Sei sulla pagina 1di 6

Case 5-1

Stern Corporation'
Balance Sheet
1 Sales on accounting during 2010 amounted to USD 9,965,575
Dr
Cr
AR
9,965,575.00
Sales
9,965,575.00
2 Payment received on accounts receivable during 2010 totaled Usd 9,685,420
Dr
Cr
Cash
9,685,420.00
AR
9,685,420.00
3 During the year accounts receivable totaling USD 26,854 were deemed and were written off
(below journal assumed that because the words (during the current year) so It is recorded as BDE and AFDA in 2010
3A
Dr
Cr
BDE
26,854.00
AFDA
26,854.00
if it is written-off, it is not recorded again as AFDA and in AR listing, so we will delete it
3B
Dr
Cr
AFDA
26,854.00
AR
26,854.00
4 Two accounts that had been written of as uncollectible in 2009 were collected in 2010. one account USD 2,108 was paid in full
partial Payment was made by Hollowell company, USD 1,566. USD 2,486 controller confidence this account will be paid in full because reliable reports
(if it is had written off so it is not listed in the detail AR anymore, it is recorded as other income)
Dr
4A AR

Cr
2,108.00

AFDA

2,108.00
Dr

4B Cash

Cr
2,108.00

AR

2,108.00

(if company had 100% reliable and supporting document, so we could recorded the written-off AR to Detail AR again)
Dr
Cr
4C AR
2,486.00
AFDA
2,486.00

Dr
4D Cash

Cr
1,566.00

AR
1,566.00
5 The allowance for Bad Debt was adjusted to equal 3% of balance in AR at the end of the year
T account for AR
AR
Dr
Cr
Beginning Balance
988,257.00
1
9,965,575.00
(9,685,420.00) 2
4C
2,486.00
(26,854.00) 3B
(1,566.00) 4D
Total
1,242,478.00
3% of Ending Balance

37,274.34

Beginning AFDA
Ending AFDA
AFDA need to adjust

34,242.00
37,274.34
3,032.34

Journal
5 BDE

Dr

Beginning Balance
3B

Total
Additional adjustment
Ending AFDA

T account for AFDA


AFDA
Dr
Cr
(29,648.00)
Beginning Ba
26,854.00
(26,854.00) 3A
(2,108.00) 4A
(2,486.00) 4C
(34,242.00)
(3,032.34)
(37,274.34)

Cr
3,032.34

AFDA

3,032.34

6 Acid Test Ratio, Current Ratio, days receivables figures


Acid Test Ratio

Cash+AR
Current Liabilities from exhibit

11,565,641.66
1,430,132.00

Current Ratio

Current Asset
Current Liabilities from exhibit

13,574,106.66
1,430,132.00

Days of receivables

365
AR Turnover

365

Times
8.09

9.49

44.14
8.27

AR Turnover

Sales
Receivables

9,965,575.00
1,205,203.66

8.27

ng Balance
2
4B
4D

Total

T account for Cash


Cash
Dr
Cr
671,344.00
9,685,420.00
2,108.00
1,566.00
10,360,438.00

Potrebbero piacerti anche