Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Pgina
S10
Presupuesto
Subpresupuesto
Cliente
Lugar
0301007
MEJORAMIENTO DE LOS SERVICIOS POLICIALES BRINDADOS POR LA COMISARIA PNP-LIMA
003
INSTALACIONES SANITARIAS
Costo al
CONSORCIO MATH INGENIEROS
LIMA - HUARAL - HUARAL
Item
Descripcin
01
SISTEMA DE DESAGUE
01.01
pto
35.00
70.84
2,479.40
01.02
pto
70.00
43.89
3,072.30
01.03
114.00
25.85
2,946.90
01.04
23.00
38.35
882.05
01.05
162.00
22.50
3,645.00
01.06
88.00
39.14
3,444.32
01.07
12.00
32.29
387.48
01.08
26.00
42.00
1,092.00
01.09
26.00
27.25
708.50
01.10
5.00
22.50
112.50
01.11
4.00
27.35
109.40
01.12
18.00
16.92
304.56
01.13
4.00
13.94
55.76
01.14
ABRAZADERA DE 4"
77.00
10.92
840.84
01.15
pza
2.00
353.51
707.02
01.16
1.00
227.50
227.50
01.17
2.00
327.50
655.00
01.18
pza
8.00
13.51
108.08
01.19
pza
4.00
15.51
62.04
02
02.01
pto
43.00
39.44
1,695.92
02.02
pto
11.00
39.34
432.74
02.03
pto
2.00
57.29
114.58
02.04
pto
14.00
85.70
1,199.80
02.05
pto
3.00
57.20
171.60
02.06
pto
2.00
52.11
104.22
02.07
pza
8.00
82.54
660.32
02.08
pza
7.00
102.14
714.98
02.09
pza
10.00
177.14
1,771.40
02.10
pza
1.00
227.14
227.14
02.11
105.00
25.13
2,638.65
02.12
43.00
39.30
1,689.90
02.13
5.00
19.91
99.55
02.14
32.00
25.13
804.16
02.15
3.00
16.98
50.94
02.16
43.00
22.14
952.02
02.17
53.00
18.76
994.28
02.18
3.00
23.67
71.01
02.19
ROMPE AGUA
pza
4.00
61.84
247.36
02.20
1.00
268.35
268.35
03
03.01
INSTALACION DE INODOROS
14.00
53.53
749.42
03.02
2.00
51.49
102.98
03.03
INSTALACION DE URINARIO
2.00
51.49
102.98
03.04
INSTALACION DE LAVATORIO
pza
8.00
40.14
321.12
03.05
pza
2.00
53.53
107.06
03.06
pza
11.00
40.14
441.54
03.07
pza
10.00
18.02
180.20
Presupuesto
Und.
Metrado
Precio S/.
21/04/2010
Parcial S/.
21,840.65
14,908.92
21,652.41
03.08
pza
10.00
13.25
132.50
03.09
pza
43.00
11.84
509.12
03.10
11.00
6.43
70.73
03.11
14.00
8.02
112.28
03.12
INSTALACION DE JABONERA
11.00
8.91
98.01
03.13
11.00
5.81
63.91
03.14
03.15
u
pza
11.00
14.00
10.70
28.75
117.70
402.50
03.16
2.00
19.31
38.62
03.17
12.00
15.44
185.28
03.18
5.45
12.88
70.20
03.19
pza
2.00
16.05
32.10
03.20
2.00
15.44
30.88
03.21
PRUEBA HIDRAULICA
glb
1.00
399.80
399.80
03.22
2.00
5,718.37
11,436.74
03.24
ELECTROBOMBA DE DESAGUE 1 HP
2.00
2,973.37
5,946.74
COSTO DIRECTO
58,401.98
GASTOS GENERALES
10%
UTILIDAD
10%
5,840.20
5,840.20
------------------------------------
SUB TOTAL
I.G.V
70,082.38
19%
13,315.65
-------------------------------------
PRESUPUESTO TOTAL
SON :
83,398.03