Costo de Construcción de Redes Subterraneas

Cargos de construccin de redes subterraneas
Pre
POR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE ALUMINIO) (NO URBANIZADO)

Descripcin
Materiales y equipo
de instalacin
permanente
Mano de obra
Obra civil
Diseo del proyecto
Supervision
($)
($)
($)
($)
($)
1C-1F-2H-13 kV1/0 AWG-AL-XLP

(NO URBANIZADO)
185,354.13
31,490.15
341,822.16
7,602.45
10,573.39

(NO URBANIZADO)
234,642.40
37,281.22
341,822.16
8,490.04
12,102.96

(NO URBANIZADO)
205,467.84
31,490.15
341,822.16
7,602.45
10,573.39

(NO URBANIZADO)
273,530.07
37,281.22
341,822.16
8,490.04
12,102.96

(NO URBANIZADO)
245,904.63
31,490.15
341,822.16
7,602.45
10,573.39

(NO URBANIZADO)
311,889.52
37,281.22
341,822.16
8,490.04
12,102.96

(NO URBANIZADO)
359,195.33
86,735.91
468,370.42
19,631.06
26,102.50

(NO URBANIZADO)
439,809.86
98,753.93
468,370.42
20,518.65
27,632.06
1C-3F-4H-13 kV500 KCM-AL-XLP

(NO URBANIZADO)
800,801.52
104,984.04
488,799.22
21,928.93
30,062.35

(NO URBANIZADO)
419,536.45
86,735.91
468,370.42
19,631.06
26,102.50

(NO URBANIZADO)
556,472.87
98,753.93
468,370.42
20,518.65
27,632.06

(NO URBANIZADO)
863,549.74
111,105.06
488,799.22
21,928.93
30,062.35

(NO URBANIZADO)
540,846.83
86,735.91
468,370.42
19,631.06
26,102.50

(NO URBANIZADO)
671,551.23
98,753.93
468,370.42
20,518.65
27,632.06

(NO URBANIZADO)
1,123,805.23
111,105.06
488,799.22
21,928.93
30,062.35

(NO URBANIZADO)
623,899.38
169,604.54
728,436.13
37,673.97
49,396.16

(NO URBANIZADO)
751,503.30
190,963.00
728,436.13
38,561.58
50,925.71

(NO URBANIZADO)
1,397,256.75
198,366.42
769,699.47
39,971.85
53,356.01

(NO URBANIZADO)
744,581.63
169,604.54
728,436.13
37,673.97
49,396.16

(NO URBANIZADO)
984,829.31
190,963.00
728,436.13
38,561.58
50,925.71

(NO URBANIZADO)
1,522,753.19
210,608.47
769,699.47
39,971.85
53,356.01

(NO URBANIZADO)
987,202.39
169,604.54
728,436.13
37,673.97
49,396.16

(NO URBANIZADO)
1,214,986.03
190,963.00
728,436.13
38,561.58
50,925.71

(NO URBANIZADO)
2,043,264.16
210,608.47
769,699.47
39,971.85
53,356.01
NOTA:
Estos costos no
incluyen IVA
Costo por conexin

de lnea de 1 fase :
$ 534.92
Costo por conexin

de lnea de 2
fases : $ 624.08
Costo por conexin

de lnea de 3
fases : $ 713.28
POR KILOMETRO DE LNEA DE DISTRIBUCIN

Descripcin
1C-1F-2H-13 kV-1/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)

1C-3F-4H-13 kV-500 AWG-AL-XLP (PERFORACION DIRECCIONAL)
Estos costos no
incluyen IVA
Costo por conexin
de lnea de 1 fase :
$ 534.92
Costo por conexin

de lnea de 2
fases : $ 525.63
Costo por conexin

de lnea de 3
fases : $ 713.28
POR KILOMETRO DE LNEA DE DISTRIB

Descripcin
1C-1F-2H-13 kV-1/0 AWG-AL-XLP (CON BANQUETA)

1C-3F-4H-13 kV-500 AWG-AL-XLP (CON BANQUETA)

Estos costos no
incluyen IVA
Costo por conexin
de lnea de 1 fase :
$ 534.92
Costo por conexin

de lnea de 2
fases : $ 525.63
Costo por conexin

de lnea de 3
fases : $ 713.28
POR KILOMETRO DE LNEA DE DIST

Descripcin
1C-1F-2H-13 kV-1/0 AWG-AL-XLP (ARROYO)

1C-3F-4H-13 kV-500 AWG-AL-XLP (ARROYO)

Estos costos no
incluyen IVA
Costo por conexin
de lnea de 1 fase :
$ 534.92
Costo por conexin

de lnea de 2
fases : $ 525.63
Costo por conexin

de lnea de 3
fases : $ 713.28
Precios a agosto del 2014 M.N.
TORES DE ALUMINIO) (NO URBANIZADO)

Pruebas para
puesta en
operacin
Costo total KM
Retiro
($)
($)
($)
4,973.67
581,815.95
16,952.59
5,476.08
639,814.85
23,442.28
4,973.67
601,929.66
16,952.59
5,476.08
678,702.52
23,442.28
4,973.67
642,366.45
19,261.82
5,476.08
717,061.98
23,442.28
11,641.20
971,676.42
29,858.94
12,143.61
1,067,228.51
36,348.63
12,941.88
1,459,517.95
54,681.45
11,641.20
1,032,017.54
29,858.94
12,143.61
1,183,891.52
36,348.63
12,941.88
1,528,387.18
54,681.45
11,641.20
1,153,327.92
36,786.61
12,143.61
1,298,969.89
36,348.63
12,941.88
1,788,642.67
54,681.45
21,642.49
1,630,652.68
49,218.45
22,144.90
1,782,534.63
55,708.13
22,943.18
2,481,593.68
80,968.64
21,642.49
1,751,334.93
49,218.45
22,144.90
2,015,860.63
55,708.13
22,943.18
2,619,332.17
80,968.64
21,642.49
1,993,955.69
63,073.79
22,144.90
2,246,017.36
55,708.13
22,943.18
3,139,843.14
80,968.64
OR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE ALUMINIO) (PERFORACIN DIRECCIONAL)

Materiales y equipo
de instalacin
permanente
Mano de obra
Obra civil
($)
($)
($)
185,354.13
31,490.15
724,397.66
234,642.40
37,281.22
724,397.66
205,467.84
31,490.15
724,397.66
273,530.07
37,281.22
724,397.66
245,904.63
31,490.15
724,397.66
311,889.52
37,281.22
724,397.66
359,195.33
86,735.91
1,006,677.35
439,809.86
98,753.93
1,006,677.35
800,801.52
104,984.04
1,027,106.16
419,536.45
86,735.91
1,006,677.35
556,472.87
98,753.93
1,006,677.35
863,549.74
111,105.06
1,027,106.16
540,846.83
86,735.91
1,006,677.35
671,551.23
98,753.93
1,006,677.35
1,123,805.23
111,105.06
1,027,106.16
623,899.38
169,604.54
1,556,047.18
751,503.30
190,963.00
1,556,047.18
1,397,256.75
198,366.42
1,597,310.52
744,581.63
169,604.54
1,556,047.18
984,829.31
190,963.00
1,556,047.18
1,522,431.37
210,032.18
1,597,310.52
987,202.39
169,604.54
1,556,047.18
1,214,986.03
190,963.00
1,556,047.18
2,043,264.16
210,608.47
1,597,310.52
NOTA:
POR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE ALUMINIO) (CON BANQUETA)

Materiales y equipo
de instalacin
permanente
Mano de obra
Obra civil
($)
($)
($)
185,354.13
31,490.15
493,909.57
234,642.40
37,281.22
493,909.57
205,467.84
31,490.15
493,909.57
273,530.07
37,281.22
493,909.57
245,904.63
31,490.15
493,909.57
311,889.52
37,281.22
493,909.57
359,195.33
86,735.91
694,253.09
439,809.86
98,753.93
694,253.09
800,801.52
104,984.04
714,681.90
419,536.45
86,735.91
694,253.09
556,472.87
98,753.93
694,253.09
863,549.74
111,105.06
714,681.90
540,846.83
86,735.91
694,253.09
671,551.23
98,753.93
694,253.09
1,123,805.23
111,105.06
714,681.90
623,899.38
169,604.54
950,256.12
751,503.30
190,963.00
950,256.12
1,397,256.75
198,366.42
991,519.45
744,581.63
169,604.54
950,256.12
984,829.31
190,963.00
950,256.12
1,522,753.19
210,608.47
991,519.45
987,202.39
169,604.54
950,256.12
1,214,986.03
190,963.00
950,256.12
2,043,264.16
210,608.47
991,519.45
NOTA:
POR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE ALUMINIO) (ARROYO)

Materiales y equipo
de instalacin
permanente
Mano de obra
Obra civil
($)
($)
($)
179,096.00
31,490.15
503,481.59
228,384.27
37,281.22
503,481.59
199,209.70
31,490.15
503,481.59
267,271.93
37,281.22
503,481.59
239,646.49
31,490.15
503,481.59
305,631.38
37,281.22
503,481.59
352,937.19
86,735.91
737,675.73
433,551.73
98,753.93
737,675.73
791,551.90
104,984.04
755,989.79
413,278.31
86,735.91
737,675.73
NOTA:
550,214.72
98,753.93
737,675.73
854,300.12
111,105.06
755,989.79
534,588.69
86,735.91
737,675.73
665,293.09
98,753.93
737,675.73
1,114,555.61
111,105.06
755,989.79
614,649.76
169,604.54
991,579.51
742,253.69
190,963.00
991,579.51
1,385,172.57
198,366.42
1,039,310.90
735,332.01
169,604.54
991,579.51
975,579.68
190,963.00
991,579.51
1,510,669.01
210,608.47
1,039,310.90
977,952.77
169,604.54
991,579.51
1,205,736.41
190,963.00
991,579.51
2,031,179.98
210,608.47
1,039,310.90
CCIONAL)
Diseo del proyecto
Supervision
Pruebas para
puesta en
operacin
Costo total KM
Retiro
($)
($)
($)
($)
($)
7,602.45
10,573.39
4,973.67
964,391.45
16,952.59
8,490.04
12,102.96
5,476.08
1,022,390.36
23,442.28
7,602.45
10,573.39
4,973.67
984,505.16
16,952.59
8,490.04
12,102.96
5,476.08
1,061,278.03
23,442.28
7,602.45
10,573.39
4,973.67
1,024,941.95
19,261.82
8,490.04
12,102.96
5,476.08
1,099,637.48
23,442.28
19,631.06
26,102.50
11,641.20
1,509,983.36
29,858.94
20,518.65
27,632.06
12,143.61
1,605,535.45
36,348.63
21,928.93
30,062.35
12,941.88
1,997,824.88
54,681.45
19,631.06
26,102.50
11,641.20
1,570,324.48
29,858.94
20,518.65
27,632.06
12,143.61
1,722,198.46
36,348.63
21,928.93
30,062.35
12,941.88
2,066,694.12
54,681.45
19,631.06
26,102.50
11,641.20
1,691,634.86
36,786.61
20,518.65
27,632.06
12,143.61
1,837,276.82
36,348.63
21,928.93
30,062.35
12,941.88
2,326,949.60
54,681.45
37,673.97
49,396.16
21,642.49
2,458,263.73
49,218.45
38,561.58
50,925.71
22,144.90
2,610,145.68
55,708.13
39,971.85
53,356.01
22,943.18
3,309,204.73
80,968.64
37,673.97
49,396.16
21,642.49
2,578,945.98
49,218.45
38,561.58
50,925.71
22,144.90
2,843,471.68
55,708.13
39,929.76
53,247.46
22,548.88
3,445,500.18
80,968.64
37,673.97
49,396.16
21,642.49
2,821,566.74
63,073.79
38,561.58
50,925.71
22,144.90
3,073,628.41
55,708.13
39,971.85
53,356.01
22,943.18
3,967,454.19
80,968.64
TA)
Diseo del proyecto
Supervision
Pruebas para
puesta en
operacin
Costo total KM
Retiro
($)
($)
($)
($)
($)
7,602.45
10,573.39
4,973.67
733,903.36
16,952.59
8,490.04
12,102.96
5,476.08
791,902.26
23,442.28
7,602.45
10,573.39
4,973.67
754,017.07
16,952.59
8,490.04
12,102.96
5,476.08
830,789.93
23,442.28
7,602.45
10,573.39
4,973.67
794,453.86
19,261.82
8,490.04
12,102.96
5,476.08
869,149.38
23,442.28
19,631.06
26,102.50
11,641.20
1,197,559.10
29,858.94
20,518.65
27,632.06
12,143.61
1,293,111.19
36,348.63
21,928.93
30,062.35
12,941.88
1,685,400.62
54,681.45
19,631.06
26,102.50
11,641.20
1,257,900.22
29,858.94
20,518.65
27,632.06
12,143.61
1,409,774.20
36,348.63
21,928.93
30,062.35
12,941.88
1,754,269.86
54,681.45
19,631.06
26,102.50
11,641.20
1,379,210.60
36,786.61
20,518.65
27,632.06
12,143.61
1,524,852.56
36,348.63
21,928.93
30,062.35
12,941.88
2,014,525.34
54,681.45
37,673.97
49,396.16
21,642.49
1,852,472.66
49,218.45
38,561.58
50,925.71
22,144.90
2,004,354.61
55,708.13
39,971.85
53,356.01
22,943.18
2,703,413.66
80,968.64
37,673.97
49,396.16
21,642.49
1,973,154.91
49,218.45
38,561.58
50,925.71
22,144.90
2,237,680.61
55,708.13
39,971.85
53,356.01
22,943.18
2,841,152.15
80,968.64
37,673.97
49,396.16
21,642.49
2,215,775.67
63,073.79
38,561.58
50,925.71
22,144.90
2,467,837.34
55,708.13
39,971.85
53,356.01
22,943.18
3,361,663.12
80,968.64
Diseo del proyecto
Supervision
Pruebas para
puesta en
operacin
Costo total KM
Retiro
($)
($)
($)
($)
($)
7,602.45
10,573.39
4,973.67
737,217.25
16,952.59
8,490.04
12,102.96
5,476.08
795,216.15
23,442.28
7,602.45
10,573.39
4,973.67
757,330.94
16,952.59
8,490.04
12,102.96
5,476.08
834,103.81
23,442.28
7,602.45
10,573.39
4,973.67
797,767.74
19,261.82
8,490.04
12,102.96
5,476.08
872,463.26
23,442.28
19,631.06
26,102.50
11,641.20
1,234,723.59
29,858.94
20,518.65
27,632.06
12,143.61
1,330,275.69
36,348.63
21,928.93
30,062.35
12,941.88
1,717,458.89
54,681.45
19,631.06
26,102.50
11,641.20
1,295,064.71
29,858.94
20,518.65
27,632.06
12,143.61
1,446,938.69
36,348.63
21,928.93
30,062.35
12,941.88
1,786,328.13
54,681.45
19,631.06
26,102.50
11,641.20
1,416,375.09
36,786.61
20,518.65
27,632.06
12,143.61
1,562,017.05
36,348.63
21,928.93
30,062.35
12,941.88
2,046,583.61
54,681.45
37,673.97
49,396.16
21,642.49
1,884,546.43
49,218.45
38,561.58
50,925.71
22,144.90
2,036,428.40
55,708.13
39,971.85
53,356.01
22,943.18
2,739,120.93
80,968.64
37,673.97
49,396.16
21,642.49
2,005,228.69
49,218.45
38,561.58
50,925.71
22,144.90
2,269,754.39
55,708.13
39,971.85
53,356.01
22,943.18
2,876,859.42
80,968.64
37,673.97
49,396.16
21,642.49
2,247,849.44
63,073.79
38,561.58
50,925.71
22,144.90
2,499,911.12
55,708.13
39,971.85
53,356.01
22,943.18
3,397,370.39
80,968.64
Pre
POR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE COBRE)(NO URBANIZADA)

Descripcin
Materiales y equipo
de instalacin
permanente
Mano de obra
Obra civil
Diseo del proyecto
Supervision
($)
($)
($)
($)
($)
1C-1F-2H-13 kV1/0 AWG-CU-XLP

(NO URBANIZADO)
322,584.13
31,490.15
341,822.16
7,602.45
10,573.39

(NO URBANIZADO)
407,142.46
37,281.22
341,822.16
8,490.04
12,102.96

(NO URBANIZADO)
344,051.34
34,432.04
341,822.16
7,602.45
10,573.39

(NO URBANIZADO)
469,670.53
39,321.56
341,822.16
8,490.04
12,102.96

(NO URBANIZADO)
400,822.22
34,432.04
341,822.16
7,602.45
10,573.39

(NO URBANIZADO)
511,945.97
39,321.56
341,822.16
8,490.04
12,102.96

(NO URBANIZADO)
770,885.30
86,735.91
468,370.42
19,631.06
26,102.50

(NO URBANIZADO)
957,310.02
98,753.93
468,370.42
20,518.65
27,632.06
1C-3F-4H-13 kV500 KCM-CU-XLP

(NO URBANIZADO)
2,096,700.46
122,967.50
488,799.22
21,928.93
30,062.35

(NO URBANIZADO)
835,286.95
95,561.57
468,370.42
19,631.06
26,102.50

(NO URBANIZADO)
1,144,894.24
104,874.95
468,370.42
20,518.65
27,632.06

(NO URBANIZADO)
2,262,223.34
122,967.50
488,799.22
21,928.93
30,062.35

(NO URBANIZADO)
1,005,599.59
95,561.57
468,370.42
19,631.06
26,102.50

(NO URBANIZADO)
1,271,720.54
104,874.95
468,370.42
20,518.65
27,632.06

(NO URBANIZADO)
1,746,879.05
142,516.82
488,799.22
21,928.93
30,062.35

(NO URBANIZADO)
1,447,279.32
169,604.54
728,436.13
37,673.97
49,396.16

(NO URBANIZADO)
1,786,503.64
190,963.00
728,436.13
38,561.58
50,925.71

(NO URBANIZADO)
3,989,054.63
234,333.36
769,699.47
39,971.85
53,356.01

(NO URBANIZADO)
1,576,082.61
187,255.86
728,436.13
37,673.97
49,396.16

(NO URBANIZADO)
2,161,672.06
203,205.04
728,436.13
38,561.58
50,925.71

(NO URBANIZADO)
4,320,100.40
234,333.36
769,699.47
39,971.85
53,356.01

(NO URBANIZADO)
1,916,707.90
187,255.86
728,436.13
37,673.97
49,396.16

(NO URBANIZADO)
2,415,324.66
203,205.04
728,436.13
38,561.58
50,925.71

(NO URBANIZADO)
3,289,411.81
273,431.98
769,699.47
39,971.85
53,356.01
NOTA:
Estos costos no
incluyen IVA
Costo por conexin

de lnea de 1 fase :
$ 534.92
Costo por conexin

de lnea de 2
fases : $ 624.08
Costo por conexin

de lnea de 3
fases : $ 713.28
POR KILOMETRO DE LNEA DE DISTRIBUCI

Descripcin
1C-1F-2H-13 kV-1/0 AWG-CU-XLP (PERFORACION DIRECCIONAL)

1C-3F-4H-13 kV-500 AWG-CU-XLP (PERFORACION DIRECCIONAL)
Estos costos no
incluyen IVA
Costo por conexin
de lnea de 1 fase :
$ 534.92
Costo por conexin

de lnea de 2
fases : $ 525.63
Costo por conexin

de lnea de 3
fases : $ 713.28
POR KILOMETRO DE LNEA DE DISTR

Descripcin
1C-1F-2H-13 kV-1/0 AWG-CU-XLP (CON BANQUETA)

1C-3F-4H-13 kV-500 AWG-CU-XLP (CON BANQUETA)

Estos costos no
incluyen IVA
Costo por conexin
de lnea de 1 fase :
$ 534.92
Costo por conexin

de lnea de 2
fases : $ 525.63
Costo por conexin

de lnea de 3
fases : $ 713.28
POR KILOMETRO DE LNEA DE DIS

Descripcin
1C-1F-2H-13 kV-1/0 AWG-CU-XLP (ARROYO)

1C-3F-4H-13 kV-500 AWG-CU-XLP (ARROYO)

Estos costos no
incluyen IVA
Costo por conexin
de lnea de 1 fase :
$ 534.92
Costo por conexin

de lnea de 2
fases : $ 525.63
Costo por conexin

de lnea de 3
fases : $ 713.28
UCTORES DE COBRE)(NO URBANIZADA)

Pruebas para
puesta en
operacin
Costo total KM
Retiro
($)
($)
($)
4,973.67
719,045.94
16,952.59
5,476.08
812,314.91
25,751.51
4,973.67
743,455.05
16,952.59
5,476.08
876,883.32
25,751.51
4,973.67
800,225.93
16,952.59
5,476.08
919,158.76
25,751.51
11,641.20
1,383,366.39
29,858.94
12,143.61
1,584,728.68
43,276.30
12,941.88
2,773,400.35
54,681.45
11,641.20
1,456,593.70
29,858.94
12,143.61
1,778,433.92
43,276.30
12,941.88
2,938,923.23
54,681.45
11,641.20
1,626,906.35
29,858.94
12,143.61
1,905,260.22
43,276.30
12,941.88
2,443,128.25
54,681.45
21,642.49
2,454,032.62
49,218.45
22,144.90
2,817,534.97
69,563.48
22,943.18
5,109,358.50
80,968.64
21,642.49
2,600,487.23
49,218.45
22,144.90
3,204,945.42
69,563.48
22,943.18
5,440,404.27
80,968.64
21,642.49
2,941,112.52
49,218.45
22,144.90
3,458,598.02
69,563.48
22,943.18
4,448,814.30
80,968.64
POR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE COBRE)(PERFORACIN DIRECCIONAL)

Materiales y equipo
de instalacin
permanente
Mano de obra
Obra civil
($)
($)
($)
322,584.13
31,490.15
724,397.66
407,142.46
37,281.22
724,397.66
344,051.34
34,432.04
724,397.66
469,670.53
39,321.56
724,397.66
400,822.22
34,432.04
724,397.66
511,945.97
39,321.56
724,397.66
770,885.30
86,735.91
1,006,677.35
957,310.02
98,753.93
1,006,677.35
2,096,700.46
122,967.50
1,027,106.16
835,286.95
95,561.57
1,006,677.35
1,144,894.24
104,874.95
1,006,677.35
2,262,223.34
122,967.50
1,027,106.16
1,005,599.59
95,561.57
1,006,677.35
1,271,720.54
104,874.95
1,006,677.35
1,746,879.05
142,516.82
1,027,106.16
1,447,279.32
169,604.54
1,556,047.18
1,786,503.64
190,963.00
1,556,047.18
3,989,054.63
234,333.36
1,597,310.52
1,576,082.61
187,255.86
1,556,047.18
2,161,672.06
203,205.04
1,556,047.18
4,320,100.40
234,333.36
1,597,310.52
1,916,707.90
187,255.86
1,556,047.18
2,415,324.66
203,205.04
1,556,047.18
3,289,411.81
273,431.98
1,597,310.52
NOTA:
POR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE COBRE)(CON BANQUETA)

Materiales y equipo
de instalacin
permanente
Mano de obra
Obra civil
($)
($)
($)
322,584.13
31,490.15
493,909.57
407,142.46
37,281.22
493,909.57
344,051.34
34,432.04
493,909.57
469,670.53
39,321.56
493,909.57
400,822.22
34,432.04
493,909.57
511,945.97
39,321.56
493,909.57
770,885.30
86,735.91
694,253.09
957,310.02
98,753.93
694,253.09
2,096,700.46
122,967.50
714,681.90
835,286.95
95,561.57
694,253.09
1,144,894.24
104,874.95
694,253.09
2,262,223.34
122,967.50
714,681.90
1,005,599.59
95,561.57
694,253.09
1,271,720.54
104,874.95
694,253.09
1,746,879.05
142,516.82
714,681.90
1,447,279.32
169,604.54
950,256.12
1,786,503.64
190,963.00
950,256.12
3,989,054.63
234,333.36
991,519.45
1,576,082.61
187,255.86
950,256.12
2,161,672.06
203,205.04
950,256.12
4,320,100.40
234,333.36
991,519.45
1,916,707.90
187,255.86
950,256.12
2,415,324.66
203,205.04
950,256.12
3,289,411.81
273,431.98
991,519.45
NOTA:
POR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE COBRE)(ARROYO)

Materiales y equipo
de instalacin
permanente
Mano de obra
Obra civil
($)
($)
($)
316,325.98
31,490.15
503,481.59
400,884.32
37,281.22
503,481.59
337,793.20
34,432.04
503,481.59
463,412.39
39,321.56
503,481.59
394,564.08
34,432.04
503,481.59
505,687.82
39,321.56
503,481.59
764,627.16
86,735.91
737,675.73
951,051.89
98,753.93
737,675.73
2,087,450.84
122,967.50
755,989.79
829,028.81
95,561.57
737,675.73
NOTA:
1,138,636.10
104,874.95
737,675.73
2,252,973.72
122,967.50
755,989.79
999,341.45
95,561.57
737,675.73
1,265,462.39
104,874.95
737,675.73
1,737,629.43
142,516.82
755,989.79
1,438,029.70
169,604.54
991,579.51
1,777,254.02
190,963.00
991,579.51
3,976,970.47
234,333.36
1,039,310.90
1,566,832.99
187,255.86
991,579.51
2,152,422.45
203,205.04
991,579.51
4,308,016.22
234,333.36
1,039,310.90
1,907,458.28
187,255.86
991,579.51
2,406,075.04
203,205.04
991,579.51
3,277,327.63
273,431.98
1,039,310.90
CIONAL)
Diseo del proyecto
Supervision
Pruebas para
puesta en
operacin
($)
($)
($)
Costo total KM
Retiro
($)
($)
7,602.45
10,573.39
4,973.67
1,101,621.45
16,952.59
8,490.04
12,102.96
5,476.08
1,194,890.41
25,751.51
7,602.45
10,573.39
4,973.67
1,126,030.56
16,952.59
8,490.04
12,102.96
5,476.08
1,259,458.82
25,751.51
7,602.45
10,573.39
4,973.67
1,182,801.43
16,952.59
8,490.04
12,102.96
5,476.08
1,301,734.27
25,751.51
19,631.06
26,102.50
11,641.20
1,921,673.33
29,858.94
20,518.65
27,632.06
12,143.61
2,123,035.61
43,276.30
21,928.93
30,062.35
12,941.88
3,311,707.28
54,681.45
19,631.06
26,102.50
11,641.20
1,994,900.63
29,858.94
20,518.65
27,632.06
12,143.61
2,316,740.85
43,276.30
21,928.93
30,062.35
12,941.88
3,477,230.16
54,681.45
19,631.06
26,102.50
11,641.20
2,165,213.28
29,858.94
20,518.65
27,632.06
12,143.61
2,443,567.15
43,276.30
21,928.93
30,062.35
12,941.88
2,981,435.18
54,681.45
37,673.97
49,396.16
21,642.49
3,281,643.67
49,218.45
38,561.58
50,925.71
22,144.90
3,645,146.02
69,563.48
39,971.85
53,356.01
22,943.18
5,936,969.55
80,968.64
37,673.97
49,396.16
21,642.49
3,428,098.28
49,218.45
38,561.58
50,925.71
22,144.90
4,032,556.47
69,563.48
39,971.85
53,356.01
22,943.18
6,268,015.32
80,968.64
37,673.97
49,396.16
21,642.49
3,768,723.57
49,218.45
38,561.58
50,925.71
22,144.90
4,286,209.07
69,563.48
39,971.85
53,356.01
22,943.18
5,276,425.35
80,968.64
)
Diseo del proyecto
Supervision
Pruebas para
puesta en
operacin
Costo total KM
Retiro
($)
($)
($)
($)
($)
7,602.45
10,573.39
4,973.67
871,133.35
16,952.59
8,490.04
12,102.96
5,476.08
964,402.32
25,751.51
7,602.45
10,573.39
4,973.67
895,542.46
16,952.59
8,490.04
12,102.96
5,476.08
1,028,970.73
25,751.51
7,602.45
10,573.39
4,973.67
952,313.34
16,952.59
8,490.04
12,102.96
5,476.08
1,071,246.17
25,751.51
19,631.06
26,102.50
11,641.20
1,609,249.07
29,858.94
20,518.65
27,632.06
12,143.61
1,810,611.35
43,276.30
21,928.93
30,062.35
12,941.88
2,999,283.03
54,681.45
19,631.06
26,102.50
11,641.20
1,682,476.38
29,858.94
20,518.65
27,632.06
12,143.61
2,004,316.60
43,276.30
21,928.93
30,062.35
12,941.88
3,164,805.91
54,681.45
19,631.06
26,102.50
11,641.20
1,852,789.02
29,858.94
20,518.65
27,632.06
12,143.61
2,131,142.89
43,276.30
21,928.93
30,062.35
12,941.88
2,669,010.93
54,681.45
37,673.97
49,396.16
21,642.49
2,675,852.60
49,218.45
38,561.58
50,925.71
22,144.90
3,039,354.95
69,563.48
39,971.85
53,356.01
22,943.18
5,331,178.49
80,968.64
37,673.97
49,396.16
21,642.49
2,822,307.22
49,218.45
38,561.58
50,925.71
22,144.90
3,426,765.41
69,563.48
39,971.85
53,356.01
22,943.18
5,662,224.25
80,968.64
37,673.97
49,396.16
21,642.49
3,162,932.50
49,218.45
38,561.58
50,925.71
22,144.90
3,680,418.00
69,563.48
39,971.85
53,356.01
22,943.18
4,670,634.28
80,968.64
Diseo del proyecto
Supervision
Pruebas para
puesta en
operacin
Costo total KM
Retiro
($)
($)
($)
($)
($)
7,602.45
10,573.39
4,973.67
874,447.23
16,952.59
8,490.04
12,102.96
5,476.08
967,716.20
25,751.51
7,602.45
10,573.39
4,973.67
898,856.34
16,952.59
8,490.04
12,102.96
5,476.08
1,032,284.62
25,751.51
7,602.45
10,573.39
4,973.67
955,627.22
16,952.59
8,490.04
12,102.96
5,476.08
1,074,560.05
25,751.51
19,631.06
26,102.50
11,641.20
1,646,413.56
29,858.94
20,518.65
27,632.06
12,143.61
1,847,775.86
43,276.30
21,928.93
30,062.35
12,941.88
3,031,341.29
54,681.45
19,631.06
26,102.50
11,641.20
1,719,640.87
29,858.94
20,518.65
27,632.06
12,143.61
2,041,481.10
43,276.30
21,928.93
30,062.35
12,941.88
3,196,864.18
54,681.45
19,631.06
26,102.50
11,641.20
1,889,953.51
29,858.94
20,518.65
27,632.06
12,143.61
2,168,307.39
43,276.30
21,928.93
30,062.35
12,941.88
2,701,069.19
54,681.45
37,673.97
49,396.16
21,642.49
2,707,926.37
49,218.45
38,561.58
50,925.71
22,144.90
3,071,428.72
69,563.48
39,971.85
53,356.01
22,943.18
5,366,885.76
80,968.64
37,673.97
49,396.16
21,642.49
2,854,380.99
49,218.45
38,561.58
50,925.71
22,144.90
3,458,839.19
69,563.48
39,971.85
53,356.01
22,943.18
5,697,931.51
80,968.64
37,673.97
49,396.16
21,642.49
3,195,006.28
49,218.45
38,561.58
50,925.71
22,144.90
3,712,491.78
69,563.48
39,971.85
53,356.01
22,943.18
4,706,341.55
80,968.64
Pre
COSTO DE CONSTRUCCIN LNEA DE BAJA TENSIN PARA REDES SUBTERRANEAS (NO URBANIZADA)
Descripcin
Materiales y
equipos de
instalacin
permanente
Mano de obra
Obra civil
Diseo del proyecto
Supervision
($)
($)
($)
($)
($)
120V-1C-0.10km2F-3H-AL-XLP-1/02 (NO
URBANIZADO)
9,166.71
3,608.09
35,523.30
1,055.77
1,862.80
120V-1C-0.10km2F-3H-AL-XLP-3/01/0 (NO
URBANIZADO)
11,940.53
3,851.85
35,523.30
1,160.35
2,000.95
220V-1C-0.10km3F-4H-AL-XLP-1/02 (NO
URBANIZADO)
12,654.20
4,123.25
37,368.12
1,212.63
2,070.04
220V-1C-0.10km3F-4H-AL-XLP-3/01/0 (NO
URBANIZADO)
15,951.02
4,828.87
37,368.12
1,317.21
2,208.20
220V-1C-0.10km3F-4H-AL-XLP-3504/0 (NO
URBANIZADO)
27,166.50
5,492.24
37,368.12
1,317.21
2,208.20
NOTA:
Estos costos no
incluyen IVA
Costo por conexin
de lnea de 2 fases
3 hilos : $ 534.92
Costo por conexin

de lnea de 3 fases
4 hilos : $ 713.10
Pre
COSTO DE CONSTRUCCIN LNEA DE BAJA TENSIN PARA REDES SUBTERRANEAS (PERFORACI DIRECCIONAL)
Descripcin
Materiales y
equipos de
instalacin
permanente
Mano de obra
Obra civil
Diseo del proyecto
Supervision
($)
($)
($)
($)
($)
120V-1C-0.10km2F-3H-AL-XLP-1/02 (PHD)
9,166.71
3,608.09
76,030.85
1,055.77
1,862.80
120V-1C-0.10km2F-3H-AL-XLP-3/01/0 (PHD)
11,940.53
3,851.85
76,030.85
1,160.35
2,000.95
220V-1C-0.10km3F-4H-AL-XLP-1/02 (PHD)
12,654.20
4,123.25
77,875.67
1,212.63
2,070.04
220V-1C-0.10km3F-4H-AL-XLP-3/01/0 (PHD)
15,951.02
4,828.87
77,875.67
1,317.21
2,208.20
220V-1C-0.10km3F-4H-AL-XLP-3504/0 (PHD)
27,166.50
5,492.24
77,875.67
1,317.21
2,208.20
NOTA:
Estos costos no
incluyen IVA
Costo por conexin
de lnea de 2 fases
3 hilos : $ 534.92
Costo por conexin

de lnea de 3 fases
4 hilos : $ 713.10
Pre
COSTO DE CONSTRUCCIN LNEA DE BAJA TENSIN PARA REDES SUBTERRANEAS (CON BANQUETA)
Descripcin
Materiales y
equipos de
instalacin
permanente
Mano de obra
Obra civil
Diseo del proyecto
Supervision
($)
($)
($)
($)
($)
120V-1C-0.10km2F-3H-AL-XLP-1/02 (CON
BANQUETA)
9,166.71
3,608.09
50,330.44
1,055.77
1,862.80
120V-1C-0.10km2F-3H-AL-XLP-3/01/0 (CON
BANQUETA)
11,940.53
3,851.85
50,330.44
1,160.35
2,000.95
220V-1C-0.10km3F-4H-AL-XLP-1/02 (CON
BANQUETA)
12,654.20
4,123.25
52,175.26
1,212.63
2,070.04
220V-1C-0.10km3F-4H-AL-XLP-3/01/0 (CON
BANQUETA)
15,951.02
4,828.87
52,175.26
1,317.21
2,208.20
220V-1C-0.10km3F-4H-AL-XLP-3504/0 (CON
BANQUETA)
27,166.50
5,492.24
52,175.26
1,317.21
2,208.20
NOTA:
Estos costos no
incluyen IVA
Costo por conexin
de lnea de 2 fases
3 hilos : $ 534.92
Costo por conexin

de lnea de 3 fases
4 hilos : $ 713.10
COSTO DE CONSTRUCCIN L
Descripcin
120V-1C-0.10km-2F-3H-AL-XLP-1/0-2 (ARROYO)
120V-1C-0.10km-2F-3H-AL-XLP-3/0-1/0 (ARROYO)
220V-1C-0.10km-3F-4H-AL-XLP-1/0-2 (ARROYO)
220V-1C-0.10km-3F-4H-AL-XLP-3/0-1/0 (ARROYO)
220V-1C-0.10km-3F-4H-AL-XLP-350-4/0 (ARROYO)
Estos costos no
incluyen IVA
Costo por conexin
de lnea de 2 fases
3 hilos : $ 534.92
Costo por conexin

de lnea de 3 fases
4 hilos : $ 713.10
SUBTERRANEAS (NO URBANIZADA)

Pruebas para
puesta en
operacin
Costo total
($/100m)
($)
Retiro
($)
708.27
51,924.96
740.04
803.36
55,280.34
740.04
850.9
58,279.15
813.16
945.99
62,619.41
813.16
945.99
74,498.26
813.16
ERRANEAS (PERFORACI DIRECCIONAL)

Pruebas para
puesta en
operacin
Costo total
($/100m)
($)
Retiro
($)
708.27
92,432.50
740.04
803.36
95,787.89
740.04
850.9
98,786.69
813.16
945.99
103,126.96
813.16
945.99
115,005.81
813.16
SUBTERRANEAS (CON BANQUETA)
Pruebas para
puesta en
operacin
Costo total
($/100m)
($)
Retiro
($)
708.27
66,732.09
740.04
803.36
70,087.47
740.04
850.9
73,086.28
813.16
945.99
77,426.54
813.16
945.99
89,305.39
813.16
COSTO DE CONSTRUCCIN LNEA DE BAJA TENSIN PARA REDES SUBTERRANEAS (ARROYO)

Materiales y
equipos de
instalacin
permanente
Mano de obra
Obra civil
($)
($)
($)
NOTA:
9,166.71
3,608.09
53,093.73
11,940.53
3,851.85
53,093.73
12,654.20
4,123.25
55,360.48
15,951.02
4,828.87
55,360.48
27,166.50
5,492.24
55,360.48
Diseo del proyecto
Supervision
Pruebas para
puesta en
operacin
($)
($)
($)
Costo total
($/100m)
Retiro
($)
1,055.77
1,862.80
708.27
69,495.38
740.04
1,160.35
2,000.95
803.36
72,850.77
740.04
1,212.63
2,070.04
850.9
76,271.50
813.16
1,317.21
2,208.20
945.99
80,611.77
813.16
1,317.21
2,208.20
945.99
92,490.62
813.16
Pre
INSTALACIN DE TRANSFORMADORES TIPO PEDESTAL PARA RED SUBTERRANEA (PEDESTAL)

Descripcin
Materiales y equipo
de instalacin
permanente
Mano de obra
Obra civil
Diseo del proyecto
Pruebas para
puesta en
operacion
($)
($)
($)
($)
($)
1T-DRS1-25 kVA13200/7620
(PEDESTAL)
59,668.93
5,597.99
5,187.05
766.85
1,215.22
1T-DRS1-37.5 kVA13200/7620
(PEDESTAL)
62,683.60
5,597.99
5,187.05
766.85
1,215.22
1T-DRS1-50 kVA13200/7620
(PEDESTAL)
83,855.08
5,597.99
5,187.05
766.85
1,215.22
1T-DRS1-75 kVA13200/7620
(PEDESTAL)
70,328.49
5,597.99
5,187.05
766.85
1,215.22
1T-DRS1-100 kVA13200/7620
(PEDESTAL)
89,972.58
5,597.99
5,187.05
766.85
1,215.22
1T-DRS1-25 kVA22860/13200
(PEDESTAL)
68,833.23
5,597.99
5,187.05
766.85
1,215.22
1T-DRS1-37.5 kVA22860/13200
(PEDESTAL)
77,260.39
5,597.99
5,187.05
766.85
1,215.22
1T-DRS1-50 kVA22860/13200
(PEDESTAL)
81,691.19
5,597.99
5,187.05
766.85
1,215.22
1T-DRS1-75 kVA22860/13200
(PEDESTAL)
87,364.94
5,597.99
5,187.05
766.85
1,215.22
1T-DRS1-100 kVA22860/13200
(PEDESTAL)
90,479.39
5,597.99
5,187.05
766.85
1,215.22
1T-D1SP-25 kVA33000/19050240/120
(PEDESTAL)
67,392.14
5,597.99
5,187.05
766.85
1,215.22
1T-D1SP-37.5 kVA33000/19050240/120
(PEDESTAL)
70,406.81
5,597.99
5,187.05
766.85
1,215.22
1T-D1SP-50 kVA33000/19050240/120
(PEDESTAL)
91,578.30
5,597.99
5,187.05
766.85
1,215.22
1T-D1SP-75 kVA33000/19050240/120
(PEDESTAL)
78,051.70
5,597.99
5,187.05
766.85
1,215.22
1T-D1SP-100 kVA33000/19050240/120
(PEDESTAL)
97,695.81
5,597.99
5,187.05
766.85
1,215.22
1T-DRS3-75 KVA13200/7620
(PEDESTAL)
134,686.59
11,218.40
6,652.89
1,330.75
1,822.80
1T-DRS3-112.5
KVA-13200/7620
(PEDESTAL)
161,312.29
11,218.40
6,652.89
1,330.75
1,822.80
1T-DRS3-150 KVA13200/7620
(PEDESTAL)
171,904.85
11,218.40
6,652.89
1,330.75
1,822.80
1T-DRS3-225 kVA13200/7620
(PEDESTAL)
219,582.42
11,218.40
6,652.89
1,742.81
1,822.80
1T-DCS3-300 KVA13200/7620
(PEDESTAL)
315,673.27
12,209.02
6,652.89
1,742.81
1,822.80
1T-DCS3-500 KVA13200/7620
(PEDESTAL)
325,862.65
12,209.02
6,652.89
1,742.81
1,822.80
1T-DRS3-75 KVA22860/13200
(PEDESTAL)
171,799.14
11,218.40
6,652.89
1,330.75
1,822.80
1T-DRS3-112.5
KVA-22860/13200
(PEDESTAL)
146,227.54
11,218.40
6,652.89
1,330.75
1,822.80
1T-DRS3-150 KVA22860/13200
(PEDESTAL)
189,284.58
11,218.40
6,652.89
1,330.75
1,822.80
1T-DRS3-225 kVA22860/13200
(PEDESTAL)
204,589.18
11,218.40
6,652.89
1,742.81
1,822.80
1T-DCS3-300 KVA22860/13200
(PEDESTAL)
242,941.71
12,209.02
6,652.89
1,742.81
1,822.80
1T-DCS3-500 KVA22860/13200
(PEDESTAL)
413,089.31
12,209.02
6,652.89
1,742.81
1,822.80
1T-DRS3-75 KVA34500/19920
(PEDESTAL)
161,988.12
11,218.40
6,652.89
1,330.75
1,822.80
1T-DRS3-112.5
KVA34500/19920(PEDE
STAL)
188,613.81
11,218.40
6,652.89
1,330.75
1,822.80
1T-DRS3-150 KVA34500/19920(PEDE
STAL)
199,206.37
11,218.40
6,652.89
1,330.75
1,822.80
1T-DRS3-225 kVA34500/19920
(PEDESTAL)
246,883.95
11,218.40
6,652.89
1,742.81
1,822.80
1T-DCS3-300 KVA34500/19920(PEDE
STAL)
330,143.52
12,209.02
6,652.89
1,742.81
1,822.80
1T-DCS3-500 KVA34500/19920(PEDE
STAL)
340,332.90
12,209.02
6,652.89
1,742.81
1,822.80
NOTA:
Estos costos no
incluyen IVA
INSTALACIN DE TRANSFORMA
Descripcion
1T-D1S-25 kVA-13200/7620 (SUMERGIBLE)

1T-D1S-37.5 kVA-13200/7620 (SUMERGIBLE)
1T-D1SS-100 kVA-13200/7620-240/120 (SUMERGIBLE)
1T-D1S-37.5 kVA-22860/13200 (SUMERGIBLE)

1T-D1SS-37.5 kVA-33000/19050-240/120 (SUMERGIBLE)
1T-D3RSS-150 kVA-13200/7620-220Y/127 (SUMERGIBLE)
1T-D3RSS-112.5 kVA-13200/7620-220Y/127 (SUMERGIBLE)
1T-DCS3-300 kVA-13200/7620 (SUMERGIBLE)
1T-D3RS-225 kVA-33000/19050-220Y/127 (SUMERGIBLE)
Estos costos no
incluyen IVA
INSTALACIN DE TRANSFORMADOR
Descripcion
1T-D3RSS-75 kVA-13200/7620-220Y/127 (SUMERGIBLE) ARROYO

1T-D3RSS-112.5 kVA-13200/7620-220Y/127 (SUMERGIBLE) ARROYO
1T-DCS3-300 kVA-13200/7620 (SUMERGIBLE) ARROYO
1T-D3RS-225 kVA-33000/19050-220Y/127 (SUMERGIBLE) ARROYO
Estos costos no
incluyen IVA
RED SUBTERRANEA (PEDESTAL)

Conexion
Superv.
Total
($)
($)
($)
171.61
1,210.35
73,817.98
171.61
1,210.35
76,832.65
171.61
1,210.35
98,004.14
171.61
1,210.35
84,477.54
171.61
1,210.35
104,121.64
171.61
1,210.35
82,982.28
171.61
1,210.35
91,409.45
171.61
1,210.35
95,840.24
171.61
1,210.35
101,514.00
171.61
1,210.35
104,628.44
171.61
1,210.35
81,541.20
171.61
1,210.35
84,555.87
171.61
1,210.35
105,727.35
171.61
1,210.35
92,200.75
171.61
1,210.35
111,844.86
514.83
1,865.50
158,091.76
514.83
1,865.50
184,717.47
514.83
1,865.50
195,310.03
514.83
2,660.53
244,194.69
514.83
2,660.53
341,276.15
514.83
2,660.53
351,465.53
514.83
1,865.50
195,204.32
514.83
1,865.50
169,632.72
514.83
1,865.50
212,689.75
514.83
2,660.53
229,201.45
514.83
2,660.53
268,544.59
514.83
2,660.53
438,692.19
514.83
1,865.50
185,393.29
514.83
1,865.50
212,018.99
514.83
1,865.50
222,611.55
514.83
2,660.53
271,496.22
514.83
2,660.53
355,746.40
514.83
2,660.53
365,935.79
INSTALACIN DE TRANSFORMADORES TIPO PEDESTAL PARA RED SUBTERRANEA (SUMERGIBLE)

Materiales y equipo
de instalacion
permanente
Mano de obra
Obra civil
($)
($)
($)
63,278.80
5,992.11
16,479.49
60,932.00
5,992.11
16,479.49
67,344.74
5,992.11
16,479.49
67,684.86
5,992.11
16,479.49
107,298.72
5,992.11
16,479.49
107,298.72
5,992.11
16,479.49
72,365.80
5,992.11
16,479.49
78,472.44
5,992.11
16,479.49
84,269.88
5,992.11
16,479.49
86,250.29
5,992.11
16,479.49
107,805.51
5,992.11
16,479.49
107,805.51
5,992.11
16,479.49
63,278.80
5,992.11
16,479.49
60,932.00
5,992.11
16,479.49
67,344.74
5,992.11
16,479.49
67,684.86
5,992.11
16,479.49
107,298.72
5,992.11
16,479.49
177,168.93
12,400.74
93,074.59
139,950.66
12,400.74
93,074.59
166,576.37
12,400.74
93,074.59
224,846.50
12,400.74
93,074.59
225,329.87
13,391.36
93,074.59
282,531.25
13,391.36
96,640.39
178,689.32
12,400.74
93,074.59
141,471.06
12,400.74
93,074.59
168,096.76
12,400.74
93,074.59
226,366.90
12,400.74
93,074.59
256,404.13
13,391.36
93,074.59
321,490.03
13,391.36
96,640.39
204,470.45
12,400.74
93,074.59
167,252.19
12,400.74
93,074.59
193,877.88
12,400.74
93,074.59
252,148.03
12,400.74
93,074.59
335,407.59
13,391.36
93,074.59
345,596.98
13,391.36
96,640.39
NOTA:
INSTALACIN DE TRANSFORMADORES TIPO PEDESTAL PARA RED SUBTERRANEA (SUMERGIBLE ARROYO)

Materiales y equipo
de instalacion
permanente
Mano de obra
Obra civil
($)
($)
($)
NOTA:
139,950.66
12,400.74
98,401.36
166,576.37
12,400.74
98,401.36
177,168.93
12,400.74
98,401.36
224,846.50
12,400.74
98,401.36
225,329.87
13,391.36
93,074.59
282,531.25
13,391.36
100,614.79
141,471.06
12,400.74
98,401.36
168,096.76
12,400.74
98,401.36
178,689.32
12,400.74
98,401.36
226,366.90
12,400.74
98,401.36
256,404.13
13,391.36
98,401.36
321,490.03
13,391.36
100,614.79
167,252.19
12,400.74
98,401.36
193,877.88
12,400.74
98,401.36
204,470.45
12,400.74
98,401.36
252,148.03
12,400.74
98,401.36
335,407.59
13,391.36
98,401.36
345,596.98
13,391.36
100,614.79
Diseo del proyecto
Pruebas para
puesta en
operacion
Conexion
Superv.
Total
($)
($)
($)
($)
($)
808.38
1,245.08
171.61
1,233.37
89,208.84
808.38
1,245.08
171.61
1,233.37
86,862.03
808.38
1,245.08
171.61
1,233.37
93,274.78
808.38
1,245.08
171.61
1,233.37
93,614.89
808.38
1,245.08
171.61
1,233.37
133,228.76
808.38
1,245.08
171.61
1,233.37
133,228.76
808.38
1,245.08
171.61
1,233.37
98,295.84
808.38
1,245.08
171.61
1,233.37
104,402.48
808.38
1,245.08
171.61
1,233.37
110,199.91
808.38
1,245.08
171.61
1,233.37
112,180.32
808.38
1,245.08
171.61
1,233.37
133,735.55
808.38
1,245.08
171.61
1,233.37
133,735.55
808.38
1,245.08
171.61
1,233.37
89,208.84
808.38
1,245.08
171.61
1,233.37
86,862.03
808.38
1,245.08
171.61
1,233.37
93,274.78
808.38
1,245.08
171.61
1,233.37
93,614.89
808.38
1,245.08
171.61
1,233.37
133,228.76
1,455.38
1,912.40
514.83
1,934.59
288,461.45
1,455.38
1,912.40
514.83
1,934.59
251,243.18
1,455.38
1,912.40
514.83
1,934.59
277,868.89
1,867.44
1,912.40
514.83
2,729.61
337,346.11
1,867.44
1,912.40
514.83
2,729.61
338,820.10
1,867.44
1,912.40
514.83
2,729.61
399,587.28
1,455.38
1,912.40
514.83
1,934.59
289,981.84
1,455.38
1,912.40
514.83
1,934.59
252,763.59
1,455.38
1,912.40
514.83
1,934.59
279,389.28
1,867.44
1,912.40
514.83
2,729.61
338,866.51
1,867.44
1,912.40
514.83
2,729.61
369,894.36
1,867.44
1,912.40
514.83
2,729.61
438,546.07
1,455.38
1,912.40
514.83
1,934.59
315,762.97
1,455.38
1,912.40
514.83
1,934.59
278,544.71
1,455.38
1,912.40
514.83
1,934.59
305,170.41
1,867.44
1,912.40
514.83
2,729.61
364,647.64
1,867.44
1,912.40
514.83
2,729.61
448,897.82
1,867.44
1,912.40
514.83
2,729.61
462,653.01
Diseo del proyecto
Pruebas para
puesta en
operacion
Conexion
Superv.
Total
($)
($)
($)
($)
($)
1,455.38
1,912.40
514.83
1,934.59
256,569.96
1,455.38
1,912.40
514.83
1,934.59
283,195.66
1,455.38
1,912.40
514.83
1,934.59
293,788.22
1,867.44
1,912.40
514.83
2,729.61
342,672.88
1,867.44
1,912.40
514.83
2,729.61
338,820.10
1,867.44
1,912.40
514.83
2,729.61
403,561.68
1,455.38
1,912.40
514.83
1,934.59
258,090.36
1,455.38
1,912.40
514.83
1,934.59
284,716.05
1,455.38
1,912.40
514.83
1,934.59
295,308.62
1,867.44
1,912.40
514.83
2,729.61
344,193.29
1,867.44
1,912.40
514.83
2,729.61
375,221.14
1,867.44
1,912.40
514.83
2,729.61
442,520.46
1,455.38
1,912.40
514.83
1,934.59
283,871.49
1,455.38
1,912.40
514.83
1,934.59
310,497.18
1,455.38
1,912.40
514.83
1,934.59
321,089.74
1,867.44
1,912.40
514.83
2,729.61
369,974.41
1,867.44
1,912.40
514.83
2,729.61
454,224.60
1,867.44
1,912.40
514.83
2,729.61
466,627.40
Pre
SECCIONADORES TIPO PEDESTAL PARA RED SUBTERRANEA

Descripcion
Materiales y equipo
de instalacion
permanentes
Mano de obra
Obra civil
Diseo del proyecto
Supervicion
($)
($)
($)
($)
($)
SECC STP O STS

EN ACEITE
AISLANTE / VACIO
2-600. 1-200 15 KV
- PE
338,688.94
15,929.14
20,948.41
1,580.00
1,865.49
SECC STP O STS

EN ACEITE
AISLANTE / VACIO
2-600. 1-200 25 KV
- PE
632,520.44
15,929.14
20,948.41
1,580.00
1,865.49
SECC STP O STS

EN ACEITE
AISLANTE / VACIO
2-600. 1-200 35 KV
- PE
730,764.60
15,929.14
20,948.41
1,580.00
1,865.49
SECC STP O STS

EN ACEITE
AISLANTE / VACIO
2-600. 2-200 15
KV- PE
522,241.86
18,466.92
20,948.41
2,116.70
2,729.60
SECC STP O STS

EN SF6 4-600 15
KV
371,540.63
19,457.54
20,948.41
2,116.70
2,729.60
SECC STP O STS

EN SF6 4-600 15
KV - BP
419,713.52
19,457.54
20,948.41
2,116.70
2,729.60
SECC STP O STS

EN ACEITE
AISLANTE 4-600
15 KV - BP
313,074.39
19,457.54
20,948.41
2,116.70
2,729.60
SECC STP O STS

EN ACEITE
AISLANTE 4-600
25 KV - BP
664,298.10
19,457.54
20,948.41
2,116.70
2,729.60
SECC STP O STS

EN SF6 4-600 25
KV
664,298.10
18,466.92
20,948.41
2,116.70
2,729.60
SECC STP O STS

EN SF6 4-600 25
KV - BP
664,298.10
19,457.54
20,948.41
2,116.70
2,729.60
SECC STP O STS

EN ACEITE
AISLANTE / VACIO
2-600. 2-200 25
KV- PE
660,141.17
18,466.92
20,948.41
2,116.70
2,729.60
SECC STP O STS

EN ACEITE
AISLANTE / VACIO
2-600. 2-200 35 KV
- PE
1,028,940.30
18,466.92
20,948.41
2,116.70
2,729.60
SECC STP O STS

EN SF6 4-600 35
KV
720,911.69
19,457.54
20,948.41
2,116.70
2,729.60
SECC STP O STS

EN SF6 4-600 35
KV - BP
765,436.02
19,457.54
20,948.41
2,116.70
2,729.60
SECC STP O STS

EN ACEITE
AISLANTE 4-600
35 KV- BP
733,465.08
19,457.54
20,948.41
2,116.70
2,729.60
SECCIONADOR
DE 3 VIAS PARA
13 kV (600/200)
454,049.45
15,929.14
20,948.41
1,580.00
1,865.49
SECCIONADOR
DE 3 VIAS PARA
23 kV (600/200)
632,520.44
15,929.14
20,948.41
1,580.00
1,865.49
SECCIONADOR
DE 3 VIAS PARA
33 kV (600/200)
713,785.06
15,929.14
20,948.41
1,580.00
1,865.49
SECCIONADOR
DE 4 VIAS PARA
13 kV (600/200)
615,000.86
18,466.92
20,948.41
2,116.70
2,729.60
SECCIONADOR
DE 4 VIAS PARA
23 kV (600/200)
676,118.91
18,466.92
20,948.41
2,116.70
2,729.60
SECCIONADOR
DE 4 VIAS PARA
33 kV (600/200)
899,696.09
18,466.92
20,948.41
2,116.70
2,729.60
SECCIONADOR
DE 4 VIAS PARA
13 kV (600/600)
367,314.68
19,457.54
20,948.41
2,116.70
2,729.60
SECCIONADOR
DE 4 VIAS PARA
23 kV (600/600)
664,298.10
19,457.54
20,948.41
2,116.70
2,729.60
SECCIONADOR
DE 4 VIAS PARA
33 kV (600/600)
768,837.18
19,457.54
20,948.41
2,116.70
2,729.60
SECC CON
TRANSF. AUTOM.
SF6 2-600, 1-200
15 KV-PE
493,129.27
15,929.14
20,948.41
1,580.00
1,865.49
SECC CON
TRANSF. AUTOM.
SF6 2-600, 1-200
25 KV-PE
652,121.96
15,929.14
20,948.41
1,580.00
1,865.49
SECC CON
TRANSF. AUTOM.
SF6 2-600, 1-200
35 KV-PE
765,518.30
15,929.14
20,948.41
1,580.00
1,865.49
SECC CON
TRANSF. AUTOM.
SF6 2-600, 2-200
15 KV-PE
615,000.86
18,466.92
20,948.41
2,116.70
2,729.60
SECC CON
TRANSF. AUTOM.
SF6 2-600, 2-200
25 KV-PE
665,397.52
18,466.92
20,948.41
2,116.70
2,729.60
SECC CON
TRANSF. AUTOM.
SF6 2-600, 2-200
35 KV-PE
860,542.51
18,466.92
20,948.41
2,116.70
2,729.60
NOTA:
Estos costos no
incluyen IVA
SUBTERRANEA
Pruebas para
puesta en
operacion
Conexion
Costo total (por

equipo)
($)
($)
($)
1,201.79
772.25
380,986.01
1,201.79
772.25
674,817.52
1,201.79
772.25
773,061.67
1,291.37
1,029.66
568,824.51
1,291.37
1,029.66
419,113.90
1,291.37
1,029.66
467,286.79
1,291.37
1,029.66
360,647.67
1,291.37
1,029.66
711,871.37
1,291.37
1,029.66
710,880.75
1,291.37
1,029.66
711,871.37
1,291.37
1,029.66
706,723.83
1,291.37
1,029.66
1,075,522.96
1,291.37
1,029.66
768,484.97
1,291.37
1,029.66
813,009.29
1,291.37
1,029.66
781,038.35
1,201.79
772.25
496,346.52
1,201.79
772.25
674,817.52
1,201.79
772.25
756,082.14
1,291.37
1,029.66
661,583.51
1,291.37
1,029.66
722,701.57
1,291.37
1,029.66
946,278.75
1,291.37
1,029.66
414,887.96
1,291.37
1,029.66
711,871.37
1,291.37
1,029.66
816,410.45
1,201.79
772.25
535,426.35
1,201.79
772.25
694,419.04
1,201.79
772.25
807,815.38
1,291.37
1,029.66
661,583.51
1,291.37
1,029.66
711,980.17
1,291.37
1,029.66
907,125.17
Costo de construccin de redes subterraneas

COSTO DE CONECTADORES MULTIPLES DE MEDIA TENSIN

Descripcion
Materiales
Mano de obra
Diseo del proyecto
Supervision
Costo total
($)
($)
($)
($)
($)
CONECTADOR
MULTIPLE MEDIA
TENSION 3 VIAS200A (J3-200 -15
KV)
7,330.53
1,721.64
126.45
149.38
9,328.00
CONECTADOR
MULTIPLE MEDIA
KV)
9,148.37
2,896.06
126.45
149.38
12,320.27
CONECTADOR
MULTIPLE MEDIA
TENSION 3 VIAS600A (J3-600 -15 Y
25 KV)
8,873.68
3,396.53
126.45
149.38
12,546.04
CONECTADOR
MULTIPLE MEDIA
TENSION 3 VIAS600/200A (2-600/1200 -15 KV)
11,965.19
2,838.23
126.45
149.38
15,079.25
CONECTADOR
MULTIPLE MEDIA
TENSION 4 VIAS600/200A (2-600/2200 -15 KV)
15,982.18
3,194.89
126.45
149.38
19,452.91
CONECTADOR
MULTIPLE MEDIA
TENSION 3 VIAS200A (J3-200 35
KV)
15,254.32
2,539.40
126.45
149.38
18,069.55
CONECTADOR
MULTIPLE MEDIA
KV)
19,436.28
3,609.39
126.45
149.38
23,321.49
CONECTADOR
MULTIPLE MEDIA
KV)
15,336.74
2,838.23
126.45
149.38
18,450.80
CONECTADOR
MULTIPLE MEDIA
TENSION 3 VIAS600/200A (2-600/1200 - 35 KV)
15,187.50
2,838.23
126.45
149.38
18,301.57
CONECTADOR
MULTIPLE MEDIA
TENSION 4 VIAS600/200A (2-600/2200 - 35 KV)
16,975.06
3,194.89
126.45
149.38
20,445.79
CONECTADOR
MULTIPLE MEDIA
KV)
4,570.35
2,182.73
126.45
149.38
7,028.92
CONECTADOR
MULTIPLE MEDIA
KV)
17,084.66
3,252.72
126.45
149.38
20,613.21
CONECTADOR
MULTIPLE MEDIA
KV)
19,436.28
3,609.39
126.45
149.38
23,321.49
CONECTADOR
MULTIPLE MEDIA
25 KV)
6,814.01
2,481.57
126.45
149.38
9,571.41
CONECTADOR
MULTIPLE MEDIA
25 KV)
13,690.42
4,311.48
126.45
149.38
18,277.74
CONECTADOR
MULTIPLE MEDIA
25 KV)
20,399.08
5,226.45
126.45
149.38
25,901.36
CONECTADOR
MULTIPLE MEDIA
25 KV)
23,149.67
6,141.42
126.45
149.38
29,566.92
CONECTADOR
MULTIPLE MEDIA
TENSION 5 VIAS600/200A (2-600/3200 -15 KV)
22,107.35
3,551.56
126.45
149.38
25,934.74
CONECTADOR
MULTIPLE MEDIA
TENSION 6 VIAS600/200A (2-600/4200 -15 KV)
24,544.74
3,551.56
126.45
149.38
28,372.13
CONECTADOR
MULTIPLE MEDIA
KV)
4,570.35
2,182.73
126.45
149.38
7,028.92
CONECTADOR
MULTIPLE MEDIA
KV)
9,148.37
2,896.06
126.45
149.38
12,320.27
CONECTADOR
MULTIPLE MEDIA
KV)
17,084.66
3,252.72
126.45
149.38
20,613.21
CONECTADOR
MULTIPLE MEDIA
KV)
7,709.42
2,481.57
126.45
149.38
10,466.82
CONECTADOR
MULTIPLE MEDIA
KV)
17,327.16
4,311.48
126.45
149.38
21,914.48
CONECTADOR
MULTIPLE MEDIA
KV)
22,882.44
5,226.45
126.45
149.38
28,384.73
CONECTADOR
MULTIPLE MEDIA
KV)
32,257.00
6,141.42
126.45
149.38
38,674.25
CONECTADOR
MULTIPLE MEDIA
TENSION 5 VIAS600/200A (2-600/3200 - 35 KV)
22,434.74
3,551.56
126.45
149.38
26,262.13
CONECTADOR
MULTIPLE MEDIA
TENSION 6 VIAS600/200A (2-600/4200 - 35 KV)
27,748.44
3,908.22
126.45
149.38
31,932.49
CONECTADOR
MULTIPLE MEDIA
TENSION 3 VIAS200A (J3-200 - 25
KV)
7,330.53
2,539.40
126.45
149.38
10,145.76
CONECTADOR
MULTIPLE MEDIA
KV)
9,148.37
2,896.06
126.45
149.38
12,320.27
CONECTADOR
MULTIPLE MEDIA
TENSION 3 VIAS600/200A (2-600/1200 - 25 KV)
8,823.09
2,838.23
126.45
149.38
11,937.15
CONECTADOR
MULTIPLE MEDIA
TENSION 4 VIAS600/200A (2-600/2200 - 25 KV)
15,982.18
3,194.89
126.45
149.38
19,452.91
CONECTADOR
MULTIPLE MEDIA
KV)
4,570.35
2,182.73
126.45
149.38
7,028.92
CONECTADOR
MULTIPLE MEDIA
KV)
17,084.66
3,252.72
126.45
149.38
20,613.21
CONECTADOR
MULTIPLE MEDIA
KV)
19,436.28
3,252.72
126.45
149.38
22,964.83
CONECTADOR
MULTIPLE MEDIA
TENSION 5 VIAS600/200A (2-600/3200 - 25 KV)
19,951.37
3,551.56
126.45
149.38
23,778.76
CONECTADOR
MULTIPLE MEDIA
TENSION 6 VIAS600/200A (2-600/4200 - 25 KV)
24,572.53
3,908.22
126.45
149.38
28,756.58
NOTA:
Estos costos no
incluyen IVA
COSTO DE BANCO DE DUCTOS

Descripcion
PVC PARA BAJA TENSION BAJO BANQUETA (CFE-TN-S1B-PVC)

PVC PARA BAJA TENSION BAJO ARROYO (CFE-TN-S1A-PVC)
PVC PARA MEDIA TENSION BAJO BANQUETA (CFE-TN-P1B-PVC)
PVC PARA MEDIA TENSION BAJO ARROYO (CFE-TN-P1A-PVC)
PVC PARA MEDIA Y BAJA TENSION BAJO BANQUETA (CFE-TN-S3B/P6B-PVC)
PVC PARA MEDIA Y BAJA TENSION BAJO ARROYO (CFE-TN-S3B/P9B-PVC)
PVC PARA MEDIA Y BAJA TENSION BAJO BANQUETA (CFE-TN-S6B/P6B-PVC)
PVC PARA MEDIA Y BAJA TENSION BAJO ARROYO (CFE-TN-S3A/P6A-PVC)
PAD PARA BAJA TENSION BAJO BANQUETA (CFE-TN-S1B-PAD-PADC)
PAD PARA BAJA TENSION BAJO ARROYO (CFE-TN-S1A-PAD-PADC)
PAD PARA MEDIA TENSION BAJO BANQUETA (CFE-TN-P1B-PAD-PADC)
PAD PARA MEDIA TENSION BAJO ARROYO (CFE-TN-P1A-PAD-PADC)
PAD PARA MEDIA Y BAJA TENSION BAJO BANQUETA (CFE-TN-S3B/P6B-PAD-PADC)
PAD PARA MEDIA Y BAJA TENSION BAJO ARROYO (CFE-TN-S3A/P6A-PAD-PADC)
PAD PHD 12 VIAS MEDIA TENSION
PAD PHD 1 VIA MEDIA TENSION
PAD PHD 2 VIAS BAJA TENSION
PAD PHD 1 VIA BAJA TENSION
PAD PARA BAJA TENSION (CFE-TNFMAR-S1-PAD-PADC) AREA NO URBANIZADA
PAD PARA MEDIA TENSION (CFE-TNFMAR-P1-PAD-PADC) AREA NO URBANIZADA
PAD PARA BAJA TENSION BAJO BANQUETA (CFE-TNFMAR-S2B-PAD-PADC) AREA NO URBANIZADA
PAD PARA MEDIA TENSION BAJO BANQUETA (CFE-TNFMAR-P2B-PAD-PADC) AREA NO URBANIZADA
PAD PARA MEDIA TENSION BAJO BANQUETA (CFE-TNFMAR-P4B-PAD-PADC) AREA NO URBANIZADA
NOTA:
Estos costos no incluyen IVA
Costo total
(Metro)
($)
499.56
726.49
948.03
1,172.43
1,407.72
524.67
769.4
1,008.73
1,250.93
1,474.84
547.05
798.53
1,045.01
1,300.19
1,547.19
2,107.92
2,606.29
571.76
841.95
1,106.42
1,379.61
1,614.29
2,183.73
2,687.80
1,425.29
1,714.50
1,923.78
1,504.94
1,804.80
2,009.15
358.75
450.46
544.34
646.21
762.97
380.14
487.16
596.35
713.54
814.98
382.75
472.21
564.06
664.2
777.25
1,023.41
1,248.61
404.12
508.91
616.06
731.53
829.27
1,075.42
1,300.62
1,022.98
1,275.14
1,142.76
1,180.61
1,327.14
1,300.41
2,343.20
1,960.02
1,325.47
846.79
591.34
719.06
591.34
224.75
245.11
359.64
576.5
320.5
393.37
470.69
581.47
335.68
483.21

COSTO DE REGISTROS DE MEDIA TENSIN

Descripcion
Costo total
($)
REGISTRO DE MEDIA TENSION EN BANQUETA TIPO 3 (TNFMAR-RMTB3)
10,704.48
REGISTRO DE MEDIA TENSION EN BANQUETA TIPO 4 (TN-RMTB4)
13,785.75
REGISTRO DE MEDIA TENSION EN ARROYO TIPO 3 NORMA (CFE-TN-RMTA3)
12,879.28
REGISTRO DE MEDIA TENSION EN ARROYO TIPO 4 NORMA (CFE-TN-RMTA4)
17,022.73
REGISTRO DE MEDIA TENSION EN BANQUETA TIPO 4 CON TAPA CUADRADA TIPO (CFE-TN-RMTB4TC)
14,133.13
REGISTRO DE MEDIA TENSION EN BANQUETA TIPO 3 (TN-RMTB3) AREA NO URBANIZADA
9,788.33
REGISTRO DE MEDIA TENSION EN BANQUETA TIPO 4 (TN-RMTB4) AREA NO URBANIZADA
12,428.26
REGISTRO DE MEDIA TENSION EN ARROYO TIPO 3 NORMA (CFE-TN-RMTA3) AREA NO URBANIZADA
11,876.86
REGISTRO DE MEDIA TENSION EN ARROYO TIPO 4 NORMA (CFE-TN-RMTA4) AREA NO URBANIZADA
15,536.83
NOTA:

COSTO DE REGISTROS DE BAJA TENSIN

Descripcion
REGISTRO DE BAJA TENSION EN BANQUETA TIPO 1 PARA CRUCE DE CALLE TIPO (CFE-TN-RBTBCC1)
REGISTRO DE BAJA TENSION EN BANQUETA TIPO 2 PARA CRUCE DE CALLE TIPO (CFE-TN-RBTBCC2)
REGISTRO DE BAJA TENSION EN BANQUETA TIPO 1 (TN-RBTB1)
REGISTRO DE BAJA TENSION EN BANQUETA TIPO 2 (TN-RBTB2)
REGISTRO DE BAJA TENSION EN ARROYO TIPO 1 (NORMA CFE-TN-RBTA1)
REGISTRO DE BAJA TENSION EN ARROYO TIPO 2 (NORMA CFE-TN-RBTA2)
REGISTRO DE BAJA TENSION EN BANQUETA TIPO 1 PARA CRUCE DE CALLE TIPO (CFE-TNFMAR-RBTBCC1) AREA NO
URBANIZADA
REGISTRO DE BAJA TENSION EN BANQUETA TIPO 2 PARA CRUCE DE CALLE TIPO (CFE-TNFMAR-RBTBCC2) AREA NO
URBANIZADA
REGISTRO DE BAJA TENSION EN BANQUETA TIPO 1 (CFE-TNFMAR-RBTB1) AREA NO URBANIZADA
REGISTRO DE BAJA TENSION EN BANQUETA TIPO 2 (CFE-TNFMAR-RBTB2) AREA NO URBANIZADA
REGISTRO DE BAJA TENSION EN ARROYO TIPO 1 (NORMA CFE-TNFMAR-RBTA1) AREA NO URBANIZADA
REGISTRO DE BAJA TENSION EN ARROYO TIPO 2 (NORMA CFE-TNFMAR-RBTA2) AREA NO URBANIZADA
MURETE SENCILLO DE FIBRA DE VIDRIO
MURETE SENCILLO DE CONCRETO
MURETE DOBLE DE FIBRA DE VIDRIO
MURETE DOBLE DE CONCRETO
NOTA:
Costo total
($)
3,414.36
4,075.66
3,224.18
3,780.69
3,344.88
4,028.66
3,180.16
3,784.57
2,966.87
3,501.29
3,082.78
3,739.44
2,088.11
1,016.21
2,262.12
1,452.98
Precios a agosto del 20
COSTO DE POZOS DE VISITA DE MEDIA TENSIN

Descripcion
"POZO DE VISITA PARA MEDIA TENSION EN BANQUETA TIPO ""X"" PARA DOS SALIDAS (NORMA CFE-TNFMARPVMTBX)"
"POZO DE VISITA PARA MEDIA TENSION EN ARROYO TIPO ""X"" PARA DOS SALIDAS (NORMA CFE-TN-PVMTAX)"
"POZO DE VISITA PARA MEDIA TENSION EN BANQUETA TIPO ""P"" (NORMA CFE-TN-PVMTBP)"
"POZO DE VISITA PARA MEDIA TENSION EN ARROYO TIPO ""P"" PARA DOS SALIDAS (NORMA CFE-TN-PVMTAP)"
"POZO DE VISITA PARA MEDIA TENSION EN BANQUETA TIPO ""T"" (NORMA CFE-TN-PVMTBT)"
"POZO DE VISITA PARA MEDIA TENSION EN ARROYO TIPO ""T"" (NORMA CFE-TN-PVMTAT)"
"POZO DE VISITA PARA MEDIA TENSION EN BANQUETA TIPO ""L"" (NORMA CFE-TN-PVMTBL)"
"POZO DE VISITA PARA MEDIA TENSION EN ARROYO TIPO ""L"" (NORMA CFE-TN-PVMTAL)"
"POZO DE VISITA PARA MEDIA TENSION EN BANQUETA TIPO ""X"" PARA DOS SALIDAS CON TAPA CUADRADA "
"POZO DE VISITA PARA MEDIA TENSION EN BANQUETA TIPO ""X"" PARA DOS SALIDAS (NORMA CFE-TNFMARPVMTBX) AREA NO URBANIZADA"
"POZO DE VISITA PARA MEDIA TENSION EN ARROYO TIPO ""X"" PARA DOS SALIDAS (NORMA CFE-TN-PVMTAX)
AREA NO URBANIZADA"
"POZO DE VISITA PARA MEDIA TENSION EN BANQUETA TIPO ""P"" (NORMA CFE-TN-PVMTBP) AREA NO
URBANIZADA"
"POZO DE VISITA PARA MEDIA TENSION EN ARROYO TIPO ""P"" PARA DOS SALIDAS (NORMA CFE-TN-PVMTAP)
AREA NO URBANIZADA"
"POZO DE VISITA PARA MEDIA TENSION EN BANQUETA TIPO ""T"" (NORMA CFE-TN-PVMTBT) AREA NO
URBANIZADA"
"POZO DE VISITA PARA MEDIA TENSION EN ARROYO TIPO ""T"" (NORMA CFE-TN-PVMTAT) AREA NO URBANIZADA"
"POZO DE VISITA PARA MEDIA TENSION EN BANQUETA TIPO ""L"" (NORMA CFE-TN-PVMTBL) AREA NO
URBANIZADA"
"POZO DE VISITA PARA MEDIA TENSION EN ARROYO TIPO ""L"" (NORMA CFE-TN-PVMTAL) AREA NO URBANIZADA"
NOTA:
Costo total
($)
34,574.11
40,404.67
34,046.43
39,733.93
33,107.00
38,837.31
30,867.46
37,507.35
25,163.19
26,042.93
31,446.13
25,824.69
30,995.09
25,206.61
30,607.66
23,378.43
29,976.65

COSTO DE BOVEDAS DE MEDIA TENSIN

Descripcion
Costo de Materiales
(sin cables)
($)
BOVEDA PARA TRANSFORMADOR DE 500 KVA. EN BANQUETA NORMA (CFE-TN-BT500B)
124.9
BOVEDA PARA TRANSFORMADOR DE 500 KVA. EN ARROYO NORMA (CFE-TN-BT500A)
124.9
BOVEDA PARA TRANSFORMADOR DE 300 KVA. EN ARROYO NORMA (CFE-TN-BT300A)
124.9
BOVEDA PARA TRANSFORMADOR DE 300 KVA. EN BANQUETA NORMA (CFE-TN-BT300B)
124.9
BOVEDA PARA TRANSFORMADOR MONOFASICO TNBTSB
124.9
NOTA:
Mano de Obra
(Civil/Elct)
Costo total
($)
($)
87,457.36
87,602.98
91,054.10
91,199.72
89,051.00
89,196.63
84,230.40
84,376.02
14,913.56
15,059.18

COSTO DE BASES PARA TRANSFORMADORES

Descripcion
Costo de Materiales
(sin cables)
($)
BASE PARA TRANSFORMADOR TRIFASICO Y REGISTRO RMTB4 EN BANQUETA NORMA (CFE-BT3FRMTB4)
124.9
BASE PARA TRANSFORMADOR MONOFASICO Y REGISTRO RMTB3 EN BANQUETA NORMA (CFE-BT1FRMTB3)
124.9
BASE PARA TRANSFORMADOR TRIFASICO Y REGISTRO RMTB4 EN ARROYO (CFE-BT3FRMTA4)
124.9
BASE PARA TRANSFORMADOR MONOFASICO EN AREA NO URBANIZADA
124.9
BASE PARA TRANSFORMADOR TRIFASICO EN AREA NO URBANIZADA
124.9
NOTA:
Mano de Obra
(Civil/Elct)
Costo total
($)
($)
18,092.45
18,238.07
14,675.07
14,820.69
18,957.84
19,103.46
4,694.16
4,839.79
6,020.72
6,166.34

COSTO DE MURETES
Descripcion
Costo de Materiales
(sin cables)
Mano de Obra
(Civil/Elct)
($)
($)
MURETE PARA DERIVACION EN MEDIA TENSION NORMA (CFE-TNFMAR-MDMT)
124.9
10,577.46
"MURETE DE 3 VIAS DE 3 "" DIAM.TRANSICION AEREO SUBTERRANEO EN AREA DE SE."
124.9
3,013.57
"MURETE DE 3 VIAS DE 6 "" DIAM.TRANSICION AEREO SUBTERRANEO EN AREA DE SE."
124.9
5,045.27
NOTA:
Costo total
($)
10,723.08
3,159.19
5,190.89

COSTO POR METRO DE CABLE DE POTENCIA, EMPALMES Y TERMINALES DE MEDIA TENSION

Descripcion
Costo de Materiales
(sin cables)
Mano de Obra
(Civil/Elct)
($)
($)
CABLE ALUMINIO XLP CAL. 2, 1/0, 2/0 AWG - 15 KV
64.15
15.86
CABLE ALUMINIO XLP CAL. 3/0 AWG, 250, 350 KCM - 15 KV
75.42
17.72
CABLE ALUMINIO XLP CAL. 500 KCM - 15 KV
149.72
17.72
75.38
15.86
101.54
17.72
164.45
19.01
105.89
15.86
130.28
17.72
231.95
19.01
CABLE COBRE XLP CAL. 2, 1/0, 2/0 AWG - 15 KV
168.58
15.86
CABLE COBRE XLP CAL. 3/0 AWG, 250, 350 KCM - 15 KV
206.69
17.72
CABLE COBRE XLP CAL. 500 KCM - 15 KV
478.44
21.51
180.84
17.72
250.8
19.01
519.24
21.51
223.78
17.72
282.52
19.01
390
25.63
EMPALME PARA CABLE DE POTENCIA MONOPOLAR XLP MT 15-1/0
1017.6
818.29
1348.8
873.62
EMPALME PARA CABLE DE POTENCIA MONOPOLAR XLP MT 15-500
2734.72
999.73
3096.48
818.29
3120
873.62
3340
999.73
3230
818.29
3350
873.62
2583.6
999.73
INDICADOR DE FALLA 200 A
1362
254.16
INDICADOR DE FALLA 600 A
1490
254.16
TERMINALES PARA TRANSICIONES AEREO SUBTERRANEA 3F MT 13 KV AL 500
11238.67
1193.54
11718.67
1193.54
18588.67
1193.54
8538.67
1193.54
5058.67
1193.54
8455.87
1193.54
TERMINALES PARA TRANSICIONES AEREO SUBTERRANEA 1F MT 13 KV AL 1/0
1399.61
291.37
TERMINALES PARA TRANSICIONES AEREO SUBTERRANEA 2F MT 13 KV AL 1/0
2177.94
582.75
TERMINALES PARA TRANSICIONES AEREO-SUBTERRANEA 3F MT 13 KV AL 1/0
3725.59
874.12
1656.05
291.37
2690.82
582.75
3725.59
874.12
2125.12
291.37
3628.96
582.75
5132.8
874.12
2530.6
291.37
4439.92
582.75
6349.24
874.12
3170.17
291.37
5719.06
582.75
8267.95
874.12
4860.41
291.37
9099.54
582.75
13338.67
874.12
NOTA:
Costo total
($)
97.05
112.8
199.43
110.14
143.25
218.41
145.71
176.76
297.11
218.8
265.85
588
235.71
319.08
635.57
285.77
356.07
490.67
2,334.73
2,798.52
4,591.33
4,758.49
4,863.56
5,297.03
4,914.16
5,131.72
4,415.14
1,944.62
2,093.85
14,778.06
15,337.69
23,347.43
11,630.13
7,572.80
11,533.59
2,040.68
3,357.03
5,570.32
2,339.67
3,955.00
5,570.32
2,886.56
5,048.78
7,210.98
3,359.31
5,994.28
8,629.23
4,104.98
7,485.63
10,866.26
6,075.63
11,426.93
16,778.21

COSTO POR METRO DE CABLE , EMPALMES Y TERMINALES DE BAJA TENSION

Descripcion
Costo de Materiales
(sin cables)
Mano de Obra
(Civil/Elct)
Diseo
($)
($)
($)
CABLE AL-XLP- 2C/1N (1/0-2) AWG
37.05
11.09
3.75
CABLE AL-XLP- 2C/1N (3/0-1/0) AWG
55.24
11.09
3.75
CABLE CU-XLP- 2C/1N (1/0-2) AWG
62.71
13.68
3.75
CABLE CU-XLP- 2C/1N (3/0-1/0) AWG
160.01
17.4
3.75
CABLE AL-XLP- 3C/1N (1/0-2) AWG
52.63
11.09
3.75
CABLE AL-XLP- 3C/1N (3/0-1/0) AWG
74.3
13.68
3.75
CABLE AL-XLP- 3C/1N (350-4/0) AWG/KCM
149.95
17.4
3.75
CABLE CU-XLP- 3C/1N (1/0-2) AWG
103.49
17.4
3.75
CABLE CU-XLP- 3C/1N (3/0-1/0) AWG
124.19
20.69
3.75
CABLE CU-XLP- 3C/1N (350-4/0)
364.02
24.3
3.75
JUEGO DE CONEXION 1/0
50.4
26.2
11.24
51.36
26.2
11.24
JUEGO DE CONEXION 350
51.36
26.2
11.24
CONECTADOR MULTIPLE 600 (4)
145
58.34
11.24
152.24
11.24
204.3
58.34
11.24
405
58.34
11.24
ELECTRODO DE TIERRA ACE B T
158.28
212.02
13.57
JUEGO DE CONEXION 2
42.12
51.36
26.2
11.24
EMPALME DERIVADOR CON GEL B.T.
175
58.34
EMPALME DERIVADOR TERMOCONTRACTIL B.T.
150
58.34
NOTA:
Supervision
Costo total
($)
($)
7.43
74.45
7.43
95.66
7.43
108
7.43
226.66
7.43
92.61
7.43
121.51
7.43
214.93
7.43
160.77
7.43
189.52
7.43
474.2
14.85
132.14
14.85
133.26
14.85
133.26
14.85
287.54
14.85
214.11
14.85
356.67
14.85
590.67
35
550.22
0
14.85
49.11
133.26
285.9
256.75

Costo de Construcción de Redes Subterraneas

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Costo de Construcción de Redes Subterraneas

Caricato da

Copyright:

Formati disponibili

Cargos de construccin de redes subterraneas

POR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE ALUMINIO) (NO URBANIZADO)

Diseo del proyecto

1C-1F-2H-13 kV1/0 AWG-AL-XLP

1C-1F-2H-13 kV3/0 AWG-AL-XLP

1C-1F-2H-23 kV1/0 AWG-AL-XLP

1C-1F-2H-23 kV3/0 AWG-AL-XLP

1C-1F-2H-33 kV1/0 AWG-AL-XLP

1C-1F-2H-33 kV3/0 AWG-AL-XLP

1C-3F-4H-13 kV1/0 AWG-AL-XLP

1C-3F-4H-13 kV3/0 AWG-AL-XLP

1C-3F-4H-13 kV500 KCM-AL-XLP

1C-3F-4H-23 kV1/0 AWG-AL-XLP

1C-3F-4H-23 kV3/0 AWG-AL-XLP

1C-3F-4H-23 kV500 KCM-AL-XLP

1C-3F-4H-33 kV1/0 AWG-AL-XLP

1C-3F-4H-33 kV3/0 AWG-AL-XLP

1C-3F-4H-33 kV500 KCM-AL-XLP

2C-3F-4H-13 kV1/0 AWG-AL-XLP

2C-3F-4H-13 kV3/0 AWG-AL-XLP

2C-3F-4H-13 kV500 KCM-AL-XLP

2C-3F-4H-23 kV1/0 AWG-AL-XLP

2C-3F-4H-23 kV3/0 AWG-AL-XLP

2C-3F-4H-23 kV500 KCM-AL-XLP

2C-3F-4H-33 kV1/0 AWG-AL-XLP

2C-3F-4H-33 kV3/0 AWG-AL-XLP

2C-3F-4H-33 kV500 KCM-AL-XLP

Costo por conexin

Costo por conexin

Costo por conexin

POR KILOMETRO DE LNEA DE DISTRIBUCIN

1C-1F-2H-13 kV-1/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)

Costo por conexin

Costo por conexin

POR KILOMETRO DE LNEA DE DISTRIB

1C-1F-2H-13 kV-1/0 AWG-AL-XLP (CON BANQUETA)

2C-3F-4H-23 kV-1/0 AWG-AL-XLP (CON BANQUETA)

Costo por conexin

Costo por conexin

POR KILOMETRO DE LNEA DE DIST

1C-1F-2H-13 kV-1/0 AWG-AL-XLP (ARROYO)

1C-3F-4H-23 kV-3/0 AWG-AL-XLP (ARROYO)

Costo por conexin

Costo por conexin

Precios a agosto del 2014 M.N.

TORES DE ALUMINIO) (NO URBANIZADO)

OR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE ALUMINIO) (PERFORACIN DIRECCIONAL)

POR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE ALUMINIO) (CON BANQUETA)

POR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE ALUMINIO) (ARROYO)

Precios a agosto del 2014 M.N.

Precios a agosto del 2014 M.N.

Precios a agosto del 2014 M.N.

Diseo del proyecto

Cargos de construccin de redes subterraneas

POR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE COBRE)(NO URBANIZADA)

Diseo del proyecto

1C-1F-2H-13 kV1/0 AWG-CU-XLP

1C-1F-2H-13 kV3/0 AWG-CU-XLP

1C-1F-2H-23 kV1/0 AWG-CU-XLP

1C-1F-2H-23 kV3/0 AWG-CU-XLP

1C-1F-2H-33 kV1/0 AWG-CU-XLP

1C-1F-2H-33 kV3/0 AWG-CU-XLP

1C-3F-4H-13 kV1/0 AWG-CU-XLP