Microsoft Excel 14.

4 Answer Report
Worksheet: [Workbook2]Sheet1
Report Created: 10/13/2014 3:01:23 PM
Result: Solver found a solution. All constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.575056 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited , Iterations Unlimited , Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited , Max Integer Sols Unlimited , Integer Tolerance 1%, Assume NonNegative
Objective Cell (Min)
Cell Name Original Value Final Value
$B$7 Optimal Solution Values - 62,000.00
Variable Cells
Cell Name Original Value Final Value Integer
$C$6 Optimal Solution S - 4,000.00 Contin
$D$6 Optimal Solution M - 10,000.00 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$C$14 Constraint 1 LHS 1,200,000.00 $C$14<=$D$14 Binding 0
$C$15 Constraint 2 LHS 60,000.00 $C$15>=$D$15 Binding -
$C$16 Constraint 3 LHS 10,000.00 $C$16>=$D$16 Not Binding 7,000.00
Max Subproblems Unlimited , Max Integer Sols Unlimited , Integer Tolerance 1%, Assume NonNegative
Variables S M
Profit/Unit 8.00 3.00
Optimal Solution 4,000.00 10,000.00
Optimal Solution Values 62,000.00
Constraint 1 50.00 100.00 <= 1,200,000.00
Constraint 2 5.00 4.00 >= 60,000.00
Constraint 3 1.00 >= 3,000.00
LHS RHS
Constraint 1 1,200,000.00 1,200,000.00
Constraint 2 60,000.00 60,000.00
Constraint 3 10,000.00 3,000.00
Variables S1 S2 D1
Profit/Unit 30.00 35.00 20.00
Optimal Solution 100.00 10.00 -
Optimal Solution Values 1,650.00
Constraint 1 1.00 1.00
Constraint 2 1.00
Constraint 3
Constraint 4 1.00 1.00
Constraint 5 1.00
LHS RHS
Constraint 1 110.00 130.00
Constraint 2 60.00 60.00
Constraint 3 50.00 50.00
Constraint 4 100.00 100.00
Constraint 5 120.00 120.00
D2 B
30.00 40.00
60.00 50.00
< 130.00
1.00 < 60.00
1.00 < 50.00
< 100.00
1.00 1.00 < 120.00
Microsoft Excel 14.4 Answer Report
Worksheet: [Workbook2]Sheet1 (3)
Report Created: 10/13/2014 3:38:15 PM
Result: Solver found a solution. All constraints and optimality conditions are satisfied.
Solver Engine
Solver Options
Objective Cell (Min)
Cell Name Original Value Final Value
$B$7 Optimal Solution Values - -
Variable Cells
Cell Name Original Value Final Value Integer
$C$6:$G$6
Constraints
Cell Name Cell Value Formula Status Slack
$C$16 Constraint 1 LHS - $C$16<=$D$16 Not Binding 130
$C$17 Constraint 2 LHS - $C$17<=$D$17 Not Binding 60
$C$18 Constraint 3 LHS - $C$18<=$D$18 Not Binding 50
$C$19 Constraint 4 LHS - $C$19<=$D$19 Not Binding 100
$C$20 Constraint 5 LHS - $C$20<=$D$20 Not Binding 120
Variables S1 S2 D1
Profit/Unit 30.00 20.00 35.00
Optimal Solution 100.00 10.00 -
Optimal Solution Values 7,000.00
Constraint 1 1.00 1.00
Constraint 2 1.00
Constraint 3
Constraint 4 1.00 1.00
Constraint 5 1.00
LHS RHS
Constraint 1 110.00 130.00
Constraint 2 60.00 60.00
Constraint 3 50.00 50.00
Constraint 4 100.00 100.00
Constraint 5 120.00 120.00
D2 B
30.00 40.00
60.00 50.00
< 130.00
1.00 < 60.00
1.00 < 50.00
< 100.00
1.00 1.00 < 120.00