BUDGET KEM BINA IMAN 2014 (13-16hb NOV 2014)

NO

DETAILS
ESTIMATED DAPATAN (50 pax)
Yuran peserta RM30 x 30 = RM 900
Fasi RM30 x 20 = RM 600
KOS PERBELANJAAN
Makanan (4 days 3 Nights) 1 Meal skip on 15th
13/11/2014
Dinner RM3 x 50 = RM150
14/11/2014
Breakfast RM2 x 50 = RM100
Lunch RM3 x 50 = RM150
Dinner RM3 x 50 = RM150
15/11/2014
Breakfast RM2 x 50 = RM 100
Dinner RM3 x 50 = RM150
16/11/2014
Breakfast RM2 x 50 = RM100
Lunch RM3 x 50 = RM150
Pemberian Kasih Bukit Giling Retreat Centre
1. Place (RM 500.00)
2. Van (RM 200.00)
3. Vans driver (RM 100.00)
Pemberian Kasih Kpd Speakers @RM100 per speaker
1. Pastor Ong
Mineral Water
Transport (Sekiranya perlu mencari kenderaan
mengangkut peserta daripada KK)
1. Minyak kenderaaan mengangkt barangan masakan
dan alat muzik.
Games Materials (jika perlu)
Contingency
Total Cost
Total yang diperlukan (mungkin lebih)

Prepared by,
Gerald Joel Billih

RM

RM
1500.00

1050.00

800.00
100.00
100.00

550.00
200.00
200.00
3000.00

(3000.00)
1500.00