NOTE: Change only the vio

Material Cost
Commercial MR Plywood cost/sft
BWP plywood cost/sft
design laminate
white laminate
hinges
handles
fevicol tin 25kg
Baskets (avg)
slide channel (pair)
locks
magnets
Labor cost per sft
kitchen
wardrobes and tv unit
loft
Requirements
size of master wardrobe
size of kids wardrobe
size of parents wardrobe
master BR loft
kids BR loft
parents BR loft
size of crockery unit
size of tv unit
size of showcase unit
Kitchen (U shaped)
kitchen Loft
puja unit
Total quantity
Total cost per item
Grand Total

75
115
2000
450
50
80
3500
4000
450
100
20
300
220
190
Size in sft Required wood in sft 8x4 plywood boards
56
224
7
56
224
7
56
224
7
20
80
2.5
20
80
2.5
20
80
2.5
24
96
3
64
192
6
64
256
8
80
320
10
20
80
2.5
21
63
1.96875
501
1919
59.96875
156725

: Change only the violet coloured boxes (costs or requirement sizes)

Laminates ( 8x4 sheets)

19
38000

0.8mm laminates (8x4 sheets)

Hinges Handles Fevicol 25kg

20
5
20
5
20
5
16
9
16
9
16
9
10
3
10
4
15
6
30
15
16
8
8
4
50
197
82
4
22500
9850
6560
14000

uirement sizes)

Kitchen baskets

8
32000

Kitchen slide channel

Locks magnets Labor

12320
12320
12320
3800
3800
3800
5280
14080
14080
24000
4400
4620
44
14
60
19800 1400
1200
114820
416855