Sei sulla pagina 1di 4

Deviation Statement.

Name of the work : Construction of Community Hall Building at palacole Municipality Under MPLADS 2009-10.(Vide prooceedings No:370.DySO/ KBR/MPLADS/
2009-10,Dt.17-01-2010
Contractor
: M/S.Blue Star Constructions,Weavers Colony,palacole.
Agrement no
: E.E.(PH),Elr:24 / 2010-11 Rs.4,27,287.65 Dt. 14-05-2010.
Estimate No
: E.E.(PH),Elr DER No.18/2009-10, Rs.4,80,000.00 Dt.26-02-2010.
Estimate Amount Rs.5,00,,000/Sl
No

Description of Item

2
Ceiling Plastering with C.M1:3),20 mm thick.
1 V.P.No.24 M.B.No.867 B Qty 276.68 Sqm

As per Sanctioned Estimate


Qty
3

per
5

268.12 1066.95 1Sqm

PCC (1:4:8) using 40 mm nominal size Graded hard


14.82
stone aggregate,
V.P.No.25
M.B.No.867 B Qtyof18.99
Cum
Supply,Delivery,Manuacture
M.S.doors.
3 V.P.No.26 M.B.No.867 B Qty 10.08 Sqm.
11.76
2

Rate
4

Amount
6

Qty
7

Amount
10

Qty

Excess

Less

11

12

Amount

28607 276.68 29520.37 268.12

28607.06

2561.77 1cum

37965 18.99

48648.01

14.82

37965.43

2213.15 1Sqm

26027 10.08

22308.55

10.08

22308.55

3718.09

87773 17.28

45547.32

17.28

45547.32

42226.16

Supply,Delivery,Manuacture of M.S.windows.
4 V.P.No.27 M.B.No.867 B Qty 17.28 Sqm.
33.30 2635.84 1Sqm
Plastering Over Brick-Masonry with (1:3) C.M-12 mm
5 thick
354.60 71.42 1Sqm
V.P.No.29 M.B.No.867 B Qty 359.27 Sqm.
6 Flooring with ceramic tiles.
351.97 631.39 1Sqm
Tender percentage 0.15% Less.
Total=
7 Provision for VAT @ 4%

25326 359.27 25659.06 354.60


222231
427930
427930.00
17117

Total=
8 Provision for inaguration stone
9 Provision for Electrical Items.
10 Provision for Unforseen items.

5000.00
20000.00
9953.00
480000.00
As per Santion Estimate
As per Execution
Difference

As per Execution In First and Part Bill

480000.00
178282.82
301717.18

25326.24 332.82
222231.00

171683.32
257.52
171425.79
6857.03

159754.60
239.63
159514.96
6380.60

178282.82

165895.56

178282.82
As Per Less:
As Per Excess:
Difference

165895.56
313645.74
332.82
313312.92

257.52
10259.97
5000.00
20000.00
9953.00
332.82 313645.74

Sl
No

Description of Item

As per Sanctioned Estimate


Qty

Assistant Executive Engineer(PH),


PalacoleSection.

As per Execution In First and Part Bill

Rate per Amount


Qty
Amount
Deputy Executive Engineer,
Public Health Sub-Division.Bhimavaram

Qty

Excess

Less

Amount
Executive Engineer
Public Health Divison, Eluru.

Deviation Statement.

ng at palacole Municipality Under MPLADS 2009-10.(Vide prooceedings No:370.DySO/ KBR/MPLADS/

Colony,palacole.
5 Dt. 14-05-2010.
80,000.00 Dt.26-02-2010.

Estimate Amount Rs.5,00,,000/Remarks


13
-

Remarks

Potrebbero piacerti anche