Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
2011
422,350
6,725
54,838
30,134
24,136
1,350
539,533
43,499
3,535
135,777
16,525
7,370
37,023
243,729
783,262
53.92%
0.86%
7.00%
3.85%
3.08%
0.17%
68.88%
5.55%
0.45%
17.33%
2.11%
0.94%
4.73%
31.12%
498,392
6,545
49,996
39,658
21,702
937
617,230
49,906
18,168
179,336
30,100
9,082
35,402
321,994
939,224
53.06%
0.70%
5.32%
4.22%
2.31%
0.10%
65.72%
5.31%
1.93%
19.09%
3.20%
0.97%
3.77%
34.28%
-76,042.00
180.00
4,842.00
-9,524.00
2,434.00
413.00
-77,697.00
-6,407.00
-14,633.00
-43,559.00
-13,575.00
-1,712.00
1,621.00
-78,265.00
-155,962.00
168,104
74,621
13,944
256,669
42,737
299,406
21.46%
9.53%
1.78%
32.77%
5.46%
38.23%
168,104
84,150
13,944
266,198
45,489
311,687
17.90%
8.96%
1.48%
28.34%
4.84%
33.19%
139,733
43,823
10,990
13,326
73,741
281,613
10,303
3,462
53,217
19,144
8,987
107,130
202,243
483,856
783,262
17.84%
5.59%
1.40%
1.70%
9.41%
35.95%
1.32%
0.44%
6.79%
2.44%
1.15%
13.68%
25.82%
61.77%
153,282
59,328
16,026
20,120
73,220
321,976
18,830
4,343
72,012
9,748
11,137
189,491
305,561
627,537
939,224
16.32%
6.32%
1.71%
2.14%
7.80%
34.28%
2.00%
0.46%
7.67%
1.04%
1.19%
20.18%
32.53%
66.81%
0.00
-9,529.00
0.00
-9,529.00
-2,752.00
-12,281.00
0.00
0.00
-13,549.00
-15,505.00
-5,036.00
-6,794.00
521.00
-40,363.00
-8,527.00
-881.00
-18,795.00
9,396.00
-2,150.00
-82,361.00
-103,318.00
-143,681.00
-155,962.00
171,067
536,443
29,545
62,397
387674
172,052
535,174
30,552
98,788
424243
225,434
694,132
50,760
137,293
594525
152059
15691
148,769
19907
86,372
539733
387,674
124485
14624
110,931
18640
12,143
548,728
424,243
223520
17868
99,607
96433
-37,686
818,045
594,525
4300
13994
51204
152,059
6000
13994
124,485
223,520.00
2013
Dif. 2012/13
817,935
10,786
110,212
57,336
31,645
1,430
1,029,344
81,667
18,169
226,926
34,052
8,360
57,538
426,712
1,456,056
56.17%
0.74%
7.57%
3.94%
2.17%
0.10%
70.69%
5.61%
1.25%
15.58%
2.34%
0.57%
3.95%
29.31%
-319,543.00
-4,241.00
-60,216.00
-17,678.00
-9,943.00
-493.00
-412,114.00
-31,761.00
-1.00
-47,590.00
-3,952.00
722.00
-22,136.00
-104,718.00
-516,832.00
76,042
-180
-4,842
9,524
-2,434
-413
77,697
6,407
14,633
43,559
13,575
1,712
-1,621
78,265
155,962
18.00%
-2.68%
-8.83%
31.61%
-10.08%
-30.59%
14.40%
14.73%
413.95%
32.08%
82.15%
23.23%
-4.38%
32.11%
19.91%
246,292
146,294
0
392,586
139,673
532,259
16.92%
10.05%
0.00%
26.96%
9.59%
36.55%
0
9,529
0
9,529
2,752
12,281
0.00%
12.77%
0.00%
3.71%
6.44%
4.10%
229,024
104,731
34,039
35,009
110,067
512,870
44,295
6,602
134,845
63,731
4,964
156,489
410,926
923,796
1,456,055
15.73%
7.19%
2.34%
2.40%
7.56%
35.22%
3.04%
0.45%
9.26%
4.38%
0.34%
10.75%
28.22%
63.45%
-78,188.00
-62,144.00
13,944.00
-126,388.00
-94,184.00
-220,572.00
0.00
0.00
-75,742.00
-45,403.00
-18,013.00
-14,889.00
-36,847.00
-190,894.00
-25,465.00
-2,259.00
-62,833.00
-53,983.00
6,173.00
33,002.00
-105,365.00
-296,259.00
-516,831.00
13,549
15,505
5,036
6,794
-521
40,363
8,527
881
18,795
-9,396
2,150
82,361
103,318
143,681
155,962
9.70%
35.38%
45.82%
50.98%
-0.71%
14.33%
82.76%
25.45%
35.32%
-49.08%
23.92%
76.88%
51.09%
29.69%
19.91%
6000
-
NCIA: HORIZONTAL
Del 2013 al 2012
Bolivares
319,543
4,241
60,216
17,678
9,943
493
412,114
31,761
1
47,590
3,952
-722
22,136
104,718
516,832
78,188
62,144
-13,944
126,388
94,184
220,572
46.51%
73.85%
-100.00%
47.48%
207.05%
70.77%
75,742
45,403
18,013
14,889
36,847
190,894
25,465
2,259
62,833
53,983
-6,173
-33,002
105,365
296,259
516,831
49.41%
76.53%
112.40%
74.00%
50.32%
59.29%
135.24%
52.01%
87.25%
553.79%
-55.43%
-17.42%
34.48%
47.21%
55.03%
la cuenta
2011
2012
2013
1.21
0.99
9
40
91
112
Err:509
1.05
1.05
0.89
9
42
121
151
0.57
0.91
1.04
0.84
7
49
118
215
1.30
0.71
62%
67%
63%
Rotacion de interes
ganado
10
13
Margen de utilidad
bruta
28%
21%
14%
16%
2%
-5%
4%
3%
3%
2%
14%
7%
Razon circulante
Razon rapida
Rotacion de inventarios
Convertibilidad
PPCobranza
PPPago
RATotales
RAFijos
Razon de deuda
(Apalancamiento)
Margen de utilidad de
operacin
Margen de utilidad sobre
ventas
RATotales
RCComun
ventas netas
cada bolivar de pasivo a corto plazo, PDVSA tiene "n" millones de bolivares de activo circulante
cada bolivar de pasivo a corto plazo, PDVSA tiene "n" millones de bolivares disponibles de activo circulante
SA transforma su inventario en ventas "n" veces en el periodo
SA transforma su inventario en ventas "n" dias en el perido
SA cobre su cartera en "n" dias en el periodo
SA tarda en pagar a sus proveedores en "n" en el periodo
SA por cada bolivar que invierte en los activos, estos generan "n" millones de bolivares de venta en el periodo
SA por cada bolivar que invierte en los activos fijos, estos generan "n" millones de bolivares de venta en el per
centaje de los activos financiados con deuda ya sea a corto o largo plazo en el periodo
SA obtiene "n" de ganancia neta despues de impuestos por cada bolivar de ventas en el periodo
SA obtiene "n" de rendimiento (ganancia) por cada bolivar invertido en el periodo
ctivo circulante
onibles de activo circulante
tas en el periodo
Millones de Bolvares
2011
536,443
387,674
148,769
62,397
123,087
15,054
2012
535,174
424,243
110,931
98,788
93,740
12,956
-1,269
36,569
-37,838
36,391
-29,347
-2,098
152,059
124,485
-27,574
129,340
8,630
19,907
74,545
31,300
18,640
-54,795
22,670
-1,267
Ventas
Costos de ventas
Utilidad bruta (ventas - costos de ventas)
Gastos de operaciones
Utilidad de operacin (utilidad bruta - gastos de oper.)
Otros gastos
s de Bolvares
2013
694,132
594,525
99,607
137,293
83,568
18,909
158,958
170,282
-11,324
38,505
-10,172
5,953
223,520
99,035
79,310
47,777
96,433
4,765
16,477
77,793