.00
Walmart Card
Costco
Golden1
Family/Friends
10100.0
Ebay
Other
5. Auto/Transportation
Licenses
500.00
Gas
Oil/Lube
1725.00
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Car Insur. (Dad)
Car Insur. (Mom)
Other

2015 Budget: September

0-10%
585.00 7. Household
250.00
Food
0.00
Household Items
100.00
Cosmetics
150.00
Hair Stylist
55.00
Hygeine
0.00
Gifts
0.00
Education
0.00
Clothing
30.00
Other
0.00
8. Professional
5%
478.50
Dental
0.00
Medical
200.00
Legal
25.00
Katie's Braces
250.00
Katie's Therapy
3.50
Eye Care
0.00
Other
0.00
9. Entertainment
5%
400.00
Dining Out
100.00
Fast Food
50.00
Movies
50.00
Vacation Trips
100.00
Thrifting
100.00
Hobbies
0.00
Other

5-22%
500.00
100.00
25.00
100.00
25.00
0.00
0.00
30.00
0.00
5-15%
80.00
0.00
0.00
45.00
30.00
130.00
0.00
5-10%
100.00
120.00
60.00
200.00
25.00
100.00

780.00

Income vs Expense
Income
10100.00
Total Expense
5358.50
Balance
Notes:

285.00

605.00

4741.50

Income per Mth 2015

Salary (Dad) Net
Ebay Income

10000.00
200.00

TOTAL MONTHLY INCOME

%Guide*
1. Giving
10%
Charity
100.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
%Guide*
2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone
Dad Cell
Everyone Else's Cell
AT&T
1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

5-10%
25-38%
1200.00
0.00
0.00
75.00
70.00
125.00
30.00
75.00
60.00
90.00

4. Loan Payments
Car Payment
Credit Card
Valero Card
10200.00
Walmart Card
Costco
Golden1
Family/Friends
10100.0
Ebay
Other
5. Auto/Transportation
Licenses
500.00
Gas
Oil/Lube
1725.00
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Car Insur. (Dad)
Car Insur. (Mom)
Other

2015 Budget: October

0-10%
585.00 7. Household
250.00
Food
0.00
Household Items
100.00
Cosmetics
150.00
Hair Stylist
55.00
Hygeine
0.00
Gifts
0.00
Education
0.00
Clothing
30.00
Other
0.00
8. Professional
5%
478.50
Dental
0.00
Medical
200.00
Legal
25.00
Katie's Braces
250.00
Katie's Therapy
3.50
Eye Care
0.00
Other
0.00
9. Entertainment
5%
400.00
Dining Out
100.00
Fast Food
50.00
Movies
50.00
Vacation Trips
100.00
Thrifting
100.00
Hobbies
0.00
Other

5-22%
500.00
100.00
25.00
100.00
25.00
0.00
0.00
30.00
0.00
5-15%
80.00
0.00
0.00
45.00
30.00
130.00
0.00
5-10%
100.00
120.00
60.00
200.00
25.00
100.00
0.00

780.00

Income vs Expense
Income
10100.00
Total Expense
5358.50
Balance
Notes:

285.00

605.00

4741.50

Income per Mth 2015

Salary (Dad) Net
Ebay Income

10000.00
200.00

TOTAL MONTHLY INCOME

%Guide*
1. Giving
10%
Charity
100.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
%Guide*
2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone
Dad Cell
Everyone Else's Cell
AT&T
1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

5-10%
25-38%
1200.00
0.00
0.00
75.00
70.00
125.00
30.00
75.00
60.00
90.00

4. Loan Payments
Car Payment
Credit Card
Valero Card
10200.00
Walmart Card
Costco
Golden1
Family/Friends
10100.0
Ebay
Other
5. Auto/Transportation
Licenses
500.00
Gas
Oil/Lube
1725.00
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Car Insur. (Dad)
Car Insur. (Mom)
Other

2015 Budget: November

0-10%
585.00 7. Household
250.00
Food
0.00
Household Items
100.00
Cosmetics
150.00
Hair Stylist
55.00
Hygeine
0.00
Gifts
0.00
Education
0.00
Clothing
30.00
Other
0.00
8. Professional
5%
478.50
Dental
0.00
Medical
200.00
Legal
25.00
Katie's Braces
250.00
Katie's Therapy
3.50
Eye Care
0.00
Other
0.00
9. Entertainment
5%
400.00
Dining Out
100.00
Fast Food
50.00
Movies
50.00
Vacation Trips
100.00
Thrifting
100.00
Hobbies
0.00
Other

5-22%
500.00
100.00
25.00
100.00
25.00
0.00
0.00
30.00
0.00
5-15%
80.00
0.00
0.00
45.00
30.00
130.00
0.00
5-10%
100.00
120.00
60.00
200.00
25.00
100.00
0.00

780.00

Income vs Expense
Income
10100.00
Total Expense
5358.50
Balance
Notes:

285.00

605.00

4741.50

Income per Mth 2015

Salary (Dad) Net
Ebay Income

10000.00
200.00

TOTAL MONTHLY INCOME

%Guide*
1. Giving
10%
Charity
100.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
%Guide*
2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone
Dad Cell
Everyone Else's Cell
AT&T
1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

5-10%
25-38%
1200.00
0.00
0.00
75.00
70.00
125.00
30.00
75.00
60.00
90.00

4. Loan Payments
Car Payment
Credit Card
Valero Card
10200.00
Walmart Card
Costco
Golden1
Family/Friends
10100.0
Ebay
Other
5. Auto/Transportation
Licenses
500.00
Gas
Oil/Lube
1725.00
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Car Insur. (Dad)
Car Insur. (Mom)
Other

2015 Budget: December

0-10%
585.00 7. Household
250.00
Food
0.00
Household Items
100.00
Cosmetics
150.00
Hair Stylist
55.00
Hygeine
0.00
Gifts
0.00
Education
0.00
Clothing
30.00
Other
0.00
8. Professional
5%
478.50
Dental
0.00
Medical
200.00
Legal
25.00
Katie's Braces
250.00
Katie's Therapy
3.50
Eye Care
0.00
Other
0.00
9. Entertainment
5%
400.00
Dining Out
100.00
Fast Food
50.00
Movies
50.00
Vacation Trips
100.00
Thrifting
100.00
Hobbies
0.00
Other

5-22%
500.00
100.00
25.00
100.00
25.00
0.00
0.00
30.00
0.00
5-15%
80.00
0.00
0.00
45.00
30.00
130.00
0.00
5-10%
100.00
120.00
60.00
200.00
25.00
100.00
0.00

780.00

Income vs Expense
Income
10100.00
Total Expense
5358.50
Balance
Notes:

285.00

605.00

4741.50

Income per Mth 2015

Salary (Dad) Net
Ebay Income

10000.00
200.00

TOTAL MONTHLY INCOME

%Guide*
1. Giving
10%
Charity
100.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
%Guide*
2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone
Dad Cell
Everyone Else's Cell
AT&T
25000.00
20000.00
15000.00
10000.00
5000.00
0.00

5-10%
25-38%
1200.00
0.00
0.00
75.00
70.00
125.00
30.00
75.00
60.00
90.00

4. Loan Payments
Car Payment
Credit Card
Valero Card
122400.00
Walmart Card
Costco
Golden1
Family/Friends
121200.0
Ebay
Other
5. Auto/Transportation
Licenses
6000.00
Gas
Oil/Lube
20700.00
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Car Insur. (Dad)
Car Insur. (Mom)
Other

2015 Budget Totals

0-10%
7020.00 7. Household
250.00
Food
0.00
Household Items
100.00
Cosmetics
150.00
Hair Stylist
55.00
Hygeine
0.00
Gifts
0.00
Education
0.00
Clothing
30.00
Other
0.00
8. Professional
5%
5742.00
Dental
0.00
Medical
200.00
Legal
25.00
Katie's Braces
250.00
Katie's Therapy
3.50
Eye Care
0.00
Other
0.00
9. Entertainment
5%
4800.00
Dining Out
100.00
Fast Food
50.00
Movies
50.00
Vacation Trips
100.00
Thrifting
100.00
Hobbies
0.00
Other

5-22%
500.00
100.00
25.00
100.00
25.00
0.00
0.00
30.00
0.00
5-15%
80.00
0.00
0.00
45.00
30.00
130.00
0.00
5-10%
100.00
120.00
60.00
200.00
25.00
100.00
0.00

9360.00

Income vs Expense
Income
121200.00
Total Expense
64302.00
Balance
Notes:

3420.00

7260.00

56898.00