Sheet1

> 
[ 
 
 
| 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


!"#$%&'()*+
"$"#
& &0 ` !0
8 `
x @
! 7 `
 ! 1 7 1 d
 !8 "0 %! $ `@ p@ %! d@ &8 &8 !8 &
Go_Sheet02
Go_Sheet03
Go_Sheet04
Go_Sheet05LoadCalc
MainMenu:
MainMenuSheetMoreFromKMT NextSheetPreviewSheetPrevSheet(PrintArea3_14a; (PrintArea3_14b; / (PrintArea3_16a; (Pr
PrintSheetShowLinksT emplateHelp`izr823 @@
`
V'Corporate Financ
e Spreadsheet T emplates!Fundamentals of Corporate Financ
e. Compare and c
ontrast net inc
ome and
Course Name: Student ID: Course Number: uPonzi Produc
ts produc
ed 100 c
hain letter kits this quarter
Net inc
omeInventories
Ac
c
t.  rec
eiv. Net WCCash flowCalc
ulate net inc
omebA firm's inc
ome statement inc
luded the following data.  T he firm's aver
Notes payableAc
c
ounts rec
eivableLong- term debtEmployee skillsT otal liabilitiesNet fixed assetsShareholders' equityT otal

 

dMbP?_*+
% 
DA&L&8File: &F&C&8Copyright 1999 Irwin/ Mc
Graw- Hill&R&8Printed: &D&?'?(?)?MHP
v:]nPZmeim~/ Hkna{S@F?? 
^]ve|. BMWRy
RNa+0I]H28\i"d
}
$
@
@
X

@
@
@
@




@

D
0
y 
 
ZObjec
tiveBx
Problem 3- 14 0
y 
 
 
ZObjec
tiveBx
Problem 3- 16 0
y 
 
 
ZObjec
tiveBx
Problem 3- 24
0y 
 
ZObjec
tiveBx
Problem 3- 31
aI
aT
!""""""#0&&j&&(
|

sB@ 

Rec
tangle 1)]~~

<


P 
?
Btn026]

$<><

Page 1

Sheet1

~~

<




P 
?
Btn056]

$<><

~~

<


P 
?
Btn036]

L

P9
$<><

~~

<


P 
?
Btn046]

h
XP9
$<><

>@7
Sheet1gg 
 
 
 
D

2; C@K
dMbP?_*+
% 
EDA&L&8File: &F&C&8Copyright 2004 Irwin/ Mc
Graw- Hill&R&8Printed: &D&?'?(?)?M\\
}
}

}
 }
$ 
 
 
 
2@/ @@X@w?@?@ 
?@ 


 
 


 
 
 
x@ 
x@ 
x@ 



@; @x@ 
@x@$$$$$$$$$
$$$$$$$$$

%&
'(((((()*
%&
+H(((((()*%&((((((()*
%
- E. . )))*
%)
/ . . )))*%)000))*
%)
123))*
%)
4
56))*
%)
756))*
%)
756))*
%)000))*
%)
000))*
%)
000))*
%)
000))*%)000))*
%)
0
00))*%)000))*
Page 2

Sheet1
%)
000))*%)000))*
%)
000))*%))8899)))*::; ; <<:::

%)
=
(((((()*%)>>>>>>>)*
%)/ ?y 
 
>>DObjec
tiveBx
Problem 3- 14 @@@@@@)*
%)
A>>>>>>)*%)- >>>>>>)*
%)
B>>>>>>)*%)>>>)*Dl66 66 6666 666 6 6 6 6 o6 6 
@! 
@" 
@# 
@$ 
% &' 
( 
) 
* 
+ 

%)
0
>>>)*!%)0>>>)*"%)0
C
C
C
C">)*
#%)
##D
#DG
#DG#D)*
$%)
$$E
$EG
$EG$E)*
%%)
%!%F/  
D#D$!%F-  
D#D$!%F-  
D#D$!%F- D#D$%)*&%))*
'%)
'0')*
(%)
(0()*)%)0)**%)
*C
*C
*C
*C*)*
+%)
+
+DG
+DG+DD)*

- %)
- "- F/  
D+D
/ %)
/ "/ G 
D%D- (/ G% 
D%D- D- )/ G% 
D%D- D- (/ G% 
D%D- D- / )*0%))*1::HH<<:::
(+T 6 ZVV


 66 ZNV  (
|
Page 3

Sheet1

sB@ 

Rec
tangle 1]


@


P 
?
MainBtn
]

P9
$<|<<<

B


$P 
?
PrintBtn ]

$<Print<

@


P 
?
Calc
Btn

]

$
<Calc
ulator<A

@


|VP 
?
HelpBtn]

$<Help<

B


T P 
?
IrwinBtn
#]

$<Financ
e on the Web<
'!Prev

F


SP 
?
PreviewBtn+

]

$<Preview<4



H


P 
?
PreviousBtn
]

$<<<

@


 P 
?
NextBtn]

$<><



>


dP 
?
KMT Btn. 
]

$<
About KMT <E>@A
7
Sheet2gg 
 
 
 
D

0Zc
i
dMbP?_*+
% 
EDA&L&8File: &F&C&8Copyright 2004 Irwin/ Mc
Graw- Hill&R&8Printed: &D&?'?(?)?M\\
}
}
}

}
 }
$ 
 
 
 
0@/ @@X@w?@?@ 
?@ 


 
 


 
x@ 
 
 
 
 
 
 
x@ 
x@ 
@


@; $$$$$$$$$
$$$$$$$$$

%&
'(((((()*
%&
+H(((((()*%&((((((()*
%
- F. . )))*
%)
/ . . )))*%)000))*
%)
Page 4

Sheet1
123))*
%)
4
56))*
%)
756))*
%)
756))*
%)000))*
%)
))*%)))*
%)
~
G@@G))*
%)
~
I@@I))*
%)
~
Ip@I))*
%)
~
I@@I))*
%)
~
I@@))*%)I))*
%)
!I))*%)I))*
%)
"I))*%)I))*
%)
#I))*%))8899)))*::; ; <<:::

%)
=
(((((()*%)>>>>>>>)*
%)/ ?y 
 
>>DObjec
tiveBx
Problem 3- 16 @@@@@@)*Dkl66 66 6666 6 BBBBB 6 6 6 6 @!x@" 
@# 
@$ 
@% 
& 
' 
( 
) 
* 
+ 

%)
A >>>>>>)*!%)- >>>>>>)*
%)
$">>>)*
#%)
#%#>>>)*$%))*
%%)
%&%
%DG
%J'%)*
&%)
&&&I@@'D&J)*
'%)
Page 5

Sheet1
'''Ip@( 
D'J)*
(%)
((((K@@* 
D(J)*
)%)
)))
)LG
)M*))*
*%)
*+**E@@
+%)
+
+LG+M)*

- %)
- - "- O@ 
D+D
- J. - )*. %))*/ ::HH<<:::
$
|

sB@ 

Rec
tangle 1]

@



$<|<<<

B



P 
?
PrintBtn#]

$<Print<

@


\P 
?
Calc
Btn]

$
<Calc
ulator<A

@


P 
?
HelpBtn&]

$<Help<

B


P 
?
IrwinBtn?]

$<Financ
e on the Web<


F


4
P 
?
PreviewBtn]

$<Preview<4



H


OP 
?
PreviousBtn\]

$<<<

@


PP 
?
NextBtnb]

$<><



>


P 
?
KMT BtnK]

$<
About KMT <E>@A
7
Sheet3gg 
 
 
 
D
Page 6

Sheet1


1x

R
dMbP?_*+
% 
EDA&L&8File: &F&C&8Copyright 2004 Irwin/ Mc
Graw- Hill&R&8Printed: &D&?'?(?)?M\\
}
}
}

}
 }
$ 
 
 
 
1@/ @@X@w?@?@ 
?@ 


 
 


 
 
 



@; @x@ 
@x@ 
 
@ 
@ 
@ 
@ 
@$$$$$$$$$
$$$$$$$$$

%&
'(((((()*
%&
+H(((((()*%&((((((()*
%
- J. . )))*
%)
/ / . . )))*%)000))*
%)
123))*
%)
4
56))*
%)
756))*
%)
756))*
%)000))*
%)
`L00))*
%)
`M))*
%)
`1))*%))8899)))*::; ; <<:::

%)
=
(((((()*%)>>>>>>>)*
%)/ ?4y 
 
>>DObjec
tiveBx
Problem 3- 24 @@@@@@)*
%)
A>>>>>>)*%)- >>>>>>)*
%)
R>>>)*%)>>>)*
%)
PKQQQRRR)*%)PT @PP@>>>)*
%)
&S@@S@)*
%)
N@N@)*
%)
N@

@N0@)*
Page 7

Sheet1
%)
(T @

@T @
@)*Dl66 66 6666 666 6 o6 6 6<PPP 
@! 
@" 
@# 
$ %& 
' 
( 
) *+ 

%)
)
LG
LG )*
!%)
!+!!Nb@Nb@!)*
%)
,
"
UG
UG")*
#%)
#- ##Ny@N@z@#)*
$%)
$$"$Vy 
D"D#"$V@z) 
D"D#$)*%%)WW)*
&%)
&PN&)*
'%)
'Q''Gy$D$')*
(%)
(Q0(
(EG()*
)%)
)QO)!)Xy$ 
D'D())**%)QW)*
+%)
+QS+W)*

&@VPVP 6\Ja 66 @(

|

sB@ 

Rec
tangle 1]

@


P 
?
MainBtn
]

$<|<<<

B


P 
?
PrintBtn#]

$<Print<

@


0P 
?
Calc
Btn]

$
<Calc
ulator<A

@


P 
?
HelpBtn&]

$<Help<

B


lP 
?
IrwinBtn?]

$<Financ
e on the Web<
W

F



P 
?
PreviewBtn]

Page 8

Sheet1

$<Preview<4



H



P 
?
PreviousBtn\]

$<<<

@


$P 
?
NextBtnb]

$<><



>


P 
?
KMT BtnK]

$<
About KMT <E>@A
7
Sheet4gg 
 
 
 
D

&s
dMbP?_*+
% 
DA&L&8File: &F&C&8Copyright 2004 Irwin/ Mc
Graw- Hill&R&8Printed: &D&?'?(?)?M\\s
}
}
}
}

}
 }
$ 
 
 
 
&@/ @@X@w?@?@ 
?@ 


 
 


 
 
 
 



@; @x@ 
@x@ 
@ 
@ 
@ 
@ 
@$$$$$$$$$
$$$$$$$$$

%&
'(((((()*
%&
+H(((((()*%&((((((()*
%
- P. . )))*
%)
/ 2. . )))*%)000))*
%)
123))*
%)
4
56))*
%)
756))*
%)
756))*
%)000))*
%)
Q))*
%)
3))*
%)
4G))*
%)
5I))*%))8899)))*::; ; <<:::

%)
=
Page 9

Sheet1
(((((()*%)>>>>>>>)*
%)/ ?Py 
 
>>DObjec
tiveBx
Problem 3- 31 @@@@@@)*
%)
A>>>>>>)*%)- >>>>>>)*
%)
BU>>>>>>)*%)>>>)*
%)
Z6
[[
\7]]^)*
%)
8
D
9D)*
%)

L
:L)*
%)
; 
L
<E)*
%)
=
L
>#K 

% )*Dl66 66 6666 6666 6 o6 6 LLLL 
@! 
@ " 
@# 
@$ %
%)
?
L
@ ! I# 
D!D )*
!%)
!A#!O
% !
!B!!!O 
DD !)*"%))*
#%)
#C #_! 

D #)*$%))*%::HH<<:::
=dw X P(
|

sB@ 

Rec
tangle 1]$

@


dP 
?
MainBtn
]

$<|<<<

B


P 
?
PrintBtn]

$<Print<

@



P 
?
Calc
Btne]

$
<Calc
ulator<A
Page 10

Sheet1

@


<P 
?
HelpBtn

]
$<Help<

B


P 
?
IrwinBtn|
]

$<Financ
e on the Web<
[

F


tP 
?
PreviewBtn]

$<Preview<4



H


P 
?
PreviousBtn]

$<<<

@


P 
?
NextBtn]

$<><



>


`P 
?
KMT Btn]

$<
About KMT <E>@A
7
Sheet5gg 
 
 
 
D

&A
Page &P"P??>
P
Module1 
 
 
 
 
 
 
 
 
 
 
 
^>__SRP_2 
 
 
 
f"__SRP_3 
 
 
 
 
 
 
 
 
 
 
 
T hisWorkbook


 
 
 



 
 
 !"#$%&'() 
 
 
+

.  (08)@P/ h"x
17


 
 
 P
 @
 `
 "h
 P"1* 


("081@*P
; ( 
 
 
 
7= 
~
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
L 
 
 
 
 
 
 
 
L 
 
 
 
L 
 
 
 
 
 
 
 
L 
 
 
 


 
 
 
 
 
 
 
" 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9H` 
 
 
 
@o 
 
 
 
 
 
 
 
 
 

14:` 
 
 
 
T 
o 
 
 
 
 
 
 
 
 
 

14@
` 
 
 
 
(T 
o 
 
 
 
 
 
 
 
 
 
2
14B ` 
 
 
 
@T 
o 
 
 
 
 
 
 
 
 
 
8
14Dh` 
 
 
 
`XT 
o 
 
 
 
 
 
 
 
 
 
>
14F` 
 
 
 

pT 
o 
 
 
 
 
 
 
 
 
 
D
14H` 
 
 
 
T 
o 
 
 
 
 
 
 
 
 
 
J
14J@` 
 
 
 
8 T 
o 
 
 
 
 
 
 
 
 
 
P
14L` 
 
 
 

T 
o 
 
 
 
 
 
 
 
 
 
V
14N` 
 
 
 
T 
o 
 
 
 
 
 
 
 
 
 
\
14P
` 
 
 
 
T 
o 
 
 
 
 
 
 
 
 
 

b
14R`` 
 
 
 
XT 
o 
 
 
 
 
 
 
 
 
 
h
14T
` 
 
 
 
 T 
o 
 
 
 
 
 
 
 
 
 
n
14V
` 
 
 
 
0T 
o 
 
 
 
 
 
 
 
 
 

t
14X8` 
 
 
 
0HT 
o 
 
 
 
 
 
 
 
 
 
z
Page 11

Sheet1
14Z
` 
 
 
 
x`T 
o 
 
 
 
 
 
 
 
 
 


14\` 
 
 
 
x T 
o 
 
 
 
 
 
 
 
 
 

14^` 
 
 
 
!T 
o 
 
 
 
 
 
 
 
 
 


14`X` 
 
 
 
P
"T 
o 
 
 
 
 
 
 
 
 
 

14b ` 
 
 
 
#T 
o 
 
 
 
 
 
 
 
 
 

14d` 
 
 
 

$T 
o 
 
 
 
 
 
 
 
 
 

14fH` 
 
 
 
(%0 
o 
 
 
 
 
 
 
 
 
 

14`h 
 
 
 
z 
 
 
 
 
p
` 
 
 
 
P' 
o 
 
 
 
 
 
 
 
 
 

14`h 
 
 
 
z 
 
 
 
 
t` 
 
 
 
( 
o 
 
 
 
 
 
 
 
 
 

14`h 
 
 
 
z 
 
 
 
 
vP` 
 
 
 
H *\ 
k 
 
 
 
 
 
 
 
 
 


14z` 
 
 
 
+\ 
k 
 
 
 
 
 
 
 
 
 


14x` 
 
 
 
p

14H` 
 
 
 
@. T k 
 
 
 
 
 
 
 
 
 

14
` 
 
 
 
 
 
 
 
(1X 
k 
 
 
 
 
 
 
 
 
 
. ` 
 
 
 
x 
 
 
 
 
' S`v 
 
 
 
 
ttp:` 
 
 
 
p 
 
 
 
 
` 
 
 
 
l 
 
 
 
 
x` 
 
 
 
(X2\ 
k 
 
 
 
 
 
 
 
 
 
I
14` 
 
 
 
z 
 
 
 
 
====` 
 
 
 
t 
 
 
 
 
===` 
 
 
 
p 
 
 
 
 

` 
 
 
 
 
 
 
 
3o 
 
 
 
 
 
 
 
 
 
^`


 
 
 
 
z 
 
 
 
 
====`

 
 
 
t 
 
 
 
 
@ 
 
 
 
 
 
 
 
 
 
 
 

` 
 
 
 
@
5\ 
k 
 
 
 
 
 
 
 
 
 
<<t
14` 
 
 
 
z 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

`
8
Hx
0 
 
 
 
 
 
 
 
H
 h 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
% 
 
 
 



 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
@

 
 
 
X

 
 
 



 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(
0 
 
 
 
(. 248. @ 
hx 
 
 
 
 
 @ 
p
h 
 
 
 
 
 @ 
X 
 
 
 
 
 
@ 
 
 
 
 
P 
 
 
 
 
 R1C1@" 
 
 
 
@ 
 
 
 
 
@$ 
 
 
 
0 
 
 
 
 
@ 
 
 
 
 

x

 
 
 
 
 
 
 
H

 
 
 
p6 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
X6 
 
 
 
 
 
 
 

@ 
6l 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 7 
 
 
 
H8 
 
 
 
8 
 
 
 
8 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8 
 
 
 
 
 
 
 
8j~

 
 
 
 
 
p
x"
1* 
"
1*
 " (10*@`
 h"px1
*

"





P(

x





P


 
 
 
 
 )01@P
 
 
 
 
*Xx
 
 
 P 
 
 
 
 P0"

 
 
 
 


 
 
 
 



 
 
 

 
 





(

P0



Page 12

Sheet1







P

 
 
 
 


 
 
 
 
 
 
 
 
 
(q8X`&h*x

 
 
 P
 D
 X
 `
 P
"

 
 
 P
 FP
P
 
 
 
 
`x


 
 
 
 
>. >
 
 
 
 
3X
 
 
 
 
3X(
 
 
 
 
(@P
X
`
Ph
"

(
P"`$Xh:+
%

8@HP
 
 
 
 


(X
 
"
 \
 

 "
@

H
`

0h



 
 
 
 

 
 
 
 


&6
 
 
 
 


H$
 
 
 
 
P$
AUT O OPEN Runs on File OpenI ================================================================
$. B@HR1C1<> B@o 
 
X@$. B@HR1C1<> B@o 
 
$. B@HR1C1<> B@o 
 
`
$. B@HR1C1<> B@o 
 
h
P$. B@HR1C1<> B@o 
 
$. B@HR1C1<> B@o 
 
8$. B@
$. B@Hk 
 

R1C1<> B@ h j(6o 
 
pI =======================================================
B@HR1C1<> B@ h j(6o 
 
PI ==============================================================
 ( |Preview'~d 
 
x
'~k 
 
h
l!$'
PrintArea 
- _ %' a l!( ~ !
B@
b l!( ~ !
B@
 l!(o 
 

I ==========================

!Windows Calc
ulator was not found. 

$
$'Clic
k Retry to try to find it yourself. 
$ $' Program Files (*. exe)
U Desc
ription: T his func
tion will display the web- browser and go to the spec
ified URL Returns:
Nothing Handle to t
URL of web- site]`
) Return value of the ShellExec
ute c
ommand]x
Assigning the URL ' Find the Mic
rosoft Exc
el window $' Display the browser open 
$'o 
 

I =======
End IfK gszInstallRootPath = gszInstallRootPath & "\Help\" & gszAPPHELPFILENAME( If "" = Dir(gszInstallRoo
End If% ' Find the Mic
rosoft Exc
el window# hwnd = FindWindow(gszCLASS
]
]
]] 8' j!\Help\ ' $~A@| 
 
Hd 
 
@open 
$'  )Error oc
c
urred while launc
hing help file. 
End If '8i 
 
8 
 
 
 
0 
 
 
 
Attribute VB_Name = "Module1"

'`A Code by Sc
ott T uc
ke@r - -  s<@
kmt. c
omXCopyright 1997
8 KMT Software@
. 
Proc
DataInvoke _Func
 \(n14
y On Err@dResu Next
AAc
tiveW@indow. Staa= xlMaximized

pplic
aZ. Sc
reenU$pd
ngFalseIf AA
Usabl
dth < 4808 T hKZo@omFac
t
'=h 80EF10nd IfBeginningSheet# AEndWorkss. Cou6n
@ s
T o
S5G7C^ sD1KCells(1@D
0book. SavDedT ru
]Chec
k@^Install m `IV_T X%a GO`bSPECIFIC SHEET !
dGo_(02dee d52l2 \Go Freferenc
e:="@R1C1
/ ("SS'GetSett`qAL
REG _KEY_0_OCs~INST ALLPAT H)PQ 
Qc
 (((dvQ1[((oRnR 
eRMR- 

 
i<O- E

Publi8c
 F 3A1?P() 
Y Ro ?Xa
p

@Q~ UpVdvAbp w&ivc
oc
t@ Name 
P+"
S/ i o Sn 
!
w0v#>ET ru
`3HPPHPPHI 
H
3"da"
6'nq
Bhas been c
0hanga@deleted`
u
d eQ]7!C ow1^= ""i8th:9:(h$x 
d 
 hK 
 
1d 
(h 
%x 
$
x 

Page 13

Sheet1
dd 
)x 
d 
*c
T 
%:h 

%x 
$
x 


x 
(h$x 
d 
 hK 
 
1d 
(h 
%x 
$
x 

dd 
)x 
d 
*c
T 
%:h 

%x 
$
x 


x 
(h$x 
d 
K 
 
x 
$
kx 
pz 
)t 
$
@t 
W T 
(d 
]tt 
5T 
|1@ 
(d 
%t 
$
t 

d@ 
)t 
@ 
*c
0 
%:d 

%t 
$
t 


t 
kz 
$

L$t 
@ 
T 
D 

kx 
pz 
T t 
$
@t 
W L 
\ 
(` 
%p 
$

p 

d\ 
W < 
3)t 
p 
\ 
6L 
< 
y&t 
$
@t 
W < 
t 
5< 
*c
 
%:` 

%t 
$
t 


t 
kz 
$


`$$t 
p 
\ 
L 
< 

kx 
pz 
qt 
$
@t 
W D 
T 
l 
p 
$

p 

0ll 
iX 
%h 
$

h 

dT 
W 4 
3)t 
p 
h 
T 
6D 
4 
&t 
$
@t 
W 4 
t 
54 
*c
 
%:X 

%t 
$
t 


t 
kz 
$

h$(t 
p 
h 
T 
D 
4 
$ 
P:l 
N\ 
\ 

5\ 
 $\ 
P:l 
N\ 
\ 

5\ 
` $\ 
dK 
 
"x 
$
x 

x 
X 
:h 
]3Hc
h 
8 
T
fh 
8 
>x 
$
@x 
W H 
'( 
H 
 


 
x 
6H 
( 
>:h 
 
H 
%:%:
%x 
$
x 
( 
x 
5H 
3:h 
H 
%x 
$
@x 
W ( 
 
Cx 
6H 
( 
X'
%'%'
%'%8 
'%'X 
%'h 
%x 
$
Dx 
aH 

h)x 
5H 
3:h 
H 
%x 
$
@x 
W ( 
 
Cx 
6H 
( 
X'
%'%'
%'%8 
'%'X 
%'h 
%x 
$
Dx 
aH 

h)x 
5H 
(:h 
 %x 
$
@x 
W H 
 
Cx 
5H 

0 
8 
 x 
H 
( 
 
 Xt 
x 
$
x 

Page 14

Sheet1
t>t 
Fd 
T 

!T 
D 

HelpFile="
Name="c
h02. xls
HelpContextID="0"
VersionCompatible32="393222000"
CMG="E3E14F8B518F518F56965696"
DPB="F3F15F8D72AA72AA8D567BB2D3E1E423CE904D6F573407B9CA5C2A68F7F9E20888207F1749"
GC="0301AFBDBEBEBEBEBE"
[Host Extender Info]
&H00000001={3832D640- CF90- 11CF- 8E43- 00A0C911005A}
; VBE; &H00000000

[Workspac
e]
Module1=22
T hisWorkbook=0
Sheet1=0
Sheet2=0
Sheet3=0
Sheet4=0
Sheet5=0
Module0=44

Oh+'0
HPl

KMT Software

 
 
 
 FMic
rosoft Exc
el WorksheetBiCompObj 
 
 
 
 
 
 
 
 
 
 
 
f 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

X`|

!KMT Software
Main Menu
Problem 3- 14
Problem 3- 16
Problem 3- 24
Problem 3- 31WorksheetsA@8
010*H
0R
+7 D0B0
+7Sbmp20 0*H
T 4`10
40@07
(<g0
*H
0a10UInternet10U
VeriSign
960409000000Z
040107235959Z0a10UInternet10U
VeriSign
*H
0ieRT (bT UDEJ; 


~


k)vsb<ulMisbN1}
GQod5}
g
*H
ujdx2ur&`0LH4RJQ
S- {1
eAA/ c
zszA:84Duq
85J>2!8\
8d
*H
010U
VeriSign T rust Network10UVeriSign
970512000000Z
040107235959Z010U
Page 15

Sheet1

VeriSign T rust Network10UVeriSign

*H
0.  h|
WS
u3* [4
Z%}
XsjxqX)X^- bXq"X/ 6
MJ; "V~!lJGj6 - 
*H
aU>{~"+[Dx~rYL
NaF=P4pV*

c
yis. (
]
(
y) 

gBHaSs?OUc
c
00k zm\obO

C0
*H
010U
VeriSign T rust Network10UVeriSign
010228000000Z
040106235959Z0 10U
VeriSign
*H
0
zac
+a
 ='9)fHOO^/ {! 
NXc
- )pP@
%BU1L$*
+0U0
*H
- Oc
`
M|z 02h2; '{>!
@W%j; #)]@US6:9ess2< 
E$c
A
j0&0 >DmN\|_h0
*H
0a10UInternet10U
VeriSign
020503000000Z
030503235959Z010UUS10UMA10UConc
ord10U
KMT Software
*H
0<<"l|"5ygc
9KGc
Oq[
>&V$L0

'{fa}
0
EVI@; bZK_^T >KW
2
+05+)0'0%+0https:/ / oc
sp. verisign. c
om0`HB0
+70 
0
*H
3vE\{oV_
J
)W&a95C7@bY
}
)yZU+c
fos6o12T |zP!v. 
PR

VeriSign
p0
+710 
0 *H
1
+70
+710
+70*H
1e
W$u^
0
*H

R%]Z}
$KYyj
F; c
AJ7wHCf&|PM. 

v|K


El^J2$

Y
tqKu
L
@G; x
\bL0H*H
19050010U
VeriSign T rust Network10UVeriSign
Y0 *H
1*H
0*H
1
021211113034Z0*H
Page 16

Sheet1

1$
c
%hO
0
*H
_=j1N+:M 74#)z'
g; Gn RQ 4>i
S
qq3Q^k
iqR+UCERT ; &; "
L0%
; \%
l{23525759- 8C83- 45BE- 96EB- B077E39BBB25}
Mic
rosoft Base Cryptographic
 Provider v1. 0 RKm
*H
0a10UInternet10U
VeriSign
020503000000Z
030503235959Z010UUS10UMA10UConc
ord10U
KMT Software
*H
0<<"l|"5ygc
9KGc
Oq[
>&V$L0

'{fa}
0
EVI@; bZK_^T >KW
2
+05+)0'0%+0https:/ / oc
sp. verisign. c
om0`HB0
+70 
0
*H
3vE\{oV_
J
)W&a95C7@bY
}
)yZU+c
fos6o12T |zP!v. 
PR

Page 17

Sheet1


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


- . / 0123456789:; <=>?@ABCDEFGHIJKLMNOPQRST UVWXY 
 
 
]}
_`abc
defghijklmnopqrstuvwxyz{\ 
 
 
~


Root Entry 

##083_(* #

!8 ! &x 
 

 

 

 

 

 
8 
 
 
 
 
 
 
 
 
 
 
 














 

 ` 
 
 `
 



 

 
 
 
 
 
 





 
 
i 
 
 
 
 


resulting in a total c
ash outlay of $10 per unit.  It willqsell 50 of these kits next quarter at a pric
e of $11

400.  In addition
Myers
1
WDzR
#aAm %[&lf1<\ # >g4 9es Vy>jz_

P
LXP9

Page 18

Sheet1



P

0

P9

P@

Page 19

Sheet1


-  . /  
0 1

%)
EG
EG
"- F/  
D+D

Page 20

Sheet1

P

$Px

P9

P
`P9

|VP

VP9

T Ph
VP9

SP
T P9

P0
SP9

P`L
8 P9

dPh
P9

Page 21

Sheet1


-  . 0/ 

Page 22

Sheet1


D*M)*
+
%)
- 

6 66 V\\\V[J\n 0(

P 
?
MainBtn
]

P
T P9

\PP
P9

P

P9

P
P9

4
P@

P9

OP

PPH

P9

P@d
xP9

Page 23

Sheet1

Page 24

Sheet1

-  
.  
/  0

%)
Q1

PXH
P9

Pd
P9

0P

dP9

lP

P9

Pt!
0P9
Page 25

Sheet1

P"

P9

$P"
XP9

Pt#(
P9

Page 26

Sheet1

dP
&<
hP9

P'X
P9

P't
P9

Page 27

Sheet1

<P`(
LP9

P)
P9

tP
)
|P9

PP*
P9

P*
P9

`P
+

- .  
 
 
0 
 
 
23456789:; <=>?@ABC 
 
 
EFG 
 
 
I 
 
 
KLMNOPQRST UVWXYZ[\ 
 
 
^_` 
 
 
b 
 
 
defghijklmnopqrstu 
 


Page 28

Sheet1

o
 
 
 
 
 
 
I| 
 
 
 
 
 
 
 
 
 
 
 



` 
 
 
 
t 
 
 
 
 
$. ` 
 
 
 
p 
 
 
 
 

0 ` 
 
 
 
 
 
 
 
6
o 
 
 
 
 
 
 
 
 
 
 - - ` 
 
 
 
x 
 
 
 
 
 ` 
 
 
 
t 
 
 
 
 
I =` 
 
 
 
p 
 
 
 
 
====` 
 
 



 
 
 
 
 H@& 
 
 
 
 
 
 
 
 
B@@


 @ 
 
 
 
 

 
 
 
 
 08 
 
 
 
"" 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
X 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4=$*\Rffff*0>3f
1P*`


"1 *

"1* 
 (
"0 8 1@
*P
p 
 x
"
 1
*

Page 29

Sheet1

#
*P#

#
 #
Z
#
$
 
 
 
 
"$
 $
($
0$
8$
 
 
 
 
@$
 
 
 
 

?`$"$
$$$&V$
 
 
 
 
$B3$@%H%P%X%
 
 
 
 

$ &

B@HR1C1<> B@o 
 
I ======================================================================== GO

$(!| 
 
0k 
 
( l!rB@HR1C1<> B@ h j(6o 
 
I ============================================================
====================PrintA@xo 
 
I ====================================================================

================================= !$$MAC/ W indows Calc
ulator is not available on the Mac
. A@| 
 
(k 
 
 n B@

*. exeFind Windows Calc
ulator %'  $'k 
 


'

0&)

show an 'App not installed message '

' Display the browserT

k 
 
 | 
 
 o 
 

! LAUNCH A URL IN A BROWSER WINDOW

'

'RET URNS:

Nil

'

'INPUT :

NilQ

'- - - - - - - - - - - - - 

ShellRet = ShellExec
ute(hwnd

A@k 
 
Pk 
 
Ho 
 
@0L- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - $FUNCT ION:

Inc
. XFor more prqc
ts

Attribute\. VB_Proc
DataInvoke_Func
 = " \n14"

On Error Resume Next2c
s(17). Selec
Applic
ation. GoT o referenc
e:="R1C1"
!

Page 30

Chec
kAppInstalled()LDES

Sheet1

K 
 
x 
$


LK 
 
x 
$

Page 31

Sheet1

Inc
. Larry BauerMic
rosoft Exc
el@


0l
Inc
. r

v<>0*H

Inc
. 1301U*VeriSign Commerc
ial Software Publishers CA0

Inc
. 1301U*VeriSign Commerc
ial Software Publishers CA0 0

Inc
. 1

Page 32

Sheet1
Inc
. 1
- . 

Inc
. 1

Inc
. 10UVeriSign T rust Network1; 09U2T erms of use at https:/ / www. verisign. c
om/ rpa (c
)011'0%UVeriSign T ime Stamping S

G100@+40200+0$http:/ / oc
sp. verisign. c
om/ oc
sp/ status0U00DU =0; 09`HE0*0(+https:/ / www. verisign. c
om/ rpa0

$Rg


#F

Inc
. 1301U*VeriSign Commerc
ial Software Publishers CA0

Inc
. 1>0<U5Digital ID Class 3 -  Mic
rosoft Software Validation v210UT emplateZone10UKMT Software

?=VeriSign's CPS inc
orp.  by referenc
e liab.  ltd.  (c
)99 VeriSign0U%0

Inc
. 1301U*VeriSign Commerc
ial Software Publishers CA>DmN\|_h0*H

Inc
. 1

Page 33

Sheet1

Inc
. 1301U*VeriSign Commerc
ial Software Publishers CA0

Inc
. 1>0<U5Digital ID Class 3 -  Mic
rosoft Software Validation v210UT emplateZone10UKMT Software

?=VeriSign's CPS inc
orp.  by referenc
e liab.  ltd.  (c
)99 VeriSign0U%0

Page 34

Sheet1

##0; \- "$"#

##0. 000_); _(* \(#

26Problem 3- 14UProblem 3- 16$tProblem 3- 24
Problem 3- 31kModule1
& 
 


and the other 50 kits in two quarters at a pric
e of $12.  Itutakes a full quarter for it to c
ollec
t its bills from c
ustomers (Ignore
the c
onsensus among investors is that Finc
orp's pastpinvestments in developing the skills of its employees are worth $2
Marc
us

??c
U}
$}
}
}
}
}
}
}
}
}
}

Page 35

Sheet1

LetterXFPexc
elX1Courier New"d

Page 36

Sheet1

E
E)*
"- F/  
D+D

Page 37

Sheet1

LetterXFPexc
elX1Courier New"d

Page 38

Sheet1

Page 39

Sheet1

\
P9

Page 40

Sheet1
LetterXFPexc
elX1Courier New"d

Page 41

Sheet1

W)*- %)YYYYYYY)*. %)YYYYYYY)*/ %))*0::HH<<:::

P9

Page 42

Sheet1

LetterXFPexc
elX1Courier New"c


Page 43

Sheet1

Page 44

Sheet1

P9

c
d$*\Rffff*0D3f479d70*\R0*#14$*\Rffff*0G3f479dad*\R0*#f*\R0*#1*\R0*#2*\R0*#11
 
 
 
 

0
00
. `
.  







P
X
h
p

Page 45

Sheet1


 
 
 
 
 
 
 
 
 
H 
 
 
 
 
 
 
 
X 
 
 
 
 
 
 
 



 
 
 
 
 
 
 
 
@ 
@ 
 
 
 
 $. XR1C1@ 
 
 
 
 
 
 
 
 
@@ 
 
 
 
 
 
 



 
 $.  
 
 
 
@R1C1@ 


 
 
 
 
 @ 
 
 
 
 
 
 
 
 
 @ 



 
 




 
 
 

 
 
 

 
 
 
 
 
 


Page 46

Sheet1

4`%
 
 
 
 
(

$. B@H " (0 


=========================================]0 j!6'h l!n

===========================================================
]
 j!6'h l! (!*$(!| 
 
 k 
 
 l!
T INE Runs from the toolbarI ========================================================================PPrev

URL Returns:

Nothing] Handle to the ac
tive window] URL of web- site]) Return value of the ShellExec
ute c
ommand] As

wnd As Integer

Dim ShellRet As Variant"

If "" = Chec
kAppInstalled T hen

Exit Sub

open

from the registryRET URNS:

NilINPUT :

NilL- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - x]p'8 $

email sales VSee our web siat http:/ / www. 
VVersion i1. 11#OptBase ' =D
1 AUT O OPEN8' Runs 
CFile` OpenG8Sub A

Qc
EWAA
?eview 
2


==Mo+r a 
2d1c
H'(Op
8? 
 
SS

Sc

reenUpdngPFFals@O 3VS 1FlaqaE[
9| ble

Page 47

Sheet1

Page 48

Sheet1

X


@
)^MB6@<Vr 


0*U#VeriSign T ime Stamping Servic
e Root1402U+NO LIABILIT Y ACCEPT ED

Page 49

Sheet1
0*U#VeriSign T ime Stamping Servic
e Root1402U+NO LIABILIT Y ACCEPT ED

0*U#VeriSign T ime Stamping Servic
e Root1402U+NO LIABILIT Y ACCEPT ED

Inc
. 00

0*U#VeriSign T ime Stamping Servic
e Root1402U+NO LIABILIT Y ACCEPT ED

Page 50

Sheet1

Inc
. 00

Page 51

Sheet1

##0"$"#
##0. 000\); _(* "- "??_); _(@_)4/ _(* #

net working c
apital and c
ash flow. Quarter 1Quarter 2Quarter 3Quarter 4SalesCost of goods sold

900.  T his investment of c
ourse does not show Kup on the balanc
e sheet.  What will be the pric
e per share of Finc
orp stoc
k
Maynes

Page 52

Sheet1

Page 53

Sheet1

"- F-  
D+D

Page 54

Sheet1

Page 55

Sheet1

Page 56

Sheet1

N@@-  
D

P$

P9

Page 57

Sheet1

Page 58

Sheet1

Page 59

Sheet1

Page 60

Sheet1

Page 61

Sheet1

Page 62

Sheet1


 
 
 
 
 @ 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
)@* 
 
 
 
*)) 
 
 
 
 
 
 
 
 


Page 63

Sheet1

%
 
 
 
 
"%%
%%
&%6&&U(&
 
 
 
 
P&B3`&
&&
 
 
 
 
&
 
 
 
 

 
 
 
 
B&
R&
* '
P'
R
$. B@H$2B@H 4(6A@8o 
 
 I ==============================================================

PRINT ROUT INE& Runs from PrintSheet and PreviewSheetI ======================================================

============================================================= Runs from T oolbarI =========================

applic
ation'

gszInstallRootPath

Call ShowAppNotInstalledMessage

Chec
kAppInstalled = ""

9P!0Areat
ation. Substitute("PrintArea" + Problem
ng

Page 64

Sheet1

Page 65

Sheet1

(c
)97 VeriSign

Page 66

Sheet1
(c
)97 VeriSign

(c
)97 VeriSign

(c
)97 VeriSign

Page 67

Sheet1

Page 68

Sheet1

##0; [Red]\- "$"#

##0. 0_); _(* \(#

and Mitra 3rd Canadian EditiongFundamentals of Corporate Financ
e by Brealey

Page 69

Sheet1

??c
U}
$}
}
}
}


Page 70

Sheet1

- )*. %))*

Page 71

Sheet1

??c
U}
$}
}
}
}


Page 72

Sheet1

Page 73

Sheet1

J)*

Page 74

Sheet1
??c
U}
$}
}
}
}


Page 75

Sheet1

Page 76

Sheet1

??c
U}
$}
}
}
}


Page 77

Sheet1

Page 78

Sheet1

Page 79

Sheet1


 
 
 
@

Page 80

Sheet1

1998 KMT Software

=========H$. B@HR1C1<> B@o 
 

 $. B@HR1C1<> B@o 
 

p$. B@HR1C1<> B@o 
 
8

urns:

Nothing Handle to the ac
tive window]0

URL of web- site]H ) Return value of the ShellExec
ute c
ommand]` Assig

Ac
tiveSheet. PageSetup. x = Name
"a"

jWindow. Selec
tedEDs; Outteview:=PrFlag> D%zb?z%; "5End"
' =D' LOAD T HE WINDOWS CALC@ULAT OR6Does not load the Mac
 c
al
c
ulator "SH: LC( 
Attrib
!F. VB_c
Data

Page 81

Sheet1

Page 82

Sheet1

Z
C
C
C
C
C
C
C

Inc
. 0

Page 83

Sheet1
Inc
. 00

Inc
. 0

Inc
. zm\obO

C0*H

Page 84

Sheet1

Page 85

Sheet1

##0"$"#
##0. 0\); _(* "- "??_); _(@_)0+_(* #

Myers

Page 86

Sheet1

Page 87

Sheet1

Page 88

Sheet1

Page 89

Sheet1

Page 90

Sheet1

Page 91

Sheet1

Page 92

Sheet1

Page 93

Sheet1

Page 94

Sheet1

Page 95

Sheet1

Page 96

Sheet1


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(

Page 97

Sheet1

Inc
. ' For more produc
ts

============================================== Runs from T oolbarI ========================================


ateMic
rosoft Index:=0KYA

E: iK:5(5wa6found. " & Chr(10) _A& "C@Vk Retr y to
f r `yourself@
s

Page 98

Sheet1

Page 99

Sheet1

Page 100

Sheet1

Page 101

Sheet1

Page 102

Sheet1

##0. 00; \- "$"#

##0_); _(* \(#

Marc
us

Page 103

Sheet1

Page 104

Sheet1

Page 105

Sheet1

Page 106

Sheet1

Page 107

Sheet1

Page 108

Sheet1

Page 109

Sheet1

Page 110

Sheet1

Page 111

Sheet1

Page 112

Sheet1

Page 113

Sheet1


 
 
 
 
 
 
 
x@ 
 
 
 
 
l 
 
 
 
 
 @ 
 
 
 
 
\ 
 
 
 
 
 
 
 
 
-  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

H.  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(- p-  
 
 
 


Page 114

Sheet1

email sales@kmt. c
om' See our web site at http:/ / www. kmt. c
om1 Version i1. 11 
 
I ======================

===================================================

SW_SHOWNORMAL)End Sub

vbBCanc
el >7
741/ Path :Get`:nFilen ()


ogram !s (*. exe)

I+

Page 115

Sheet1

Page 116

Sheet1

Page 117

Sheet1

Page 118

Sheet1

Page 119

Sheet1

##0. 00#"$"#
##0\); _(* "- "??_); _(@_)0. 00_); [Red]\(0. 00\)
0. 0##

Maynes

Page 120

Sheet1

Page 121

Sheet1

Page 122

Sheet1

Page 123

Sheet1

Page 124

Sheet1

Page 125

Sheet1

Page 126

Sheet1

Page 127

Sheet1

Page 128

Sheet1

Page 129

Sheet1

Page 130

Sheet1


 
 
 
 
 
 
 
 
 
 
 

H.  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(- p-  
 
 
 
@-  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Page 131

Sheet1

mt. c
om1 Version i1. 11 
 
I ========================================================================


 F<a@<> FalseEAll(%

Page 132

Sheet1

Page 133

Sheet1

Page 134

Sheet1

Page 135

Sheet1

Page 136

Sheet1

##0. 00; [Red]\- "$"#

##0. 000_); [Red]\(#

and Mitra -  T hird Canadian EditionProblem 3- 24 Objec
tive"Inc
ome statement for 2004 and 2005pRefer to the data for Fin

Page 137

Sheet1

Page 138

Sheet1

Page 139

Sheet1

Page 140

Sheet1

Page 141

Sheet1

Page 142

Sheet1

Page 143

Sheet1

Page 144

Sheet1

Page 145

Sheet1

Page 146

Sheet1

Page 147

Sheet1


 
 
(- p-  
 
 
 
@-  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
-  
 
 
 
 
 
 
 
l@ 
x. x 
 
 


Page 148


 
 @ 
X- h 
 
 
 
 
 @ 
- X

Sheet1

==========================================================

ahwc
Intege "'


of siteA"S&

I value


1Exe


c
c
omm
Doc


Page 149

Sheet1

Page 150

Sheet1

Page 151

Sheet1

Page 152

Sheet1

Page 153

Sheet1

##0. 005*0_- "$"* #

##0. 000\)#

Inc
.  in the text.  Construc
t an inc
ome statement for 2004 and 2005.  What was the naddition to retained earnings for 2005

Page 154

Sheet1

Page 155

Sheet1

Page 156

Sheet1

Page 157

Sheet1

Page 158

Sheet1

Page 159

Sheet1

Page 160

Sheet1

Page 161

Sheet1

Page 162

Sheet1

Page 163

Sheet1

Page 164

Sheet1


 
 
 
 
 
 
 
@ 
 
 
 
 


 
 
 
 @ 
 
 
 
 
 
 
 
 
 0 
 
 
 
 
 
 
 
 
 
 
 
1 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
`/ H/ x/  
 
 
 
/  
 
 
 
 
 
 
 


Page 165

Sheet1

e= gszKMT WEBSIT Eb'Mv Ex \b=BP(

CLASS

Page 166

Sheet1

Page 167

Sheet1

Page 168

Sheet1

Page 169

Sheet1

Page 170

Sheet1

##0_- ; \- "$"* #

##0. 0_); [Red]\(#

Page 171

Sheet1

Page 172

Sheet1

Page 173

Sheet1

Page 174

Sheet1

Page 175

Sheet1

Page 176

Sheet1

Page 177

Sheet1

Page 178

Sheet1

Page 179

Sheet1

Page 180

Sheet1

Page 181

Sheet1

@ 

0

 
 
 
 @ 
0 
 
 
 
 @ 
0 
 
 
 
 @ 
0 
 
 
 
 @ 
 
 
 
 
 
 
 
 
 @ 
 
 
 
t 
 
 
 
@ 
 
 
 
 
d 
 
 
 
 @ 
 
 
 
T 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Page 182

Sheet1

0&F
Dh5g4"= B(A
[open\DC
"C:\SW_SHOWNORMAL`

`I?bJa 
 Runs from
 T oolba 
c


" 0owLinksa07dShdOdOd\4444 4 44C& _3ve# o3c
3 
(/ z3+33e% 3

Page 183

Sheet1

Page 184

Sheet1

Page 185

Sheet1

Page 186

Sheet1

Page 187

Sheet1

##0_- ; _- "$"* "- "_- ; _- @_- 

##0. 0\)+&"$"#

and that bComplete the inc
ome statement template and c
alc
ulated the additions to retaind earnings for 2005.  oHow does

Page 188

Sheet1

Page 189

Sheet1

Page 190

Sheet1

Page 191

Sheet1

Page 192

Sheet1

Page 193

Sheet1

Page 194

Sheet1

Page 195

Sheet1

Page 196

Sheet1

Page 197

Sheet1

Page 198

Sheet1


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1 
 
 
 
 
 
 
 

@ 
1h 
 
 
 
 
 @ 
2d 
 
 
 
 
 @ 
@2` 
 
 
 
 
 @ 
 
 
 
 
\ 
 
 
 
 
 @ 
 
 
 
 
X 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Page 199

Sheet1

U

d6ftUay the browser

ShellD oc
 = PExec
ute(hwnd,
 "open

Page 200

Sheet1

Page 201

Sheet1

Page 202

Sheet1

Page 203

Sheet1

Page 204

Sheet1

)'_- * #
##0. 0000_); [Red]\("$"#

he inc
ome statement template and c
alc
ulated the additions to retaind earnings for 2005.  oHow does the additions to retained earnings fo

Page 205

Sheet1

Page 206

Sheet1

Page 207

Sheet1

Page 208

Sheet1

Page 209

Sheet1

Page 210

Sheet1

Page 211

Sheet1

Page 212

Sheet1

Page 213

Sheet1

Page 214

Sheet1

Page 215

Sheet1


1h 
 
 
 
 
 @ 
2d 
 
 
 
 
 @ 
@2` 
 
 
 
 
 @ 
 
 
 
 
\ 
 
 
 
 
 @ 
 
 
 
 
X 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
H

Page 216

`


 
 


Sheet1

Dir() S@=Not&MC<@
' Fi`T Mic
rosoft Exc
el wow5*=WCL
ASS

Page 217

Sheet1

Page 218

Sheet1

Page 219

Sheet1

Page 220

Sheet1

Page 221

Sheet1

##0_- ; \- * #

##0. 0000\) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


ings for 2005 c
ompare with the inc
rease in shareholders' equity between $Copyright 2006 Mc
Graw- Hill Ryerson=Enter the market va

Page 222

Sheet1

Page 223

Sheet1

Page 224

Sheet1

Page 225

Sheet1

Page 226

Sheet1

Page 227

Sheet1

Page 228

Sheet1

Page 229

Sheet1

Page 230

Sheet1

Page 231

Sheet1

Page 232

Sheet1


 
 
 
 
 
 
 
0


 
 
 
3 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
X3 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2 
 
 
 
 
 
 
 

@ 
(3l 
 


Page 233

Sheet1

0&s' Disw

Page 234

Sheet1

Page 235

Sheet1

Page 236

Sheet1

Page 237

Sheet1

Page 238

Sheet1

##0_- ; _- * "- "_- ; _- @_- =

Page 239

Sheet1

Page 240

Sheet1

Page 241

Sheet1

Page 242

Sheet1

Page 243

Sheet1

Page 244

Sheet1

Page 245

Sheet1

Page 246

Sheet1

Page 247

Sheet1

Page 248

Sheet1

Page 249

Sheet1

@5 
 
 
 
X4 
 
 
 
@4 
 
 
 
 5 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(55 
 
 
 
@ 
p4d 
 
 
 
 
 @ 
4T 
 
 
 
 
 @ 


Page 250

Sheet1

k <= 32L*MsgBox "Coc
c
Hurr`whl aunc
hH

p. vbOKOnly + vbInformation

Page 251

Sheet1

Page 252

Sheet1

Page 253

Sheet1

Page 254

Sheet1

Page 255

Sheet1

8_- "$"* #

##0. 00_- ; \- "$"* # ##0. 00_- ; _- "$"* "- "??_- ; _- @_- 4+/ _- * # ##0. 00_- ; \- * #

Page 256

Sheet1

Page 257

Sheet1

Page 258

Sheet1

Page 259

Sheet1

Page 260

Sheet1

Page 261

Sheet1

Page 262

Sheet1

Page 263

Sheet1

Page 264

Sheet1

Page 265

Sheet1

Page 266

Sheet1


5 
 
 
 
 @ 
 
 
 
 
 
 
 
 
 @ 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
`

Page 267

Sheet1

?S? 
q- E5HC

ARight"

@ 1) <>H"

Page 268

Sheet1

Page 269

Sheet1

Page 270

Sheet1

Page 271

Sheet1

Page 272

Sheet1

##0. 00_- ; _- * "- "??_- ; _- @_- "$"# ##0_); \("$"# ##0\)!"$"# ##0_); [Red]\("$"# ##0\)""$"#

Page 273

Sheet1

Page 274

Sheet1

Page 275

Sheet1

Page 276

Sheet1

Page 277

Sheet1

Page 278

Sheet1

Page 279

Sheet1

Page 280

Sheet1

Page 281

Sheet1

Page 282

Sheet1

Page 283

Sheet1

Page 284

Sheet1

Page 285

Sheet1

Page 286

Sheet1

Page 287

Sheet1

Page 288

Sheet1

Page 289

Sheet1

##0. 00_); \("$"# ##0. 00\)'""$"# ##0. 00_); [Red]\("$"# ##0. 00\)7
2_("$"* # ##0_); _("$"* \(#

Page 290

Sheet1

Page 291

Sheet1

Page 292

Sheet1

Page 293

Sheet1

Page 294

Sheet1

Page 295

Sheet1

Page 296

Sheet1

Page 297

Sheet1

Page 298

Sheet1

Page 299

Sheet1

Page 300

Sheet1

Page 301

Sheet1

Page 302

Sheet1

Page 303

Sheet1

Page 304

Sheet1

Page 305

Sheet1

Page 306

Sheet1

##0\); _("$"* "- "_); _(@_). )_(* #

##0_); _(* \(# ##0\); _(* "- "_); _(@_)?:_("$"* # ##0. 00_); _("$"* \(#

Page 307

Sheet1

Page 308

Sheet1

Page 309

Sheet1

Page 310

Sheet1

Page 311

Sheet1

Page 312

Sheet1

Page 313

Sheet1

Page 314

Sheet1

Page 315

Sheet1

Page 316

Sheet1

Page 317

Sheet1

Page 318

Sheet1

Page 319

Sheet1

Page 320

Sheet1

Page 321

Sheet1

Page 322

Sheet1

Page 323

Sheet1

##0. 00\); _("$"* "- "??_); _(@_)61_(* # ##0. 00_); _(* \(# ##0. 00\); _(* "- "??_); _(@_)=8_("$"* #

Page 324

Sheet1

Page 325

Sheet1

Page 326

Sheet1

Page 327

Sheet1

Page 328

Sheet1

Page 329

Sheet1

Page 330

Sheet1

Page 331

Sheet1

Page 332

Sheet1

Page 333

Sheet1

Page 334

Sheet1

Page 335

Sheet1

Page 336

Sheet1

Page 337

Sheet1

Page 338

Sheet1

Page 339

Sheet1

Page 340

Sheet1

##0. 0_); _("$"* \(# ##0. 0\); _("$"* "- "??_); _(@_)94_("$"* #

Page 341

##0_); _("$"* \(#

Sheet1

Page 342

Sheet1

Page 343

Sheet1

Page 344

Sheet1

Page 345

Sheet1

Page 346

Sheet1

Page 347

Sheet1

Page 348

Sheet1

Page 349

Sheet1

Page 350

Sheet1

Page 351

Sheet1

Page 352

Sheet1

Page 353

Sheet1

Page 354

Sheet1

Page 355

Sheet1

Page 356

Sheet1

Page 357

Sheet1

##0\); _("$"* "- "??_); _(@_)0. 000%0. 0%A<_("$"* #

##0. 000_); _("$"* \(#

Page 358

Sheet1

Page 359

Sheet1

Page 360

Sheet1

Page 361

Sheet1

Page 362

Sheet1

Page 363

Sheet1

Page 364

Sheet1

Page 365

Sheet1

Page 366

Sheet1

Page 367

Sheet1

Page 368

Sheet1

Page 369

Sheet1

Page 370

Sheet1

Page 371

Sheet1

Page 372

Sheet1

Page 373

Sheet1

Page 374

Sheet1

##0. 000\); _("$"* "- "??_); _(@_)C>_("$"* #

##0. 0000_); _("$"* \(#

Page 375

Sheet1

Page 376

Sheet1

Page 377

Sheet1

Page 378

Sheet1

Page 379

Sheet1

Page 380

Sheet1

Page 381

Sheet1

Page 382

Sheet1

Page 383

Sheet1

Page 384

Sheet1

Page 385

Sheet1

Page 386

Sheet1

Page 387

Sheet1

Page 388

Sheet1

Page 389

Sheet1

Page 390

Sheet1

Page 391

Sheet1

##0. 0000\); _("$"* "- "??_); _(@_)0_); [Red]\(0\))$"$"# ##0. 000_); [Red]\("$"# ##0. 000\)% "$"#

Page 392

Sheet1

Page 393

Sheet1

Page 394

Sheet1

Page 395

Sheet1

Page 396

Sheet1

Page 397

Sheet1

Page 398

Sheet1

Page 399

Sheet1

Page 400

Sheet1

Page 401

Sheet1

Page 402

Sheet1

Page 403

Sheet1

Page 404

Sheet1

Page 405

Sheet1

Page 406

Sheet1

Page 407

Sheet1

Page 408

Sheet1

##0. 0_); [Red]\("$"# ##0. 0\)

Page 409

Sheet1

Page 410

Sheet1

Page 411

Sheet1

Page 412

Sheet1

Page 413

Sheet1

Page 414

Sheet1

Page 415

Sheet1

Page 416

Sheet1

Page 417

Sheet1

Page 418

Sheet1

Page 419

Sheet1

Page 420

Sheet1

Page 421

Sheet1

Page 422

Sheet1

Page 423

Sheet1

Page 424

Sheet1

Page 425