Scribd Logo
Carica

Benvenuto in Scribd!

  • Rencana Anggaran Biaya: Sub Total I

    Caricato da

    Gunz AL Kikz
    26 visualizzazioni6 pagine
    The document is a budget plan for the construction of an MCK (public toilet facility) at the HMS UNMA campus in Maja village. It includes 10 sections that detail the types of work, quantities, unit prices and total costs. Section I provides general information about the project. Sections II-X describe the costs for site preparation, foundations, walls, concrete work, doors, roofing, floors, ceilings, electrical installations, and plumbing installations. The total planned cost for the project is Rp24,520,114, rounded up to Rp24,500,000.

    Descrizione originale:

    untuk di pelajari

    Titolo originale

    Rab Mck Cengal2

    Copyright

    © © All Rights Reserved

    Formati disponibili

    XLSX, PDF, TXT o leggi online da Scribd

    Hai trovato utile questo documento?

    Questo contenuto è inappropriato?

    Segnala questo documento
    The document is a budget plan for the construction of an MCK (public toilet facility) at the HMS UNMA campus in Maja village. It includes 10 sections that detail the types of work, quantities, unit prices and total costs. Section I provides general information about the project. Sections II-X describe the costs for site preparation, foundations, walls, concrete work, doors, roofing, floors, ceilings, electrical installations, and plumbing installations. The total planned cost for the project is Rp24,520,114, rounded up to Rp24,500,000.

    Copyright:

    © All Rights Reserved
    Scarica in formato XLSX, PDF, TXT o leggi online su Scribd
    Segnala contenuti inappropriati
    26 visualizzazioni6 pagine

    Rencana Anggaran Biaya: Sub Total I

    Caricato da

    Gunz AL Kikz
    The document is a budget plan for the construction of an MCK (public toilet facility) at the HMS UNMA campus in Maja village. It includes 10 sections that detail the types of work, quantities, unit prices and total costs. Section I provides general information about the project. Sections II-X describe the costs for site preparation, foundations, walls, concrete work, doors, roofing, floors, ceilings, electrical installations, and plumbing installations. The total planned cost for the project is Rp24,520,114, rounded up to Rp24,500,000.

    Copyright:

    © All Rights Reserved
    Scarica in formato XLSX, PDF, TXT o leggi online su Scribd
    Segnala contenuti inappropriati
    di 6

    RENCANA ANGGARAN BIAYA

    Pekerjaan
    Lokasi

    No.

    II

    III

    IV

    VI

    VII

    VIII

    IX

    : Pembangunan MCK MASIMADES HMS UNMA


    : Blok Jati, Desa Cengal, Kec. Maja

    Jenis Pekerjaan

    BANGUNAN MCK
    PEKERJAAN PERSIAPAN
    1 Pas. Bouplank
    PEKERJAAN PONDASI
    1 Galian Pondasi
    2 Urugan Pasir
    3 Pas. Aanstamping
    4 Pas. Batu Kali
    5 Urugan Tanah Kembali
    PEKERJAAN DINDING
    2 Pas. Bata sampai balok ad. Biasa
    4 Pas. Plester Aci Biasa 1:5
    5 Cat Dinding sekw. Sanlex

    Harga

    Volume

    Satuan

    1.00

    ls

    Rp
    500,000.00
    Sub Total I

    25.20
    1.08
    3.60
    7.20
    7.20

    m3
    m3
    m3
    m3
    m3

    Rp
    27,000.00
    Rp
    118,700.00
    Rp
    228,700.00
    Rp
    454,200.00
    Rp
    10,900.00
    Sub Total II

    59.00 m2
    118.00 m2
    118.00 m2

    Rp
    54,000.00
    Rp
    29,800.00
    Rp
    10,100.00
    Sub Total III

    PEKERJAAN BETON
    1 Pas. Ringbalk
    2 Pas. Kolom Praktis
    3 Pas. Kolom ak Air

    0.49 m3
    0.40 m3
    0.15 m3

    Rp
    Rp
    Rp
    Sub Total

    PEKERJAAN PINTU
    1 Pas. Pintu P1 @ 2 unit
    2 Pas. Roster Beton

    2.00 bh
    4.00 bh

    Rp
    300,000.00
    Rp
    4,500.00
    Sub Total V

    PEKERJAAN ATAP
    1 Pas. Rangka Atap Kayu
    2 Pas. Gordeng
    3 Pas. Asbes

    0.19 m3
    0.25 m3
    33.90 m2

    Rp
    1,750,000.00
    Rp
    1,750,000.00
    Rp
    44,700.00
    Sub Total VI

    PEKERJAAN LANTAI
    1 Urugan Tanah
    3 Pas. Keramik 20 x 20

    4.00 m3
    17.00 m2

    Rp
    52,700.00
    Rp
    117,600.00
    Sub Total VII

    PEKERJAAN PLAFOND
    1 Pas. Rangka Plafond
    2 Pas. Internit
    3 Pas. List Plafond Pinggir 1/4 Kayu

    2.23 m2
    5.20 m2
    14.00 m1

    Rp
    102,600.00
    Rp
    30,000.00
    Rp
    5,000.00
    Sub Total VIII

    PEKERJAAN INSTALASI LISTRIK


    1 Pas. Titik Lampu & Instalasi

    3.00 bh

    Rp

    2,750,000.00
    2,750,000.00
    2,750,000.00
    IV

    90,000.00

    2 Pas. Saklar Tunggal


    3 Pas. Lampu Lilin sekw. Philips

    3.00 bh
    3.00 bh

    Rp
    15,000.00
    Rp
    25,000.00
    Sub Total IX

    PEKERJAAN INSTALASI AIR


    1 Pek. Bio Septictank
    2 Pas. Kloset Jongkok
    3 Pas. Pipa PVC Air Bersih 3/4"
    4 Pas. Pipa PVC Air Kotor 15 cm
    5 Pas. Kran Air
    6 Pas. Floor Drain

    1.00
    2.00
    5.00
    3.00
    6.00
    2.00

    Rp
    800,000.00
    Rp
    344,500.00
    Rp
    37,500.00
    Rp
    87,500.00
    Rp
    34,400.00
    Rp
    90,000.00
    Sub Total X

    TOTAL BANGUNAN WC

    unt
    bh
    ls
    ls
    bh
    bh

    Harga
    Total

    Rp
    Rp

    500,000.00
    500,000.00

    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    680,400.00
    128,196.00
    823,320.00
    3,270,240.00
    78,480.00
    4,980,636.00

    Rp
    Rp
    Rp
    Rp

    3,186,000.00
    3,516,400.00
    1,191,800.00
    7,894,200.00

    Rp
    Rp
    Rp
    Rp

    1,347,500.00
    1,100,000.00
    412,500.00
    2,860,000.00

    Rp
    Rp
    Rp

    600,000.00
    18,000.00
    618,000.00

    Rp
    Rp
    Rp
    Rp

    330,750.00
    441,000.00
    1,515,330.00
    2,287,080.00

    Rp
    Rp
    Rp

    210,800.00
    1,999,200.00
    2,210,000.00

    Rp
    Rp
    Rp
    Rp

    228,798.00
    156,000.00
    70,000.00
    454,798.00

    Rp

    270,000.00

    Rp
    Rp
    Rp

    45,000.00
    75,000.00
    390,000.00

    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    800,000.00
    689,000.00
    187,500.00
    262,500.00
    206,400.00
    180,000.00
    2,325,400.00

    Rp

    24,520,114.00

    REKAPITULASI
    Pekerjaan

    : Pembangunan MCK

    Lokasi

    : Blok Jati, Desa Cengal, Kecamatan Maja

    No.

    I
    II
    III
    IV
    V
    VI
    VII
    VIII
    IX
    X

    Uraian Pekerjaan
    Bangunan WC
    PEKERJAAN PERSIAPAN
    PEKERJAAN PONDASI
    PEKERJAAN DINDING
    PEKERJAAN BETON
    PEKERJAAN PINTU
    PEKERJAAN ATAP
    PEKERJAAN LANTAI
    PEKERJAAN PLAFOND
    PEKERJAAN INSTALASI LISTRIK
    PEKERJAAN INSTALASI AIR
    Total (+ 10%)
    Dibulatkan

    Terbilang :
    ( Dua Puluh Empat Juta Lima Ratus Ribu Rupiah )

    :
    :

    Jumlah Harga

    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    500,000.00
    4,980,636.00
    7,894,200.00
    2,860,000.00
    618,000.00
    2,287,080.00
    2,210,000.00
    454,798.00
    390,000.00
    2,325,400.00
    24,520,114.00

    Rp

    24,500,000.00

    Idris st

    Potrebbero piacerti anche