Budget

For:
Income

Monthl
y

Yearly

Net Paychecks
.
Other Incomes
.
TOTAL INCOME

$7,168.75

$86,025

Rent
Cell Phone Bill
Internet & Cable
Transportation
Student Loan Bill

$1,880
$54.99
$30.00
$380
$280
2,624.99

$22,560
$659.88
$360
$4,560
$3,360
$31,499.
88

Variable Expenses
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
TOTAL Variable
Expenses

Hair Cut from Barbershop

Lunch with the Bros
Hair Pomade
Laundry
Presents & Donations
Entertainment
Clothes/shoes
Office Supplies
Deodarant
FiFa Points
Ice cream
Sanchez

$15.00
$15.00
$8.00
$30
$100
$50
$200
$45
$4
$4.99
$3
$10
$484.99

$180
$180
$96
$360
$1,200
$600
2,400
$540
$48
$59.88
$36
$120
$5,819.8
8

TOTAL Fixed &

Variable Expense

$3,109.98

$37,319.
76

$4,058.77

$48,705.
24

$ 3,000
$500

$36,000
$6,000

Expenses
Fixed Expenses
1.
2.
3.
4.
5.
TOTAL Fixed
Expenses

CASH SURPLUS (total income minus total expenses

Allocation of Surplus
1.
2.

Savings
Student Loans

..

3.

Total Expenses Plus Surplus

$500

$6,705.2
4