Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
ITEM
1
2
3
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
DE
DESCRIPCION
OBRAS DE SUPERESTRUCTURA
SUMINISTRO, TRANSPORTE, PREPARACION Y COLOCACION DE ACERO DE REFUERZO Fy
4200 kgf/cm2, UTILIZANDO CABILLAS IGUAL O MENOR AL N 3 PARA
SUPERESTRUCTURA.
SUMINISTRO, TRANSPORTE, PREPARACION Y COLOCACION DE ACERO DE REFUERZO Fy
4200 kgf/cm2, UTILIZANDO CABILLAS N 4 A N 7, PARA SUPERESTRUCTURA.
SUMINISTRO, TRANSPORTE, PREPARACION Y COLOCACION DE MALLA SOLDADA, DE
ACERO DE REFUERZO, PARA SUPERESTRUCTURA.
ENCOFRADO DE MADERA, TIPO RECTO, ACABADO OBRA LIMPIA, EN LOSAS,
INCLUYENDO MACIZADOS.
LOSA MACIZA, e = 15 cm CON CONCRETO Fc 250 kgf/cm2 A LOS 28 DIAS, ACABADO
OBRA LIMPIA.
ENCOFRADO DE MADERA, TIPO RECTO, ACABADO OBRA LIMPIA, EN COLUMNAS.
CONCRETO DE Fc 250 kgf/cm2 A LOS 28 DIAS, ACABADO OBRA LIMPIA, PARA LA
CONSTRUCCION DE COLUMNAS RECTANGULARES.
ENCOFRADO DE MADERA, TIPO RECTO, ACABADO OBRA LIMPIA, EN VIGAS DE CARGA.
CONCRETO DE Fc 250 kgf/cm2 A LOS 28 DIAS, ACABADO CORRIENTE, PARA LA
CONSTRUCCION DE VIGAS DE CARGA Y MACIZADOS.
TUBERIA PARA VENTILACION, DE PVC LIVIANO e = 1.8 mm, DIAMETRO 2" (51 mm),
EMBUTIDA O ENTERRADA. INCLUYE CONEXIONES.
ENCOFRADO DE MADERA, TIPO RECTO, ACABADO CORRIENTE, EN CABEZALES DE
PILOTES, BASES Y ESCALONES, PEDESTALES, VIGAS DE RIOSTRA, TIRANTES,
FUNDACIONES DE PARED, LOSAS DE FUNDACION Y BASES DE PAVIMENTO
LOSA NERVADA EN UNA DIRECCION, e=30 cm CON CONCRETO Fc 250 kgf/cm2 A LOS
28 DIAS.
ENCOFRADO DE MADERA, TIPO RECTO, ACABADO OBRA LIMPIA, EN MUROS Y
PANTALLAS.
CONCRETO DE Fc 250 kgf/cm2 A LOS 28 DIAS, ACABADO OBRA LIMPIA, PARA LA
CONSTRUCCION DE MUROS Y PANTALLAS.
ENCOFRADO DE MADERA, TIPO RECTO, ACABADO OBRA LIMPIA, EN ESCALERAS.
CONCRETO DE Fc 250 kgf/cm2 A LOS 28 DIAS, ACABADO OBRA LIMPIA, PARA LA
CONSTRUCCION DE ESCALERAS, INCLUYENDO DESCANSO, TIPO RECTA,
ENCOFRADO DE MADERA, TIPO RECTO, ACABADO OBRA LIMPIA, EN VIGAS DE CARGA.
I.E. CAJA DE PASO PW . PROFUNDIDAD 2". CUADRADO 4"X 4" (10.2X10.2 CM).EXCLUYE
TUBERIA Y ACCESORIOS
I.E. CAJA METLICA, PUERTA ABISAGRADA, DOBLE FONDO, NEMA 3R, DESTINADA PARA
LA INSTALACIN DE CINCO (5) RELOJES PARA EL ENCEDIDO Y APAGADO DE
LUMINARIAS. EXCLUYE CAJA Y ACCESORIOS
I.E. CAJA METLICA, PUERTA ABISAGRADA, DOBLE FONDO, NEMA 3R, DESTINADA PARA
LOS CONTROLES DE LA ILUMINACIN DE LA CANCHA. ENCLUYE CONTACTORES E
INTERRUPTORES.
I.E. CAJA METLICA, PUERTA ABISAGRADA, DOBLE FONDO, NEMA 3R, PARA
INTERRUPTOR DE 25KA. DIMENSIONES 300X300X200MM. EXCLUYE CAJA Y ACCESORIOS
I.E. CAJAS METALICAS, PUERTA ASAGRADA, DOBLE FONDO, NEMA 3R, EMBUTIBLE, PARA
MEDICION INDIRECTA. DIMENSIONES 990x400x1860 mm. EXCLUYE CAJA Y ACCESORIOS
I.E. CAJAS METALICAS, PUERTA ASAGRADA, DOBLE FONDO, NEMA 3R, EMBUTIBLE, PARA
TRANSFORMADORES DE CORRIENTE. DIMENSIONES 990x400x1860 mm. EXCLUYE CAJA
Y ACCESORIOS
I.E. CAJA DE CONEXIN PARA TELEFONIA PARA 20 PARES. FXB
I.E. MATERIAL Y CONEXIN EXOTERMICA DE COND CALIBRE N2 AWG CONDUCTOR 3/0
MCM
I.E. MATERIAL Y CONEXIN EXOTERMICA DE COND CALIBRE N2 A ESTRUCTURA
METALICA
INCENDIO
COLOCACIN DE TUBERA DE ACERO DE 3" (76MM) ASTM A-53 SCHEDULE 40 CON
COSTURA.EMBONADA EN PLACA DE CONCRETO.EXCLUYE TUBERIA Y ACCESORIOS
COLOCACIN DE TUBERA DE ACERO DE 2 1/2" (64MM) ASTM A-53 SCHEDULE 40 CON
COSTURA. COLGADA DE ESTRUCTURA METLICA. EXCLUYE TUBERIA
COLOCACIN DE TUBERA DE ACERO DE 2." (51MM) ASTM A-53 SCHEDULE 40 CON
COSTURA. COLGADA DE ESTRUCTURA METLICA. EXCLUYE TUBERIA
I.E. TUBERIA DE HIERRO GALVANIZADO, SIN ROSCA, TIPO EMT, EMBUTIDA. DIAMETRO
3/4 plg (19 mm). EXCLUYE TUBERIA Y ACCESORIOS
I.E. TUBERIA DE HIERRO GALVANIZADO, SIN ROSCA, TIPO EMT, EMBUTIDA. DIAMETRO
1- 1/2 plg (38 mm). EXCLUYE TUBERIA Y ACCESORIOS
CAJAS DE PASO Y CABLEADO
I.E. CAJETINES METALICOS, SALIDAS 1/2 - 3/4 plg, PROFUNDIDAD 1-1/2 plg,
OCTOGONALES 4 plg (10.2 cm). EXCLUYE CAJETIN
I.E. CAJETINES METALICOS, SALIDAS 1/2 - 3/4 plg, PROFUNDIDAD 1-1/2 plg,
CUADRADOS 4 x 4 plg (10.2 x 10.2 cm). EXCLUYE CAJETIN
I.E. CAJAS METALICAS DE DERIVACION, TIPO PA, 6 x 6 x 4 plg, (15.2 x 15.2 x 10.2 cm).
EXCLUYE CAJETIN
INSTALACION CABLE DE COBRE, SOLIDO, REVESTIDO, T.F., CALIBRE 18 AWG (1.16 mm)
UNIDAD
CANTIDAD
PRECIO
UNITARIO
TOTAL Bs
Peso %
m3
m3
70.00
336.00
1,381.41
73.19
96,698.70
24,591.84
0.86235
0.21931
m2
m3
1,408.00
784.00
17.70
35.23
24,921.60
27,620.32
0.22225
0.24631
m3
336.00
35.57
11,951.52
0.10658
m2
m2
1,408.00
10.00
6.01
5,191.33
8,462.08
51,913.30
0.07546
0.46296
m2
10.00
7,777.61
77,776.10
0.69360
m2
60.00
5,464.66
327,879.60
2.92399
m3
403.00
34.61
13,947.83
0.12439
5,500.00
8.78
48,290.00
0.43064
m3
102.00
46.12
4,704.24
0.04195
m3
122.40
30.86
3,777.26
0.03369
m3xkm
kgf
1,265.00
36.27
45,881.55
0.40917
kgf
8,830.00
38.42
339,248.60
3.02538
m3
180.00
1,050.00
189,000.00
1.68548
29.00
548.79
15,914.91
0.14193
10.00
444.66
4,446.60
0.03965
14.00
339.29
4,750.06
0.04236
54.00
188.71
10,190.34
0.09088
2.00
205.00
410.00
0.00366
35.00
148.37
5,192.95
0.04631
6.00
237.28
1,423.68
0.01270
40.00
350.97
14,038.80
0.12520
3.50
158.66
555.31
0.00495
55.00
236.84
13,026.20
0.11617
m3
16.80
4,986.85
83,779.08
0.74713
m3
62.80
4,668.46
293,179.29
2.61454
m3
116.00
4,696.25
544,765.00
4.85815
kgf
7,390.00
40.66
300,477.40
2.67962
kgf
12,690.00
39.97
507,219.30
4.52332
kgf
1,190.00
47.14
56,096.60
0.50026
m2
595.00
1,022.97
608,667.15
5.42802
m2
55.00
743.74
40,905.70
0.36479
m2
131.60
1,085.73
142,882.07
1.27420
m3
13.40
4,985.40
66,804.36
0.59575
m2
330.00
1,016.57
335,468.10
2.99166
m3
58.00
5,015.70
290,910.66
2.59431
84.00
131.57
11,051.88
0.09856
m2
127.00
685.92
87,111.84
0.77685
m2
508.00
1,026.92
521,675.36
4.65224
m2
137.00
1,075.54
147,348.98
1.31404
m3
10.30
5,504.44
56,695.73
0.50561
m2
29.30
1,129.27
33,087.61
0.29507
m3
7.90
4,890.30
38,633.37
0.34453
m2
283.00
1,009.71
285,747.93
2.54826
m3
32.40
4,959.66
160,692.98
1.43304
ml
105.00
238.55
25,047.75
0.22337
m3
0.35
9,442.07
3,304.72
0.02947
m3
0.20
54,410.68
10,882.14
0.09705
kgf
43,600.00
24.52
1,069,072.00
9.53385
m2
240.00
70.97
17,032.80
0.15190
m2
1,160.00
561.06
650,829.60
5.80402
m2
120.00
555.95
66,714.00
0.59495
m2
368.82
489.69
180,607.47
1.61064
m2
8.43
566.20
4,773.07
0.04257
m2
41.04
480.89
19,735.73
0.17600
m2
86.12
1,820.54
156,784.90
1.39819
90.80
159.62
14,493.50
0.12925
m2
m2
44.00
193.90
580.00
494.65
25,520.00
95,912.64
0.22758
0.85534
m2
638.93
392.01
250,466.95
2.23363
m2
91.67
369.05
33,830.81
0.30170
m2
157.76
418.39
66,005.21
0.58863
m2
75.63
307.22
23,235.05
0.20721
m2
11.83
836.69
9,898.04
0.08827
m2
13.44
2,700.69
36,297.27
0.32369
pto
23.00
535.84
12,324.32
0.10991
pto
3.00
594.56
1,783.68
0.01591
pto
10.00
720.00
7,200.00
0.06421
pto
10.00
568.00
5,680.00
0.05065
pto
26.00
410.06
10,661.56
0.09508
pto
3.00
489.16
1,467.48
0.01309
pto
15.00
382.48
5,737.20
0.05116
pza
pza
pza
1.00
1.00
17.00
684.94
463.51
276.11
684.94
463.51
4,693.87
0.00611
0.00413
0.04186
1,650.00
175.20
289,080.00
2.57798
225.00
115.10
25,897.50
0.23095
150.00
135.50
20,325.00
0.18126
5.00
189.20
946.00
0.00844
65.00
285.69
18,569.85
0.16560
315.00
235.11
74,059.65
0.66045
pza
216.00
85.97
18,569.52
0.16560
pza
115.00
71.65
8,239.75
0.07348
pza
30.00
71.65
2,149.50
0.01917
pza
20.00
268.80
5,376.00
0.04794
pza
1.00
268.80
268.80
0.00240
pza
1.00
268.80
268.80
0.00240
pza
1.00
268.80
268.80
0.00240
pza
2.00
268.71
537.42
0.00479
pza
1.00
268.71
268.71
0.00240
pza
pza
1.00
1.00
2,299.57
2,982.00
2,299.57
2,982.00
0.02051
0.02659
pza
4.00
4,472.91
17,891.64
0.15956
12.00
270.63
3,247.56
0.02896
2.00
198.15
396.30
0.00353
49.00
199.90
9,795.10
0.08735
143.00
175.20
25,053.60
0.22342
18.00
101.04
1,818.72
0.01622
pza
27.00
85.97
2,321.19
0.02070
pza
16.00
71.65
1,146.40
0.01022
pza
3.00
143.28
429.84
0.00383
2,045.00
36.33
74,294.85
0.66255
m2
32.18
406.31
13,075.06
0.11660
m2
1.00
1,451.57
1,451.57
0.01294
m2
13.90
1,449.77
20,151.80
0.17971
m2
864.00
187.80
162,259.20
1.44701
m3
0.70
4,471.03
3,129.72
0.02791
m3
1.51
4,039.78
6,100.07
0.05440
m
m
8.00
3.90
277.27
2,618.35
2,218.16
10,211.57
0.01978
0.09107
m2
10.00
1,142.69
11,426.90
0.10190
kgf
960.00
117.27
112,579.20
1.00397
kgf
1,600.00
120.56
192,896.00
1.72022
m2
515.75
95.20
49,099.40
0.43786
m2
515.75
98.20
50,646.65
0.45166
m3
115.00
46.12
5,303.80
0.04730
m3
60.00
75.13
4,507.80
0.04020
m3
106.56
199.20
21,226.75
0.18930
m3
60.00
75.13
4,507.80
0.04020
90.00
497.90
44,811.00
0.39962
kgf
4.98
43.63
217.28
0.00194
m3
5.80
6,339.91
36,771.48
0.32792
m3
0.61
46.12
28.13
0.00025
m3
0.86
28.78
24.75
0.00022
kgf
33.00
31.48
1,038.84
0.00926
m3
1.50
1,050.00
1,575.00
0.01405
m2
8.45
694.50
5,868.53
0.05233
m3
0.24
4,837.05
1,160.89
0.01035
m3
1.06
6,339.91
6,720.30
0.05993
m3
0.36
199.20
71.71
0.00064
pza
2.00
3,150.00
6,300.00
0.05618
4,400.00
5.20
22,880.00
0.20404
pza
2.00
49,519.18
99,038.36
0.88321
pza
pza
2.00
1.00
20,297.68
20,297.68
40,595.36
20,297.68
0.36202
0.18101
m3xkm
pza
1.00
26,264.36
26,264.36
0.23422
16.44
840.19
13,812.72
0.12318
m2
36.72
840.19
30,851.78
0.27513
m2
9.43
840.19
7,922.99
0.07066
m2
20.16
840.19
16,938.23
0.15105
44.00
603.16
26,539.04
0.23667
m2
5.04
754.13
3,800.82
0.03390
m2
m2
m2
551.80
215.00
392.00
93.46
72.35
146.17
51,571.23
15,555.25
57,298.64
0.45991
0.13872
0.51098
m2
256.00
271.37
69,470.72
0.61953
11,610.00
6.11
70,937.10
0.63261
250.00
9.17
2,292.50
0.02044
90.00
13.90
1,251.00
0.01116
32.00
32.70
1,046.40
0.00933
4.00
45.00
180.00
0.00161
3.00
67.13
201.39
0.00180
40.00
88.75
3,550.00
0.03166
240.00
193.00
46,320.00
0.41308
4.00
77.37
309.48
0.00276
146.00
14.10
2,058.60
0.01836
pza
16.00
83.07
1,329.12
0.01185
pza
1.00
135.50
135.50
0.00121
pza
83.00
65.80
5,461.40
0.04870
pza
4.00
105.10
420.40
0.00375
pza
1.00
105.10
105.10
0.00094
pza
1.00
1,489.10
1,489.10
0.01328
pza
1.00
1,489.10
1,489.10
0.01328
pza
54.00
266.51
14,391.54
0.12834
pza
7.00
266.51
1,865.57
0.01664
pza
2.00
296.16
592.32
0.00528
pza
3.00
380.88
1,142.64
0.01019
pza
2.00
380.88
761.76
0.00679
pza
2.00
380.88
761.76
0.00679
pza
1.00
380.88
380.88
0.00340
pza
4.00
1,463.63
5,854.52
0.05221
pza
pza
4.00
5.00
155.00
173.00
620.00
865.00
0.00553
0.00771
pza
2.00
980.00
1,960.00
0.01748
pza
2.00
1,304.67
2,609.34
0.02327
pza
1.00
5,393.84
5,393.84
0.04810
pza
1.00
846.40
846.40
0.00755
pza
1.00
633.12
633.12
0.00565
pza
1.00
387.54
387.54
0.00346
pza
1.00
656.85
656.85
0.00586
pza
1.00
633.12
633.12
0.00565
pza
16.00
487.63
7,802.08
0.06958
pza
21.00
269.14
5,651.94
0.05040
pza
9.00
249.00
2,241.00
0.01998
pza
1.00
855.79
855.79
0.00763
pza
9.00
240.59
2,165.31
0.01931
pza
10.00
240.59
2,405.90
0.02146
pza
7.00
231.08
1,617.56
0.01443
pza
2.00
231.08
462.16
0.00412
pza
23.00
257.18
5,915.14
0.05275
pza
64.00
257.18
16,459.52
0.14678
pza
42.00
257.18
10,801.56
0.09633
pza
55.00
257.18
14,144.90
0.12614
pza
14.00
257.18
3,600.52
0.03211
pza
18.00
257.18
4,629.24
0.04128
pza
10.00
1,839.40
18,394.00
0.16404
pza
3.00
1,808.25
5,424.75
0.04838
pza
6.00
699.41
4,196.46
0.03742
pza
8.00
639.55
5,116.40
0.04563
pza
pza
2.00
1.00
1,540.00
1,759.75
3,080.00
1,759.75
0.02747
0.01569
16.80
10,457.34
175,683.31
1.56672
und
4.00
3,986.03
15,944.12
0.14219
pza
4.00
683.55
2,734.20
0.02438
und
16.00
121.15
1,938.40
0.01729
pza
6.00
118.10
708.60
0.00632
pza
8.00
580.00
4,640.00
0.04138
JGO
1.00
1,700.00
1,700.00
0.01516
JGO
1.00
6,200.00
6,200.00
0.05529
und
6.00
4,700.00
28,200.00
0.25148
und
1.00
1,502.91
1,502.91
0.01340
pza
1.00
2,850.30
2,850.30
0.02542
Total %:
100.00000
Sub Total
11,213,430.80
Var. Precio
1,249,811.97
36,540.00
217.28
12,500,000.05
1,500,000.00
14,000,000.05
14,000,000.00
0.05
iva
1/13/2014
CONTRATO: OBR-CDP-004
DIAS
1 da
3 das
5 das
4 das
INICIO
FIN
1/17/2014
S1
1/13/2014
1/13/2014
96,698.70
1/13/2014
1/16/2014
1/15/2014
1/22/2014
24,591.84
12,460.80
1/13/2014
1/16/2014
27,620.32
1/13/2014
1/16/2014
1/15/2014
1/22/2014
11,951.52
4,231.04
1/16/2014
1/20/2014
25,956.65
1/16/2014
1/20/2014
38,888.05
1/16/2014
1/21/2014
163,939.80
1/13/2014
1/17/2014
13,947.83
1/13/2014
1/20/2014
24,145.00
1/23/2014
1/24/2014
1/23/2014
1/24/2014
3 das
5 das
3 das
3 das
4 das
5 das
6 das
2 das
2 das
2 das
1/23/2014
1/24/2014
1/27/2014
1/29/2014
1/30/2014
2/3/2014
2/4/2014
2/4/2014
2/4/2014
2/4/2014
2/4/2014
2/4/2014
2/5/2014
2/6/2014
2/5/2014
2/5/2014
2/5/2014
2/6/2014
2/5/2014
2/5/2014
2/5/2014
2/6/2014
2/5/2014
2/5/2014
2/5/2014
2/6/2014
2/7/2014
2/10/2014
2/11/2014
2/13/2014
2/14/2014
2/20/2014
3 das
3 das
1 da
1 da
1 da
2 das
1 da
2 das
1 da
2 das
1 da
1 da
2 das
3 das
5 das
7 das
2/21/2014
3/3/2014
2/21/2014
3/3/2014
2/21/2014
2/26/2014
2/21/2014
2/26/2014
2/21/2014
2/26/2014
2/27/2014
3/3/2014
3/4/2014
3/6/2014
3/7/2014
3/11/2014
3/7/2014
3/11/2014
3/12/2014
3/13/2014
3/14/2014
3/17/2014
3/14/2014
3/17/2014
3/18/2014
3/18/2014
3/18/2014
3/18/2014
3/19/2014
3/19/2014
3/19/2014
3/19/2014
3/20/2014
3/21/2014
7 das
4 das
4 das
4 das
3 das
3 das
3 das
3 das
2 das
2 das
2 das
1 da
1 da
1 da
1 da
2 das
2 das
3/20/2014
3/21/2014
3/24/2014
3/24/2014
3/24/2014
3/24/2014
3/25/2014
3/25/2014
25 das
3/26/2014
3/26/2014
4/29/2014
4/29/2014
15 das
4/30/2014
5/20/2014
15 das
5/7/2014
5/27/2014
3/26/2014
3/28/2014
3/26/2014
3/26/2014
3/26/2014
3/26/2014
3/26/2014
3/27/2014
3/28/2014
4/2/2014
4/1/2014
4/4/2014
4/7/2014
4/10/2014
3/31/2014
4/4/2014
3/27/2014
3/28/2014
3/31/2014
4/3/2014
4/4/2014
4/8/2014
4/9/2014
4/9/2014
1 da
1 da
1 da
25 das
3 das
1 da
1 da
2 das
3 das
3 das
4 das
5 das
2 das
4 das
3 das
1 da
1 da
4/11/2014
4/11/2014
3/28/2014
4/2/2014
3/28/2014
3/28/2014
3/28/2014
4/1/2014
3/28/2014
3/28/2014
3/28/2014
3/31/2014
3/28/2014
3/28/2014
3/28/2014
3/28/2014
3/28/2014
3/31/2014
3/28/2014
3/28/2014
4/3/2014
4/4/2014
4/7/2014
4/10/2014
4/7/2014
4/10/2014
4/7/2014
4/9/2014
4/7/2014
4/7/2014
4/7/2014
4/8/2014
4/7/2014
4/9/2014
4/7/2014
4/9/2014
4/7/2014
4/9/2014
4/7/2014
4/7/2014
4 das
1 da
3 das
1 da
2 das
1 da
2 das
1 da
1 da
2 das
4 das
4 das
3 das
1 da
2 das
3 das
3 das
3 das
1 da
1 da
4/8/2014
4/8/2014
4/8/2014
4/8/2014
4/8/2014
4/8/2014
4/8/2014
4/8/2014
4/8/2014
4/8/2014
4/8/2014
4/9/2014
4/8/2014
4/9/2014
4/10/2014
4/10/2014
4/11/2014
4/11/2014
4/14/2014
4/14/2014
4/14/2014
4/14/2014
4/14/2014
4/14/2014
4/15/2014
4/16/2014
4/15/2014
4/15/2014
4/17/2014
4/18/2014
4/17/2014
4/18/2014
4/17/2014
4/17/2014
4/21/2014
4/23/2014
1 da
1 da
1 da
1 da
1 da
1 da
1 da
1 da
1 da
1 da
1 da
2 das
1 da
2 das
2 das
1 da
3 das
3 das
4/24/2014
4/28/2014
4/24/2014
4/24/2014
4/24/2014
4/24/2014
4/24/2014
4/28/2014
4/24/2014
4/24/2014
4/24/2014
4/25/2014
4/24/2014
4/25/2014
4/25/2014
4/25/2014
4/29/2014
5/2/2014
5/5/2014
5/16/2014
5/5/2014
5/16/2014
5/19/2014
5/22/2014
5/23/2014
5/28/2014
4/29/2014
5/1/2014
4/29/2014
4/29/2014
4/29/2014
4/30/2014
1 da
1 da
3 das
1 da
1 da
1 da
1 da
4 das
10 das
10 das
4 das
4 das
3 das
1 da
2 das
3 das
5/2/2014
5/6/2014
5/7/2014
5/8/2014
5/7/2014
5/7/2014
5/7/2014
5/7/2014
5/9/2014
5/9/2014
5/9/2014
5/9/2014
5/12/2014
5/13/2014
5/12/2014
5/12/2014
5/12/2014
5/12/2014
5/12/2014
5/12/2014
5/14/2014
5/14/2014
5/15/2014
5/15/2014
5/16/2014
5/16/2014
5/19/2014
5/23/2014
5/26/2014
5/27/2014
5/27/2014
5/26/2014
5/27/2014
5/27/2014
2 das
1 da
1 da
1 da
1 da
2 das
1 da
1 da
1 da
1 da
1 da
1 da
5 das
1 da
1 da
1 da
1 da
5/27/2014
5/27/2014
5/28/2014
5/30/2014
5/28/2014
5/30/2014
5/28/2014
5/29/2014
5/30/2014
6/2/2014
6/2/2014
6/6/2014
6/2/2014
6/6/2014
6/9/2014
6/9/2014
6/16/2014
6/10/2014
6/17/2014
6/25/2014
6/24/2014
6/27/2014
6/30/2014
7/7/2014
6/30/2014
7/2/2014
6/30/2014
7/1/2014
7/2/2014
7/3/2014
7/2/2014
7/2/2014
7/2/2014
7/2/2014
7/2/2014
7/3/2014
7/8/2014
7/10/2014
3 das
3 das
2 das
2 das
5 das
5 das
6 das
2 das
6 das
3 das
6 das
3 das
2 das
2 das
1 da
1 da
2 das
3 das
1 da
1 da
7/11/2014
7/14/2014
7/11/2014
7/14/2014
7/15/2014
7/15/2014
7/15/2014
7/15/2014
7/16/2014
7/16/2014
7/16/2014
7/16/2014
7/16/2014
7/16/2014
7/17/2014
7/17/2014
7/17/2014
7/17/2014
7/17/2014
7/17/2014
7/17/2014
7/17/2014
7/17/2014
7/17/2014
7/17/2014
7/17/2014
7/17/2014
7/17/2014
7/17/2014
7/17/2014
7/17/2014
7/17/2014
7/18/2014
7/18/2014
7/21/2014
7/21/2014
7/22/2014
7/23/2014
7/22/2014
7/23/2014
1 da
1 da
1 da
1 da
1 da
1 da
1 da
1 da
1 da
1 da
1 da
1 da
1 da
1 da
1 da
1 da
1 da
1 da
1 da
7/24/2014
7/24/2014
7/24/2014
7/24/2014
7/24/2014
7/24/2014
7/24/2014
7/24/2014
7/24/2014
7/24/2014
7/24/2014
7/24/2014
7/24/2014
7/25/2014
7/24/2014
7/25/2014
7/28/2014
7/29/2014
7/28/2014
7/28/2014
7/28/2014
7/28/2014
7/28/2014
7/28/2014
7/28/2014
7/28/2014
7/30/2014
7/30/2014
7/30/2014
7/30/2014
7/31/2014
8/1/2014
7/31/2014
8/5/2014
1 da
1 da
1 da
1 da
1 da
1 da
1 da
2 das
1 da
1 da
1 da
1 da
1 da
1 da
2 das
4 das
3 das
8/4/2014
8/6/2014
8/4/2014
8/7/2014
8/4/2014
8/4/2014
8/4/2014
8/4/2014
8/8/2014
8/11/2014
8/8/2014
8/8/2014
8/8/2014
8/8/2014
8/8/2014
8/8/2014
8/11/2014
8/8/2014
8/8/2014
8/8/2014
8/8/2014
8/11/2014
8/12/2014
8/12/2014
8/12/2014
8/12/2014
8/13/2014
8/14/2014
8/13/2014
8/13/2014
8/13/2014
8/14/2014
4 das
1 da
1 da
2 das
1 da
1 da
2 das
1 da
1 da
2 das
1 da
1 da
2 das
1 da
2 das
1 da
2 das
8/15/2014
8/15/2014
8/15/2014
8/18/2014
8/19/2014
8/20/2014
8/21/2014
8/21/2014
8/21/2014
8/21/2014
2 das
1 da
1 da
S1
1/13/2014
PLANIFICADO
REAL
444,431.55
444,431.55
3.96
2.32
-1.64
1/20/2014
1/27/2014
2/3/2014
2/10/2014
2/17/2014
2/24/2014
1/24/2014
S2
1/31/2014
S3
2/7/2014
S4
2/14/2014
S5
2/21/2014
S6
2/28/2014
S7
12,460.80
4,231.04
25,956.65
38,888.05
163,939.80
24,145.00
4,704.24
3,777.26
45,881.55
339,248.60
94,500.00
94,500.00
15,914.91
4,446.60
4,750.06
10,190.34
410.00
5,192.95
1,423.68
14,038.80
555.31
13,026.20
41,889.54
41,889.54
293,179.29
272,382.50
272,382.50
100159.1333 100159.1333
169073.1
169073.1
28048.3
28048.3
304333.575
304333.575
20452.85
20452.85
71441.034
S2
S3
S4
S5
S6
S7
1/20/2014
1/27/2014
2/3/2014
2/10/2014
2/17/2014
2/24/2014
323,984.39
768,415.94
6.85
3.76
-3.09
433,748.60
206,338.39
607,451.33
894,449.46
693,507.99
1,202,164.54 1,408,502.93 2,015,954.26 2,910,403.72 3,603,911.71
10.72
12.56
17.98
25.95
32.14
5.33
5.47
5.76
6.06
6.43
-5.39
-7.09
-12.22
-19.89
-25.71
3/3/2014
3/10/2014
3/17/2014
3/24/2014
3/31/2014
4/7/2014
3/7/2014
S8
3/14/2014
S9
3/21/2014
S10
3/28/2014
S11
4/4/2014
S12
4/11/2014
S13
100159.1333
169073.1
71441.034
66,804.36
167734.05
167734.05
145455.329
145455.329
11,051.88
43555.92
43555.92
260837.68
260837.68
147,348.98
56,695.73
33,087.61
38,633.37
285,747.93
160,692.98
25,047.75
3,304.72
10,882.14
178,178.67
2,838.80
178,178.67
2,838.80
178,178.67
2,838.80
180,607.47
4,773.07
19,735.73
156,784.90
7,246.75
7,246.75
25,520.00
95,912.64
250,466.95
33,830.81
66,005.21
11,617.52
11,617.52
9,898.04
36,297.27
6,162.16
6,162.16
1,783.68
3,600.00
3,600.00
5,680.00
5,330.78
5,330.78
1,467.48
2,868.60
684.94
463.51
2,868.60
4,693.87
289,080.00
25,897.50
20,325.00
946.00
18,569.85
74,059.65
18,569.52
8,239.75
2,149.50
5,376.00
268.80
268.80
268.80
537.42
268.71
2,299.57
2,982.00
17,891.64
S8
S9
S10
S11
S12
S13
3/3/2014
3/10/2014
3/17/2014
3/24/2014
3/31/2014
4/7/2014
720,667.01
628,634.86
4,324,578.72 4,953,213.58
38.57
44.17
7.17
7.55
-31.40
-36.62
1,026,600.21
651,271.95
564,529.30
822,741.45
5,979,813.79 6,631,085.74 7,195,615.04 8,018,356.49
53.33
59.14
64.17
71.51
10.14
14.93
15.94
16.36
-43.19
-44.21
-48.23
-55.15
4/14/2014
4/21/2014
4/28/2014
5/5/2014
5/12/2014
5/19/2014
4/18/2014
S14
4/25/2014
S15
5/2/2014
S16
5/9/2014
S17
5/16/2014
S18
5/23/2014
S19
178,178.67
2,838.80
178,178.67
2,838.80
178,178.67
2,838.80
162,707.40
162,707.40
162,707.40
162,707.40
16,678.50
3,247.56
396.30
9,795.10
25,053.60
1,818.72
2,321.19
1,146.40
429.84
74,294.85
6,537.53
6,537.53
1,451.57
20,151.80
81,129.60
81,129.60
3,129.72
6,100.07
2,218.16
10,211.57
11,426.90
56,289.60
56,289.60
96,448.00
96,448.00
49,099.40
25,323.33
5,303.80
4,507.80
21,226.75
2253.9
2253.9
44,811.00
217.28
36,771.48
28.13
24.75
1,038.84
1,575.00
5,868.53
1,160.89
6,720.30
71.71
6,300.00
22,880.00
S14
S15
S16
S17
S18
S19
4/14/2014
4/21/2014
4/28/2014
5/5/2014
5/12/2014
5/19/2014
225,226.18
386,242.33
476,111.15
399,551.54
338,180.27
8,243,582.67 8,629,825.00 9,105,936.15 9,505,487.69 9,843,667.96
73.52
76.96
81.21
84.77
87.78
17.08
17.28
20.06
20.57
23.09
-56.44
-59.68
-61.15
-64.20
-64.69
276,688.63
###
90.25
23.45
-66.80
5/26/2014
6/2/2014
6/9/2014
6/16/2014
6/23/2014
6/30/2014
5/30/2014
S20
6/6/2014
S21
6/13/2014
S22
6/20/2014
S23
6/27/2014
S24
7/4/2014
S25
16,678.50
16,678.50
16,678.50
25,323.33
99,038.36
40,595.36
20,297.68
26,264.36
13,812.72
30,851.78
7,922.99
8,469.12
8,469.12
26,539.04
3,800.82
25,785.61
15,555.25
25,785.61
28,649.32
28,649.32
69,470.72
35,468.55
2,292.50
1,251.00
1,046.40
180.00
201.39
3,550.00
S20
S21
S22
S23
S24
S25
5/26/2014
6/2/2014
6/9/2014
6/16/2014
6/23/2014
6/30/2014
289,254.19
###
92.83
23.97
-68.86
55,487.47
###
93.33
24.42
-68.91
58,019.36
###
93.84
26.30
-67.54
54,434.93
###
94.33
27.99
-66.34
98,120.04
###
95.20
30.08
-65.12
43,989.84
###
95.60
30.30
-65.30
7/7/2014
7/14/2014
7/21/2014
7/28/2014
8/4/2014
8/11/2014
7/11/2014
S26
7/18/2014
S27
7/25/2014
S28
8/1/2014
S29
8/8/2014
S30
8/15/2014
S31
35,468.55
46,320.00
309.48
2,058.60
1,329.12
135.50
5,461.40
420.40
105.10
1,489.10
1,489.10
14,391.54
1,865.57
592.32
1,142.64
761.76
761.76
380.88
5,854.52
620.00
865.00
1,960.00
2,609.34
5,393.84
846.40
633.12
387.54
656.85
633.12
7,802.08
5,651.94
2,241.00
855.79
2,165.31
2,405.90
1,617.56
462.16
5,915.14
8,229.76
8,229.76
10,801.56
14,144.90
3,600.52
4,629.24
9,197.00
9,197.00
5,424.75
4,196.46
2,558.20
3,080.00
2,558.20
1,759.75
175,683.31
15,944.12
2,734.20
1,938.40
708.60
4,640.00
1,700.00
3,100.00
S26
S27
S28
S29
S30
S31
7/7/2014
7/14/2014
7/21/2014
7/28/2014
8/4/2014
8/11/2014
82,098.03
###
96.33
31.28
-65.05
38,239.31
###
96.67
32.21
-64.46
22,407.29
###
96.87
32.60
-64.27
29,544.56
###
97.13
32.88
-64.25
243,305.45
###
99.30
33.75
42,520.52
###
99.68
8/18/2014
PLANIFICADO
8/22/2014
S32
70.00
336.00
S1
12.00
336.00
S2
58.00
S3
1,408.00
784.00
0.00
450.00
1,408.00
334.00
336.00
0.00
744.75
1,408.00
10.00
0.00
5.00
5.00
10.00
5.00
5.00
60.00
20.00
20.00
403.00
0.00
403.00
5,500.00
3,360.00
2,140.00
102.00
22.00
122.40
24.00
1,265.00
8,830.00
180.00
29.00
10.00
14.00
54.00
2.00
35.00
6.00
40.00
3.50
55.00
16.80
62.80
116.00
7,390.00
12,690.00
1,190.00
595.00
55.00
131.60
13.40
330.00
58.00
84.00
127.00
508.00
137.00
10.30
29.30
7.90
283.00
32.40
105.00
0.35
0.20
43,600.00
240.00
1,160.00
120.00
368.82
8.43
41.04
86.12
90.80
44.00
193.90
638.93
91.67
157.76
75.63
11.83
13.44
23.00
3.00
10.00
10.00
26.00
3.00
15.00
1.00
1.00
17.00
1,650.00
225.00
150.00
5.00
65.00
315.00
216.00
115.00
30.00
20.00
1.00
1.00
1.00
2.00
1.00
1.00
1.00
4.00
12.00
2.00
49.00
143.00
18.00
27.00
16.00
3.00
2,045.00
32.18
1.00
13.90
864.00
0.70
1.51
8.00
3.90
10.00
960.00
1,600.00
515.75
515.75
115.00
60.00
106.56
60.00
90.00
4.98
5.80
0.61
0.86
33.00
1.50
8.45
0.24
1.06
0.36
2.00
4,400.00
2.00
2.00
1.00
1.00
16.44
36.72
9.43
20.16
44.00
5.04
551.80
215.00
392.00
256.00
11,610.00
250.00
90.00
32.00
4.00
3.00
40.00
240.00
4.00
146.00
16.00
1.00
83.00
4.00
1.00
1.00
1.00
54.00
7.00
2.00
3.00
2.00
2.00
1.00
4.00
4.00
5.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
16.00
21.00
9.00
1.00
9.00
10.00
7.00
2.00
23.00
64.00
42.00
55.00
14.00
18.00
10.00
3.00
6.00
8.00
2.00
1.00
16.80
4.00
4.00
16.00
6.00
8.00
1.00
3,100.00
1.00
6.00
28,200.00
1,502.91
2,850.30
S32
8/18/2014
35,653.21
###
100.00
1.00
1.00
S4
S5
5.00
S6
S7
S8
30.00
40.00
5.00
32.00
40.00
26.40
S9
250.00
5.00
25.00
30.00
30.00
250.00
250.00
1,500.00
900.00
5.00
10.00
15.00
6.00
12.00
10.00
18.00
EJECUTADO EN EL PERIODO
REAL
S10
S11
S12
98.43
S13
67.00
S14
124.00
S15
515.00
6,430.00
134.00
12.00
19.29
15.00
5.10
3.50
55.00
4,095.00
7,045.60
273,96
15.00
110.00
33.00
11.00
26.00
3.00
15.00
4.50
39.00
36.00
12.00
12.08
147.65
0.61
0.86
CUTADO EN EL PERIODO
REAL
S16
S17
S18
S19
S20
S21
12.00
50.72
35.75
4.00
16.80
46.20
5.00
11.60
41.40
1,006.20
724.46
333.98
320.00
49.17
105.00
23.00
3.00
10.00
21.00
3.84
0.96
S22
S23
S24
S25
S26
S27
35.00
201.24
167.70
536.76
238.56
480.00
53.18
13.44
120.00
1.13
11.88
0.39
95.18
41.82
264.00
21.00
5.00
13.60
7.85
CANTIDAD
PLAN
S28
S29
S30
S31
S32
70.00
336.00
1,408.00
784.00
336.00
1,408.00
10.00
10.00
60.00
403.00
5,500.00
102.00
122.40
1,265.00
8,830.00
180.00
29.00
10.00
14.00
54.00
2.00
35.00
6.00
40.00
3.50
55.00
16.80
0.60
62.80
39.60
8.95
116.00
16.10
7,390.00
71.58
630.83
12,690.00
389.92
1,190.00
595.00
55.00
131.60
13.40
30.60
19.90
330.00
58.00
84.00
127.00
508.00
137.00
6.05
10.30
7.60
29.30
7.90
283.00
32.40
105.00
0.35
0.20
43,600.00
240.00
1,160.00
120.00
368.82
8.43
41.04
86.12
90.80
44.00
193.90
638.93
91.67
157.76
75.63
11.83
13.44
23.00
3.00
10.00
10.00
26.00
3.00
15.00
1.00
1.00
17.00
1,650.00
225.00
150.00
5.00
65.00
315.00
216.00
115.00
30.00
20.00
1.00
1.00
1.00
2.00
1.00
1.00
1.00
4.00
12.00
2.00
49.00
143.00
18.00
27.00
16.00
3.00
2,045.00
32.18
1.00
13.90
864.00
0.70
1.51
8.00
3.90
10.00
960.00
1,600.00
515.75
515.75
115.00
60.00
106.56
60.00
90.00
4.98
5.80
0.61
0.86
33.00
1.50
8.45
0.24
1.06
0.36
2.00
4,400.00
2.00
2.00
1.00
1.00
16.44
36.72
9.43
20.16
44.00
5.04
551.80
215.00
392.00
256.00
11,610.00
250.00
90.00
32.00
4.00
3.00
40.00
240.00
4.00
146.00
16.00
1.00
83.00
4.00
1.00
1.00
1.00
54.00
7.00
2.00
3.00
2.00
2.00
1.00
4.00
4.00
5.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
16.00
21.00
9.00
1.00
9.00
10.00
7.00
2.00
23.00
64.00
42.00
55.00
14.00
18.00
10.00
3.00
6.00
8.00
2.00
1.00
16.80
4.00
4.00
16.00
6.00
8.00
1.00
1.00
6.00
1.00
1.00
CANTIDAD
REAL
70.00
% ACUMULADO
DIFERENCIA
0.00
0.00
784.00
0.00
1,034.18
0.00
-698.18
1,408.00
10.00
0.00
10.00
0.00
40.00
20.00
5,500.00
102.00
122.40
% EJECUTADO
336.00
1,408.00
403.00
% PLANIFICADO
100.00
100.00
100.00
100.00
100.00
100.00
100.00
307.79
100.00
100.00
0.00
100.00
100.00
100.00
100.00
66.67
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
0.00
0.00
0.00
0.00
1,265.00
8,830.00
241.00
22.00
0.00
50.72
35.75
4.00
49.29
6.00
45.10
3.50
55.00
16.80
63.40
124.95
100.00
100.00
100.00
100.00
100.00
133.89
100.00
75.86
100.00
0.00
100.00
362.29
100.00
66.20
100.00
200.00
100.00
140.83
100.00
100.00
100.00
112.75
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.96
100.00
107.72
0.00
0.00
-61.00
7.00
10.00
-36.72
18.25
-2.00
-14.29
0.00
-5.10
0.00
0.00
0.00
-0.60
-8.95
6,210.70
8,857.32
1,189.92
55.00
0.00
0.00
192.17
0.00
137.00
6.05
7.60
0.00
0.00
69.80
100.00
99.99
100.00
11.46
100.00
0.00
100.00
101.40
100.00
100.00
100.00
15.30
100.00
0.00
100.00
0.00
100.00
151.31
100.00
0.00
100.00
100.00
100.00
58.74
100.00
25.94
100.00
0.00
100.00
0.00
0.08
0.00
50.50
100.00
3,832.68
526.82
13.40
84.04
1,179.30
68.18
133.44
100.00
-1.84
0.00
279.50
58.00
84.00
-65.17
508.00
0.00
4.25
21.70
7.90
283.00
0.00
105.00
0.00
100.00
0.00
100.00
100.00
100.00
0.00
100.00
0.00
32.40
0.00
0.35
0.00
0.20
100.00
0.00
0.00
0.00
43,600.00
240.00
100.00
0.00
0.00
1,160.00
100.00
0.00
0.00
120.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
100.00
0.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
0.00
0.00
0.00
0.00
368.82
8.43
41.04
86.12
0.00
0.00
90.80
44.00
0.00
193.90
0.00
638.93
0.00
0.00
0.00
0.00
91.67
157.76
75.63
11.83
0.00
13.44
23.00
0.00
3.00
0.00
10.00
0.00
11.00
-1.00
26.00
0.00
3.00
0.00
15.00
0.00
0.00
0.00
1.00
1.00
0.00
17.00
285.00
4.50
39.00
36.00
100.00
100.00
100.00
100.00
100.00
100.00
110.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
0.00
0.00
0.00
100.00
17.27
100.00
2.00
100.00
26.00
100.00
720.00
100.00
18.46
100.00
0.00
100.00
0.00
100.00
4.35
100.00
0.00
111.00
-31.00
0.00
315.00
0.00
100.00
220.50
53.00
5.00
0.00
1,365.00
12.00
0.00
100.00
216.00
110.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
100.00
0.00
0.00
100.00
0.00
100.00
0.00
100.00
680.00
100.00
58.88
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
1.00
2.00
1.00
28.85
0.00
1.00
0.00
13.60
100.00
1.00
1.00
1.00
0.00
0.00
20.00
0.00
0.00
0.00
100.00
4.00
12.00
-11.60
20.15
143.00
18.00
27.00
16.00
3.00
2,045.00
0.00
0.00
0.00
0.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
100.00
0.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
20.13
100.00
138.56
864.00
0.70
3.90
10.00
0.00
960.00
0.00
1,600.00
0.00
515.75
0.00
515.75
147.65
0.00
13.90
0.00
12.08
100.00
1.00
1.51
8.00
0.00
0.00
32.18
0.00
0.00
0.00
100.00
115.00
47.92
-41.09
0.00
0.00
0.00
0.00
0.61
0.86
0.00
100.00
0.00
100.00
100.00
100.00
100.00
100.00
0.00
100.00
0.00
100.00
45.44
100.00
0.00
100.00
90.57
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
100.00
0.00
0.00
0.00
0.00
4.61
0.24
0.10
0.00
0.36
0.00
2.00
0.00
0.00
0.00
100.00
5.80
1.50
0.00
0.00
4.98
0.00
0.96
100.00
90.00
33.00
0.00
0.00
60.00
0.00
3.84
100.00
4,400.00
2.00
2.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
100.00
100.00
0.00
0.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
16.44
36.72
9.43
20.16
44.00
5.04
0.00
0.00
551.80
215.00
0.00
0.00
392.00
256.00
0.00
11,610.00
0.00
250.00
0.00
90.00
0.00
32.00
0.00
4.00
0.00
3.00
0.00
0.00
1.00
0.00
0.00
100.00
40.00
240.00
0.00
0.00
4.00
146.00
0.00
16.00
0.00
1.00
0.00
83.00
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
100.00
0.00
0.00
100.00
0.00
1.00
1.00
1.00
54.00
7.00
2.00
3.00
2.00
2.00
1.00
0.00
4.00
0.00
4.00
0.00
0.00
5.00
2.00
0.00
0.00
0.00
1.00
0.00
1.00
0.00
0.00
1.00
16.00
0.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
9.00
1.00
9.00
10.00
0.00
0.00
7.00
2.00
0.00
100.00
21.00
0.00
0.00
0.00
1.00
0.00
0.00
100.00
1.00
1.00
0.00
0.00
2.00
0.00
0.00
100.00
23.00
64.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
100.00
0.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
18.00
10.00
3.00
6.00
1.00
0.00
0.00
14.00
0.00
0.00
100.00
55.00
8.00
2.00
0.00
0.00
42.00
0.00
0.00
0.00
100.00
16.80
4.00
4.00
16.00
6.00
8.00
0.00
0.00
1.00
1.00
0.00
6.00
0.00
0.00
1.00
1.00
% Acumulado:
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
Total%:
0.00
6,924.60
33.98
ADO
% DIFERENCIA
CANTIDAD TOTAL
EJECUTADA
0.00
183.99
CANTIDAD EN
AUMENTO
0.00
110.80
0.00
0.00
BS EN AUMENTO
0.00
8,109.45
0.00
0.00
444.32
408.75
14,539.24
100.00
0.00
0.00
0.00
0.00
0.00
33.33
0.00
0.00
862.41
827.80
28,650.16
0.00
16,784.78
16,776.00
147,293.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-33.89
0.00
24.14
0.00
100.00
0.00
-262.29
0.00
33.80
0.00
-100.00
0.00
-40.83
0.00
0.00
0.00
-12.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.96
0.00
-7.72
0.00
15.96
0.00
30.20
0.00
0.01
0.00
88.54
0.00
100.00
0.00
-1.40
0.00
0.00
0.00
84.70
0.00
100.00
0.00
100.00
0.00
-51.31
0.00
100.00
0.00
0.00
0.00
41.26
0.00
74.06
0.00
100.00
0.00
100.00
0.00
100.00
0.00
0.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
100.00
0.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-10.00
11.00
1.00
568.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
100.00
100.00
0.00
0.00
0.00
82.73
0.00
98.00
0.00
74.00
0.00
-620.00
0.00
81.54
0.00
100.00
0.00
100.00
0.00
95.65
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
100.00
0.00
0.00
100.00
0.00
100.00
0.00
-580.00
0.00
41.12
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
100.00
0.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
79.87
0.00
-38.56
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
0.00
0.00
0.00
0.00
100.00
0.00
100.00
0.00
54.56
0.00
100.00
0.00
9.43
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
100.00
0.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
100.00
100.00
0.00
0.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
100.00
0.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
100.00
0.00
CANTIDAD TOTAL
EJECUTADA
70.00
446.80
OBSERVACIONES
EN AUMENTO
1,408.00
784.00
1,442.93
EN AUMENTO
0.00
10.00
10.00
40.00
1,230.80
EN AUMENTO
22,276.00
EN AUMENTO
102.00
122.40
1,265.00
8,830.00
241.00
EN AUMENTO
22.00
0.00
50.72
35.75
4.00
49.29
6.00
45.10
3.50
55.00
16.80
63.40
124.95
EN AUMENTO
6,210.70
8,857.32
1,189.92
68.18
0.00
133.44
13.40
50.50
0.00
0.00
192.17
EN AUMENTO
0.00
137.00
6.05
7.60
0.00
0.00
0.00
105.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
23.00
3.00
10.00
12.00
EN AUMENTO
26.00
3.00
15.00
0.00
0.00
0.00
285.00
4.50
39.00
36.00
12.00
0.00
0.00
5.00
0.00
EN AUMENTO
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.60
28.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.08
147.65
0.00
0.00
0.00
0.00
0.61
0.86
0.00
0.00
3.84
0.00
0.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
"Parroquia
al lado de
120.00
SEMANA 30
100.00
80.00
60.00
40.00
20.00
0.00
SEM 32
SEM 31
SEM 30
SEM 29
SEM 28
SEM 27
SEM 26
SEM 25
SEM 24
SEM 23
SEM 22
SEM 21
SEM 20
SEM 19
SEM 18
SEM 17
SEM 16
SEM 15
SEM 14
SEM 13
SEM 12
SEM 11
SEM 10
SEM 9
SEM 8
SEM 7
SEM 6
SEM 5
SEM 4
SEM 3
SEM 2
SEM 1
Plan
Real
41869
41862
41855
41848
41841
41834
41827
41820
41813
41806
41799
41792
41785
41778
41771
41764
41757
41750
41743
41736
41729
41722
41715
41708
41701
41694
41687
41680
41673
41666
41659
41652
SEM 1
SEM 2
SEM 3
SEM 4
SEM 5
SEM 6
1/13/2014
1/20/2014
1/27/2014
2/3/2014
2/10/2014
2/17/2014
3.96
2.32
6.85
3.76
10.72
5.33
12.56
17.98
25.95
5.47
5.76
6.06
SEM 7
SEM 8
SEM 9
SEM 10
SEM 11
SEM 12
SEM 13
SEM 14
2/24/2014
3/3/2014
3/10/2014
3/17/2014
3/24/2014
3/31/2014
4/7/2014
4/14/2014
32.14
6.43
38.57
44.17
7.17
7.55
53.33
10.14
59.14
14.93
64.17
15.94
71.51
16.36
73.52
17.08
Mariscal de Ayacucho,
Arvelo, Edo. Barinas
SEM 15
SEM 16
SEM 17
SEM 18
SEM 19
SEM 20
SEM 21
SEM 22
4/21/2014
4/28/2014
5/5/2014
5/12/2014
5/19/2014
5/26/2014
6/2/2014
6/9/2014
76.96
17.28
81.21
20.06
84.77
20.57
87.78
23.09
90.25
23.45
92.83
23.97
93.33
24.42
93.84
26.3
PLANIFICADO
REAL
SEM 23
SEM 24
SEM 25
SEM 26
SEM 27
SEM 28
SEM 29
SEM 30
6/16/2014
6/23/2014
6/30/2014
7/7/2014
7/14/2014
7/21/2014
7/28/2014
8/4/2014
94.33
27.99
95.20
30.08
95.60
30.30
96.33
31.28
96.67
32.21
96.87
32.60
97.13
32.88
99.30
33.75
PLANIFICADO
REAL
SEM 31
SEM 32
8/11/2014
8/18/2014
99.68
100.00
REPORTE DE AVANCE
OBRA
UND
CANT PLANIFICADA
31
kgf
12,690.00
37
m2
13.40
Actividades En Aumento
N de
Partida
Unidad
27
m3
0.60
29
m2
8.95
Cantidad
Obras Extras
Descripcion de partida
Unidad
Cantidad
E AVANCE DE OBRA
ACUMULADO
CONTRATO: OBR-CDP-004
2014
REPORTE ANTERIOR
CANTIDAD
EJECUTADA
% DE EJECUCION
AVANCE ACUMULADO
PROGRAMADO
8,857.32
69.80%
97.13%
13.40
100.00%
DIFERENCIA
-37.99%
59.14%
Fecha de Culminacion
21 DE AGOSTO DEL
Retrasos Presentados
1.- Suministro del Material de acero de refuerzo (cabillas
3/4") y Concreto
REPORTE FOTOGRAFICO
OBSERVACIONES
SEMANA N 31
ACUMULADO
REPORTE ANTERIOR
32.88%
DIFERENCIA
1.10%
33.98%
CONTRATO N: OBR-CDP-004
OBRA:
ITEM
NOMBRE
APELLIDO
SEBASTIAN
HERNANDEZ VASQUEZ
YUSMARY ANDREINA
ADRIANA CAROLINA
YANINA ALTAGRACIA
ANGEL SEGUNDO
ANA MARIA
CARRASQUERO VALERO
PEA CALLES
GUTIERREZ MARQUEZ
VENEGAS CURRETTI
HERNANDEZ TAIPE
3
4
5
6
OBSERVACIONES:
PERSONAL INDIRECTO
ITEM
NOMBRE
1
BELSIO DUQUE
2
PEDRO ABELARDO
3
JOSE ADELZO
4
GENDERSON GABRIEL
5
RAYNER JOSE
6
FRANKLIN JOSE
GILBER FRANCISCO
HECTOR MANUEL
JOSE LUIS
ALVANDO WLADIMIR
FRANKLIN JOSE
ORLANDO LIBERIO
MARCELO RAMON
DUGLAS
JOSE RAFAEL
GERARDO ALBERTO
KIOMAR MIGUEL
OMAR FERNANDO
OBSERVACIONES:
APELLIDO
ALTUVE
PLANA
CUEVAS BARRIOS
GARRIDO FREITEZ
QUIONEZ
MARQUEZ PALMA
PEREZ LOPEZ
PADILLA MORILLO
VILLEGAS ORELLANA
CUEVAS CASTILLO
PEREZ LOPEZ
FERNANDEZ JUSTO
SEGOVIA RODRIGUEZ
BLANCO
GONZALEZ FERNANDEZ
IZQUIERDO CORDOBA
BRAVO SOSA
BLANCO PEROZA
ITEM
NOMBRE
OBSERVACIONES:
SEMANA N: 30
FECHA: 25/08/2014
DIRECTO
CEDULA
CLASIFICACION
ARQUITECTO
20.239.411
NDIRECTO
CEDULA
CONTADORA
INGENIERO
ADMINISTRADORA
LOGISTICA
SHA DE SEGURIDAD
CLASIFICACION
FECHA DE INGRESO
9/2/2014
11/8/2012
2/15/2012
3/1/2012
2/24/2014
11/26/2014
FECHA DE INGRESO
MAESTRO DE OBRA
11/26/2013
OBRERO
OBRERO
OBRERO
OBRERO
2/18/2014
OBRERO
2/17/2014
3/24/2014
OBRERO
ALBAIL DE 1RA
ALBAIL DE 1RA
ALBAIL DE 1RA
ALBAIL DE 1RA
CABILLERO
CABILLERO
2/17/2014
2/17/2014
2/17/2014
2/17/2014
2/17/2014
2/17/2014
2/17/2014
3/24/2014
3/24/2014
DEPOSITARIO
VIGILANTE
VIGILANTE
CHOFER
10/02/214
2/18/2014
2/17/2014
12/19/2014
CHOFER
3/1/2012
DISCAPACIDAD
CEDULA
CLASIFICACION
FECHA DE INGRESO