Financial Profile

COMPANYOperating RP/L before P/L for Pe Cash Flow,2 Total AssetShareholderCurrent rat Profit Marg
No N302052008
N302602008 N302802008 N302952008 N300502008 N300902008 N311052008 N310052008
1 PT TELEK 6.12E+10 2.03E+10 1.06E+10 2.29E+10 9.13E+10 3.43E+10 0.54 33.19
2 PT BUMI 3383894 1032726 645365 758409 5319909 1576896 1.17 30.52
3 INDOFOOD3.88E+10 2.6E+09 1.03E+09 1.74E+09 3.96E+10 8.5E+09 0.9 6.7
4 HANJAYA 3.47E+10 5.8E+09 3.9E+09 4.41E+09 1.61E+10 8.05E+09 1.44 16.72
5 PT GUDAN 3.03E+10 2.66E+09 1.88E+09 2.63E+09 2.41E+10 1.55E+10 2.22 8.78
6 INDAH KI 2277002 197576 202439 439063 5967962 2150303 1.2 8.68
7 PT UNITE 2.79E+10 3.85E+09 2.66E+09 4.53E+09 2.28E+10 1.11E+10 1.64 13.78
8 ASTRA INTERNATIONAL TBK PT
9 PT INDOS 1.88E+10 2.33E+09 1.88E+09 6.69E+09 5.17E+10 1.74E+10 0.9 12.37
10 PT BARITO1.83E+10 -4.5E+09 -3.4E+09 -1.1E+09 1.72E+10 6.82E+09 2.21 -24.67
11 ADARO EN1.82E+10 2.92E+09 8.87E+08 1.67E+09 3.37E+10 1.4E+10 1.17 16.04
12 PABRIK KE 1358794 43613 51686 130615 2263368 620341 2.58 3.21
13 INDO TAM 1344037 345683 234925 272293 979065 610370 1.49 25.72
14 MEDCO EN 1326475 499741 280204 424987 1980223 733211 2.22 37.67
15 INTERNAT 1312097 463252 359316 445523 1842584 1520884 4.89 35.31
16 PT SINAR 1.65E+10 1.48E+09 1.05E+09 1.21E+09 1E+10 4.77E+09 1.72 8.95
17 PT UNILE 1.56E+10 3.45E+09 2.41E+09 2.58E+09 6.5E+09 3.1E+09 1 22.09
18 PT CHARO 1.33E+10 3.76E+08 2.54E+08 3.74E+08 5.18E+09 1.32E+09 1.31 2.83
19 PERUSAHA1.29E+10 1.28E+09 6.34E+08 2.35E+09 2.56E+10 7.08E+09 2.18 9.92
20 MULTIPOL 1.27E+10 -2.6E+08 -2E+08 2.24E+08 1.14E+10 1.51E+09 1.2 -2.04
21 PT SEMEN 1.22E+10 3.59E+09 2.52E+09 3E+09 1.06E+10 8.07E+09 3.39 29.4
22 MATAHARI 1.2E+10 -6.7E+07 10497000 3.77E+08 9.74E+09 3.11E+09 1.12 -0.56
23 INDONESI 1.11E+10 1.5E+09 1.76E+09 3.3E+09 1.17E+11 1.14E+11 4.24 13.53
24 PT JAPFA n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
25 PT BERLI 9.97E+09 1.57E+09 1.56E+09 3.42E+09 2.5E+10 5.9E+09 0.71 15.73
26 PT ANEKA 9.91E+09 1.93E+09 1.37E+09 1.86E+09 1.02E+10 8.06E+09 8.02 19.46
27 PT INDOC 9.81E+09 2.33E+09 1.75E+09 2.35E+09 1.13E+10 8.5E+09 1.79 23.78
28 PT EXCEL 9.76E+09 -7.5E+07 -1.5E+07 3.32E+09 2.89E+10 4.31E+09 0.6 -0.77
29 PT AKR C 9.48E+09 3.91E+08 2.1E+08 3.49E+08 4.87E+09 1.61E+09 1 4.12
30 TIMAH TB 9.05E+09 2.11E+09 1.34E+09 1.51E+09 5.79E+09 3.82E+09 2.62 23.3
31 PT BAKRI 8.43E+09 -1.6E+10 -1.6E+10 -1.5E+10 2.54E+10 7.48E+09 0.54 -185.03
32 ASTRA AGn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
33 GAJAH TU 7.96E+09 -7.7E+08 -6.2E+08 -3E+08 8.71E+09 1.65E+09 1.47 -9.72
34 PT KALBE 7.88E+09 1.18E+09 7.07E+08 9.01E+08 5.7E+09 3.62E+09 3.33 14.95
35 PT ENSEV 7.39E+09 3.82E+08 2.67E+08 3.14E+08 2.51E+09 1.34E+09 1.91 5.17
36 TAMBANG 7.25E+09 2.55E+09 1.71E+09 1.78E+09 6.11E+09 4E+09 3.66 35.19
37 PT INDOR 554451 63 7408 36912 609676 243876 1.05 0.01
38 INDOMOBIn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
39 ADHI KAR 6.71E+09 1.23E+08 81482495 1.13E+08 5.13E+09 5.84E+08 1.17 1.83
40 WIJAYA KA6.56E+09 2.56E+08 1.56E+08 1.94E+08 5.77E+09 1.38E+09 1.44 3.91
41 BENTOEL 5.95E+09 2.44E+08 2.39E+08 3.43E+08 4.46E+09 1.73E+09 2.48 4.1
42 HERO SUP5.86E+09 1.51E+08 96705000 2.39E+08 2.13E+09 7.55E+08 0.86 2.57
43 PT TUNAS 5.58E+09 3.51E+08 2.45E+08 3.81E+08 3.58E+09 1.02E+09 1.41 6.29
44 RAMAYANA5.53E+09 5.21E+08 4.3E+08 5.52E+08 3E+09 2.33E+09 2.98 9.42
45 ASTRA OT 5.39E+09 7.72E+08 5.66E+08 6.75E+08 3.98E+09 2.65E+09 2.13 14.32
46 PT GLOBA 5.38E+09 3.05E+08 4.26E+08 1.07E+09 1.37E+10 7.04E+09 3.29 5.66
47 SAMUDERA5.11E+09 3.08E+08 1.69E+08 3.83E+08 5.93E+09 2.1E+09 1.54 6.03
48 PT TRI PO 5E+09 -1.5E+07 -1.4E+07 56226000 2.37E+09 1.41E+09 4.43 -0.3
49 HOLCIM I 4.9E+09 3.03E+08 2.82E+08 6.96E+08 7.67E+09 2.54E+09 1.68 6.19
50 BAYAN RE 4.88E+09 98803000 20710000 3.41E+08 6.75E+09 1.99E+09 0.58 2.03
51 ALFA RET n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
52 LAUTAN L 4.48E+09 2.49E+08 1.46E+08 2.8E+08 3.49E+09 7.99E+08 1.12 5.55
53 TEMBAGA 4.41E+09 -4E+07 -3.1E+07 -1.7E+07 1.17E+09 75186398 0.97 -0.9
54 PT UNGGU 343543 4825 3689 14994 283770 122458 1.7 1.4
55 PT TIGAR 4.37E+09 1.44E+08 1.11E+08 1.36E+08 1.53E+09 3.79E+08 1.39 3.3
56 POLYCHEM 4E+09 -3.3E+08 -2.6E+08 67684382 3.86E+09 1.01E+09 0.99 -8.22
57 TUNAS BA 3.97E+09 67046215 63336773 1.49E+08 2.8E+09 8.89E+08 1.1 1.69
58 MAYORA I 3.92E+09 2.74E+08 1.96E+08 3.1E+08 2.92E+09 1.25E+09 2.19 6.99
59 MEDIA NU 3.92E+09 2.36E+08 1.67E+08 3.79E+08 8.02E+09 4.27E+09 3.38 6.02
60 PT CITRA 305091 30220 19631 27184 190763 92178 1.51 9.91
61 PT TEIJIN 302291 -60647 -57776 -42778 199177 -55413 0.37 -20.06
62 PP LONDO 3.85E+09 1.33E+09 9.28E+08 9.99E+08 4.92E+09 3.2E+09 1.7 34.45
63 DAVOMASn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
64 PT POLYS 3.77E+09 -2.4E+09 -2.3E+09 -1.8E+09 4.91E+09 -9.2E+09 0.11 -62.39
65 TITAN KI 3.72E+09 -3.6E+08 -5.6E+08 -2.9E+08 3.52E+09 1.42E+09 0.61 -9.66
66 MULIA IN 3.72E+09 -5.8E+08 -7.6E+08 -4.9E+08 3.73E+09 -5E+09 0.2 -15.63
67 TEMPO SC3.64E+09 4.41E+08 3.21E+08 4.1E+08 2.97E+09 2.24E+09 3.83 12.12
68 APAC CIT n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
69 PT MITRA 3.51E+09 -8.7E+07 -7E+07 1.37E+08 3.76E+09 1.13E+09 1.4 -2.49
70 METRODAT3.42E+09 1.32E+08 29956430 63666149 1.29E+09 3.17E+08 1.34 3.86
71 JASA MAR 3.36E+09 9.46E+08 7.08E+08 1.05E+09 1.46E+10 6.57E+09 3.16 28.18
72 FAJAR SU 3.1E+09 35494053 36553870 1.8E+08 3.72E+09 1.31E+09 2.08 1.15
73 PT BAKRI 2.98E+09 2.8E+08 1.74E+08 4.87E+08 4.7E+09 2.47E+09 1.49 9.39
74 DARMA HE 220548 10403 10581 65765 537495 277780 1.02 4.72
75 HEXINDO 2.8E+09 3.73E+08 2.55E+08 2.77E+08 1.84E+09 6.13E+08 1.4 13.34
76 CATUR SE 2.72E+09 91498908 56226853 80472342 1.23E+09 4.38E+08 1.36 3.37
77 KIMIA FA 2.71E+09 96105855 55393774 80366137 1.45E+09 9.48E+08 2.11 3.54
78 PETROSEA 205993 5040 1775 15550 178268 70657 1.22 2.45
79 PT ARPEN 2.58E+09 59060948 9915582 2.57E+08 7.29E+09 1.61E+09 1.28 2.29
80 ELNUSA TB2.56E+09 1.74E+08 1.34E+08 2.84E+08 3.32E+09 1.61E+09 1.39 6.79
81 ALUMINDO2.39E+09 5365342 4566862 27848360 1.64E+09 4.36E+08 0.74 0.22
82 JAYA KON 2.35E+09 1.7E+08 1.02E+08 1.27E+08 1.37E+09 5.81E+08 1.5 7.24
83 PT AQUA 2.34E+09 1.18E+08 82336933 1.66E+08 1E+09 5.82E+08 7.82 5.04
84 FKS MULT 2.34E+09 35792344 25040866 29786302 4.13E+08 1.2E+08 1.19 1.53
85 SIERAD P 2.34E+09 44059299 27253530 65522575 1.38E+09 1.03E+09 2.28 1.88
86 PT INDIK 2.32E+09 1.19E+09 1.08E+09 1.12E+09 8.71E+09 5.22E+09 4.97 51.2
87 SAMPOERN 2.3E+09 6.32E+08 4.4E+08 5.27E+08 2.16E+09 1.55E+09 2.27 27.48
88 PT VOKSE 2.27E+09 10653288 5237984 23111194 1.17E+09 3.15E+08 1.1 0.47
89 PT ASAHI 2.24E+09 3.4E+08 2.28E+08 3.74E+08 1.99E+09 1.5E+09 3.45 15.2
90 ANTA EXP 2.22E+09 20143205 11601115 16826616 3.25E+08 1.08E+08 1.5 0.91
91 PT BAKRI 2.2E+09 1.78E+08 1.37E+08 5.69E+08 8.55E+09 5.08E+09 2.16 8.09
92 SAT NUSA 2.16E+09 -1E+07 -5125076 46923232 9.65E+08 5.16E+08 1.29 -0.48
93 PT SUPRE 2.14E+09 25150710 11219367 30637537 1.13E+09 3.56E+08 1.19 1.18
94 TRUBA AL n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
95 FAST FOO 2.04E+09 1.68E+08 1.25E+08 2.2E+08 7.85E+08 4.83E+08 1.38 8.23
96 PT CAHAY 1.98E+09 42123960 27867555 39194391 6.05E+08 2.47E+08 7.35 2.13
97 PT ENERG 1.89E+09 18587838 -3.5E+07 -3.3E+07 1.26E+10 3.71E+09 1.82 0.98
98 PT ARGHAn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
99 PT TRIAS 1.82E+09 25006408 58025393 1.64E+08 2.16E+09 1.04E+09 1.01 1.37
100 PT PAN B 1.76E+09 -4.1E+07 -4.1E+07 -1.1E+07 9.53E+08 98242114 1.02 -2.32
101 PT ULTRA 1.76E+09 2.69E+08 3.04E+08 3.77E+08 1.74E+09 1.14E+09 1.85 15.24
102 SURYA SE 1.75E+09 13406159 -1.2E+07 6295588 2.25E+09 7.37E+08 0.73 0.76
103 MALINDO 1.73E+09 14929705 9041886 40705454 8.6E+08 46179809 1.17 0.86
104 KMI WIRE 1.73E+09 48218393 26644586 46628059 6.07E+08 2.08E+08 2.25 2.78
105 SURYA CI 1.72E+09 3.49E+08 2.08E+08 2.99E+08 2.32E+09 1.36E+09 3.18 20.24
106 MODERN In.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
107 PANORAMA1.65E+09 12820270 5060954 28984625 5.32E+08 1.55E+08 1.14 0.78
108 SUMI IND 1.65E+09 1.42E+08 97686561 1.13E+08 6.36E+08 5.07E+08 4.1 8.62
109 INDO KOR 1.64E+09 1.61E+08 94775520 1.7E+08 1.67E+09 9.98E+08 2.19 9.79
110 BISI INTE 1.63E+09 5.33E+08 3.98E+08 4.15E+08 1.66E+09 9.41E+08 2.07 32.66
111 PT BUDI A 1.55E+09 35566000 32981000 1.07E+08 1.7E+09 6.19E+08 1.05 2.29
112 PT TOBA 118633 3460 2020 20706 311922 131200 1.59 2.92
113 SORINI A 1.5E+09 2.44E+08 1.42E+08 1.78E+08 1.11E+09 5.44E+08 1.67 16.26
114 INDOFARM1.48E+09 11560075 5031899 14752392 9.66E+08 2.97E+08 1.33 0.78
115 PT ARGO n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
116 TOKO GUN1.41E+09 4564310 846104 6276797 96595630 3871125 0.86 0.32
117 PT DYNAP 1.39E+09 8302402 2800 89746948 1.24E+09 4.01E+08 0.82 0.6
118 PT MULTI 1.36E+09 77251000 31836000 72979000 8.12E+08 2.4E+08 1.97 5.67
119 DUTA GRA 1.36E+09 97748896 60835789 78738403 1.38E+09 8.65E+08 2.13 7.21
120 SELAMAT 1.35E+09 1.44E+08 91471919 1.6E+08 9.3E+08 5.46E+08 1.82 10.6
121 PT CITA M 1.35E+09 2.75E+08 1.57E+08 2.16E+08 7.23E+08 3.4E+08 1.1 20.34
122 PT MULTI 1.33E+09 6493311 2973531 13898614 2.38E+09 1.28E+09 0.89 0.49
123 PT MULTI 1.33E+09 3.14E+08 2.22E+08 3.01E+08 9.41E+08 3.44E+08 0.94 23.68
124 ACE HARD 1.29E+09 1.83E+08 1.31E+08 1.54E+08 7.9E+08 6.77E+08 6.74 14.23
125 ALAKASA 1.29E+09 5808180 4523903 5276888 1.59E+08 30026581 1.52 0.45
126 GOODYEAR1.24E+09 6610886 812053 39649387 1.02E+09 2.97E+08 1.49 0.53
127 PT MANDO1.24E+09 1.69E+08 1.15E+08 1.7E+08 9.11E+08 8.16E+08 8.1 13.55
128 PANASIA 1.2E+09 -1.1E+08 -1.1E+08 -6.4E+07 1.25E+09 5.47E+08 0.87 -9.49
129 PT BAYU 1.19E+09 8906669 6083725 7931485 2.13E+08 91291762 1.48 0.75
130 RADIANT 1.18E+09 47749662 30072718 51389597 6.19E+08 2.02E+08 1.98 4.05
131 PELAYARA1.17E+09 1.65E+08 1.55E+08 2.81E+08 1.29E+09 4.94E+08 0.53 14.12
132 PT JAKAR 1.16E+09 -1.8E+08 -4.4E+07 1.11E+08 5.49E+09 1.18E+09 1.52 -15.06
133 JEMBO CA 1.14E+09 1733886 78504 14239663 6.73E+08 87193173 0.98 0.15
134 PT SURYA 1.13E+09 90758385 63286994 1.18E+08 1.03E+09 3.63E+08 1.4 8.04
135 INTRACO 1.12E+09 47072991 22943742 29431775 1.14E+09 3.29E+08 2.15 4.19
136 PT SUMAL 1.1E+09 -3.3E+08 -2.6E+08 22671923 2.17E+09 3.25E+08 0.52 -29.84
137 KEDAWUNG 1.08E+09 12899085 5716268 22203462 4.86E+08 2.28E+08 1.2 1.19
138 ANCORA I 1.04E+09 1.97E+08 16736781 1.03E+08 6.43E+08 1.34E+08 1.79 18.98
139 SUPARMA 1.04E+09 -9172851 -1.4E+07 45858969 1.56E+09 6.62E+08 2.98 -0.88
140 PT ASTRA 1.03E+09 83914944 62486606 1.38E+08 8.41E+08 3.33E+08 1.14 8.12
141 HUMPUSS 1.01E+09 -4.3E+07 -6.7E+07 1.25E+08 2.97E+09 1.61E+09 0.82 -4.27
142 INDOSPRI 9.69E+08 47162636 31827215 59844361 9.18E+08 1.09E+08 1.07 4.87
143 MOBILE-8 9.59E+08 -1.2E+09 -1.1E+09 -8.1E+08 4.8E+09 7.27E+08 0.66 -122.84
144 JAKARTA 9.24E+08 7409007 -5.5E+07 55373968 2.69E+09 9.78E+08 0.9 0.8
145 SUNSON Tn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
146 MILLENNI 8.76E+08 14193002 9519438 11755471 3.09E+08 79755598 1.32 1.62
147 ERATEX DJn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
148 PT PEMBA 8.55E+08 1.92E+08 1.32E+08 2.02E+08 1.33E+09 8.83E+08 3.17 22.45
149 PT INDOS 8.06E+08 34232194 19564754 87047827 1.21E+09 2.82E+08 1.06 4.25
150 JAYA PARI 7.33E+08 72947916 49157545 52848030 3.99E+08 2.7E+08 3.04 9.95
151 PRASIDHA 7.14E+08 42051341 9448209 19049634 2.87E+08 92978724 2.78 5.89
152 KOKOH INT7.05E+08 10013682 6935960 9778035 4.32E+08 1.13E+08 1.2 1.42
153 DELTA DJ 6.74E+08 1.18E+08 83754358 1.06E+08 6.98E+08 5.2E+08 3.79 17.46
154 PT SURAB 6.54E+08 -6.1E+08 -4.3E+08 -3E+08 2.52E+09 -1.1E+09 0.96 -93.04
155 ARWANA C6.48E+08 79073528 54290317 93897658 7.36E+08 2.83E+08 0.76 12.21
156 TIRTA MA 6.48E+08 -6.7E+07 -6.8E+07 -4.4E+07 5.67E+08 1.31E+08 1.02 -10.38
157 RIG TEND 50391 3682 2107 10789 105483 63041 1.53 7.31
158 INDAL AL 6.42E+08 2101211 1007508 10517241 6.22E+08 76605154 1.2 0.33
159 MERCK TB 6.37E+08 1.43E+08 98620070 1.05E+08 3.75E+08 3.27E+08 7.77 22.44
160 SIANTAR 6.27E+08 3677641 4816496 34097752 6.27E+08 3.63E+08 1.23 0.59
161 PELANGI 6.01E+08 19999541 12986339 29652816 5.89E+08 1.51E+08 1.01 3.33
162 DARYA-VA 5.81E+08 1.09E+08 70819094 88709455 6.38E+08 5.08E+08 4.13 18.79
163 AGIS TBK n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
164 ETERINDOn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
165 PT CITRA 5.73E+08 1.37E+08 72442271 1.73E+08 2.79E+09 1.42E+09 0.08 23.87
166 PT EVER S5.69E+08 -3E+07 -2.2E+07 4547595 5.3E+08 2.49E+08 1.3 -5.21
167 SEKAR BU 5.69E+08 -8088325 -2.7E+07 -2.3E+07 1.9E+08 -5.1E+07 0.47 -1.42
168 SONA TOP 5.51E+08 30997583 22175404 56016730 5.92E+08 1.61E+08 0.62 5.63
169 PLAZA IN 5.43E+08 -2.5E+08 -2.3E+08 -1.5E+08 4.07E+09 1.39E+09 1.22 -45.41
170 PT SEPAT 5.41E+08 2.29E+08 1.58E+08 1.7E+08 4.02E+08 2.73E+08 2.21 42.27
171 KABELIND 5.4E+08 1413293 3987761 12804112 4.59E+08 2.22E+08 1.08 0.26
172 PT FIRST 5.3E+08 -1.4E+08 -1E+08 -6735858 1.41E+09 2.45E+08 0.35 -25.56
173 RATU PRA 5.19E+08 26954510 25623618 69408382 1.48E+09 7.21E+08 0.67 5.2
174 PT WICAK 5.18E+08 -2.3E+07 -2.5E+07 -2E+07 2.28E+08 64609606 0.9 -4.48
175 PT BAT IN 5.07E+08 -7E+07 -8.7E+07 -7E+07 5.28E+08 2.5E+08 1.46 -13.89
176 COLORPAK5.05E+08 24268262 20108296 22258893 2.59E+08 90403741 1.43 4.81
177 JASA ANG 5.04E+08 1.31E+08 88530766 1.04E+08 2.7E+08 1.45E+08 1.79 25.94
178 RICKY PU 5.03E+08 -1.1E+07 -9374805 8776029 6.46E+08 3.21E+08 1.63 -2.14
179 INFOASIA n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
180 TIGA PIL 4.92E+08 52975135 28686157 67697503 1.02E+09 3.91E+08 0.89 10.76
181 PT BERLIN 4.88E+08 29002901 20764168 51190995 4.33E+08 1.81E+08 2.36 5.94
182 NIPRESS 4.81E+08 4176409 1550888 10735203 3.25E+08 1.23E+08 1.04 0.87
183 KAGEO IG 4.71E+08 12391229 7348484 23541391 3.06E+08 1.92E+08 4.07 2.63
184 PERDANA 4.57E+08 47394447 32966624 35151698 5.06E+08 1.97E+08 0.87 10.38
185 GEMA GRA 4.5E+08 1870524 -5770324 3539677 3.13E+08 52555162 0.96 0.42
186 PRIMA AL 4.12E+08 -2E+07 -1.5E+07 4817862 5.55E+08 1.15E+08 1.01 -4.96
187 DAYA SAK 3.92E+08 -8.6E+07 -7.9E+07 -5.9E+07 2.37E+08 -1.4E+08 0.24 -21.82
188 COURTS I n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
189 PT CENTU 3.7E+08 -7.8E+07 -9.2E+07 -6.5E+07 4.24E+08 1311000 0.79 -21.02
190 FORTUNE 3.63E+08 13980913 9102038 10865171 1.93E+08 92449721 1.9 3.85
191 BRISTOL- 3.6E+08 1.39E+08 94271208 1.02E+08 2.95E+08 2.15E+08 3.37 38.48
192 PT RESOU 3.47E+08 55269123 40473581 45263349 2.25E+08 1.24E+08 2.37 15.92
193 PT SARA 2.39E+08 58167958 40281742 42147116 2.62E+08 2.04E+08 4.37 24.32
194 TRADA MAR 3.32E+08 41584810 43701900 70863252 1.38E+09 1.02E+09 3.55 12.53
195 PANASIA F3.29E+08 -1.5E+08 -1.5E+08 -1.2E+08 5.82E+08 -2.4E+07 0.88 -44.37
196 LANGGENG3.26E+08 4093062 2571939 21010470 5.6E+08 3.93E+08 2.35 1.25
197 SEKAR LA 3.2E+08 7367400 4271023 11521568 2.01E+08 1.01E+08 1.71 2.3
198 INDO ACI 3.15E+08 12570009 6796587 26888122 3.93E+08 1.93E+08 1.37 3.99
199 PT MULTI 3.09E+08 45595130 23940968 33221386 2.69E+08 2.09E+08 6.7 14.75
200 MUSTIKA 3.08E+08 31841901 22290068 27543117 3.55E+08 3.04E+08 6.31 10.34
201 ASIAPLAS 3.01E+08 -1936093 -4821452 -4811357 2.76E+08 1.25E+08 0.67 -0.64
202 INDONESI 2.94E+08 -9.1E+07 -6E+07 -2.8E+07 6.04E+08 1.9E+08 0.62 -31.03
203 GOZCO PL 2.91E+08 63880045 54750054 74226603 1.43E+09 8.82E+08 5.22 21.95
204 PRIMARIN 2.84E+08 -3.1E+07 -2.2E+07 -1.7E+07 1.07E+08 -2.1E+08 0.53 -10.87
205 CENTRAL 2.82E+08 2418332 1646089 7724738 7.73E+08 6.53E+08 4.43 0.86
206 TUNAS AL 2.8E+08 30466548 19784616 26735708 2.53E+08 1.99E+08 3.88 10.87
207 YANAPRIM2.78E+08 26171385 18692528 23602730 1.81E+08 1.18E+08 1.42 9.42
208 KARWELL 2.78E+08 -5.5E+07 -6E+07 -5.7E+07 1.52E+08 -8.2E+07 0.3 -19.82
209 DHARMA S2.59E+08 -5.2E+07 -7.2E+07 -5.7E+07 2.45E+08 1.16E+08 1.24 -20.09
210 TIRA AUS 2.55E+08 7925732 1330613 15779758 2.29E+08 76401224 1.16 3.11
211 INTIKERAM2.46E+08 835125 3305997 43205787 7.84E+08 3.43E+08 0.82 0.34
212 MITRA RA n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
213 PT LION 2.3E+08 57060602 37840393 41207719 2.53E+08 2.01E+08 5.69 24.78
214 PT PIONE 2.09E+08 6887730 4287123 11726937 81755257 4810595 1.09 3.29
215 RODA VIV 2.07E+08 75586862 57109982 91951775 5.81E+08 4.31E+08 0.75 36.57
216 PT SCHER 2.04E+08 13282347 6620765 10000207 2E+08 8348589 0.89 6.51
217 PT DESTI 1.94E+08 7602439 5995426 9582707 1.73E+08 1.04E+08 2.45 3.91
218 NUSANTAR 1.9E+08 4842436 6385852 38362508 1.56E+09 3.59E+08 1.77 2.55
219 JAKARTA 1.9E+08 -4.2E+07 -3E+07 -3E+07 3E+08 -4.2E+08 2.24 -22.11
220 EKADHARM1.84E+08 6891826 4606369 6373289 1.41E+08 59020080 2.6 3.75
221 TEMPO INT 1.8E+08 5325283 3208756 10088639 1.35E+08 69956881 1.48 2.96
222 LIMAS CE 1.8E+08 -1.4E+07 -2.7E+07 12760293 1.97E+08 46411288 1.15 -7.54
223 AKBAR IN 1.75E+08 1859024 1337482 1650929 81297391 20128527 1.33 1.06
224 BETONJAY1.72E+08 29873967 20823062 22832172 70508815 55238249 4.32 17.32
225 KERTAS B 1.64E+08 -9.8E+07 -9.8E+07 -9.7E+07 1.12E+09 4.92E+08 0.13 -59.74
226 PT LIONM 1.64E+08 14054621 9237181 10458520 61987805 37898295 2.75 8.59
227 PT CITATA 1.6E+08 1241339 3504885 15249475 2.03E+08 45592412 0.85 0.77
228 JASUINDO 1.6E+08 11324511 8025544 12881703 1.15E+08 65002670 1.27 7.1
229 PUDJIADI 1.58E+08 32991303 20452186 30212773 2.55E+08 83297420 1.42 20.82
230 UNITEX T 1.54E+08 -6.7E+07 -6.7E+07 -6.2E+07 1.53E+08 -1.7E+08 0.24 -43.73
231 ABDI BAN 1.49E+08 14511212 2057740 12265718 2.26E+08 1.52E+08 2.19 9.74
232 WAHANA P1.48E+08 -568461 -365472 1926124 2.07E+08 81976081 1.39 -0.38
233 RIMO CAT 1.4E+08 1346940 1408935 5402641 71151383 14996544 0.83 0.96
234 INTANWIJ 1.36E+08 4455742 3434686 9869106 1.75E+08 1.6E+08 10.55 3.27
235 ADES WAT1.31E+08 -3.1E+07 -1.5E+07 1556000 1.85E+08 51898000 0.51 -23.39
236 PYRIDAM 1.2E+08 3645919 2308877 7973621 98655309 69253035 1.64 3.03
237 SURYA DUn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
238 DUTA PER 1.17E+08 -1.1E+07 -8262369 -5658316 1.43E+08 1.01E+08 4.53 -9.42
239 LAMICITR 1.17E+08 23090242 9295384 18117220 6.39E+08 1.74E+08 1.2 19.76
240 HOTEL SA 1.12E+08 13470441 15616314 27543892 6.63E+08 2.84E+08 0.34 12.01
241 TRIWIRA I 1.11E+08 14290581 10721756 13514914 2.89E+08 2.39E+08 5.84 12.88
242 PT SIWAN n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
243 ASIA NAT 1.01E+08 9499963 7387169 7768512 63393974 42744578 2.8 9.38
244 KEDAUNG 93229565 6720519 3057273 4431118 86218216 65895734 6.46 7.21
245 MITRA IN 93198019 1176142 2309 6261699 1.28E+08 19654428 0.73 1.26
246 LEYLAND n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
247 INTER DE 83160523 -3346127 -2704323 -1429596 37669178 -3.6E+07 0.49 -4.02
248 CENTRIN 79665803 -1.5E+07 -1.6E+07 -7696774 94248795 70695815 3.32 -18.26
249 PANORAMA 78007381 4324655 4691423 19266918 1.32E+08 67625107 0.41 5.54
250 PERDANA n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
251 INTI AGR 71014798 22390916 15489943 22096042 4.19E+08 4.17E+08 39.62 31.53
252 MULTI PR n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
253 LEO INVE n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
254 PT CIPEN 57395834 -417277 5207494 6270770 28699564 11997133 1.47 -0.73
255 MAS MURNn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
256 PUDJIADI 53460211 7615909 3963371 13390106 2.44E+08 2.05E+08 2.79 14.25
257 PT STEAD 50696770 10724264 8905440 32643698 1.31E+08 -4.8E+07 0.06 21.15
258 SURYA IN 46463268 -8.3E+07 -5.8E+07 -5.1E+07 80638433 -1.9E+07 0.15 -179.38
259 SUGI SAM 43812177 4264150 1783225 2219914 44192682 39538862 11.59 9.73
260 FORTUNE 42561259 -1.2E+07 -2.6E+07 -2.2E+07 3.07E+08 1.39E+08 0.49 -28.8
261 EATERTAI 38210373 1122288 593653 3357705 20332321 -1.1E+07 1.85 2.94
262 ZEBRA NU 32508289 -9170691 -7060161 8163667 76729146 44943582 0.36 -28.21
263 PT HOTEL 31783021 -1.3E+07 -1.4E+07 -6430302 1.95E+08 1.08E+08 0.77 -41.22
264 PT CENTR 30162526 -1.4E+07 -9406462 -675207 89797603 36413394 0.67 -46.41
265 METRO SU24752550 1988303 -1107203 85156 95558558 75601756 1.03 8.03
266 PT PELITA 17469542 168377 136129 732484 13600084 5841121 1.47 0.96
267 PUSAKO TA 17056606 42100 42335 2207130 27967587 20173071 0.7 0.25
268 PEMBANGU 16329821 2214002 755421 2513333 43875626 36059683 1.24 13.56
269 DYVIACOM16056047 224550 77738 793408 20907666 11861321 19.97 1.4
270 DELTA DU 15891719 6070774 4069402 4375778 4.2E+08 3.47E+08 17.42 38.2
271 GRAHAMAS 13958711 1278544 -1140681 495833 17806495 4546754 0.91 9.16
272 PT POLAR 13758664 1013878 681290 994943 1.91E+08 1.54E+08 4.36 7.37
273 PT ITAMA 13516460 -2955267 -2126229 -533942 22599010 5887771 0.15 -21.86
274 ANEKA KE 8069528 -1.2E+07 -8121293 -6364154 42858282 26426777 0.73 -145.85
275 JAKA INTI n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
276 BUMI TEK 4412083 -8905254 -8767253 -2801959 85913338 85701066 455.05 -201.84
277 PT ATPK n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
278 ISLAND C 3884653 -565506 -718266 250658 14086516 3868328 1.6 -14.56
279 MYOH TEC 2732330 -1094654 -1280003 -1202107 7546807 1471161 1.32 -40.06
280 HANSON I 1155123 -2.5E+08 -2.5E+08 -2.5E+08 2232250 -1.6E+08 0.01 n.s.
281 PT ALLBO 198354 -4605842 -1.2E+07 -1E+07 26169987 15604673 0.84 n.s.
282 INDOEXCH 194661 -2013275 -2013275 -1999169 9113922 -3716593 22.88 n.s.
283 STAR PACI 31365 12378 12378 23065 1085231 983273 19.33 39.46
284 SINGER I 0 -625141 -1606341 -1587623 4976450 4910491 54.31 n.a.
Return on SReturn on CSolvency raEmployees,2
Operating RP/L before P/L for Pe Cash Flow,2
Total AssetShareholder
N310102008 N310202008 N313102008 N301202008
N302052007 N302602007 N302802007 N302952007N300502007 N300902007
59.2 34.07 37.6 30213 5.98E+10 2.56E+10 1.29E+10 2.35E+10 8.21E+10 3.37E+10
65.49 28.77 29.64 6315 2298624 854948 789004 871473 2819419 1121961
30.58 16.1 21.47 64200 2.79E+10 2.07E+09 9.8E+08 1.57E+09 2.95E+10 7.13E+09
72.03 70.24 49.88 28800 2.98E+10 5.35E+09 3.62E+09 3.92E+09 1.57E+10 8.06E+09
17.12 19.57 64.47 38362 2.82E+10 2.2E+09 1.44E+09 2.14E+09 2.39E+10 1.41E+10
9.19 5.44 36.03 15783 1879377 111577 91833 312048 5487791 1947864
34.6 27.62 48.72 11600 1.82E+10 2.05E+09 1.49E+09 2.79E+09 1.3E+10 5.73E+09
13.36 10.2 33.68 7700 1.66E+10 2.93E+09 2.04E+09 6.34E+09 4.53E+10 1.65E+10
-66.23 -28.14 39.58 2060 4.12E+08 48051000 44533000 74337000 1.69E+10 9.32E+09
20.88 13.12 41.55 4229 n.a. n.a. n.a. n.a. n.a. n.a.
7.03 3.94 27.41 12844 1154885 8284 10059 87850 2167291 568655
56.63 54.46 62.34 2800 771817 89400 56759 88026 787083 467738
68.16 35.36 37.03 2131 983851 111751 6545 46163 2147530 525548
30.46 26.65 82.54 3610 2378103 1676443 1173036 1254832 1887196 1386528
30.98 23.83 47.62 14720 8.12E+09 1.51E+09 9.89E+08 1.12E+09 8.06E+09 3.53E+09
111.23 101.02 47.66 3308 1.25E+10 2.82E+09 1.96E+09 2.09E+09 5.33E+09 2.69E+09
28.45 22.69 25.5 5930 8.72E+09 2.91E+08 1.85E+08 2.92E+08 4.76E+09 1.07E+09
18.11 8.22 27.69 1615 9.06E+09 2.45E+09 1.57E+09 2.58E+09 2.03E+10 6.31E+09
-17.27 4.16 13.2 19239 1.04E+10 1.89E+08 61317000 4.24E+08 9.78E+09 1.75E+09
44.48 42.48 76.11 6724 9.63E+09 2.56E+09 1.78E+09 2.22E+09 8.52E+09 6.63E+09
-2.15 6.6 31.9 18900 9.78E+09 2.14E+08 1.8E+08 5.39E+08 8.4E+09 3.25E+09
1.32 1.3 97.43 70 6.18E+09 -7.3E+08 -4.5E+08 9.48E+08 1.14E+11 1.12E+11
n.a. n.a. n.a. n.a. 7.91E+09 2.91E+08 1.81E+08 3.33E+08 4.04E+09 7.93E+08
26.58 22.42 23.61 388 4.02E+09 7.68E+08 7.59E+08 1.29E+09 2.07E+10 3.32E+09
23.93 22.75 78.7 2605 1.21E+10 7.3E+09 5.13E+09 5.59E+09 1.2E+10 8.76E+09
27.44 26.29 75.31 6179 7.35E+09 1.42E+09 9.84E+08 1.54E+09 1E+10 6.93E+09
-1.75 4.61 14.9 n.a. 6.46E+09 5.18E+08 2.51E+08 1.96E+09 1.88E+10 4.46E+09
24.31 18.45 32.99 2146 5.89E+09 3.38E+08 1.91E+08 4.19E+08 3.5E+09 1.28E+09
55.2 51.87 66.04 473 8.54E+09 2.65E+09 1.78E+09 1.93E+09 5.03E+09 3.36E+09
-208.45 -95.84 29.44 17239 5.3E+09 6.05E+08 2.23E+08 6.71E+08 1.41E+10 4.91E+09
n.a. n.a. n.a. n.a. 5.98E+09 2.91E+09 1.97E+09 2.17E+09 5.35E+09 4.06E+09
-46.94 -4.69 18.93 11331 6.66E+09 1.4E+08 90841000 3.88E+08 8.45E+09 2.39E+09
32.52 27.62 63.51 10257 7E+09 1.16E+09 7.06E+08 8.96E+08 5.14E+09 3.39E+09
28.58 28.06 53.21 3865 6.37E+09 3.25E+08 2.32E+08 2.74E+08 2.09E+09 1.13E+09
63.82 53.68 65.47 3292 4.15E+09 1.06E+09 7.6E+08 8.29E+08 3.93E+09 2.8E+09
0.03 2.31 40 6882 506147 3378 2310 30059 623708 237679
n.a. n.a. n.a. n.a. 5.2E+09 30558424 1382853 55087653 4.91E+09 1.67E+08
20.97 21.72 11.4 987 5.03E+09 1.54E+08 1.12E+08 1.32E+08 4.33E+09 5.31E+08
18.52 13.97 23.99 1268 4.28E+09 1.88E+08 1.29E+08 1.53E+08 4.13E+09 1.29E+09
14.11 13.06 38.83 5839 4.59E+09 2.81E+08 2.43E+08 3.09E+08 3.86E+09 1.54E+09
19.99 15.79 35.48 12291 5.15E+09 97072000 68999000 1.96E+08 1.75E+09 6.44E+08
34.28 16.73 28.59 3363 4.44E+09 2.58E+08 1.9E+08 2.97E+08 3.35E+09 8.56E+08
22.39 21.43 77.48 18327 4.9E+09 4.68E+08 3.67E+08 4.77E+08 2.92E+09 2.15E+09
29.08 25.57 66.67 7000 4.23E+09 5.77E+08 4.55E+08 5.6E+08 3.45E+09 2.26E+09
4.33 7.29 51.29 66 4.62E+09 1.7E+09 1.47E+09 2.9E+09 1.56E+10 7E+09
14.71 8.01 35.34 2657 4.11E+09 2.34E+08 1.36E+08 2.44E+08 3.97E+09 1.68E+09
-1.06 1.32 59.46 540 4.35E+09 3.75E+08 4.86E+08 5.54E+08 2.61E+09 1.57E+09
11.96 7.8 33.07 2670 3.76E+09 1.87E+08 1.69E+08 5.53E+08 7.21E+09 2.26E+09
4.96 12.1 29.53 42 n.a. n.a. n.a. n.a. n.a. n.a.
n.a. n.a. n.a. n.a. 3.3E+09 -5912709 4176069 38712611 6.88E+08 3.73E+08
31.1 23.85 22.87 2462 2.73E+09 1.23E+08 71670000 1.5E+08 2.14E+09 5.96E+08
-52.97 -23.58 6.41 321 3.86E+09 -2709248 -1983790 13529459 1.18E+09 1.06E+08
3.94 7.95 43.15 761 318717 5006 3525 4045 278532 127868
38.11 36.23 24.83 1320 3.61E+09 75722884 47190706 71363184 1.35E+09 2.94E+08
-32.53 -11.76 26.24 1468 3.88E+09 43172561 57976636 2.67E+08 4.16E+09 1.32E+09
7.54 8.14 31.71 2833 1.84E+09 1.39E+08 97227232 1.7E+08 2.46E+09 9.35E+08
22 15.5 42.62 4086 2.83E+09 2.1E+08 1.42E+08 2.35E+08 1.89E+09 1.08E+09
5.53 7.1 53.22 126 2.91E+09 5.72E+08 4.27E+08 5.55E+08 6.39E+09 3.89E+09
32.78 30.39 48.32 1253 280268 33399 23306 38076 169983 89749
n.s. n.s. n.s. 1001 306048 -33751 -32061 -16085 266227 -27637
41.5 33.65 64.96 12171 2.9E+09 8.35E+08 5.64E+08 6.23E+08 3.94E+09 2.32E+09
n.a. n.a. n.a. n.a. 2.8E+09 2.99E+08 2.08E+08 4.5E+08 3.87E+09 1.18E+09
n.s. n.s. n.s. 2756 3.66E+09 -1.1E+09 -1E+09 -4.7E+08 5.45E+09 -7.1E+09
-25.32 -16.99 40.34 658 2.64E+08 -6.3E+07 -5.3E+07 -2.1E+07 2.42E+08 -6783740
n.s. n.s. n.s. 7902 2.78E+09 -1E+09 -1E+09 -7.4E+08 3.82E+09 -4.2E+09
19.72 18.26 75.35 5000 3.13E+09 3.97E+08 2.78E+08 3.69E+08 2.77E+09 2.12E+09
n.a. n.a. n.a. n.a. 2.6E+09 -8.3E+07 -5E+07 91132213 2.34E+09 1.46E+08
-7.75 -0.61 29.98 5308 3.93E+09 1.52E+08 1.15E+08 2.94E+08 2.96E+09 1.23E+09
41.68 28.94 24.61 1307 2.72E+09 99557928 28480084 50546455 1.16E+09 2.84E+08
14.39 12.43 44.88 5572 2.69E+09 4.02E+08 2.78E+08 3.12E+08 1.38E+10 5.98E+09
2.71 8.21 35.17 2022 2.67E+09 1.79E+08 1.22E+08 2.63E+08 3.77E+09 1.3E+09
11.33 11.16 52.55 12768 2.04E+09 3.44E+08 2.43E+08 2.84E+08 4.31E+09 2.39E+09
3.75 6.11 51.68 1659 226279 12001 8680 56844 559128 252721
60.94 55.88 33.32 872 1.83E+09 74431000 49522000 1.4E+08 1.38E+09 3.81E+08
20.91 20.18 35.68 3824 2.14E+09 54027586 33494663 50571054 1.08E+09 3.81E+08
10.14 11.35 65.56 5628 2.38E+09 82469927 52189435 80869120 1.39E+09 9.08E+08
7.13 6.99 39.64 1785 126494 11414 7097 17710 148638 76411
3.67 6.82 22.04 578 1.62E+09 2.52E+08 2.23E+08 4.3E+08 4.93E+09 1.5E+09
10.75 10.79 48.64 1800 2.11E+09 1.41E+08 1E+08 2.2E+08 2.16E+09 9.49E+08
1.23 13.8 26.63 1215 2.32E+09 46240633 31726080 66999221 1.37E+09 4.47E+08
29.33 28.48 42.41 1078 1.75E+09 1.36E+08 83593610 1.05E+08 1.16E+09 5.04E+08
20.29 12.87 57.96 1843 1.96E+09 95820840 65912835 1.41E+08 8.92E+08 5.07E+08
29.72 31.48 29.14 128 1.7E+09 35818112 24890345 28390029 5.32E+08 97796670
4.26 6.57 74.61 1784 1.64E+09 46831250 21196442 55707342 1.29E+09 1.01E+09
22.76 17.79 59.91 76 n.a. n.a. n.a. n.a. n.a. n.a.
40.68 36.41 72.02 3779 1.6E+09 3.12E+08 2.15E+08 2.93E+08 2.09E+09 1.47E+09
3.38 8.3 27.04 865 1.36E+09 77182609 53701224 63404228 8.05E+08 3.09E+08
22.74 20.41 75.12 1732 1.91E+09 2.23E+08 1.53E+08 2.96E+08 1.76E+09 1.3E+09
18.73 15.07 33.12 914 1.82E+09 15951881 11139918 15839427 3.35E+08 95928242
3.5 5.34 59.47 1665 1.29E+09 2.2E+08 1.44E+08 3.61E+08 4.66E+09 1.88E+09
-2.02 -1.46 53.45 794 1.63E+09 34701635 23903474 75873632 8E+08 5.22E+08
7.06 17.06 31.59 935 2.29E+09 77748250 54209443 73247029 1.29E+09 3.51E+08
n.a. n.a. n.a. n.a. 1.51E+09 2.86E+08 2.13E+08 2.41E+08 4.99E+09 1.68E+09
34.8 30.24 61.49 12622 1.59E+09 1.44E+08 1.03E+08 1.79E+08 6.29E+08 3.77E+08
17.06 10.27 40.83 402 8.16E+08 36140226 24676362 36578097 6.14E+08 2.19E+08
0.5 7.04 29.39 526 1.23E+09 -5.2E+07 1.16E+08 2.45E+08 9.38E+09 3.35E+09
n.a. n.a. n.a. n.a. 1.34E+09 25994358 22933979 29282274 1.54E+09 6.46E+08
2.41 5.14 48.05 979 1.51E+09 23178852 17747291 2.78E+08 2.14E+09 9.81E+08
-41.72 -3.57 10.31 11108 1.62E+09 29557630 24637654 30282970 8.33E+08 1.42E+08
23.67 23.55 65.22 1300 1.13E+09 39103115 30316645 98018285 1.36E+09 8.31E+08
1.82 3.5 32.72 2853 1.22E+09 29228215 11725734 30623653 1.54E+09 6.06E+08
32.33 14.46 5.37 2121 1.09E+09 41509048 28151030 48332226 5.05E+08 1.88E+08
23.17 13.67 34.28 676 1.28E+09 41519256 25634677 42642594 4.99E+08 1.83E+08
25.73 22.61 58.39 1329 1.31E+09 2.09E+08 1.27E+08 2.07E+08 2.55E+09 1.24E+09
n.a. n.a. n.a. n.a. 1.26E+09 6931644 1799210 56804785 9.1E+08 3.15E+08
8.28 9.84 29.11 1408 1.19E+09 17511731 7093724 24794902 4.03E+08 1.43E+08
27.96 27.54 79.69 463 1.59E+09 1.11E+08 77466616 93544736 5.89E+08 4.4E+08
16.12 15.52 59.66 1429 1.55E+09 66777197 39148712 1.2E+08 1.55E+09 8.94E+08
56.68 55.73 56.59 550 8.91E+08 2.21E+08 1.5E+08 1.64E+08 8.92E+08 5.44E+08
5.74 8.56 36.47 3716 1.35E+09 72564000 46177000 1.18E+08 1.49E+09 6.27E+08
2.64 2.92 42.06 970 137620 21135 11818 29790 300605 129180
44.86 41.17 48.94 463 1.05E+09 1.54E+08 94184632 1.38E+08 8.43E+08 4.41E+08
3.9 12.63 30.71 1346 1.27E+09 22074131 11076807 21252846 1.01E+09 2.92E+08
n.a. n.a. n.a. n.a. 1.05E+09 -1.2E+08 -1.8E+08 -1E+08 1.87E+09 3.01E+08
117.91 24.28 4.01 2112 1.12E+09 2615887 1992176 8188342 89393999 3025021
2.07 6.85 32.49 3621 1.14E+09 16366533 772715 1.03E+08 1.12E+09 3.89E+08
32.25 14.37 29.51 4364 9.65E+08 79050000 89600000 1.29E+08 7.96E+08 2.08E+08
11.3 13.07 62.76 1313 1E+09 1.08E+08 76276745 89524227 1.21E+09 8.24E+08
26.29 32.48 58.75 1310 1.06E+09 1.31E+08 80324965 1.35E+08 8.3E+08 4.82E+08
80.65 66.23 47.11 23 8.51E+08 1.25E+08 64776468 1.14E+08 5.42E+08 1.84E+08
0.51 3.18 54.01 860 8.98E+08 43576503 29204496 1.08E+08 1.8E+09 1.29E+09
91.22 82.57 36.56 440 9.79E+08 1.31E+08 84385000 1.53E+08 6.22E+08 1.98E+08
27.08 28.23 85.72 4831 8.92E+08 85197850 60068440 69027503 7.04E+08 5.87E+08
19.34 9 18.93 236 1.41E+09 8028622 7285411 7995215 1.51E+08 23211613
2.23 1.6 29.02 874 1.09E+09 61162445 42399174 70469439 5.8E+08 3E+08
20.65 19.84 89.61 3871 1.02E+09 1.61E+08 1.11E+08 1.65E+08 7.25E+08 6.74E+08
-20.89 -12.19 43.63 2348 9.04E+08 3222103 1374077 60625265 1.24E+09 6.61E+08
9.76 9.44 42.82 435 9.59E+08 6772337 4641256 6483996 1.8E+08 85208037
23.69 16.88 32.59 307 8.91E+08 53750432 35960147 47806893 4.13E+08 1.8E+08
33.46 23.19 38.27 1503 8.35E+08 32695080 28085226 1.2E+08 9.96E+08 3.47E+08
-14.89 -2.04 21.43 995 5.15E+08 -3.6E+08 -2.2E+08 -1.4E+08 5.08E+09 1.22E+09
1.99 14.94 12.95 705 7.46E+08 37418031 22921580 35941136 4.7E+08 87264669
24.99 18.46 35.22 2731 8.95E+08 83018507 56376502 1.12E+08 9.14E+08 3.17E+08
14.32 13.45 28.9 848 7.23E+08 15230483 9513888 15614475 8.64E+08 3.2E+08
-100.74 -20.37 14.98 2831 1.08E+09 31667618 27604122 2.6E+08 1.9E+09 5.8E+08
5.65 10.75 46.97 1829 9.24E+08 21811604 14500298 34285297 5.42E+08 2.22E+08
146.98 62.39 20.87 160 12265813 3890701 3047689 3780246 25319161 23065220
-1.39 3.41 42.29 503 8.15E+08 39345554 27397249 81944572 1.5E+09 6.76E+08
25.21 27.57 39.58 1231 7.33E+08 95279479 72074000 1.37E+08 6.25E+08 3.14E+08
-2.69 2 54.12 892 9.36E+08 2.64E+08 2.4E+08 3.65E+08 2.05E+09 1.36E+09
43.4 22.46 11.84 1455 5.65E+08 21190340 9887928 38253320 5.99E+08 78722743
-162.03 -22.07 15.16 839 1.18E+09 56841738 50345297 2.92E+08 4.54E+09 1.8E+09
0.76 3.24 36.38 328 8.12E+08 72845740 26658669 1.33E+08 2.72E+09 1.03E+09
n.a. n.a. n.a. n.a. 6.44E+08 -3.3E+07 2064960 34748024 8.99E+08 2.26E+08
17.8 21.35 25.84 797 7.05E+08 14010643 9608715 10874836 2.32E+08 70236160
n.a. n.a. n.a. n.a. 6.32E+08 -3.1E+07 -2511396 8797837 2.92E+08 -2.3E+07
21.71 18.48 66.36 1197 7.65E+08 2.01E+08 1.41E+08 2.11E+08 1.28E+09 8.14E+08
12.15 24.13 23.25 1526 6.11E+08 -1.8E+08 -1.3E+08 -4.9E+07 1.27E+09 2.62E+08
27.04 26.41 67.55 305 4.33E+08 59160103 41566177 46324776 2.69E+08 2.21E+08
45.23 22.8 32.4 525 6.01E+08 9297462 -8645695 3175933 2.92E+08 83530514
8.87 10.63 26.13 n.a. n.a. n.a. n.a. n.a. n.a. n.a.
22.65 21.23 74.43 479 4.4E+08 66621714 47330712 67430340 5.92E+08 4.58E+08
n.s. -26.58 n.s. 1267 6.73E+08 -2.2E+08 2.04E+08 3.34E+08 2.66E+09 -7.1E+08
27.92 22.97 38.48 1328 5.07E+08 63088267 43432893 73746559 6.31E+08 2.34E+08
-51.38 -19.64 23.07 1891 7.72E+08 2080793 788069 20949770 5.53E+08 1.99E+08
5.84 6.84 59.76 496 48181 3796 2999 12598 100903 64911
2.74 13.3 12.31 1697 5.14E+08 -362519 334370 10809553 4.83E+08 75597646
43.69 42.56 87.27 782 5.48E+08 1.28E+08 89484528 96970719 3.31E+08 2.8E+08
1.01 3.58 57.99 6768 6E+08 23257083 15594767 40254308 5.17E+08 3.59E+08
13.25 20.14 25.64 2392 3.36E+08 11563980 8523937 15281696 4.53E+08 1.38E+08
21.5 20.72 79.64 1084 5.12E+08 77308609 49917853 65475828 5.61E+08 4.62E+08
n.a. n.a. n.a. n.a. 4.23E+08 -934520 300598 5642543 7.04E+08 3.62E+08
n.a. n.a. n.a. n.a. 4.21E+08 7923521 6694155 7119331 4.4E+08 3.69E+08
9.67 16.61 50.71 776 4.99E+08 1.75E+08 1.21E+08 1.96E+08 2.72E+09 1.36E+09
-11.91 -7.18 46.97 1919 5.08E+08 -2.1E+07 -1.5E+07 12636130 5.41E+08 2.71E+08
n.s. n.s. n.s. 905 3.59E+08 -6586121 -1.5E+07 -1.1E+07 1.85E+08 -2.3E+07
19.28 22.17 27.14 983 4.13E+08 18674112 15820629 47317150 4.69E+08 1.45E+08
-17.7 -6.96 34.23 1448 5.23E+08 1.18E+08 1.01E+08 1.8E+08 2.96E+09 1.64E+09
83.76 78.9 67.96 996 4.96E+08 53938576 34577678 44710505 3.32E+08 2.08E+08
0.64 3.45 48.25 283 3.2E+08 8946813 5314389 9395049 4.33E+08 2.18E+08
-55.14 -11.24 17.44 449 4.35E+08 9075997 2514171 62603706 1.18E+09 3.42E+08
3.74 5.28 48.68 13 3610880 -2.1E+07 -2E+07 -2E+07 80242619 43906469
-35.95 -14.44 28.39 589 5.3E+08 -2.5E+07 -2.7E+07 -2.1E+07 2.43E+08 89624665
-28.22 -25.65 47.28 358 6.67E+08 -4.8E+07 -3.4E+07 -1.4E+07 6.76E+08 3.36E+08
26.84 31.49 34.92 105 3.82E+08 14212157 9758412 11873222 1.68E+08 73205661
90.31 78.56 53.63 1704 3.95E+08 45111083 30726154 46933981 2.36E+08 1E+08
-3.36 3.15 49.69 4656 4.46E+08 57677767 41395874 58700696 5.75E+08 3.33E+08
n.a. n.a. n.a. n.a. 3.64E+08 12496413 14916453 44559174 3.83E+08 2.48E+08
13.56 16.55 38.41 2063 5E+08 18862796 15759725 37114307 5.16E+08 1.11E+08
16 14.09 41.9 684 3.82E+08 16650160 10380457 41421443 3.87E+08 1.57E+08
3.39 12.62 37.94 1027 4.06E+08 8663562 6393947 15241664 2.88E+08 95328147
6.47 6.86 62.63 671 4.69E+08 28966942 15426317 30910507 3.3E+08 1.9E+08
24.12 19.14 38.8 1106 n.a. n.a. n.a. n.a. n.a. n.a.
3.56 23.47 16.81 494 3.75E+08 9435452 8382224 17594869 3.29E+08 58337628
-17.81 -2.9 20.66 921 6.63E+08 4085952 2773565 25117818 5.43E+08 1.3E+08
n.s. n.s. n.s. 1596 3.86E+08 -5.6E+07 -6.6E+07 -4.7E+07 2.89E+08 -6.1E+07
n.a. n.a. n.a. n.a. 2.7E+08 6400884 2876442 9530500 2.33E+08 39523969
n.s. -36.45 0.31 536 2.68E+08 -3.8E+07 -3.8E+07 -1.9E+07 4.25E+08 92984000
15.12 14.01 47.97 224 3.33E+08 11056010 7282335 8993826 1.9E+08 84743355
64.6 60.14 72.8 230 2.61E+08 77498970 52176192 59695862 2.27E+08 1.59E+08
44.64 36.45 54.99 119 60270773 -2.7E+07 -2.4E+07 -2E+07 1.74E+08 83340898
28.53 27.95 77.84 143 n.a. n.a. n.a. n.a. n.a. n.a.
4.1 5.24 73.7 432 n.a. n.a. n.a. n.a. n.a. n.a.
n.s. -37.96 n.s. 3020 3.94E+08 -8E+07 -5.6E+07 -2.7E+07 6.06E+08 1.22E+08
1.04 3.33 70.15 1814 3.03E+08 2561217 12400202 30546446 5.32E+08 3.9E+08
7.32 6.6 50.08 n.a. 2.42E+08 2066177 5741581 12261448 1.83E+08 96394371
6.51 9.71 49.13 488 2.7E+08 38116378 25694700 44940891 3.34E+08 1.86E+08
21.86 19.18 77.65 970 2.45E+08 49589118 30012339 38986772 2.49E+08 1.97E+08
10.49 10.57 85.58 2472 2.52E+08 14953600 11130010 17600742 3.16E+08 2.8E+08
-1.54 2.58 45.45 301 1.93E+08 -6572493 -4584651 7067848 2.95E+08 1.3E+08
-48.13 -17.93 31.4 289 2.19E+08 5597706 681340 20115620 5.44E+08 2.48E+08
7.24 5.72 61.72 721 n.a. n.a. n.a. n.a. n.a. n.a.
n.s. n.s. n.s. 3624 2.58E+08 14916041 10311715 14360535 97176842 -1.9E+08
0.37 1.97 84.44 57 2.68E+08 2568097 1495378 9195915 7.57E+08 6.51E+08
15.33 14.5 78.72 537 2.47E+08 11905482 7771567 15745186 2.16E+08 1.79E+08
22.09 26.04 65.63 235 2.41E+08 19397189 13459283 17378339 1.25E+08 64942616
n.s. n.s. n.s. 2978 3.41E+08 9753101 6019818 9858994 3.03E+08 -2.1E+07
-44.9 -36.46 47.22 691 2.53E+08 3112564 2096661 16975119 3.16E+08 1.88E+08
10.37 23.75 33.42 766 2.23E+08 3587053 2523470 15580872 2.39E+08 75070611
0.24 5.79 43.72 597 2.11E+08 -1122783 12256733 52627374 7.73E+08 3.4E+08
n.a. n.a. n.a. n.a. 1.7E+08 10625250 25492462 n.a. 1.13E+09 5.38E+08
28.36 26.6 79.48 425 1.81E+08 36739532 25298384 28131869 2.16E+08 1.7E+08
143.18 18.51 5.88 1750 1.67E+08 1363648 163411 4765794 74008877 1072566
17.53 16.97 74.24 786 1.44E+08 38083446 34821603 50306456 5.83E+08 3.74E+08
159.1 97.44 4.18 312 1.7E+08 6300851 2568850 8705893 1.29E+08 1798894
7.32 8.05 59.93 140 n.a. n.a. n.a. n.a. n.a. n.a.
1.35 5.27 23.03 103 1.61E+08 23680912 20439045 46635234 6.5E+08 3.53E+08
n.s. -18.02 n.s. 186 1.31E+08 -3.2E+07 -3.5E+07 -3.5E+07 2.9E+08 -3.9E+08
11.68 9.08 41.93 348 1.48E+08 6417396 4233068 6002225 84926215 60840715
7.61 8.88 51.98 7 1.58E+08 4025395 2553431 9927338 1.19E+08 66748125
-29.25 -5.98 23.57 93 1.5E+08 -1.3E+07 -1.9E+07 11782361 2.15E+08 75357350
9.24 9.14 24.76 9 92579864 874839 950040 1189730 38499097 18791045
54.08 52.85 78.34 37 1.15E+08 12421354 8783661 11142053 46469199 34415188
-19.95 -9.28 43.72 606 n.a. n.a. n.a. n.a. n.a. n.a.
37.09 35.65 61.14 103 1.17E+08 8912858 5942206 7191500 62812399 29141114
2.72 3.6 22.41 927 98642245 -1.5E+07 -1.2E+07 -964948 1.81E+08 42087527
17.42 20.61 56.74 575 1.01E+08 6407499 3639983 8743617 96624913 59951581
39.61 20.26 32.65 1184 1.24E+08 19863305 12235245 21755718 2.12E+08 71634115
n.s. n.s. n.s. 763 1.29E+08 -1.9E+07 68055352 74271224 1.51E+08 -1E+08
9.54 8.68 67.23 553 1.15E+08 12324419 3159209 10808759 1.59E+08 83508395
-0.69 12.63 39.65 564 1.54E+08 221489 129909 2469162 2E+08 82341553
8.98 10.41 21.08 176 1.31E+08 1315787 1134682 8118761 63420796 13587608
2.79 2.94 90.96 99 1.22E+08 3309535 3868283 10557482 1.8E+08 1.56E+08
-59.03 -38.91 28.05 293 1.36E+08 -1.5E+08 -1.5E+08 -1.2E+08 1.79E+08 67106000
5.26 7.42 70.2 603 86880921 2624444 1743484 7675630 95157347 66944158
n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
-10.94 -8.9 70.52 118 1.02E+08 1736566 1377236 3434302 1.56E+08 1.09E+08
13.27 15.32 27.22 136 95962203 9329330 2955467 10292284 6.35E+08 1.66E+08
4.74 3.09 42.83 n.a. 1.31E+08 2705156 5445086 16614925 5.87E+08 2.68E+08
5.98 7.04 82.69 105 1.11E+08 27318664 18916386 20496906 1.42E+08 1.16E+08
n.a. n.a. n.a. n.a. 81311978 -5772634 -4436168 -808720 75453381 39206298
22.22 24.37 67.43 n.a. 330000 -1.2E+07 -8581427 -8430341 69847284 -4.8E+07
10.2 8.65 76.43 1165 1.09E+08 -5214151 15742232 17203778 80262032 62838460
5.98 33.61 15.38 174 54215896 643849 1681051 6070930 1.24E+08 19652119
n.a. n.a. n.a. n.a. 62051206 401158 147563 1734240 56521111 23721143
n.s. n.s. n.s. 232 81509031 136218 406159 1853455 24287157 -3.4E+07
-20.57 -17.14 75.01 127 71199206 16723021 15795827 22360310 98707930 94000821
6.4 9.68 51.06 564 56312613 6366011 4111651 14090544 1.02E+08 63755962
n.a. n.a. n.a. n.a. 53771075 -909428 -1476090 334110 62924380 19609255
5.37 5.39 99.6 216 80982075 31144138 20875624 25512635 4.13E+08 4.06E+08
n.a. n.a. n.a. n.a. 50185755 21084626 18034504 19550556 1.39E+08 77839844
n.a. n.a. n.a. n.a. 45822054 -2429111 -2349737 -724882 29202193 3047406
-3.48 -0.54 41.8 349 43989224 -4196123 -3591200 -2595955 33183559 6789639
n.a. n.a. n.a. n.a. 41622688 3992021 -4.9E+07 -4.3E+07 5.84E+08 5.57E+08
3.71 4.61 84.15 480 68461572 13001261 6811594 16238329 2.55E+08 2.03E+08
n.s. 75.77 n.s. 243 36159367 -1.3E+07 -1.5E+07 4516903 2.09E+08 -7.9E+07
n.s. -741.04 n.s. 474 1.32E+08 -5832440 -4597617 2518141 1.18E+08 39133414
10.78 10.68 89.47 17 54830272 5916702 3689898 4404048 56033738 41988001
-8.82 -6.05 45.3 81 8117382 201950 270117 1377149 3.13E+08 1.65E+08
n.s. 6.71 n.s. n.a. 33771231 -987438 -1040342 1641932 20845883 -6299381
-20.4 -17.67 58.57 239 45532489 -1.1E+07 -8275572 6683844 93251143 52003743
-12.09 -5.03 55.45 174 n.a. n.a. n.a. n.a. n.a. n.a.
-38.44 -16.35 40.55 510 45944667 -2.5E+07 -2.1E+07 -2801087 1.15E+08 45819857
2.63 2.35 79.12 178 34072391 6076651 3204341 4735569 98976264 76708959
2.88 2.88 42.95 136 16084797 372280 307922 732787 12169903 5869365
0.21 0.48 72.13 169 7128110 -1505288 -1455195 686226 26466493 20130735
6.14 6.91 82.19 156 22439097 1156066 700833 2937015 47856399 35304262
1.89 1.67 56.73 102 15440351 201875 1290791 n.a. 22872764 14658970
1.75 1.5 82.55 n.a. 1E+09 9835663 5561203 42996917 1.21E+09 3.63E+08
28.12 8.68 25.53 106 10478513 -688840 -752120 855362 20952991 5687436
0.66 1.69 80.44 91 16654926 4556519 3483387 3839457 2.17E+08 1.54E+08
-50.19 -18.64 26.05 205 12161605 -3190895 -2317740 n.a. 24083094 8014000
-44.53 -36.62 61.66 n.a. 23092175 -115957 -38439 1841671 53884737 34548070
n.a. n.a. n.a. n.a. 4506069 866844 874534 1160368 1.71E+08 1.44E+08
-10.39 -10.37 99.75 51 17117609 -8899997 -7692417 -1321179 94799495 94468319
n.a. n.a. n.a. n.a. 2956183 -5.3E+07 -4.5E+07 -4.3E+07 2.09E+08 1.88E+08
-14.62 -4.61 27.46 5 3491772 -576535 -624402 266872 14140570 4586594
-74.41 -45.95 19.49 28 2303738 -1700320 -1794353 -1709853 9510934 2471988
n.s. n.s. n.s. 16 2.94E+08 -1.4E+08 -1.4E+08 -1E+08 5.25E+08 89291951
-29.52 -17.96 59.63 20 4400970 -4.1E+07 -3.5E+07 -3.3E+07 38473802 27624233
n.s. -23.1 n.s. 5 71209 -1498602 -5597386 -5583816 566667 -1703318
1.26 1.19 90.6 368 72426 192603 192603 193190 677430 653952
-12.73 -12.73 98.67 3 206539 -1459614 -1114251 -1081423 6945903 6516832
Current rat Profit Marg Return on SReturn on CSolvency raEmployees,2
N311052007 N310052007 N310102007 N310202007 N313102007 N301202007
N302052006 N302602006 N302802006 N302952006
0.77 42.82 75.84 44.04 41.13 32465 5.15E+10 2.2E+10 1.1E+10 2.11E+10
1.42 37.19 76.2 45.37 39.79 4004 1890203 224946 222305 305502
0.92 7.41 28.97 16.57 24.15 62179 2.19E+10 1.23E+09 6.61E+08 1.2E+09
1.78 17.94 66.29 58.37 51.42 29500 2.97E+10 5.34E+09 3.53E+09 3.82E+09
1.93 7.83 15.62 16.93 59.01 38965 2.64E+10 1.6E+09 1.01E+09 1.66E+09
1.28 5.94 5.73 3.79 35.49 15316 1584276 -26188 -185296 31198
1.34 11.25 35.73 31.79 44.09 10200 1.37E+10 1.35E+09 9.3E+08 1.95E+09
0.93 17.69 17.71 12.95 36.52 7645 1.23E+10 2.02E+09 1.41E+09 5.29E+09
2.02 11.65 0.52 0.45 55.11 2987 6.5E+08 16518510 7190609 44028581
2.53 0.72 1.46 1.82 26.24 12972 956664 -19413 -63310 11413
1.59 11.58 19.11 19.16 59.43 2487 n.a. n.a. n.a. n.a.
1.97 11.36 21.26 10.35 24.47 2259 841012 169550 38170 162174
2.53 70.49 120.91 102.6 73.47 3735 1354706 744893 513358 549081
1.72 18.63 42.86 28.67 43.76 14822 4.72E+09 6.31E+08 6.28E+08 7.34E+08
1.11 22.49 104.8 97.35 50.48 3164 1.13E+10 2.46E+09 1.72E+09 1.82E+09
1.23 3.33 27.25 22.37 22.4 7095 6.4E+09 2.69E+08 1.57E+08 2.45E+08
1.17 27.09 38.9 16.67 31 1600 6.74E+09 2.65E+09 1.89E+09 2.43E+09
2.16 1.81 10.77 9.55 17.89 19129 9.11E+09 1.68E+08 45159000 3.97E+08
3.64 26.59 38.63 36.38 77.83 6863 8.76E+09 1.86E+09 1.3E+09 1.32E+09
2.25 2.19 6.59 9.43 38.62 18800 8.5E+09 1.96E+08 1.6E+08 4.61E+08
7.38 -11.8 -0.65 -0.65 98.22 102 n.a. n.a. n.a. n.a.
2.45 3.68 36.72 13.07 19.6 11596 6.41E+09 3.7E+08 2.38E+08 3.81E+08
0.7 19.1 23.17 8.99 16.04 371 3.08E+09 1.21E+09 1.21E+09 1.6E+09
4.47 60.14 83.32 72.04 72.8 2716 5.67E+09 2.22E+09 1.55E+09 1.98E+09
2.96 19.28 20.47 17.43 69.15 6433 6.33E+09 8.62E+08 5.93E+08 1.11E+09
0.23 8.02 11.6 10.59 23.71 n.a. 5.75E+09 0 -3.5E+08 1.16E+09
1.16 5.74 26.47 20.52 36.53 2247 3.97E+09 1.89E+08 1.28E+08 2.57E+08
2.91 31.07 79.01 73.25 66.74 337 4.1E+09 3.47E+08 2.08E+08 3.47E+08
1.25 11.42 12.33 9.24 34.71 20729 4.37E+09 4.69E+08 2.16E+08 4.67E+08
1.6 48.71 71.77 67.55 75.86 19335 3.78E+09 1.15E+09 7.87E+08 9.14E+08
2.21 2.11 5.88 8 28.22 10618 5.47E+09 2.33E+08 1.18E+08 3.99E+08
4.98 16.54 34.21 27.72 65.92 10282 6.07E+09 1.09E+09 6.77E+08 8.28E+08
1.91 5.1 28.83 28.1 53.83 3906 5.52E+09 2.94E+08 2.09E+08 2.44E+08
4.43 25.48 37.8 32.73 71.26 3357 3.53E+09 6.69E+08 4.86E+08 5.58E+08
1.18 0.67 1.42 4.01 38.11 7151 472233 2879 2004 27678
0.84 0.59 18.34 8.35 3.4 4625 2.97E+09 -1E+08 1247962 49453865
1.21 3.06 28.96 28.01 12.26 819 4.39E+09 1.29E+08 95580905 1.13E+08
1.65 4.39 14.56 12.57 31.24 1177 n.a. n.a. n.a. n.a.
3.72 6.12 18.23 12.37 39.94 5737 3.01E+09 1.8E+08 1.46E+08 1.85E+08
0.93 1.88 15.06 12.98 36.75 10571 4.82E+09 90535000 64163000 1.87E+08
1.15 5.81 30.16 14.54 25.6 3235 3.88E+09 28058000 22211000 1.13E+08
2.81 9.55 21.71 20.66 73.83 17824 4.48E+09 4.01E+08 3.13E+08 4.06E+08
2.16 13.64 25.51 22.58 65.52 6500 3.39E+09 3.87E+08 2.82E+08 3.92E+08
4.08 36.74 24.23 16.02 44.96 67 3.13E+09 5.79E+08 4.46E+08 8.36E+08
2.27 5.69 13.88 8.63 42.4 2112 4.34E+09 1.46E+08 60004055 1.52E+08
3.78 8.64 23.89 17.53 60.2 499 n.a. n.a. n.a. n.a.
1.33 4.96 8.26 4.98 31.32 2311 3E+09 2.41E+08 1.76E+08 6.12E+08
1.27 -0.18 -1.58 4.34 54.23 3964 3.76E+09 34443924 39074038 77479895
0.83 4.52 20.68 27.37 27.92 2679 2.42E+09 62991000 29677000 91515000
1 -0.07 -2.55 23.94 8.96 454 3.92E+09 27763662 24477226 45221974
1.08 1.57 3.91 10.3 45.91 804 323263 3356 1250 1740
1.3 2.1 25.75 26.97 21.8 1273 2.88E+09 44596463 26454704 48707440
2.41 1.11 3.27 2.19 31.72 1863 3.29E+09 -2.3E+08 -2.7E+08 -6E+07
1.81 7.52 14.83 11 38.05 2509 1.19E+09 79151965 52884100 1.13E+08
2.93 7.4 19.38 16.47 57.18 3965 1.98E+09 1.42E+08 93575798 1.75E+08
3.83 19.66 14.7 15.88 60.88 162 n.a. n.a. n.a. n.a.
1.54 11.92 37.21 34.09 52.8 1556 273839 33391 23405 27888
0.48 -11.03 n.s. -111.05 n.s. 945 285401 -54954 -51551 -24456
1.21 28.77 36.06 29.22 58.78 12706 2.16E+09 4.3E+08 3.03E+08 3.49E+08
9.27 10.67 25.23 12.83 30.62 365 1.72E+09 2.5E+08 1.96E+08 3.73E+08
0.12 -29.33 n.s. n.s. n.s. 2871 3.09E+09 -7.7E+07 -2.5E+07 5.54E+08
0.14 -24 n.s. -164.55 n.s. 353 2.42E+08 -3.8E+07 -3.2E+07 -625125
0.18 -37.06 n.s. n.s. n.s. 8221 2.48E+09 -5E+08 -5.1E+08 -2.2E+08
4.05 12.69 18.78 17.31 76.29 4700 2.73E+09 3.66E+08 2.73E+08 3.36E+08
0.6 -3.18 -56.62 0.5 6.25 11694 2.24E+09 8221521 3950916 1.42E+08
2.15 3.86 12.37 9.52 41.41 4641 3.35E+09 1.37E+08 1.09E+08 2.44E+08
1.28 3.67 35.02 28.89 24.46 801 1.64E+09 44253841 20775873 51088127
3.08 14.93 6.73 8.92 43.15 5572 n.a. n.a. n.a. n.a.
1.92 6.68 13.77 11.09 34.38 2179 1.69E+09 1.49E+08 1.02E+08 2.21E+08
3.17 16.84 14.42 13.31 55.33 9518 1.18E+09 2.5E+08 1.73E+08 3.33E+08
1.72 5.3 4.75 9.64 45.2 1268 n.a. n.a. n.a. n.a.
1.15 4.08 19.55 21.94 27.52 802 1.4E+09 57938395 39428484 1.18E+08
1.52 2.53 14.17 15.35 35.37 3715 n.a. n.a. n.a. n.a.
2.06 3.47 9.08 9.37 65.48 5719 2.2E+09 83476664 59837919 89748354
1.71 9.02 14.94 13.56 51.41 1763 106123 10424 6438 14842
1.73 15.49 16.83 11.42 30.34 542 1.37E+09 2.18E+08 1.94E+08 2.2E+08
1.08 6.66 14.82 14.74 43.94 1866 n.a. n.a. n.a. n.a.
0.89 1.99 10.35 16.8 32.58 1239 1.98E+09 1.22E+08 83210870 1.19E+08
1.53 7.82 27.06 26.52 43.32 1065 n.a. n.a. n.a. n.a.
7.09 4.89 18.89 11.83 56.9 1797 1.68E+09 79794487 48853686 1.2E+08
1.08 2.11 36.63 38.32 18.38 105 1.02E+09 11310346 7735068 11590480
2.41 2.86 4.66 5.03 77.68 1571 1.12E+09 69930789 40953736 76216479
2.52 19.5 21.19 23.03 70.46 4962 n.a. n.a. n.a. n.a.
1.39 5.68 24.99 25.75 38.36 782 9.25E+08 53979273 35597141 44837992
2.84 11.65 17.13 16.13 73.9 1802 1.54E+09 -1.7E+07 -1.7E+07 1.13E+08
1.37 0.88 16.63 13.35 28.67 826 1.55E+09 12669736 8786715 13308048
1.8 17.02 11.72 7.85 40.2 1485 8.29E+08 75397928 72680006 2.16E+08
1.67 2.13 6.64 9.01 65.33 772 n.a. n.a. n.a. n.a.
1.14 3.4 22.15 27.33 27.13 882 1.49E+09 73336781 51643003 70633352
6.17 18.98 17.06 6.76 33.58 593 9.72E+08 63471892 34941198 50292043
1.28 9.04 38.2 32.77 59.95 11835 1.28E+09 95966575 68928803 1.33E+08
1.36 4.43 16.5 14.78 35.69 396 3.91E+08 19427007 15291187 28208767
0.65 -4.22 -1.55 4.69 35.75 626 1.75E+09 4088416 2.03E+08 5.42E+08
1.25 1.94 4.03 6.2 41.8 692 1.16E+09 24407638 14582023 64227775
1.08 1.54 2.36 4.94 45.87 839 1.21E+09 27432412 25942389 1.06E+08
1.13 1.82 20.76 22.45 17.09 11819 1.43E+09 15166132 9747882 25227003
2.37 3.47 4.7 7.07 60.99 1300 8.35E+08 25813613 14731717 77153921
0.83 2.4 4.82 4.65 39.35 1581 1.11E+09 38661477 21538881 37981954
0.98 3.82 22.11 25.28 37.18 1251 8.94E+08 71337112 47411275 63658519
2.56 3.24 22.75 15.07 36.55 641 1.13E+09 68940108 50381891 71350567
2.05 15.95 16.85 16.28 48.52 1309 1.2E+09 1.32E+08 72310491 1.52E+08
1.31 0.55 2.2 5.56 34.66 2646 1.2E+09 10364883 1554943 62754624
1.05 1.47 12.28 13.36 35.36 1161 8.96E+08 5275537 2463123 15770765
3.09 6.99 25.26 24.9 74.67 467 1.91E+09 66086086 44373633 60006923
4.98 4.31 7.47 7.23 57.5 1510 1.51E+09 39702303 18313909 97475926
2.57 24.77 40.6 38.48 60.97 n.a. n.a. n.a. n.a. n.a.
1.49 5.37 11.58 12.64 42.18 3801 1.07E+09 41707000 20678000 79635000
1.53 15.36 16.36 10.87 42.97 1034 n.a. n.a. n.a. n.a.
1.81 14.71 34.91 30.96 52.38 404 8.1E+08 44547579 27783932 83272097
1.31 1.73 7.57 11.82 28.88 1419 1.03E+09 40063700 15240675 25768457
0.56 -11.54 -40.07 -5.84 16.13 4944 9.28E+08 -7.7E+07 -1.8E+07 64501026
0.62 0.23 86.48 19.93 3.38 2412 1.07E+09 -9466389 -6555732 -203726
0.99 1.44 4.21 7.06 34.62 3483 1.01E+09 3959336 -6677854 84218085
1.5 8.19 38.05 13.48 26.11 4169 7.89E+08 1.22E+08 1.06E+08 1.41E+08
2.64 10.82 13.16 12.23 68.06 718 n.a. n.a. n.a. n.a.
1.71 12.28 27.09 25.62 58.09 1470 8.82E+08 1.05E+08 66174829 1.2E+08
1.11 14.63 67.77 41.16 33.88 4 4.19E+08 77082133 25278066 48147371
1.32 4.85 3.38 5.25 71.59 762 5.68E+08 16086531 1.7E+08 2.26E+08
0.59 13.4 66.33 56.58 31.8 462 8.91E+08 1.11E+08 73581000 1.29E+08
5.54 9.56 14.52 17.12 83.32 4459 n.a. n.a. n.a. n.a.
1.41 0.57 34.59 15.06 15.38 242 1.7E+09 8790378 8317633 8983318
1.35 5.61 20.42 18.24 51.67 852 9.82E+08 36642760 25396749 52916436
17.61 15.77 23.86 22.88 92.89 3804 9.52E+08 1.43E+08 1E+08 1.44E+08
1.13 0.36 0.49 1.13 53.16 2038 7.7E+08 2142896 344923 59666085
1.64 0.71 7.95 7.72 47.45 415 8.49E+08 2803497 1796392 3850814
2.88 6.03 29.84 21.42 43.66 295 8.01E+08 44807889 27675904 38562004
0.55 3.91 9.43 9.46 34.81 965 7.57E+08 31357110 25433574 1.16E+08
1.08 -69.94 -29.56 -8.32 24 1748 2.2E+08 -1.6E+08 -5.9E+07 16975983
1.01 5.02 42.88 51.38 18.55 625 4.52E+08 1424562 592901 13479225
1.35 9.27 26.17 18.71 34.71 2771 8.28E+08 1.18E+08 79705060 1.34E+08
2.57 2.11 4.76 9.33 37.06 834 6.1E+08 12213578 7065909 13967242
1.15 2.92 5.46 4.62 30.59 3057 7.49E+08 1637748 -5.3E+07 50167651
1.24 2.36 9.81 12.99 41.03 1839 1.75E+08 2952364 1814688 7224665
11.52 31.72 16.87 16.92 91.1 18 12853786 1057141 932899 1128172
4.04 4.83 5.82 6.7 45.02 576 6.88E+08 38651937 23293127 75014357
1.34 12.99 30.34 34.13 50.29 971 6.25E+08 81600124 55565251 1.19E+08
1.9 28.16 19.37 18.94 66.41 855 8.56E+08 1.81E+08 1.51E+08 2.84E+08
1.07 3.75 26.92 14.46 13.14 1379 3.94E+08 4354919 2171591 21580298
4.27 4.8 3.16 6.18 39.59 796 7.51E+08 84668402 35156501 2.56E+08
0.61 8.97 7.05 7.55 38 343 6.59E+08 -2.3E+07 -3.6E+07 70470037
0.92 -5.19 -14.79 3.36 25.14 3544 5.58E+08 -2.5E+07 -1.6E+07 17093765
1.39 1.99 19.95 24.31 30.26 671 6.11E+08 12546207 8421108 9435699
0.69 -4.87 n.s. -32.51 n.s. 3430 5.82E+08 -4365039 -6049504 5463964
2.65 26.27 24.7 19.65 63.72 1207 6.99E+08 1.78E+08 1.26E+08 1.9E+08
2 -29.27 -68.24 -4.95 20.63 1565 6.08E+08 -4.1E+08 -3E+08 -2.2E+08
5.85 13.65 26.82 26.13 82.08 308 3.41E+08 37896087 26796083 31684385
2.22 1.55 11.13 10.17 28.63 521 5.22E+08 23550176 11846984 24417019
4.17 15.15 14.53 13.63 77.39 529 3.98E+08 60756416 43284214 64424577
0.38 -32.5 n.s. -10.69 n.s. 1288 4.4E+08 53575766 18259548 1.44E+08
0.77 12.44 27.02 20.04 37.03 1184 3.45E+08 42008719 28254222 52329283
1.86 0.27 1.05 8.39 35.89 1524 7.21E+08 4601900 1286074 20533900
2.91 7.88 5.85 6.76 64.33 674 33903 2535 1717 7153
1.45 -0.07 -0.48 14.95 15.66 1731 5.6E+08 4191782 12538909 26356146
6.17 23.43 45.78 44.66 84.64 707 4.88E+08 1.24E+08 86537702 93200505
1.77 3.87 6.49 6.14 69.31 5720 5.57E+08 21009098 14426010 39435606
0.79 3.44 8.39 23.8 30.45 1635 2.5E+08 363502 1879516 14354218
5.36 15.09 16.73 15.92 82.4 1110 5.85E+08 83376139 52508646 68100830
1.18 -0.22 -0.26 3.17 51.4 734 3.76E+08 1108802 10744506 15734316
2.18 1.88 2.15 1.98 83.84 41 3.96E+08 10802049 9989570 10359045
0.98 35.11 12.87 8.8 50.03 785 4.78E+08 1.71E+08 1.22E+08 1.99E+08
1.39 -4.17 -7.81 -3.03 50.14 2055 4.78E+08 -7E+07 -5.1E+07 13104967
0.41 -1.83 n.s. -42.14 n.s. n.a. 2.79E+08 4630729 -1.4E+07 -1E+07
1.17 4.52 12.86 10.52 30.97 949 2.84E+08 6579345 7784991 37039632
4.17 22.65 7.2 4.24 55.45 1412 5.06E+08 1.85E+08 1.55E+08 2.31E+08
2.29 10.88 25.97 24.74 62.54 1308 4.3E+08 32408963 20160771 29629330
1.05 2.8 4.11 5.25 50.28 283 2.86E+08 15033606 10507630 16004461
0.38 2.09 2.65 7.9 29.06 358 3.9E+08 5406283 5553565 49141872
0.81 -587.17 -48.29 -47.77 54.72 2 15623882 -7.9E+07 -7.6E+07 -7.4E+07
1.06 -4.65 -27.46 -13.85 36.92 665 5.91E+08 -3387512 -4985314 883377
1.57 -7.21 -14.32 -12.43 49.75 362 5.13E+08 -8.3E+07 -6.2E+07 -4.2E+07
1.64 3.72 19.41 22.59 43.68 116 2.92E+08 11212446 7669611 9781501
1.29 11.41 45.04 38.63 42.39 1637 3.54E+08 17692334 12051851 28586541
1.94 12.93 17.3 21.15 58.03 4775 4.35E+08 59343890 38225889 53698343
1.35 3.43 5.03 9.02 64.86 94 3.76E+08 17067714 17179833 42864701
0.75 3.77 17 24.92 21.52 1746 3.33E+08 1195055 129866 21411472
2.41 4.36 10.64 12.65 40.42 656 3.11E+08 -5667396 -5447288 28443384
1.1 2.14 9.09 17.29 33.08 914 2.6E+08 12454682 8038546 15880866
3.06 6.17 15.26 13.78 57.55 945 4.13E+08 15286515 9964136 26869955
0.96 2.52 16.17 30.9 17.72 125 3.12E+08 8941546 6784254 16142065
1.05 0.62 3.15 7.02 23.86 1033 7.48E+08 -3841740 -2761454 25195662
0.44 -14.52 n.s. -86.85 n.s. 1678 3.97E+08 -2.4E+07 -2.4E+07 -3996374
0.82 2.37 16.19 36.75 16.98 955 1.87E+08 -6.3E+07 -4.5E+07 -3.8E+07
1.03 -14.13 -40.76 -11.18 21.89 555 3.24E+08 -2.6E+07 -2E+07 1606000
1.72 3.32 13.05 12.57 44.5 226 2.4E+08 5175422 3258596 5114822
2.97 29.71 48.83 43.91 69.78 270 2.44E+08 63735972 43172161 50452720
2.03 -44.36 -32.08 -22.72 47.95 143 55750519 -2.7E+07 -2.7E+07 -2.4E+07
1.15 -20.35 -65.86 -15.96 20.1 3000 3.62E+08 -4.9E+07 -4.3E+07 -1.2E+07
2.9 0.84 0.66 2.81 73.41 2060 2.72E+08 5939343 3313270 20798540
1.53 0.85 2.14 2.45 52.76 n.a. 1.96E+08 4747072 4637124 n.a.
1.33 14.1 20.47 23 55.74 387 2.73E+08 36295993 23384506 41395429
7.79 20.28 25.17 22.15 79.1 1026 2.22E+08 58735573 38269739 45840937
7.68 5.93 5.35 5.63 88.47 2432 2.27E+08 13584168 9096228 15104595
0.86 -3.41 -5.04 0.01 44.14 316 1.62E+08 40082 66310 13264920
1.08 2.55 2.26 4.89 45.46 326 2.06E+08 24135903 28636962 54632957
0.63 5.77 n.s. 110.96 n.s. 3469 1.33E+08 7182015 4946026 11244540
3.05 0.96 0.39 2.1 86.09 57 2.63E+08 1913159 1266358 8580349
4.49 4.82 6.65 6.32 82.81 535 2.11E+08 11479577 7638898 15410498
1.02 8.04 29.87 37.93 51.82 n.a. n.a. n.a. n.a. n.a.
0.77 2.86 n.s. 48.57 n.s. 4466 2.75E+08 -7.4E+07 -7.4E+07 -7.1E+07
1.67 1.23 1.66 6.97 59.31 758 1.92E+08 -6.4E+07 -4.6E+07 -3E+07
1.14 1.61 4.78 16.27 31.43 791 2.06E+08 7324203 6318687 18485771
0.72 -0.53 -0.33 5.18 43.96 729 2.4E+08 -2.6E+07 2763162 36205268
0.49 6.25 1.97 1.34 47.76 n.a. 1.16E+08 2333930 1212778 11035757
5.41 20.32 21.63 20.17 78.6 542 1.46E+08 29747930 20642386 23330343
1.46 0.81 127.14 11.64 1.45 1402 1.48E+08 -1767739 -1850840 2874477
0.82 26.44 10.18 7.5 64.15 1277 1.42E+08 39551636 34577577 51431146
0.77 3.7 350.26 168.49 1.4 304 1.24E+08 -688653 -2492568 2787052
1.2 14.73 6.71 4.96 54.32 96 1.14E+08 -3686323 903468 30560556
2.25 -24.52 n.s. -14.3 n.s. 198 1.26E+08 25193655 5563340 6173210
3.07 4.34 10.55 10.06 71.64 351 1.11E+08 7904491 5763685 7718507
1.66 2.55 6.03 8.18 56.32 6 1.68E+08 -5387657 -6727586 490629
1.11 -8.92 -17.79 -5.14 34.99 112 1.28E+08 -1E+07 -1.5E+07 13904304
1.94 0.94 4.66 4.62 48.81 n.a. 1.75E+08 464551 113245 459428
3.15 10.78 36.09 34.93 74.06 38 57254483 1063625 817906 3113403
1.85 7.59 30.59 27.82 46.39 105 79519338 4270855 2667462 3914774
0.79 -15.16 -35.53 -21.91 23.31 936 89974826 -2.3E+07 -2.1E+07 -8695755
1.56 6.37 10.69 12.65 62.05 473 97742441 5788992 1924449 5879882
0.73 16 27.73 23.92 33.87 1094 92655849 10268713 8919160 17904705
0.3 -14.9 n.s. n.s. n.s. 769 1.3E+08 -720300 -2980914 3062761
1.51 10.72 14.76 11.69 52.46 383 94660886 4955988 959683 6016129
1.47 0.14 0.27 16.14 41.27 564 1.68E+08 1928566 1337078 3838473
0.85 1 9.68 11.12 21.42 179 2.01E+08 -5.3E+07 -5.2E+07 -4.2E+07
6.55 2.72 2.12 2.31 86.84 124 1.17E+08 -5005281 -4629688 2398637
0.34 -111.56 -226.49 -145.61 37.54 1383 1.4E+08 -1.3E+08 -1.3E+08 -1.1E+08
1.45 3.02 3.92 6.4 70.35 546 61423439 2823054 1729406 5930594
n.a. n.a. n.a. n.a. n.a. n.a. 84152203 -6.2E+07 -5.9E+07 2817643
4.13 1.71 1.59 1.43 70.01 122 85623332 -7047637 -2624879 -753519
1.25 9.72 5.62 8.19 26.14 114 49128083 3937708 966960 7897771
0.41 2.06 1.01 0.62 45.76 n.a. 91607209 12681219 17186797 28679784
4.67 24.7 23.57 25.52 81.6 104 42093508 6810213 4481076 5649437
0.77 -7.1 -14.72 -9.17 51.96 262 91167798 2021562 1090154 4005887
0.31 n.s. n.s. n.s. n.s. n.a. 7872702 -7993559 -1.8E+07 -1.8E+07
6.27 -4.79 -8.3 -7.13 78.29 1261 75931232 -1.8E+07 -1.5E+07 -8435098
0.68 1.19 3.28 11.96 15.8 70 23931270 -6155763 -6088444 -1683228
1.19 0.65 1.69 12.15 41.97 375 84303149 562206 1105287 2885346
0.36 0.17 n.s. n.s. n.s. 266 81129859 1083548 501051 1935204
28.19 23.49 17.79 17.73 95.23 131 71341041 7874627 7059465 16220567
0.81 11.3 9.98 12.58 62.29 500 n.a. n.a. n.a. n.a.
0.94 -1.69 -4.64 5.71 31.16 187 58807842 -821175 -830116 759657
8.44 38.46 7.68 7.69 98.3 234 39903524 17247221 11326717 15348718
1.7 42.01 27.09 28.4 55.9 85 30184095 -381859 -939128 586044
0.94 -5.3 -79.71 -23.97 10.44 77 43105052 599522 91146 1327304
0.95 -9.54 -61.8 -36.61 20.46 412 39065950 -2266877 -2929639 -2797548
2.63 9.59 0.72 0.69 95.45 411 56424799 18638068 12339748 20619266
2.07 18.99 6.39 7.97 79.79 460 44597453 620797 288106 7261675
0.07 -35.15 n.s. -10.78 n.s. 315 25625784 -1.2E+07 -3.9E+07 -2.7E+07
0.96 -4.41 -14.9 -0.71 33.25 1894 1.38E+08 -1.5E+07 -1.1E+07 -3538646
2.93 10.79 14.09 15.95 74.93 56 39370360 650514 3480436 4260572
0.58 2.49 0.12 0.42 52.71 88 21927096 3814794 2657734 6904564
0.97 -2.92 n.s. -6.98 n.s. n.a. n.a. n.a. n.a. n.a.
0.36 -23.74 -20.78 -9.71 55.77 285 39316548 -1.3E+07 -9423420 8662343
0.78 -54.26 -54.41 -21.37 39.74 601 51126069 -3.9E+07 -3E+07 -4745521
1.56 17.83 7.92 6.97 77.5 n.a. 36149631 6570917 4430580 5898160
1.53 2.31 6.34 6.27 48.23 n.a. n.a. n.a. n.a. n.a.
0.27 -21.12 -7.48 -7.01 76.06 169 n.a. n.a. n.a. n.a.
0.56 5.15 3.27 5.82 73.77 195 22283064 -3794033 -3272440 -697880
20.53 1.31 1.38 1.64 64.09 n.a. 10668018 147070 -143025 1025569
2.73 0.98 2.71 1.09 29.99 3194 6.09E+08 4104957 2230997 38717675
0.41 -6.57 -12.11 -4.76 27.14 97 13165868 2291584 -2984687 -1346127
2.81 27.36 2.96 2.72 70.88 77 10204596 631786 392004 2909179
0.29 -26.24 -39.82 -17.84 33.28 261 11785253 -3181108 -2312225 -325167
1.23 -0.5 -0.34 4.1 64.11 215 22584974 52453 120067 1880416
3.72 19.24 0.6 1.22 83.84 n.a. 5341129 1438618 1445894 1732114
162.52 -51.99 -9.42 -9.4 99.65 54 6894196 -9455683 -9289637 -2589539
7.07 n.s. -27.92 -26.65 90.17 n.a. 1915646 -3.5E+07 -3E+07 -2.7E+07
1.91 -16.51 -12.57 -4.42 32.44 37 3720772 -1299569 -1580934 244436
1.29 -73.81 -68.78 -48.03 25.99 26 2212582 -235654 -320958 -196062
0.15 -46.63 -153.38 -96.02 17.02 1582 3.92E+08 -9E+07 -9.2E+07 -6E+07
0.88 -942.5 -150.16 -122.26 71.8 53 4923680 -8120225 -7902593 -6267207
1.41 n.s. n.s. -766.81 n.s. 3 441785 -1552910 -1684524 -1317285
37.61 265.93 29.45 45.88 96.53 45 55635 40395 40395 41117
10.48 -706.7 -22.4 -22.4 93.82 11 8110387 -3705885 -2695895 -2592962
Total AssetShareholderCurrent rat Profit Marg Return on SReturn on CSolvency raEmployees,2
Operating RP/L before
N300502006 N300902006N311052006 N310052006 N310102006 N310202006 N313102006 N301202006
N302052005 N302602005
7.51E+10 2.81E+10 0.68 42.71 78.36 42.64 37.36 27658 4.22E+10 1.62E+10
2513536 359946 1.33 11.9 62.49 18.87 14.32 3722 1641053 180350
1.61E+10 4.93E+09 1.19 5.58 24.83 20.75 30.62 49367 1.88E+10 4.26E+08
1.27E+10 5.69E+09 1.68 18.01 93.87 79.09 44.98 31000 2.48E+10 3.72E+09
2.17E+10 1.32E+10 1.89 6.08 12.19 15.89 60.54 38400 2.49E+10 2.71E+09
5279337 1856031 1.7 -1.65 -1.41 1.07 35.16 15128 1414148 16049
1.12E+10 4.59E+09 1.34 9.84 29.42 24.25 40.85 8900 1.33E+10 1.57E+09
3.42E+10 1.52E+10 0.83 16.5 13.31 11.93 44.41 7786 1.17E+10 2.35E+09
1.74E+09 1.06E+09 1.05 2.54 1.56 2.54 61.06 2322 8.33E+08 3.55E+08
2116598 558596 2.61 -2.03 -3.48 0.66 26.39 13114 929884 37929
1841583 536757 2.26 20.16 31.59 13.71 29.15 2194 626578 181111
2122732 1682778 4.6 54.99 44.27 38.78 79.27 3440 885087 384457
5.31E+09 2.58E+09 1.52 13.37 24.44 18.11 48.58 14251 4.66E+09 2.38E+08
4.63E+09 2.37E+09 1.27 21.74 104.06 95.96 51.2 3137 9.99E+09 2.06E+09
2.9E+09 7.78E+08 1.54 4.2 34.57 23.83 26.81 5986 5.54E+09 68607000
1.51E+10 5.58E+09 1.45 39.3 47.47 21.05 36.89 1486 5.48E+09 1.36E+09
7.48E+09 1.36E+09 1.36 1.84 12.31 9.81 18.24 20717 7.53E+09 2.06E+08
7.5E+09 5.5E+09 2.84 21.21 33.77 32.1 73.36 6814 7.54E+09 1.48E+09
6.06E+09 2.17E+09 1.62 2.3 9.04 9.49 35.76 20400 6.92E+09 2.55E+08
3.62E+09 5.97E+08 1.91 5.77 62.01 17.54 16.48 10065 5.34E+09 77303302
8.21E+09 3.13E+09 1.53 39.47 38.77 20.92 38.16 245 2.63E+09 6.53E+08
7.29E+09 4.28E+09 2.81 39.12 51.85 38.65 58.73 2749 3.31E+09 1.2E+09
9.6E+09 6.03E+09 2.14 13.61 14.29 13.24 62.85 6637 5.63E+09 1.08E+09
1.26E+10 4.28E+09 0.51 0 0 4.04 33.88 2061 3.79E+09 -3.1E+08
2.38E+09 1.04E+09 1.13 4.77 18.21 15.89 43.71 2165 2.83E+09 1.83E+08
3.46E+09 1.68E+09 1.58 8.48 20.72 20.33 48.43 327 3.4E+09 2.05E+08
8.67E+09 4.48E+09 1.94 10.73 10.47 8.4 51.67 11448 2.74E+09 -5.2E+08
3.5E+09 2.75E+09 0.87 30.56 41.99 40.2 78.6 18846 3.37E+09 1.15E+09
7.28E+09 2.14E+09 1.94 4.26 10.92 10.16 29.35 10083 4.96E+09 1.94E+08
4.62E+09 3E+09 5.04 17.95 36.39 29.27 64.77 10163 5.87E+09 1.06E+09
1.81E+09 9.53E+08 1.84 5.33 30.91 31.19 52.51 3700 5.33E+09 2.85E+08
3.11E+09 2.3E+09 5.44 18.93 29.14 25 73.86 3416 3.01E+09 6.53E+08
593375 236379 1.12 0.61 1.22 3.75 39.84 7180 470389 2807
4.42E+09 1.92E+08 0.95 -3.52 -54.39 0.93 4.35 3905 4.56E+09 67280991
2.87E+09 4.41E+08 1.19 2.94 29.25 38.36 15.35 1558 3.05E+09 1.16E+08
2.35E+09 1.19E+09 1.61 5.97 15.07 17.25 50.73 6551 2.3E+09 1.05E+08
1.62E+09 5.75E+08 0.98 1.88 15.73 13.17 35.62 10667 4.26E+09 63981000
2.86E+09 6.74E+08 1.15 0.72 4.16 2.53 23.58 2960 4.74E+09 2.15E+08
2.53E+09 1.95E+09 3.16 8.94 20.59 19.51 76.96 19847 4.31E+09 3.92E+08
3.03E+09 1.87E+09 1.75 11.42 20.7 18.54 61.7 5851 3.87E+09 4.29E+08
8.79E+09 3.44E+09 2.7 18.49 16.82 12.27 39.13 72 2.46E+09 1.72E+08
3.48E+09 1.44E+09 2.21 3.36 10.15 6.03 41.31 2257 4.52E+09 5.57E+08
7.07E+09 2.1E+09 1.23 8.05 11.49 5.85 29.7 2608 3.03E+09 -1.9E+08
7.45E+08 3.69E+08 1.85 0.92 9.34 11.96 49.52 5483 3.39E+09 4830213
1.83E+09 5.07E+08 1.11 2.6 12.43 15.86 27.68 2484 2.17E+09 83289000
9.56E+08 1.15E+08 0.96 0.71 24.06 41.95 12.07 493 2.87E+09 -1.8E+07
304381 123071 1.71 1.04 2.73 2.88 40.43 862 299947 6588
1.07E+09 2.63E+08 1.35 1.55 16.95 20.4 24.66 1290 2.53E+09 32160767
3.99E+09 1.25E+09 3.1 -7.09 -18.63 -5.9 31.41 3770 4E+09 30649016
2.05E+09 8.64E+08 1.48 6.63 9.16 10.71 42.19 2533 1.22E+09 18514941
1.55E+09 9.7E+08 3.91 7.17 14.61 13.51 62.47 3965 1.71E+09 67580550
175138 82057 1.51 12.19 40.69 37.13 46.85 1067 122287 10222
279561 -10576 0.53 -19.26 n.s. -87.47 n.s. 1072 272110 -23721
2.99E+09 1.35E+09 0.57 19.92 31.95 24.81 45.09 12910 1.88E+09 3.74E+08
2.71E+09 9.76E+08 5.98 14.53 25.61 14.48 36.04 339 1.12E+09 1.19E+08
5.85E+09 -6E+09 0.12 -2.5 n.s. n.s. n.s. 2722 3.06E+09 -8.8E+08
3.29E+08 41502637 0.4 -15.74 -91.69 -20.27 12.61 362 2.17E+08 -6.4E+07
3.78E+09 -3.2E+09 0.19 -20.35 n.s. n.s. n.s. 8861 2.89E+09 -5.9E+08
2.48E+09 1.94E+09 4.39 13.4 18.83 17.47 78.35 4500 2.5E+09 4.05E+08
2.23E+09 1.96E+08 0.61 0.37 4.19 7.4 8.79 12621 2.31E+09 -1.3E+08
2.27E+09 1.13E+09 1.21 4.09 12.1 16.68 49.89 3901 2.89E+09 1.78E+08
7.41E+08 2.62E+08 1.52 2.7 16.87 15.34 35.41 710 1.51E+09 42620813
3.42E+09 1.17E+09 1.85 8.82 12.72 8.09 34.31 2283 1.51E+09 12474936
1.78E+09 6.42E+08 3.55 21.21 38.98 20.12 36.03 8547 8.88E+08 1.61E+08
1.2E+09 3.46E+08 1.11 4.14 16.77 19.3 28.7 824 1.43E+09 1.42E+08
1.26E+09 8.71E+08 2.12 3.79 9.59 10.4 69.03 5758 1.82E+09 82483857
119993 74874 2.27 9.82 13.92 13.6 62.4 1215 131095 11546
3.7E+09 1.26E+09 2.05 15.87 17.28 12.95 34.05 529 1.17E+09 1.89E+08
1.25E+09 4.57E+08 0.95 6.13 26.62 32.01 36.53 1225 1.37E+09 53143109
7.95E+08 4.47E+08 7.69 4.74 17.84 10.98 56.24 1900 1.58E+09 91363221
1.92E+08 72906325 1.34 1.1 15.51 16.67 37.89 105 7.23E+08 7021002
1.11E+09 9.85E+08 3.79 6.25 7.1 7.19 88.4 2229 1.44E+09 -1.2E+08
4.72E+08 2.6E+08 1.76 5.83 20.77 20.52 55.06 517 8.11E+08 2685638
1.63E+09 1.15E+09 2.22 -1.11 -1.49 -0.46 70.45 1857 1.72E+09 3.05E+08
2.65E+08 84788324 1.37 0.82 14.94 11.81 32.04 967 1.42E+09 10625676
2.22E+09 1.5E+09 1.76 9.09 5.04 8.38 67.45 743 3.75E+08 -1.8E+08
6.74E+08 3.11E+08 1.25 4.94 23.57 29.48 46.19 857 1.36E+09 78311167
1.81E+09 1.33E+09 4.23 6.53 4.76 4.57 73.88 496 n.a. n.a.
4.84E+08 2.88E+08 1.07 7.49 33.3 28.77 59.6 10293 1.03E+09 57870859
2.81E+08 1.94E+08 3.47 4.97 10 10.58 69.22 438 2.41E+08 -2.7E+07
9.88E+09 1.83E+09 1.82 0.23 0.22 3.61 18.55 726 1.71E+09 1.34E+08
1.46E+09 5.99E+08 1.94 2.1 4.08 4.83 40.99 718 1.05E+09 7426879
2.02E+09 9.75E+08 1.06 2.26 2.81 5.8 48.28 971 1.09E+09 24118004
5.54E+08 1.18E+08 1.04 1.06 12.83 17.83 21.34 5115 1.1E+09 14759685
1.25E+09 8.15E+08 1.18 3.09 3.17 8.13 65.23 1200 7.12E+08 4808042
1.35E+09 5.94E+08 0.9 3.48 6.51 6.6 44.03 1916 1.08E+09 20526198
3.43E+08 1.72E+08 1.11 7.98 41.37 42.25 50.31 1058 n.a. n.a.
4.41E+08 63803353 1.07 6.09 108.05 69.68 14.47 631 8.63E+08 28231606
1.82E+09 1.14E+09 3.56 10.98 11.57 12.04 62.58 1283 1.05E+09 1.16E+08
8.94E+08 3.14E+08 1.1 0.86 3.3 9.83 35.09 3354 1.54E+09 -3.3E+07
3.15E+08 1.24E+08 0.94 0.59 4.25 9.66 39.37 1171 7.45E+08 518102
5.9E+08 3.73E+08 2.02 3.45 17.7 17.51 63.24 474 1.42E+09 37008600
1.53E+09 8.34E+08 3.93 2.64 4.76 6.03 54.48 1580 1.77E+09 2E+08
9.32E+08 2.29E+08 1.25 3.89 18.23 14.24 24.56 3856 1.03E+09 -2189000
6.42E+08 3.58E+08 1.75 5.5 12.46 12.6 55.67 347 7.13E+08 59590266
6.87E+08 2.8E+08 1.48 3.9 14.28 18.37 40.83 1374 6.88E+08 16039014
1.96E+09 -1.4E+08 0.3 -8.26 n.s. -3.08 n.s. 4568 9.33E+08 -2.4E+08
82333378 1032845 0.47 -0.89 -916.54 -26.38 1.25 2939 1.1E+09 575121
1.12E+09 3.83E+08 0.74 0.39 1.03 7.41 34.11 3633 8.98E+08 38888470
6.54E+08 1.18E+08 2.2 15.49 103.43 23.01 18.06 3530 6.57E+08 59065552
7.17E+08 4.51E+08 1.99 11.94 23.35 22.91 62.94 1437 8.62E+08 1.02E+08
4.06E+08 35784978 0.99 18.41 215.4 37.18 8.82 381 80894584 1884649
1.43E+09 7.22E+08 0.56 2.83 2.23 3.44 50.33 742 2.4E+08 -2.5E+07
6.1E+08 1.98E+08 0.53 12.46 55.96 49.18 32.51 505 8.54E+08 1.29E+08
1.4E+08 15463256 1.33 0.52 56.85 20.21 11.08 234 7.39E+08 3640117
4.55E+08 2.81E+08 2.23 3.73 13.03 11.72 61.83 895 8.75E+08 -7805063
6.72E+08 6.08E+08 8.78 15.02 23.52 22.64 90.4 3888 9.05E+08 1.35E+08
1.11E+09 6.57E+08 1 0.28 0.33 0.64 59.21 2036 8.47E+08 30615590
1.46E+08 80566781 1.88 0.33 3.48 3.4 55.09 395 7.88E+08 6039985
3.3E+08 1.5E+08 1.63 5.59 29.83 31.65 45.53 277 n.a. n.a.
8.27E+08 3.2E+08 0.4 4.14 9.81 9.01 38.64 1003 6.26E+08 1.35E+08
4.81E+09 1.36E+09 2.34 -71.65 -11.61 0.63 28.26 1258 3.51E+08 -1.9E+08
3.63E+08 63593089 0.94 0.32 2.24 22.46 17.54 588 4.31E+08 -1524180
9.08E+08 2.81E+08 1.27 14.19 41.88 24.88 30.91 2893 7.14E+08 93334302
8.32E+08 3.11E+08 3.37 2 3.93 6.57 37.34 784 7.87E+08 27150724
1.52E+09 4.14E+08 1.2 0.22 0.4 1.45 27.22 2975 8.3E+08 -2.5E+07
4.4E+08 1.56E+08 0.98 1.68 1.89 3.47 35.46 1800 6.32E+08 -6917787
21536268 20044025 7.71 8.22 5.27 5.74 93.07 20 n.a. n.a.
1.38E+09 4.49E+08 3.77 5.61 8.61 6.87 32.48 465 5.84E+08 11913880
5.85E+08 2.96E+08 2.43 13.07 27.57 22.53 50.6 973 5.5E+08 54706848
2.01E+09 1.1E+09 0.9 21.19 16.45 16.12 54.73 787 8.24E+08 1.67E+08
4.91E+08 68834814 0.98 1.1 6.33 8.37 14.03 1339 4.33E+08 -8164466
3.04E+09 1.63E+09 2.14 11.27 5.21 6.19 53.44 339 n.a. n.a.
2.58E+09 1.01E+09 0.85 -3.48 -2.28 1.99 38.99 591 5.35E+08 -1.3E+08
8.78E+08 2.24E+08 0.69 -4.47 -11.14 10.63 25.5 3821 5.88E+08 -6.7E+07
1.76E+08 60627446 1.45 2.05 20.69 27.37 34.54 561 4.82E+08 9849214
3.07E+08 -1.9E+07 0.78 -0.75 n.s. 15.35 n.s. 4426 5.28E+08 -1.2E+07
9.54E+08 7.23E+08 2.55 25.52 24.66 21.83 75.8 1388 6.18E+08 1.79E+08
1.48E+09 3.87E+08 1.75 -68 -106.77 -26.61 26.17 1565 8.18E+08 -1.9E+08
1.89E+08 1.79E+08 34.35 11.11 21.17 20.54 94.54 317 3.78E+08 48937196
2.88E+08 92176209 2.17 4.51 25.55 18.16 32 537 3.89E+08 2458024
5.77E+08 4.38E+08 3.8 15.27 13.87 13 75.87 498 4.33E+08 79070523
2.2E+09 -2.2E+09 0.04 12.18 n.s. n.s. n.s. 1313 4.13E+08 -4E+08
4.79E+08 1.9E+08 0.79 12.16 22.1 19.19 39.7 979 3.09E+08 52881107
5.7E+08 1.98E+08 1.16 0.64 2.33 18.27 34.7 1310 9.32E+08 17637439
104729 63260 2.41 7.48 4.01 3.68 60.4 650 26399 6102
5.34E+08 53729689 1.82 0.75 7.8 13.5 10.05 1736 4.74E+08 -2.1E+07
2.83E+08 2.36E+08 5.42 25.36 52.5 51.19 83.32 644 3.87E+08 83922416
4.67E+08 3.43E+08 2.69 3.77 6.12 5.61 73.38 7012 6.42E+08 15063535
2.71E+08 57659765 0.93 0.15 0.63 20.36 21.3 895 2.33E+08 286855
5.57E+08 4.12E+08 4.69 14.25 20.22 17.7 73.98 1166 5.43E+08 1.06E+08
6.16E+08 3.83E+08 1.4 0.29 0.29 3.07 62.23 600 3.92E+08 543389
5.16E+08 3.62E+08 1.44 2.73 2.99 2.38 70.08 49 4.07E+08 -1297306
1.97E+09 1.28E+09 0.74 35.85 13.36 12.87 65.24 798 4.47E+08 1.27E+08
5.31E+08 2.86E+08 1.99 -14.65 -24.44 -15.88 53.97 2263 4.79E+08 -1.2E+07
1.89E+08 -8494517 0.31 1.66 n.s. 16.61 n.s. n.a. 3.17E+08 -1.3E+08
4.05E+08 1.29E+08 1.25 2.32 5.08 7.11 31.94 861 3.11E+08 9403435
2.24E+09 1.56E+09 4.16 36.66 11.85 9.04 69.88 1336 5.13E+08 1.32E+08
2.71E+08 1.9E+08 2.9 7.54 17.05 18.32 70.02 1400 4.36E+08 38475167
2.79E+08 1.52E+08 0.99 5.26 9.87 15.75 54.52 236 2.81E+08 76528
8.08E+08 1.21E+08 0.31 1.39 4.46 25.29 15.01 327 3.59E+08 21343264
1.2E+08 62043928 0.82 -508.64 -128.08 -123.51 51.73 472 2.57E+08 5035375
2.79E+08 1.16E+08 1 -0.57 -2.91 -1.27 41.66 762 7.68E+08 -1.2E+08
6.12E+08 3.51E+08 1.79 -16.11 -23.55 -21.75 57.35 489 6.68E+08 30142000
1.33E+08 64978941 1.87 3.84 17.26 19.41 48.72 110 2.12E+08 11138937
2.05E+08 1.01E+08 2.41 4.99 17.43 15.71 49.56 1681 3.82E+08 54476286
5.16E+08 2.92E+08 2.06 13.64 20.32 22.41 56.55 4307 3.21E+08 52873745
3.46E+08 2.24E+08 7.14 4.54 7.62 9.77 64.71 106 4.15E+08 32053732
3.64E+08 95185089 1.08 0.36 1.26 17.08 26.15 1567 2.3E+08 784658
4.08E+08 1.47E+08 1.72 -1.82 -3.85 5.89 36.08 772 2.85E+08 4184484
2.2E+08 91405741 1.08 4.78 13.63 20.13 41.5 994 2.19E+08 4772946
2.9E+08 1.77E+08 3.25 3.7 8.63 9.09 61.05 896 4.43E+08 25238937
2.49E+08 49955404 0.89 2.86 17.9 28.65 20.03 424 2.47E+08 6737386
5.93E+08 1.27E+08 1.08 -0.51 -3.03 4.16 21.38 1014 6.9E+08 7009073
3.22E+08 4868784 0.55 -6.08 -496.04 -1.01 1.51 1970 4.86E+08 -4.5E+07
2.95E+08 36647528 0.9 -33.5 -170.67 -42.91 12.43 1291 2.12E+08 2369104
3.91E+08 1.31E+08 1.4 -7.91 -19.57 -5.3 33.47 558 3.07E+08 23179000
1.47E+08 78856692 2.05 2.16 6.56 6.44 53.65 236 2.21E+08 9746348
2.07E+08 1.31E+08 2.6 26.09 48.8 41.63 63.05 280 1.77E+08 15327907
1.98E+08 1.08E+08 3.59 -47.72 -24.68 -15.99 54.41 258 1.05E+08 -6588857
6.64E+08 1.78E+08 1.08 -13.41 -27.28 -9.51 26.8 3065 4.77E+08 -4.3E+07
5.09E+08 3.78E+08 4.11 2.19 1.57 3.42 74.27 2280 2.9E+08 18930159
94769966 23544489 1.74 2.43 20.16 9.89 24.84 n.a. 3.01E+08 91967464
3.3E+08 1.61E+08 1.34 13.32 22.61 22.55 48.59 409 2.94E+08 25997604
2.27E+08 1.76E+08 6.67 26.51 33.38 30.65 77.62 924 1.95E+08 45328525
2.92E+08 2.64E+08 9.25 5.97 5.14 5.53 90.59 2462 2.08E+08 11266715
2.67E+08 1.35E+08 0.71 0.02 0.03 4.13 50.44 319 2.66E+08 -6139468
4.07E+08 2.53E+08 1.56 11.7 9.55 11.14 62.09 277 n.a. n.a.
1.04E+08 -2E+08 0.56 5.4 n.s. 175.05 n.s. 3275 37035270 -1.8E+07
7.34E+08 6.23E+08 3.08 0.73 0.31 1.33 84.94 60 62030852 133142
2.13E+08 1.71E+08 3.46 5.45 6.7 6.42 80.36 543 1.72E+08 5889544
3.21E+08 -2.8E+07 0.5 -27.04 n.s. n.s. n.s. 3329 7.27E+08 -5341409
2.23E+08 95356456 0.89 -33.47 -67.47 -51.46 42.71 711 3.55E+08 985013
2.45E+08 72547141 1.06 3.55 10.1 19.3 29.62 837 1.73E+08 7877283
6.82E+08 2.08E+08 0.65 -11.01 -12.71 -2.52 30.49 827 2.59E+08 -1.2E+07
87987350 20085088 0.63 2.01 11.62 19.74 22.83 394 83263710 1140025
1.88E+08 1.5E+08 6.06 20.39 19.86 18.37 79.8 593 1.29E+08 28093076
75758944 85514 1.97 -1.19 n.s. 4.35 0.11 1367 1.58E+08 6481924
5.34E+08 3.39E+08 0.85 27.83 11.65 8.49 63.59 1075 1.6E+08 24171579
98873639 -1454398 0.65 -0.56 n.s. 265.47 n.s. 304 1.33E+08 903059
4.83E+08 3.33E+08 0.97 -3.25 -1.11 0.8 68.87 89 42021910 -3599781
2.63E+08 -3.5E+08 0.17 20 n.s. n.s. n.s. 201 1.1E+08 -1426607
74646683 57875158 3.92 7.12 13.66 13.11 77.53 402 1.05E+08 6475939
1.18E+08 64194694 1.49 -3.22 -8.39 -1.42 54.47 6 1.47E+08 -7752052
2.13E+08 94645738 1.16 -8.03 -10.84 -6.04 44.38 113 1.03E+08 3214795
68695859 18377348 1.35 0.27 2.53 12.72 26.75 n.a. 1.36E+08 1102586
33674097 25631527 2.83 1.86 4.15 3.99 76.12 38 54411382 2367078
43587839 23486908 1.81 5.37 18.18 19.81 53.88 107 1.04E+08 6357108
1.97E+08 -3808826 0.86 -26.03 n.s. -26.45 n.s. 954 70996399 -3E+07
95726774 56311598 1.51 5.92 10.28 14.16 58.83 414 76431299 434239
2.02E+08 67088201 1.69 11.08 15.31 10.33 33.19 1083 99390245 6676357
1.6E+08 -1.7E+08 0.23 -0.55 n.s. n.s. n.s. 794 1.19E+08 -1.6E+07
1.5E+08 80349186 1.18 5.24 6.17 6.41 53.5 526 86175094 -7396133
1.89E+08 82211644 1.41 1.14 2.35 20.45 43.58 568 1.63E+08 3375330
66533013 12452926 0.7 -26.41 -425.31 -328.8 18.72 332 2.25E+08 -3058792
1.73E+08 1.52E+08 6.9 -4.29 -3.29 -3.22 88.11 140 1.58E+08 16802494
2.33E+08 -2.2E+08 0.12 -91.95 n.s. n.s. n.s. 1544 1.49E+08 -1.2E+08
83127282 65200674 1.44 4.6 4.33 6.54 78.43 465 39639626 1945062
5.68E+08 -5.2E+08 0.11 -73.17 n.s. n.s. n.s. 151 2.74E+08 -1.4E+08
1.46E+08 1.08E+08 4.9 -8.23 -6.53 -5.58 73.85 125 81810172 5018333
4.92E+08 1.63E+08 2.55 8.02 2.42 2.92 33.09 109 59501540 4322742
5E+08 2.63E+08 0.28 13.84 4.82 5.88 52.64 n.a. 86770381 -4.9E+07
1.04E+08 75488269 2.88 16.18 9.02 13.25 72.81 88 n.a. n.a.
68543995 43642466 2.67 2.22 4.63 5.02 63.67 237 89558904 3527772
67647326 -3.9E+07 0.34 -101.54 n.s. n.s. n.s. n.a. 57802810 -2.2E+07
1.4E+08 58585325 1.29 -23.82 -30.87 -15.68 41.78 1288 94549335 -1E+07
93910457 17971068 0.81 -25.72 -34.25 -12.55 19.14 59 n.a. n.a.
49197966 23377835 1.16 0.67 2.4 14.48 47.52 371 81945582 -3523807
28269503 -3.4E+07 0.38 1.34 n.s. n.s. n.s. 290 81196122 -1004172
89417459 84007746 18.42 11.04 9.37 9.3 93.95 124 61099045 4340621
66229541 21117117 0.93 -1.4 -3.89 4.26 31.88 211 61921818 -857702
3.93E+08 3.87E+08 15.12 43.22 4.46 4.57 98.39 616 21291519 1081537
1.09E+08 61447255 0.8 -1.27 -0.62 0.61 56.51 87 43870153 -1.1E+07
23999020 5391643 1.45 1.39 11.12 8.96 22.47 66 38087666 -3852969
32644399 10380839 1.15 -5.8 -21.84 -11.75 31.8 488 43562724 552110
6.21E+08 6.07E+08 3.48 33.03 3.07 3.03 97.74 422 42434680 7850080
2.57E+08 1.97E+08 2.13 1.39 0.32 2.21 76.43 206 57277675 4903283
1.58E+08 -6.4E+07 0.03 -46.93 n.s. n.s. n.s. 510 39185826 -9954629
1.46E+08 43731031 0.88 -10.98 -34.56 -17.79 29.97 2802 76409509 -1.6E+07
53464973 41434756 1.88 1.65 1.57 3.52 77.5 59 42783074 -1.2E+07
1.48E+08 97041442 0.14 17.4 3.93 4.82 65.65 144 22182 -6435913
1.19E+08 60279315 0.39 -33.99 -22.17 -4.08 50.45 442 59424022 1540044
1.49E+08 67095675 0.68 -75.32 -57.39 -25.98 45 609 74096259 458453
96959425 73526059 0.47 18.18 8.94 8.27 75.83 204 37043738 5866731
56784488 34603429 0.9 -17.03 -10.96 -4.62 60.94 228 21927042 -2596710
20749987 13368179 1.82 1.38 1.1 1.9 64.42 75 10756564 -1647669
8.24E+08 3.57E+08 4.38 0.67 1.15 0.55 43.32 3239 5.17E+08 4003002
23413790 6439555 0.55 17.41 35.59 13.6 27.5 124 9696763 67367811
1.85E+08 1.49E+08 5.27 6.19 0.42 0.42 80.59 77 51519304 3636569
25166732 10331740 0.29 -26.99 -30.79 -16.53 41.05 381 16446077 -5588380
51236166 34586509 1.18 0.23 0.15 2.13 67.5 195 25953720 1808422
1.65E+08 1.43E+08 4.27 26.93 1.01 1.26 86.25 45 6348637 1597449
84138017 82070673 5.28 -137.15 -11.52 -11.47 97.54 172 11764556 -6292327
1.03E+08 53267320 0.74 n.s. -66.49 -38.92 51.77 n.a. 12632899 -2228442
14156234 5210996 2.3 -34.93 -24.94 -9.55 36.81 32 2649996 -1224533
9499199 4266341 1.75 -10.65 -5.52 -3.96 44.91 27 3309201 -3953032
6.69E+08 2.26E+08 0.27 -23.04 -39.86 -24.59 33.84 1582 4E+08 -1.8E+07
70753912 62392123 5.38 -164.92 -13.01 -11.5 88.18 44 17670069 -5584542
7468429 6503365 0.79 -351.51 -23.88 -24.5 87.08 n.a. 2856179 -5037311
1264397 506911 1.26 72.61 7.97 31.75 40.09 50 34684 58924
8839804 7631083 5.15 -45.69 -48.56 -45.74 86.33 13 9028187 -2394354
P/L for Pe Cash Flow,2
N302802005 N302952005N300502005 N300902005N311052005 N310052005 N310102005 N310202005 N313102005 N301202005
7.99E+09 1.65E+10 6.22E+10 2.33E+10 0.76 38.47 69.73 35.8 37.47 28179
124323 207276 1673078 188125 0.85 10.99 95.87 26.37 11.24 3909
1.24E+08 6.53E+08 1.48E+10 4.31E+09 1.47 2.26 9.87 12.08 29.16 45940
2.38E+09 2.73E+09 1.19E+10 4.58E+09 1.71 15.02 81.4 59.12 38.34 39400
1.89E+09 2.33E+09 2.21E+10 1.31E+10 1.73 10.9 20.67 23.69 59.25 39142
8034 221357 5245667 2041328 2.82 1.13 0.79 1.9 38.91 14074
1.05E+09 1.76E+09 1.06E+10 4.11E+09 1.56 11.76 38.13 25.3 38.61 8500
1.62E+09 4.93E+09 3.28E+10 1.43E+10 1.39 20.15 16.44 13.22 43.66 8137
6.87E+08 7.35E+08 2.29E+09 1.05E+09 1.18 42.62 33.68 30.56 46.05 6031
18021 89385 2104615 621906 2.8 4.08 6.1 3.58 29.55 13605
74697 163517 1542933 534125 1.97 28.9 33.91 17.68 34.62 2373
268920 322616 1642274 1289165 3.65 43.44 29.82 25.71 78.5 3368
3.04E+08 3.93E+08 4.6E+09 1.93E+09 1.45 5.1 12.32 10.2 41.96 14100
1.44E+09 1.52E+09 3.84E+09 2.17E+09 1.35 20.66 94.98 88.19 56.57 3041
41156000 1.17E+08 2.62E+09 6.35E+08 1.32 1.24 10.8 13.04 24.24 5345
8.62E+08 1.45E+09 1.26E+10 4.2E+09 3.59 24.9 32.49 14.47 33.39 1503
60718000 3.2E+08 5.48E+09 1.29E+09 1.24 2.73 15.97 11.06 23.5 15325
1.02E+09 1.46E+09 7.3E+09 4.49E+09 1.75 19.61 32.93 31.7 61.49 6948
2.23E+08 4.74E+08 4.58E+09 2.07E+09 1.29 3.68 12.33 11.97 45.15 18000
40804134 1.68E+08 3.34E+09 3.74E+08 2.3 1.45 20.66 4.98 11.21 9373
6.45E+08 9.66E+08 7.91E+09 2.01E+09 1.46 24.83 32.51 13.77 25.39 277
8.42E+08 1.02E+09 6.4E+09 3.03E+09 2.68 36.37 39.7 21.84 47.32 3239
7.4E+08 1.21E+09 1.05E+10 5.63E+09 2.52 19.16 19.15 13.86 53.43 6678
-2.2E+08 9.4E+08 9.35E+09 3.63E+09 0.6 -8.26 -8.63 1.24 38.8 n.a.
1.19E+08 2.17E+08 1.98E+09 9.74E+08 1.29 6.47 18.8 17.17 49.22 1285
1.07E+08 2.24E+08 2.75E+09 1.53E+09 1.83 6.02 13.34 12.52 55.82 423
2.92E+08 5.62E+08 7.01E+09 4.16E+09 1.47 -19.16 -12.62 -6.17 59.31 11262
7.9E+08 9.09E+08 3.19E+09 2.62E+09 1.7 34.07 43.83 42.44 82.17 17789
3.47E+08 6.03E+08 7.48E+09 2.03E+09 2.31 3.91 9.55 5.77 27.14 10157
6.53E+08 7.84E+08 4.73E+09 2.39E+09 4.05 18.09 44.44 30.19 50.53 10289
2.03E+08 2.33E+08 1.86E+09 7.64E+08 2 5.34 37.24 29.38 41.11 3882
4.67E+08 5.32E+08 2.84E+09 2.05E+09 4.51 21.67 31.82 27.49 72.28 3468
2074 27162 559297 235415 1.43 0.6 1.19 2.93 42.09 7219
38358377 82532650 4.28E+09 1.98E+08 1.07 1.47 34.05 6.69 4.62 5105
77919245 93208171 2.41E+09 3.71E+08 1.35 3.81 31.34 25.53 15.36 1561
1.08E+08 1.49E+08 1.84E+09 1.11E+09 2.21 4.58 9.46 11.43 60.47 6572
55201000 1.59E+08 1.51E+09 5.11E+08 0.85 1.5 12.51 10.43 33.93 10707
1.43E+08 1.56E+08 2.72E+09 6.78E+08 1.21 4.53 31.69 15.5 24.9 2708
3.02E+08 3.81E+08 2.34E+09 1.76E+09 2.87 9.1 22.24 20.82 75.39 22194
2.79E+08 3.96E+08 3.03E+09 1.64E+09 1.71 11.07 26.21 20.31 54.03 7131
1.36E+08 4.52E+08 7.42E+09 2.89E+09 1.31 6.98 5.94 7.25 38.95 75
3.43E+08 4.62E+08 3.23E+09 1.51E+09 2.67 12.32 36.86 22.74 46.75 2105
-3.3E+08 81902000 7.32E+09 1.84E+09 1.68 -6.21 -10.23 -1.57 25.16 3165
9943173 54548476 7.2E+08 3.3E+08 1.38 0.14 1.46 7.62 45.82 5734
52425000 1.09E+08 1.61E+09 4.96E+08 1.22 3.84 16.78 19.65 30.84 2253
-1.7E+07 542585 8.36E+08 90901813 0.91 -0.61 -19.28 -6.19 10.88 503
4965 18267 274229 121384 1.9 2.2 5.43 10.46 44.26 849
19546893 44321074 8.08E+08 2.46E+08 1.46 1.27 13.09 13.12 30.38 1321
41936548 2.48E+08 4.43E+09 1.51E+09 4.25 0.77 2.03 1.65 34.02 2874
6218873 59821369 1.45E+09 5.12E+08 1.05 1.51 3.62 9.64 35.27 2634
45730497 1.24E+08 1.46E+09 8.96E+08 3.54 3.95 7.54 8.15 61.37 5317
7473 11738 108119 63413 1.8 8.36 16.12 15.53 58.65 961
-29899 -13197 271382 40976 0.7 -8.72 -57.89 -12.27 15.1 1097
3.56E+08 4.49E+08 2.6E+09 1.12E+09 0.49 19.85 33.24 24.84 43.23 12866
90069212 2.47E+08 1.75E+09 7.8E+08 1.12 10.59 15.25 10.68 44.63 309
-8.4E+08 -2.5E+08 6.09E+09 -6E+09 0.09 -28.74 n.s. n.s. n.s. 3480
-5.7E+07 -2.6E+07 3.32E+08 73542105 0.36 -29.29 -86.5 -32.21 22.12 369
-7.9E+08 -5.2E+08 4.12E+09 -2.7E+09 0.27 -20.59 n.s. n.s. n.s. 597
2.97E+08 3.5E+08 2.35E+09 1.79E+09 3.8 16.19 22.58 21.08 76.45 4500
-9.5E+07 41789874 2.4E+09 1.35E+08 0.68 -5.81 -99.43 -3.15 5.61 13181
1.32E+08 2.3E+08 1.92E+09 1.12E+09 1.35 6.16 15.87 17.9 58.25 3795
16306998 56943044 6.56E+08 2.5E+08 1.72 2.83 17.05 15.91 38.11 606
5828050 1.14E+08 2.88E+09 1.07E+09 1.83 0.83 1.16 3.13 37.21 2045
1.16E+08 1.44E+08 1.24E+09 4.91E+08 2.09 18.14 32.83 18.58 39.42 8294
97771090 1.28E+08 1.07E+09 3.45E+08 1.32 9.89 41.09 34.27 32.24 751
52826571 82550034 1.18E+09 8.44E+08 2.25 4.52 9.77 10.34 71.69 5883
8506 14798 106146 66584 2.57 8.81 17.34 15.27 62.73 n.a.
1.69E+08 3.16E+08 2.67E+09 1.12E+09 1.22 16.12 16.89 13.92 41.98 574
37355409 71947181 8.06E+08 3.84E+08 1.09 3.87 13.84 15.89 47.67 1031
64349874 1.42E+08 7.31E+08 4.05E+08 7.58 5.78 22.54 13.63 55.48 1924
4739164 8318071 1.43E+08 65651257 1.41 0.97 10.69 11.53 45.77 107
-1.2E+08 -8.3E+07 1.16E+09 9.44E+08 1.95 -8.25 -12.57 -12.26 81.5 3688
26831070 36806672 4.14E+08 2.32E+08 1.63 0.33 1.16 12.11 56.11 579
2.13E+08 3.38E+08 1.57E+09 1.2E+09 3.23 17.75 25.42 23.24 76.7 2016
7351152 11685007 2.35E+08 77711608 1.38 0.75 13.67 10.83 33.1 919
-1.4E+08 -2.5E+07 1.52E+09 8.4E+08 1.99 -47.2 -21.06 -6.8 55.15 544
56798435 76340772 6.94E+08 2.74E+08 1.18 5.75 28.59 37.65 39.46 956
41291475 91639327 3.78E+08 2.28E+08 1.14 5.59 25.36 21.9 60.39 9280
-2.2E+07 -5030378 3.34E+08 1.79E+08 1.66 -11.09 -14.91 -8.08 53.64 483
2.01E+08 6.13E+08 6.34E+09 6.93E+08 1.26 7.79 19.27 7.35 10.93 875
11276023 63304228 1.46E+09 5.87E+08 1.66 0.71 1.27 3.26 40.11 721
16429274 96722104 2.1E+09 9.58E+08 1.2 2.22 2.52 3.78 45.52 930
10301492 22914411 3.9E+08 1.1E+08 1.22 1.34 13.4 14.94 28.24 3047
4527740 65684634 1.25E+09 8.14E+08 1.58 0.68 0.59 6.22 64.93 1100
72352415 87359926 1.4E+09 5.73E+08 0.87 1.9 3.58 5.33 40.97 1921
25607713 47423151 4.9E+08 13311148 0.87 3.27 212.09 48.18 2.72 628
65406424 1.46E+08 1.91E+09 1.17E+09 3.29 11 9.85 10.69 61.4 1304
-3.7E+07 29226347 8.88E+08 1.26E+08 0.79 -2.17 -26.6 4.11 14.13 3956
227207 12486288 2.8E+08 1.22E+08 1.11 0.07 0.43 4.48 43.42 900
23749262 40297040 5.48E+08 3.38E+08 1.77 2.6 10.94 10.9 61.73 477
1.19E+08 2.17E+08 1.71E+09 8.22E+08 2.86 11.26 24.27 18.19 48.09 1711
2281000 66380000 9.79E+08 1.98E+08 1.11 -0.21 -1.11 8.9 20.24 3855
35582402 92787349 5.97E+08 3.41E+08 1.65 8.36 17.5 17.26 57.09 370
9594743 21379310 5.19E+08 2.65E+08 1.62 2.33 6.05 10.96 51.12 1115
-2.1E+08 -1.3E+08 1.95E+09 -2.2E+08 0.29 -25.7 n.s. -54.99 n.s. 4735
230103 7159177 85653452 7588578 0.59 0.05 7.58 9.01 8.86 2725
20609851 95381645 1.07E+09 3.88E+08 0.84 4.33 10.03 9.89 36.11 3865
58524440 89209178 6.27E+08 12106198 2.14 8.98 487.9 11.72 1.93 3459
60135251 1.08E+08 6.63E+08 3.71E+08 1.96 11.85 27.55 25.3 55.87 1598
493443 7338670 1.26E+08 10921606 0.44 2.33 17.26 4.74 8.65 381
57067965 90766246 1.08E+09 5.56E+08 0.83 -10.58 -4.56 -2.36 51.35 713
87014000 1.34E+08 5.75E+08 2.28E+08 0.68 15.06 56.42 49.61 39.61 520
4459532 5202569 46488488 7736734 4.03 0.49 47.05 9.54 16.64 10
-7249294 38347154 4.52E+08 2.69E+08 2.21 -0.89 -2.9 -2.35 59.56 864
92864925 1.31E+08 5.46E+08 4.59E+08 4.42 14.88 29.31 28.06 84.19 4085
87003085 1.63E+08 1.04E+09 4.2E+08 1 3.61 7.28 5.61 40.55 2106
4009448 6072731 1.48E+08 78770390 1.76 0.77 7.67 7.48 53.25 432
1.26E+08 1.77E+08 6.7E+08 3.33E+08 0.65 21.62 40.61 28.98 49.72 1052
-1.4E+08 -4.4E+07 3.17E+09 1.42E+09 5.58 -53.92 -13.38 -3.99 44.64 1048
-2044077 10376716 3.23E+08 63090188 0.93 -0.35 -2.42 17.37 19.55 610
62884232 1.06E+08 8.48E+08 2.16E+08 1.21 13.07 43.24 19.47 25.45 2793
17997763 30208909 8.88E+08 3.15E+08 1.99 3.45 8.61 12.87 35.54 856
702822 68141241 1.23E+09 2.06E+08 1.36 -2.97 -11.94 -1.69 16.76 3490
-7397998 12838809 3.85E+08 79301110 0.9 -1.09 -8.72 6.32 20.6 1771
8149183 56691643 1.32E+09 4.06E+08 0.79 2.04 2.94 5 30.72 433
36066628 98063314 5.19E+08 2.85E+08 3.33 9.95 19.2 17.41 54.91 956
1.43E+08 2.72E+08 2.31E+09 1.05E+09 1.2 20.26 15.89 14.38 45.52 763
-5636886 10491271 4.6E+08 66663223 1.24 -1.88 -12.25 0.31 14.5 1168
-1.2E+08 -3194615 2.55E+09 1.04E+09 0.78 -23.72 -12.18 -3.39 40.92 580
-5E+07 -1.8E+07 8.98E+08 2.39E+08 0.72 -11.38 -27.97 -4.15 26.66 4235
7028075 8659902 1.61E+08 52206338 1.38 2.04 18.87 25.9 32.34 510
-1.6E+07 -5269103 2.98E+08 -1.5E+07 0.79 -2.28 n.s. 13.67 n.s. 3615
1.25E+08 1.76E+08 9.06E+08 6.46E+08 1.63 29.03 27.78 25.62 71.3 1300
-1.4E+08 -5.9E+07 1.61E+09 6.85E+08 3.25 -23.75 -28.36 -6.21 42.45 1698
34084262 38768725 2.05E+08 1.64E+08 5.26 12.94 29.79 28.67 80.13 313
1.18E+08 1.2E+08 2.84E+08 80329224 6.22 0.63 3.06 4.4 28.25 542
56405259 76244488 5.38E+08 4.06E+08 3.69 18.27 19.47 18.21 75.5 507
-6E+08 -4.8E+08 2.12E+09 -2.4E+09 0.04 -97.22 n.s. n.s. n.s. 1327
35419452 56033281 3.65E+08 1.72E+08 0.77 17.1 30.7 27.68 47.22 889
10109788 36398620 8.57E+08 1.93E+08 0.98 1.89 9.13 15.63 22.53 3703
5498 9253 68129 65339 18.34 23.11 9.34 9.28 95.9 360
-2.1E+07 -7362823 4.77E+08 41190780 1.29 -4.33 -49.77 3.17 8.64 1200
57700045 64708344 2.18E+08 1.8E+08 4.72 21.7 46.53 45.51 82.72 595
10636507 36878832 4.77E+08 3.29E+08 2.15 2.35 4.58 4.94 68.82 7329
1774173 61495233 2.51E+08 55780249 0.82 0.12 0.51 21.22 22.21 856
71576356 86962274 5.51E+08 3.91E+08 3.5 19.54 27.15 24.18 70.94 1228
-2031781 2970041 6.69E+08 3.72E+08 1.34 0.14 0.15 0.48 55.67 616
-2097728 -1778660 4.7E+08 3.52E+08 1 -0.32 -0.37 -0.29 74.87 58
81023758 1.58E+08 1.68E+09 1.19E+09 1.21 28.36 10.65 11.48 70.74 791
-9205033 38551912 5.9E+08 3.38E+08 2.39 -2.52 -3.58 -0.9 57.28 2415
-1.5E+08 -1.4E+08 2.21E+08 5675923 0.31 -40.59 n.s. -295.15 2.57 n.a.
4157746 30715484 4.12E+08 1.22E+08 1.17 3.03 7.73 8.32 29.49 852
1.12E+08 1.82E+08 1.99E+09 1.41E+09 1.53 25.78 9.35 8.66 71.06 1393
25086055 33535722 3.06E+08 1.76E+08 1.93 8.83 21.82 22.9 57.65 1631
14126886 19395190 2.6E+08 1.42E+08 0.88 0.03 0.05 7.66 54.6 328
5773900 48307114 7.31E+08 1.16E+08 0.55 5.95 18.4 14.69 15.86 339
3238270 6970434 3.66E+08 1.16E+08 1.23 1.96 4.33 12.56 31.82 478
-1.1E+08 -8.6E+07 4.19E+08 -4.6E+08 0.16 -15.43 n.s. n.s. n.s. 1477
19082000 39624000 6.82E+08 4.13E+08 2.12 4.51 7.3 7 60.59 501
7864758 9907135 1.08E+08 58473416 1.93 5.25 19.05 20.97 54.31 97
34448033 52988801 2.95E+08 1.56E+08 2.77 14.25 35.01 26.59 52.82 1708
37460647 48141846 4.17E+08 2.54E+08 2.75 16.45 20.83 20.84 60.82 4580
34866229 54463166 3.79E+08 2.2E+08 4.52 7.73 14.55 14.26 58.14 95
34573 21203206 3.58E+08 95055223 0.82 0.34 0.83 13.98 26.57 1696
3322120 28692238 3.98E+08 1.4E+08 3.16 1.47 2.99 8.32 35.15 813
3069004 11827139 1.9E+08 83367198 1 2.18 5.73 12.03 43.83 901
13777631 29758872 2.75E+08 1.71E+08 3.35 5.7 14.8 13.77 62.07 912
4352921 10184048 2.2E+08 43171149 0.98 2.73 15.61 14.96 19.64 187
4600059 43066527 5.61E+08 1.3E+08 1.23 1.02 5.41 7.34 23.09 1170
-5.1E+07 -3.1E+07 3.96E+08 28937723 0.62 -9.17 -153.84 -23.99 7.31 2991
-478497 6659553 2.98E+08 81491177 1.03 1.12 2.91 15.17 27.38 1324
13911000 34314000 3.37E+08 1.51E+08 0.84 7.54 15.34 17.76 44.88 592
6493113 8464869 1.31E+08 75598097 2.15 4.41 12.89 12.58 57.57 261
9047730 16108453 1.65E+08 1.01E+08 2.41 8.68 15.14 12.7 61.35 308
-3971463 -1320440 2.32E+08 1.35E+08 2.41 -6.3 -4.9 -0.76 58.13 307
-3.4E+07 4511776 6.94E+08 68964694 1.01 -9.03 -62.39 -8.63 9.94 3525
1.3E+08 1.49E+08 5.05E+08 3.75E+08 2.06 6.52 5.05 8.58 74.16 2436
91601837 96080230 97814665 20650888 1.42 30.53 445.34 165.43 21.11 795
22778008 43080683 3.38E+08 1.37E+08 0.8 8.85 18.95 24.92 40.54 389
27622217 34927382 2.1E+08 1.44E+08 3.48 23.23 31.54 31.45 68.37 847
8510044 14237797 2.91E+08 2.56E+08 7.02 5.41 4.41 4.82 87.95 2614
-4345756 6636013 2.92E+08 1.35E+08 0.81 -2.31 -4.55 1.37 46.12 396
-1.3E+07 -4399371 86677654 -2.1E+08 0.44 -48.01 n.s. -140.18 n.s. 1290
26503 6895847 6.16E+08 5.64E+08 4.7 0.21 0.02 0.74 91.57 60
3364610 10576669 1.9E+08 1.63E+08 5.59 3.43 3.6 3.47 86.06 481
1360762 8204973 4.92E+08 46037888 0.61 -0.73 -11.6 35.78 9.36 4577
638239 16118698 2.73E+08 1.41E+08 1.27 0.28 0.7 9.21 51.67 1099
2963267 12185954 1.8E+08 74072501 1.83 4.54 10.63 13.99 41.09 739
6854867 52017206 7.04E+08 1.03E+08 0.89 -4.71 -11.82 1.22 14.68 827
552102 11816246 80861024 18872738 0.83 1.37 6.04 14.19 23.34 398
19022954 21982508 1.65E+08 1.34E+08 6.24 21.77 20.91 19.55 81.4 598
4658092 12051918 76412065 2101083 2.04 4.11 308.5 17.93 2.75 1438
21134214 40280295 3.65E+08 2.95E+08 1.2 15.15 8.19 7.75 80.87 1418
-864303 3582034 74023145 1038170 0.69 0.68 86.99 126.64 1.4 278
-2340166 2704800 85195684 9012449 5.01 -8.57 -39.94 -2.7 10.58 927
10620844 11384826 2.89E+08 -3.6E+08 0.18 -1.29 n.s. n.s. n.s. 197
5184929 6954013 75163641 54805422 3.2 6.15 11.82 11.16 72.91 391
-7950597 -636122 1.24E+08 70922280 1.38 -5.28 -10.93 -4.75 57.07 5
564756 14866601 1.57E+08 1.09E+08 2.77 3.12 2.95 4.01 69.27 112
754463 1114503 61347659 18264103 1.3 0.81 6.04 15.98 29.77 76
1749713 4050758 27720995 24813621 6.24 4.35 9.54 9.21 89.51 38
4107337 5320118 42145204 21203446 1.76 6.09 29.98 28.69 50.31 110
-2.8E+07 -1.7E+07 2.32E+08 16772342 1.63 -41.62 -176.19 -17.67 7.23 1239
-452098 3654710 85114852 54387149 1.59 0.57 0.8 6.74 63.9 386
2436920 10833996 1.84E+08 57336577 1.36 6.72 11.64 8.27 31.1 1191
-1.4E+07 -7633459 1.78E+08 -1.7E+08 0.25 -13.67 n.s. n.s. n.s. 837
-8481611 -4007018 1.19E+08 79389503 1.43 -8.58 -9.32 -6.13 66.85 346
2342905 4716394 1.8E+08 80874566 1.33 2.07 4.17 18.02 44.83 568
-1.2E+07 -410182 1.25E+08 64718708 1.42 -1.36 -4.73 -4.48 51.65 410
11590282 19078436 1.79E+08 1.6E+08 7.72 10.64 10.47 10.81 89.55 209
-1.2E+08 -1E+08 2.1E+08 -8.8E+07 0.22 -79.06 n.s. n.s. n.s. 2259
1328422 4984313 76550878 63471267 1.41 4.91 3.06 4.38 82.91 423
-1.3E+08 -6.8E+07 6.77E+08 -4.7E+08 0.14 -50.3 n.s. n.s. n.s. 1668
4476879 6258912 1.44E+08 1.11E+08 7.75 6.13 4.51 3.87 77.61 127
1689538 9454253 3.75E+08 1.62E+08 2.95 7.26 2.67 4.35 43.2 158
-5.3E+07 -4.1E+07 6.99E+08 12540945 0.55 -56.65 -391.94 -6.78 1.79 n.a.
2204362 5277398 65111750 42552011 2.14 3.94 8.29 9.14 65.35 235
-1.5E+07 -1.5E+07 91145434 -2.1E+07 0.37 -37.59 n.s. n.s. n.s. n.a.
-1E+07 4377668 1.61E+08 76922827 1.42 -10.83 -13.31 -6.04 47.64 1342
-3478546 -1765613 46792736 20915314 1.04 -4.3 -16.85 -6.42 44.7 375
-1432044 3468 31327587 -3.4E+07 0.38 -1.24 n.s. n.s. n.s. 350
3564365 14984757 84768272 78284672 13.4 7.1 5.54 8.55 92.35 115
-697920 953473 66231524 21979004 0.9 -1.39 -3.9 3.44 33.19 239
1544905 3730631 1.14E+08 1.07E+08 5.88 5.08 1.01 1.83 93.43 120
-1.1E+07 -9828233 1.17E+08 62386383 0.79 -24.3 -17.08 -13.03 53.29 103
-3284599 -1890279 19744576 5300497 0.88 -10.12 -72.69 -51.56 26.85 69
892110 1944302 34823818 13310478 1.23 1.27 4.15 9.52 38.22 401
4795863 9330180 6.22E+08 5.94E+08 2.92 18.5 1.32 1.27 95.51 512
3325778 9118950 3.24E+08 1.94E+08 1.04 8.56 2.53 6.57 59.86 222
-3.3E+07 -1.8E+07 1.93E+08 -2.5E+07 0.05 -25.4 n.s. -3.74 n.s. 746
-1.5E+07 -7746150 1.31E+08 54257139 0.97 -20.82 -29.33 -18.27 41.47 1983
-8499052 -7632835 49728950 37954320 3.24 -28.05 -31.62 -28.06 76.32 63
-4565703 -240032 1.47E+08 94383708 0.07 n.s. -6.82 -6.82 64.21 109
843358 17626422 1.36E+08 69702735 0.35 2.59 2.21 10.22 51.39 521
486979 30432276 2.01E+08 97278459 0.52 0.62 0.47 4.73 48.42 636
4890279 6529028 1.02E+08 69081953 0.26 15.84 8.49 7.68 67.87 279
-1648301 2187867 58695512 37875869 0.94 -11.84 -6.86 -3.96 64.53 154
-1491042 9678 20984425 13511204 1.68 -15.32 -12.19 -11.53 64.39 75
3426763 34497869 9.24E+08 3.55E+08 10.36 0.77 1.13 3.05 38.37 2713
67408055 69060548 29374187 9424242 0.41 694.75 714.84 296.68 32.08 124
3588253 9298317 2.37E+08 1.49E+08 6.34 7.06 2.44 2.37 62.76 211
-5352485 -3522557 27658244 12643965 0.52 -33.98 -44.2 -26.04 45.71 427
1484832 2804165 41377657 34926443 2.81 6.97 5.18 5.01 84.41 226
1575757 1881373 1.6E+08 1.44E+08 6.04 25.16 1.11 1.1 90.05 45
-5550866 1293942 92733546 91360311 11.3 -53.49 -6.89 -6.81 98.52 409
-1692673 2569209 84154091 83490656 6.09 -17.64 -2.67 -2.66 99.21 93
-1597596 -726868 16155271 7661964 2.01 -46.21 -15.98 -7.1 47.43 28
-3955286 -2834614 10017230 5146062 1.8 -119.46 -76.82 -70.43 51.37 41
-1.4E+07 16632294 7.53E+08 3.19E+08 0.57 -4.4 -5.52 -1.56 42.3 1185
-5101060 -2187196 80159272 70294716 5.32 -31.6 -7.94 -7.03 87.69 199
-4297535 -3766889 8382425 8187889 3.39 -176.37 -61.52 -62.79 97.68 48
58813 60165 1126296 479992 1.15 169.89 12.28 39.59 42.62 45
-1709813 -1590929 14764447 10326978 3.35 -26.52 -23.19 -21.54 69.94 13
Total AssetShareholderCurrent rat Profit Marg Return on SReturn on C
N302052004 N302602004 N302802004 N302952004N300502004 N300902004N311052004 N310052004 N310102004 N310202004
3.43E+10 1.21E+10 6.13E+09 1.34E+10 5.63E+10 2.03E+10 0.79 35.27 59.66 29.96
1069070 212038 130438 210960 1470576 156451 0.69 19.83 135.53 34.49
1.79E+10 8.52E+08 3.78E+08 4.91E+08 1.57E+10 4.26E+09 1.47 4.76 20.03 15.89
1.77E+10 3.06E+09 1.99E+09 2.08E+09 1.16E+10 4.86E+09 2.1 17.24 62.95 43.81
2.43E+10 2.57E+09 1.79E+09 1.86E+09 2.06E+10 1.22E+10 1.68 10.57 21.1 23.04
1421938 -269137 392490 399562 5376270 2033294 2.74 -18.93 -13.24 -4.13
9.32E+09 1.47E+09 1.1E+09 1.56E+09 6.77E+09 3.1E+09 1.84 15.75 47.29 34.12
1.06E+10 2.38E+09 1.63E+09 4.68E+09 2.79E+10 1.32E+10 1.39 22.45 18.07 14.99
1.29E+09 -1.6E+08 -1.5E+08 -1.4E+08 3.35E+09 -3.9E+08 0.29 -12.48 n.s. -0.52
902378 -41002 185073 259107 2115905 603885 2.71 -4.54 -6.79 -1.12
539623 130940 70121 151377 1411737 538954 2.1 24.27 24.3 15.94
792083 379239 265088 360128 1503502 1074883 2.28 47.88 35.28 29.56
4.3E+09 -6.5E+07 -1.1E+08 -8.8E+07 3.97E+09 -3.5E+08 1.36 -1.51 n.s. 3.39
8.98E+09 2.11E+09 1.47E+09 1.53E+09 3.66E+09 2.3E+09 1.62 23.47 91.8 86.7
4.82E+09 -2.8E+08 -2E+08 -1.8E+08 2.61E+09 6.32E+08 1.18 -5.77 -44.02 -10.34
4.53E+09 6.83E+08 4.74E+08 1.03E+09 1.1E+10 3.18E+09 3.65 15.09 21.5 9.34
2.51E+09 82776000 23127000 79679000 4.87E+09 9.51E+08 1.34 3.3 8.71 5.53
6.08E+09 7.79E+08 5.21E+08 5.65E+08 6.64E+09 3.66E+09 1.64 12.81 21.29 20.69
5.66E+09 1.84E+08 1.25E+08 2.97E+08 4.09E+09 1.89E+09 1.51 3.26 9.76 8.83
4.66E+09 -1.1E+07 -1.7E+08 -4.3E+07 3.01E+09 3.23E+08 2.67 -0.23 -3.26 1.33
1.38E+09 2.48E+08 2.43E+08 4.16E+08 4.36E+09 1.67E+09 1.35 17.98 14.88 10.78
2.86E+09 1.16E+09 8.07E+08 9.6E+08 6.04E+09 2.48E+09 2.88 40.52 46.74 23.2
4.62E+09 1.85E+08 1.16E+08 1.27E+08 9.77E+09 4.66E+09 1.42 4 3.96 4.28
2.19E+09 1.65E+08 76116744 1.01E+08 1.69E+09 8.59E+08 1.26 7.51 19.17 18.06
2.84E+09 3.07E+08 1.78E+08 1.9E+08 2.42E+09 1.51E+09 2.38 10.83 20.35 17.33
1.32E+09 -2.4E+08 -2.7E+08 -1.6E+08 5.22E+09 1.95E+09 0.48 -18.38 -12.48 -2.89
3.5E+09 1.23E+09 8.01E+08 9.69E+08 3.38E+09 2.07E+09 1.21 35.25 59.79 57.36
6.88E+09 2.64E+08 4.78E+08 4.86E+08 6.34E+09 1.68E+09 1.42 3.83 15.66 6.12
3.42E+09 6.52E+08 3.72E+08 4E+08 3.02E+09 1.22E+09 3.01 19.09 53.5 32.49
4.51E+09 2.47E+08 1.79E+08 2.03E+08 1.65E+09 5.75E+08 1.72 5.47 42.94 32.45
2.7E+09 5.77E+08 4.2E+08 5.07E+08 2.39E+09 1.69E+09 3.78 21.37 34.16 29.56
421500 6885 4918 29960 527785 234554 1.31 1.63 2.94 3.27
4.35E+09 19668369 -5.7E+07 -1.1E+07 3.42E+09 1.61E+08 1.32 0.45 12.23 4.18
2.79E+09 96258964 70485481 72011848 1.85E+09 3.3E+08 1.62 3.45 29.13 20.87
4.29E+09 90245956 80938124 1.03E+08 1.96E+09 1.05E+09 2.01 2.1 8.57 9.28
3.78E+09 34076000 34264000 1.24E+08 1.3E+09 4.56E+08 0.9 0.9 7.47 6.67
3.4E+09 2.21E+08 1.53E+08 2.01E+08 2.18E+09 5.93E+08 1.17 6.51 37.31 18.44
3.8E+09 4.14E+08 3.12E+08 3.91E+08 2.56E+09 1.66E+09 2.19 10.88 24.99 22.51
2.95E+09 3.29E+08 2.23E+08 2.39E+08 2.44E+09 1.4E+09 1.43 11.15 23.53 20.36
1.85E+09 -1.6E+08 2E+08 4.75E+08 6.77E+09 2.81E+09 1.68 -8.79 -5.77 0.6
3.55E+09 3.3E+08 2.01E+08 2.87E+08 2.58E+09 1.16E+09 2.48 9.31 28.39 17.4
2.37E+09 -5.3E+08 -5.3E+08 -1.2E+08 7.52E+09 2.15E+09 2.76 -22.51 -24.76 -6.69
3.3E+09 1443862 5068480 46890447 7.42E+08 3.2E+08 1.33 0.04 0.45 7.1
1.72E+09 86024000 51916000 70039000 1.42E+09 4.56E+08 1.38 5.01 18.87 21.37
1.82E+09 -4515783 -3879692 12864784 7.1E+08 1.1E+08 0.94 -0.25 -4.11 1.08
296827 24991 17505 18558 291217 114652 1.98 8.42 21.8 16.34
2.04E+09 12906694 3915992 16725294 6.86E+08 2.39E+08 1.57 0.63 5.39 4.85
4.52E+09 1.53E+08 4.58E+08 4.6E+08 4.55E+09 1.47E+09 1.57 3.38 10.41 5.12
1.19E+09 29406748 16454784 83958699 1.35E+09 5.11E+08 1.58 2.47 5.76 9.45
1.4E+09 1.26E+08 85106505 91098540 1.28E+09 8.7E+08 5.11 9 14.44 14.35
72128 1759 1474 2103 69542 58334 3.78 2.44 3.02 2.99
276883 -15075 -16869 -484 272309 70456 0.82 -5.44 -21.4 -8.27
1.88E+09 3.58E+08 -2.5E+08 -1.9E+08 2.36E+09 7.69E+08 0.48 18.99 46.49 29.34
1.03E+09 1.43E+08 98957932 2.06E+08 1.58E+09 6.9E+08 557.47 13.88 20.78 9.62
1.99E+09 -2.1E+09 -2E+09 -1.4E+09 6.56E+09 -1.1E+10 0.05 -105.1 n.s. n.s.
1.64E+08 -4.3E+07 -2.9E+07 -6489910 3.66E+08 1.31E+08 0.54 -26.09 -32.68 -15.65
2.57E+09 -7.2E+08 -6.5E+08 -3.8E+08 4.41E+09 -1.9E+09 0.35 -28.1 n.s. -668.43
2.37E+09 4.36E+08 3.24E+08 3.63E+08 2.14E+09 1.71E+09 4.64 18.37 25.45 24.05
2.17E+09 -1.7E+08 -9.2E+07 -8.8E+07 2.58E+09 2.37E+08 0.72 -7.88 -72.23 -6.46
2.31E+09 1.6E+08 1.14E+08 1.93E+08 1.77E+09 1.01E+09 1.49 6.9 15.79 18.77
1.26E+09 34892222 12253474 16088727 6.11E+08 2.34E+08 1.66 2.77 14.9 13.66
1.43E+09 12596974 4685597 1.38E+08 2.63E+09 1.07E+09 1.56 0.88 1.18 1.7
7.16E+08 1.4E+08 95567152 1.53E+08 1.12E+09 4.09E+08 1.04 19.61 34.36 19.16
1E+09 1.32E+08 91418308 99916681 6.36E+08 2.83E+08 1.78 13.17 46.66 39.41
1.93E+09 1.24E+08 77754621 95216428 1.17E+09 8.15E+08 2.03 6.41 15.17 14.88
96627 7729 6211 12831 87374 64554 3.16 8 11.97 11.78
1.13E+09 11143676 36189831 82050917 9.32E+08 3.46E+08 1.31 0.99 3.22 7.15
1.35E+09 1.33E+08 91639950 92727330 6.71E+08 3.54E+08 4.43 9.92 37.65 22.85
7.66E+08 1252810 876886 1342017 1.2E+08 61392094 1.45 0.16 2.04 4.97
1.36E+09 -1.9E+08 -1.5E+08 -1.5E+08 1.25E+09 52029325 2.6 -13.75 -359.09 -17.22
5.92E+08 -6.5E+07 -3.7E+07 -2.6E+07 4.09E+08 -1.5E+08 1.22 -10.89 n.s. -21.71
1.46E+09 2.96E+08 2.07E+08 2.18E+08 1.56E+09 1.03E+09 1.89 20.34 28.74 24.78
1.22E+09 7683699 6383717 12189067 2.18E+08 70930457 1.34 0.63 10.83 8.68
9.93E+08 -4.1E+07 -3.4E+07 -1.6E+07 6.11E+08 2.18E+08 0.99 -4.1 -18.65 -9.35
8.95E+08 50139102 35860704 48360808 3.23E+08 1.95E+08 1.29 5.6 25.77 22.17
1.68E+08 -1.6E+07 -2.3E+07 -2.3E+07 2.9E+08 2.05E+08 1.47 -9.26 -7.59 -5.62
8.74E+08 2.25E+08 74163617 2.48E+08 2.67E+09 4.32E+08 0.62 25.73 52.12 13.31
9.47E+08 9970025 6641023 16139145 1.43E+09 5.67E+08 1.69 1.05 1.76 3.57
9.09E+08 39830595 28966043 30461557 1.91E+09 9.56E+08 1.27 4.38 4.17 3.83
3.08E+08 11872639 8552903 9611551 1.27E+08 80081125 2.42 3.86 14.83 14.37
5.46E+08 907454 4414264 55747127 1.3E+09 8.1E+08 4.82 0.17 0.11 6.79
8.2E+08 -5.3E+07 -6.5E+07 -5.6E+07 1.39E+09 2.76E+08 0.55 -6.46 -19.18 -0.96
4.12E+08 -1E+08 -1E+08 -1E+08 3.67E+08 -1.7E+07 0.68 -25.11 n.s. -179.62
9.85E+08 1.04E+08 53860995 1.35E+08 1.93E+09 1.23E+09 3.7 10.59 8.51 9.63
1.64E+09 -5.3E+07 -5.6E+07 -3.5E+07 9.92E+08 1.63E+08 1.18 -3.2 -32.41 -2.66
5.99E+08 1223106 426743 6946287 2.27E+08 1.22E+08 1.3 0.2 1.01 3.8
9.76E+08 12822162 7338895 23853344 4.45E+08 3.17E+08 2.01 1.31 4.05 4.12
1.47E+09 86762263 42421686 47037103 1.71E+09 7.11E+08 2.7 5.89 12.21 9.5
9.33E+08 -1.3E+07 2522000 7593000 9.41E+08 1.89E+08 1.12 -1.42 -6.99 8.6
5.76E+08 62518848 35092778 37793196 5.33E+08 3.13E+08 1.48 10.85 19.97 19.26
6.9E+08 25561000 7238990 20228787 5.24E+08 2.56E+08 1.53 3.71 10 14.43
9.9E+08 -3.4E+08 -2.3E+08 -1.4E+08 1.76E+09 -2.2E+08 0.32 -34.74 n.s. -85.48
8.98E+08 -1043759 -1427481 5969878 79909141 7358475 0.48 -0.12 -14.18 9.05
7.47E+08 81083945 47635242 1.16E+08 9.98E+08 3.95E+08 0.89 10.85 20.53 14.42
5.5E+08 -2.2E+07 -2.3E+07 -1.7E+07 5.76E+08 -4.6E+07 1.84 -4.07 n.s. -4.95
7.31E+08 98050709 57371201 61466729 6.51E+08 3.43E+08 1.83 13.41 28.57 26.64
49490673 -3584398 -3559824 -1365334 38949218 8452408 0.63 -7.24 -42.41 -35.23
7.11E+08 1.29E+08 86297000 89722000 5.58E+08 2.64E+08 0.98 18.11 48.74 45.16
6.02E+08 -709840 965086 1214462 83834329 2918507 1.36 -0.12 -24.32 -0.46
7.75E+08 39100597 24990997 28929727 4.41E+08 2.86E+08 2.31 5.05 13.67 11.99
8.01E+08 1.2E+08 82492058 87717026 4.72E+08 3.98E+08 4.29 14.93 30.06 28.83
1.19E+09 -1.2E+07 -1.7E+07 -1.4E+07 1.11E+09 2.76E+08 1.06 -0.98 -4.23 -0.42
6.97E+08 4447911 -294140 1556220 1.44E+08 73483218 1.73 0.64 6.05 5.77
3.66E+08 58334503 53953723 92736776 4.16E+08 2.23E+08 1.07 15.95 26.18 20.21
2.1E+08 -3.5E+08 4.31E+08 4.44E+08 3.99E+09 1.38E+09 3.9 -165.3 -25.1 -9.18
3.62E+08 -9009664 928986 11067879 3.02E+08 65044265 0.95 -2.49 -13.85 6.64
5.72E+08 39992230 25878619 54588154 7.09E+08 1.45E+08 1.3 6.99 27.54 10.6
7.03E+08 9897092 5440189 18815345 7.8E+08 1.36E+08 2.21 1.41 7.27 6.42
7.81E+08 -6346280 1.63E+08 1.65E+08 1.16E+09 43988390 1.32 -0.81 -14.43 11.11
5.43E+08 -3.6E+07 -2.3E+07 -2.1E+07 3.79E+08 82142847 1.09 -6.59 -43.53 -14.14
5.55E+08 -8.3E+07 -6.4E+07 -6.3E+07 1.09E+09 1.7E+08 5.54 -15.04 -49.09 -4.67
4.72E+08 53289318 37333955 50518848 5.71E+08 3.31E+08 4.76 11.28 16.09 14.88
7.18E+08 1.72E+08 1.51E+08 2.57E+08 2.38E+09 8.7E+08 1.24 23.94 19.77 12.2
3.05E+08 -1.9E+07 -1.9E+07 -1.3E+07 3.51E+08 73481921 1.75 -6.09 -25.29 -5.39
5.61E+08 3109410 -3.8E+07 73449031 2.57E+09 1.14E+09 1.12 0.55 0.27 1.74
5.7E+08 -6.6E+07 -4.9E+07 -1.7E+07 9.24E+08 2.91E+08 0.86 -11.66 -22.86 -5.71
4.21E+08 6678443 3870555 6073032 1.37E+08 45178262 1.34 1.59 14.78 22.46
4.27E+08 -2.7E+07 -2.5E+07 -1.2E+07 2.98E+08 -1359535 1.12 -6.39 n.s. -6.75
5.43E+08 1.63E+08 1.11E+08 1.6E+08 7.72E+08 5.62E+08 1.93 30.03 29.02 26.73
1.15E+09 2.12E+08 57001376 1.08E+08 1.6E+09 8.18E+08 5.65 18.45 25.89 22.58
3.82E+08 89552100 62485353 62751852 2.45E+08 1.3E+08 2.02 23.46 68.8 65.49
2.71E+08 -1613089 928784 2091636 1.8E+08 -9.9E+07 0.91 -0.6 n.s. 2.16
3.53E+08 57390051 38696202 46148490 4.55E+08 3.53E+08 4.14 16.24 16.24 14.99
2.94E+08 -4.8E+08 -3.8E+08 -2.6E+08 2.23E+09 -1.8E+09 0.04 -163.06 n.s. n.s.
2.17E+08 38513172 25132995 26254694 2.96E+08 1.46E+08 0.9 17.74 26.4 23.01
7.49E+08 13938892 10066525 28175467 8.09E+08 1.88E+08 0.93 1.86 7.42 11.07
23662 6770 6159 9515 65480 63014 16.1 28.61 10.74 10.72
4.73E+08 -1.5E+07 2318610 14762368 4.07E+08 61227450 1.33 -3.25 -25.08 1.67
3.74E+08 82435611 57238518 64762859 2E+08 1.54E+08 3.09 22.05 53.52 52.53
7.14E+08 40880323 28599472 31882580 4.7E+08 3.18E+08 1.98 5.72 12.86 13.35
1.76E+08 -2E+07 -4767138 11958939 2.43E+08 35758576 0.84 -11.19 -54.97 -1.66
4.3E+08 75759141 49810964 60161394 4.31E+08 3.19E+08 3.86 17.63 23.75 21.02
6.07E+08 13410784 2383789 6676664 5.08E+08 3.75E+08 2.59 2.21 3.58 3.51
1.07E+08 -3.8E+07 -3.8E+07 -3.8E+07 4.89E+08 3.54E+08 1.04 -35.42 -10.69 -9.31
4.41E+08 1.35E+08 86511961 1.7E+08 1.62E+09 1.13E+09 0.21 30.57 11.94 13.46
4.88E+08 -1.9E+07 -1.5E+07 -1.4E+07 5.44E+08 3.45E+08 2.72 -3.86 -5.46 -3.07
2.96E+08 221112 -7385054 12014673 3.78E+08 1.17E+08 1.47 0.07 0.19 3.82
4.43E+08 1.12E+08 1.05E+08 1.62E+08 2.03E+09 1.29E+09 2.02 25.39 8.7 7.7
4.43E+08 52997883 35062540 41406019 2.63E+08 1.75E+08 2.35 11.98 30.35 31.42
1.26E+08 -3E+07 -2.5E+07 -2.5E+07 2.34E+08 1.28E+08 0.8 -24.11 -23.74 -14.09
2.38E+08 4079564 2600191 6253653 3.48E+08 1.13E+08 1.23 1.72 3.61 11.62
1.14E+09 -6.6E+07 -6.5E+07 -3.8E+07 5.06E+08 -3.4E+08 0.21 -5.81 n.s. n.s.
5.85E+08 -2.3E+07 -1.7E+07 2548000 6.96E+08 4E+08 1.95 -3.95 -5.77 -5.07
1.17E+08 8690482 6485858 9063542 82470002 52538590 2.34 7.41 16.54 16.75
2.29E+08 25547907 27309605 35793613 2.97E+08 2.17E+08 2.92 11.17 11.8 15.75
3.13E+08 35934344 40008473 51010508 3.33E+08 1.81E+08 6.34 11.5 19.85 11.96
2.28E+08 2994385 89668 1419213 3.72E+08 95020650 1.01 1.31 3.15 9.73
2.69E+08 30902443 16037302 18861538 4.07E+08 1.43E+08 3.4 11.48 21.67 12.48
1.68E+08 -3709099 -2872792 5356094 1.89E+08 80298194 1.01 -2.21 -4.62 2.86
3.75E+08 45316177 25883660 27922395 2.83E+08 1.6E+08 2.35 12.08 28.33 23.81
1.23E+08 1407050 1115410 1828281 1.04E+08 39405438 1.08 1.14 3.57 10.95
5.42E+08 17541349 11986262 15179383 4.38E+08 1.25E+08 1.44 3.24 14.04 12.04
5.21E+08 -1.2E+07 -5966311 -5175503 4.15E+08 79664099 0.73 -2.36 -15.45 4.88
2.66E+08 -2317000 -3996000 12857000 3.15E+08 1.37E+08 0.78 -0.87 -1.69 0.08
2.01E+08 7279445 4858943 6680698 98936625 68875615 2.93 3.62 10.57 10.51
2.28E+08 58901983 40351880 44069978 1.91E+08 1.27E+08 2.77 25.81 46.45 41.54
1.59E+08 363823 -447968 2874067 2.25E+08 1.39E+08 2.69 0.23 0.26 3.62
4.31E+08 -6.6E+07 -5.9E+07 -5.8E+07 7.1E+08 1.03E+08 1.37 -15.37 -64.2 -12.02
2.4E+08 -5.9E+07 -5.1E+07 -5E+07 5.09E+08 4288839 0.34 -24.78 n.s. -206.78
1.4E+08 -4.4E+07 -4.3E+07 -4.1E+07 1.12E+08 -3.8E+08 0.25 -31.39 n.s. n.s.
1.51E+08 -2.6E+07 -5.8E+07 n.a. 89743066 200823 0.43 -17.43 n.s. -214.41
2.44E+08 20498324 13150786 17626812 2.94E+08 2.48E+08 5.16 8.41 8.28 8.78
2.42E+08 -9612260 -7415527 3922483 3.09E+08 1.39E+08 0.92 -3.97 -6.91 -0.27
25204094 -4.2E+07 -3E+07 -1.9E+07 80841081 -2E+08 0.38 -164.9 n.s. -166.97
47933940 -44299 -152093 5477061 5.64E+08 5.58E+08 4.06 -0.09 -0.01 -0.01
1.18E+08 7939231 5466852 11837294 1.79E+08 1.6E+08 7.66 6.74 4.96 4.82
5.84E+08 1698000 448000 1888000 5.15E+08 44677000 0.65 0.29 3.8 28.53
3.3E+08 5728638 3415667 5623576 2.51E+08 1.4E+08 1.26 1.74 4.08 11.7
1.48E+08 17857449 11130506 15276390 1.78E+08 69138159 1.43 12.03 25.83 24.3
2.23E+08 -9616953 1712173 2616674 7.51E+08 94202463 0.95 -4.31 -10.21 1.21
74551396 -5179959 872046 14079030 74285739 18290662 0.59 -6.95 -28.32 -1.45
1.11E+08 34216986 23552934 24329234 1.47E+08 1.21E+08 6.16 30.69 28.39 26.75
1.61E+08 4475669 -2.1E+07 -1.3E+07 84813629 -1184275 1.3 2.78 n.s. 18.18
1.8E+08 16071780 11586624 19553721 3.23E+08 2.71E+08 2.23 8.92 5.94 5.53
1.12E+08 1599836 -333269 2190153 58503781 1902473 0.68 1.43 84.09 85.76
5644486 -6048070 -4223585 1188450 83713928 11316998 2.78 -107.15 -53.44 -7.22
87332367 -1.9E+07 -4.1E+07 -4.1E+07 3.09E+08 -3.7E+08 0.18 -22.3 n.s. n.s.
79627457 6240128 4471541 5602476 63086297 53532737 5.3 7.84 11.66 11.52
1.43E+08 -487638 -3550723 n.a. 1.22E+08 82203850 1.2 -0.34 -0.59 1.75
1.04E+08 60799924 42044862 52173810 1.66E+08 1.13E+08 3.14 58.68 53.75 48.5
93099174 988055 707974 1024763 35583366 17806452 1.7 1.06 5.55 16.91
45834161 3231286 2335665 2431946 28780076 23063908 2.6 7.05 14.01 13.6
89669408 8065058 5505466 5643841 42747951 17480109 1.63 8.99 46.14 35.81
68016048 -3.1E+07 -3.1E+07 -1.9E+07 2.57E+08 45085120 2.24 -45.97 -69.35 -15.34
81366882 -1549011 -1245741 793996 88028895 57102726 1.32 -1.9 -2.71 3.45
90780215 9225572 3558886 10825793 1.86E+08 56416233 1.61 10.16 16.35 8.66
71310869 -1.1E+07 -1.6E+07 -1.4E+07 1.27E+08 88398967 1.86 -16.08 -12.97 -12
1.46E+08 2981562 2049593 4320389 1.59E+08 78736561 1.41 2.04 3.79 16.91
2.04E+08 -1.7E+07 -2E+07 -8575221 1.37E+08 76364515 1.33 -8.38 -22.38 -21.96
1.59E+08 16846253 11828068 12662874 1.8E+08 1.53E+08 5.23 10.62 10.98 11.1
1.26E+08 -1.5E+08 -1.5E+08 -1.5E+08 1.03E+08 17476000 0.42 -117.69 -848.78 -348.36
33968786 2107242 1431691 4597252 70429781 62142845 1.61 6.2 3.39 4.33
2.94E+08 -6.4E+07 -6.5E+07 -1663073 7.71E+08 -3.4E+08 0.17 -21.71 n.s. n.s.
77291167 8332547 6466261 6930566 1.5E+08 1.1E+08 3.64 10.78 7.57 6.56
64645749 3819184 1453067 10089682 3.21E+08 1.6E+08 3.95 5.91 2.38 3.45
93939543 -8.8E+07 -9E+07 -7.8E+07 7.2E+08 71140231 0.06 -94.1 -124.26 -24.63
76614732 3326162 2096247 2668185 56764722 40347650 2.51 4.34 8.24 9.02
15633616 -2.6E+07 -1.8E+07 -1.8E+07 94372380 -5380412 0.51 -164.86 n.s. n.s.
87920731 -1.9E+07 -1.8E+07 -9996961 1.7E+08 91225550 1.58 -21.76 -20.97 -13.4
91224660 1638348 1140515 2592923 44658963 26088396 1.39 1.8 6.28 10.29
80030606 1082825 199907 1575412 33434635 -3.3E+07 0.43 1.35 n.s. n.s.
58905677 5350510 4136687 15010422 82889704 75512746 10.85 9.08 7.09 7.08
59091571 -2199207 -2802797 -1840490 66849681 22708697 0.91 -3.72 -9.68 -3.78
22615035 -3935309 -2630470 -963214 56738413 43338429 11.64 -17.4 -9.08 -5.45
38762251 -2402335 -3221249 -1914249 1.29E+08 74443746 0.9 -6.2 -3.23 0.09
53951362 -646399 -1020124 657911 17289569 8585096 1.39 -1.2 -7.53 -1.2
78433428 35495554 35136826 35322288 30837207 12418368 1.21 45.26 285.83 309.55
46332204 -2E+07 1.43E+08 1.47E+08 4.65E+08 4.38E+08 2.73 -42.35 -4.48 -4.24
52894505 4977487 3382818 8530124 3.34E+08 1.92E+08 1.02 9.41 2.59 6.47
50979364 -3.5E+07 -4.6E+07 -3.2E+07 2.28E+08 7249558 0.04 -69.03 -485.4 -37.86
93448539 -1.1E+07 -1E+07 -9375722 1.35E+08 69031916 1.14 -11.77 -15.93 -7.71
59192900 2254984 1519454 2679239 65277743 46670295 2.41 3.81 4.83 8.12
40933980 -8E+07 -5.8E+07 -5.8E+07 98992492 98949411 397.99 -195.63 -80.93 -80.93
57373415 1448563 1397937 17260413 1.35E+08 68859377 0.82 2.52 2.1 6.66
77811454 -8131362 -9414469 19854426 1.8E+08 96791480 0.55 -10.45 -8.4 -0.47
42319932 7201257 5719588 6494770 1.12E+08 64191674 0.26 17.02 11.22 9
10773887 -1525394 -1652016 -229768 22356629 15002246 1.72 -14.16 -10.17 -9.16
3.12E+08 1106656 896925 18183888 8.3E+08 2.9E+08 0.56 0.36 0.38 0.88
40732292 -3916932 -4001295 627921 1.86E+08 1.05E+08 4.05 -9.62 -3.72 -1.43
22775455 3060722 2522208 3538992 37628493 33947611 7.54 13.44 9.02 8.76
4842078 772431 764784 1095361 1.57E+08 1.42E+08 6.15 15.95 0.54 0.54
19229830 870681 580788 4347853 96825033 95494950 9.54 4.53 0.91 0.98
19695654 -6287840 -4475373 60499 86569209 85183329 6.21 -31.93 -7.38 -7.36
3.66E+08 3388069 2765249 4059157 7.13E+08 3.33E+08 0.71 0.93 1.02 5.95
47930937 1025162 722830 4183601 91141795 75395776 3.79 2.14 1.36 2.01
3000308 -1.1E+07 -1.2E+07 -9859721 12879492 12485424 7.29 -364.8 -87.66 -88.84
30113 -43217 -43454 -41618 1182771 262365 1.02 -143.52 -16.47 17.16
Solvency raEmployees,2
Total AssetShareholderCurrent rat Profit Marg
N313102004 N301202004
N302052003 N302602003 N302802003 N302952003N300502003 N300902003N311052003 N310052003
36.01 29375 2.75E+10 1.15E+10 6.09E+09 1.09E+10 5.03E+10 1.73E+10 0.82 41.67
10.64 3164 450968 15938 12707 64270 1390560 94715 0.51 3.53
27.16 48383 1.79E+10 1.03E+09 6.03E+08 6.97E+08 1.53E+10 4.09E+09 1.94 5.77
42.02 39942 1.48E+10 2.2E+09 1.41E+09 1.55E+09 1.02E+10 5.77E+09 4.07 14.86
59.17 39970 2.32E+10 2.63E+09 1.84E+09 2.13E+09 1.73E+10 1.1E+10 1.97 11.35
37.82 15673 1345832 -336362 -286631 -281863 5454026 1640804 0.22 -24.99
45.85 7200 6.88E+09 6.19E+08 3.43E+08 7.77E+08 6.06E+09 1.49E+09 0.86 8.99
47.3 7820 8.24E+09 1.59E+09 6.08E+09 8.37E+09 2.61E+10 1.2E+10 2.18 19.27
n.s. 11099 2.82E+09 1.05E+08 2.3E+08 2.42E+08 3.32E+09 -2.2E+08 0.39 3.71
28.54 13799 871959 -41320 -30270 -28634 2118259 418812 0.29 -4.74
38.18 1930 451141 123529 54083 124167 984442 494659 2.9 27.38
71.49 3341 509028 148982 104185 198050 1294566 860915 2 29.27
n.s. 11948 3.48E+09 56569326 69680299 85523227 3.63E+09 -2.5E+08 0.56 1.63
62.69 3013 8.12E+09 1.82E+09 1.3E+09 1.35E+09 3.42E+09 2.1E+09 1.76 22.4
24.22 5392 4.3E+09 -3.8E+07 -2.2E+07 -9074000 2.51E+09 8.29E+08 1.96 -0.87
28.78 1344 3.6E+09 7.4E+08 5.09E+08 8.95E+08 9.13E+09 3.26E+09 4.01 20.56
19.51 15325 6.06E+08 13880361 12011018 23880252 1.74E+09 1.07E+09 1.05 2.29
55.12 7252 5.45E+09 5.62E+08 3.73E+08 4.18E+08 6.56E+09 3.33E+09 1.33 10.31
46.24 15000 5.08E+09 1.54E+08 1.15E+08 2.57E+08 3.42E+09 1.75E+09 1.14 3.03
10.71 9207 4.45E+09 1.74E+08 1.52E+08 n.a. 3.12E+09 5.01E+08 2.67 3.92
38.18 241 9.83E+08 1.54E+08 1.49E+08 2.86E+08 3.01E+09 1.08E+09 1.97 15.7
41.01 3305 2.14E+09 3.22E+08 2.27E+08 3.71E+08 4.33E+09 1.78E+09 5.68 15.04
47.65 6851 4.26E+09 8.19E+08 6.7E+08 6.81E+08 1.01E+10 4.53E+09 1.87 19.23
50.84 1312 1.39E+09 60920765 53853263 70660421 6.92E+08 4.71E+08 2.12 4.37
62.46 517 1.96E+09 1.51E+08 76372000 81975000 1.97E+09 1.39E+09 3.34 7.71
37.32 2763 1.33E+09 1.07E+08 22658258 1.02E+08 5.12E+09 2.21E+09 0.87 8.08
61.05 16727 2.57E+09 5.18E+08 2.81E+08 4.41E+08 2.84E+09 1.52E+09 1.28 20.19
26.57 8293 5.78E+09 6.56E+08 8.71E+08 8.77E+08 1.22E+10 1.33E+09 1.56 11.36
40.41 6153 2.89E+09 5.34E+08 3.23E+08 3.44E+08 2.45E+09 8.29E+08 1.57 18.48
34.74 3855 3.83E+09 2.19E+08 1.53E+08 1.71E+08 1.32E+09 3.99E+08 1.31 5.71
70.82 3703 2.29E+09 2.65E+08 2.1E+08 2.78E+08 2.08E+09 1.39E+09 3.6 11.58
44.44 7373 356834 7056 4839 30323 536305 230666 1.12 1.98
4.7 5143 2.75E+09 79232912 62434021 86786023 2.81E+09 2.18E+08 1.14 2.88
17.87 1436 2.26E+09 67798328 44337963 45875497 1.34E+09 2.27E+08 1.6 3
53.8 10854 4.34E+09 -3.6E+07 -2.4E+07 -6533210 2.02E+09 1E+09 1.82 -0.82
35.19 10625 2.98E+09 -2831000 1955000 71260000 1.12E+09 4.51E+08 0.88 -0.09
27.24 2708 2.7E+09 1.2E+08 82142000 1.14E+08 1.49E+09 4.7E+08 2.37 4.44
64.74 19942 3.56E+09 4.03E+08 3.03E+08 3.77E+08 2.51E+09 1.53E+09 1.93 11.32
57.4 6083 2.19E+09 2.96E+08 2.06E+08 2.19E+08 1.96E+09 1.19E+09 1.65 13.53
41.54 77 1.57E+09 2.01E+08 2.42E+08 3.84E+08 5.93E+09 1.91E+09 1.35 12.82
45.06 2641 2.84E+09 73685264 43210111 1.45E+08 2.05E+09 8.83E+08 1.72 2.59
28.64 3281 2.24E+09 1.74E+08 1.74E+08 5.62E+08 7.65E+09 2.66E+09 2.52 7.77
43.08 5793 3.65E+09 7490490 8363848 46846408 6.65E+08 3.15E+08 1.69 0.21
31.99 2182 1.26E+09 23976474 7647428 24283004 1.23E+09 3.99E+08 2.48 1.9
15.48 503 1.03E+09 11789980 7960322 22300071 5.58E+08 1.16E+08 0.92 1.15
39.37 859 251064 11836 7425 8344 267146 99718 2.48 4.71
34.89 1564 1.78E+09 96022805 56032643 66335138 6.85E+08 2.75E+08 1.69 5.39
32.27 3448 3.08E+09 2.8E+08 8.11E+08 8.13E+08 6.24E+09 -3.6E+08 1.86 9.1
37.76 n.a. 7.2E+08 46823463 25289076 77989403 1.15E+09 5.05E+08 1 6.5
67.97 4650 1.12E+09 1.24E+08 84616731 89847770 1.28E+09 8.06E+08 9.82 11.1
83.88 828 73304 2000 1702 2373 77581 59347 2.75 2.73
25.87 1213 230491 -9869 -8601 7475 251397 87325 0.77 -4.28
32.55 12138 1.26E+09 3.24E+08 3.11E+08 3.55E+08 2.02E+09 1.04E+08 0.36 25.76
43.7 313 8.55E+08 1.07E+08 92015814 1.79E+08 8.94E+08 5.91E+08 497.87 12.52
n.s. 3583 1.93E+09 -1.2E+09 -1.1E+09 -1.1E+09 7.21E+09 -8.8E+09 0.07 -60.58
35.73 441 1.54E+08 -4304095 -3497003 -2818943 3.6E+08 1.6E+08 0.54 -2.79
n.s. 613 2.16E+09 -1.7E+08 -1.7E+08 82571359 4.16E+09 -1.2E+09 0.37 -7.79
79.96 4575 2.13E+09 4.35E+08 3.23E+08 3.57E+08 1.94E+09 1.56E+09 4.65 20.38
9.18 13596 1.92E+09 -2.9E+08 -1.1E+08 -1.1E+08 2.59E+09 3.28E+08 0.81 -15.13
57.24 3795 n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
38.32 562 9.45E+08 21122470 838784 8500799 4.52E+08 2.18E+08 2.3 2.24
40.58 1826 1.22E+09 81294215 54525072 1.85E+08 2.63E+09 1.06E+09 1.55 6.67
36.33 9334 4.77E+08 1.16E+08 80000000 82400000 8.44E+08 99000000 0.51 24.29
44.51 691 6.67E+08 62836094 42513776 50822015 5.85E+08 2.07E+08 1.21 9.43
69.42 5604 1.82E+09 80200518 45493834 63933924 1.37E+09 7.54E+08 1.52 4.41
73.88 2113 78593 3889 2906 12555 79743 68998 5.88 4.95
37.16 1421 1.07E+09 -2.5E+07 -3.6E+07 13363266 9.94E+08 3.1E+08 1.04 -2.34
52.82 n.a. 1.09E+09 91649270 62071104 63170518 5.23E+08 2.71E+08 5.03 8.43
51.33 105 6.81E+08 10354840 7263495 7763741 1.07E+08 61475206 1.62 1.52
4.15 4267 1.14E+09 -3.4E+07 -1.1E+08 -9.9E+07 1.27E+09 2.06E+08 3.39 -3.01
n.s. 412 4.27E+08 -1.4E+07 -1.1E+07 603606 3.55E+08 -1.2E+08 1.51 -3.19
65.93 2129 1.36E+09 2.35E+08 1.63E+08 1.74E+08 1.49E+09 8.58E+08 1.68 17.3
32.53 890 1.07E+09 1452663 487305 4272765 1.98E+08 72825203 1.22 0.14
35.77 931 6.5E+08 21446254 15168181 31077873 5.6E+08 2.59E+08 1.1 3.3
60.31 9074 8.07E+08 50388591 36280019 47608099 2.81E+08 1.66E+08 1.27 6.24
70.45 419 1.84E+08 4627305 3175095 3452017 2.95E+08 2.29E+08 2.47 2.52
39.77 799 8.45E+08 75213565 4.13E+08 4.22E+08 1.36E+09 5.49E+08 2.03 8.9
49.98 904 7.99E+08 1.33E+08 1.7E+08 1.71E+08 1.7E+09 9.55E+08 1.02 16.69
63.17 2914 2.65E+08 8384592 5822248 6777630 1.12E+08 73448222 2.59 3.16
62.29 1100 4.92E+08 10606504 7484700 56463963 1.12E+09 5.61E+08 1.03 2.16
19.89 1982 7.17E+08 44023663 -1E+07 -1899083 1.39E+09 3.41E+08 0.54 6.14
n.s. 775 3.39E+08 -3E+07 -2.9E+07 -2.8E+07 4.17E+08 85829426 3.32 -8.97
63.54 1128 8.5E+08 1.32E+08 69035771 5.67E+08 1.9E+09 1.18E+09 2.95 15.56
16.38 5064 1.7E+09 16544295 3828774 32170940 1.04E+09 2.19E+08 1.38 0.98
53.61 24 5.25E+08 984941 2139296 7937887 2.23E+08 1.23E+08 1.53 0.19
71.17 482 5.82E+08 -1.3E+07 -9691100 n.a. 3.7E+08 3.09E+08 2.73 -2.24
41.56 1643 1.24E+09 96665017 73977181 78590295 1.54E+09 6.36E+08 2.35 7.81
20.14 3894 6.35E+08 -1759000 4066000 8706000 9.27E+08 1.43E+08 2.89 -0.28
58.69 375 5.19E+08 50534527 33063873 34707572 5.31E+08 2.83E+08 2.04 9.74
48.8 1044 4.98E+08 -1.7E+08 -1.3E+08 -1.2E+08 6.36E+08 2.61E+08 1.29 -33.66
n.s. 5072 1.03E+09 -6.7E+07 14922648 1.17E+08 2.13E+09 -1806332 0.29 -6.55
9.21 2445 7.33E+08 -1.3E+07 704513 9345116 86466185 8854401 0.5 -1.71
39.57 3644 5.91E+08 76120316 54772837 1.08E+08 7.67E+08 3.63E+08 0.8 12.87
n.s. 3373 4.93E+08 39853592 18935188 n.a. 5.44E+08 -1.9E+07 2.29 8.09
52.72 1903 6.38E+08 82171722 47898402 52606162 6.33E+08 3.57E+08 4.1 12.87
21.7 499 59292017 -7135297 -7129521 -4697802 46897645 11867897 0.72 -12.03
47.35 808 5.64E+08 1.32E+08 90222000 93148000 4.83E+08 2.68E+08 1.15 23.37
3.48 10 3.37E+08 1878920 2777205 3017576 67646468 1709614 1.38 0.56
64.91 869 5.89E+08 25880476 16436082 20371693 3.92E+08 2.67E+08 2.25 4.39
84.2 3927 6.37E+08 90768476 62495681 65913554 3.86E+08 3.43E+08 5.85 14.25
24.75 2109 1.01E+09 -4.6E+07 -2.9E+07 -2.7E+07 1.86E+09 2.47E+08 1.03 -4.51
51.04 422 6.26E+08 -746550 -901522 819517 1.37E+08 73777358 1.72 -0.12
53.57 1016 1.79E+08 29660276 32965659 55832511 2.77E+08 1.79E+08 0.98 16.53
34.58 1042 1.81E+08 -2.2E+08 -7.6E+07 n.a. 4.25E+09 9.8E+08 2.4 -121.38
21.54 640 2.85E+08 -7881610 1655120 21055819 2.78E+08 63875279 1.03 -2.76
20.49 3062 4.7E+08 51751159 31683677 35054192 5.55E+08 1.29E+08 0.93 11.01
17.46 918 4.73E+08 6501005 2647841 15779053 6.52E+08 1.3E+08 1.58 1.38
3.78 3679 6.97E+08 -1.6E+08 -1.6E+08 n.a. 1.29E+09 -4.3E+08 0.16 -23.33
21.67 2090 4.99E+08 -3.4E+07 -1.9E+07 -1.7E+07 3.72E+08 1.05E+08 0.87 -6.86
15.65 434 4.76E+08 22971970 11225757 11805970 1.03E+09 2.22E+08 3.39 4.83
57.98 1541 8.02E+08 25841088 21414169 40297015 7.05E+08 3.33E+08 1.98 3.22
36.55 613 6.8E+08 1.73E+08 1.48E+08 2.47E+08 2.01E+09 7.36E+08 1.53 25.48
20.93 1091 2.17E+08 6739862 4474116 9955500 2.74E+08 71934025 2.94 3.11
44.57 598 4.35E+08 -8534089 28942207 1.36E+08 2.28E+09 1.16E+09 0.86 -1.96
31.48 4651 5.49E+08 10898268 8617880 39328565 9.14E+08 3.39E+08 1.06 1.99
33.03 397 3.03E+08 6253882 4657785 7956131 1.16E+08 41307707 1.38 2.06
n.s. 3222 3.91E+08 -5.7E+07 -4.7E+07 -3.4E+07 2.9E+08 23964175 1.35 -14.47
53.03 320 2.48E+08 17389779 11421585 11690719 1.15E+08 79041286 1.74 7
n.s. 544 98180177 -4.8E+07 8.2E+08 8.22E+08 1.75E+08 -1E+08 0.6 -49.06
77.64 511 3.03E+08 55476203 38148770 46278458 3.98E+08 3.27E+08 5.07 18.29
n.s. 1285 n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
49.29 896 1.96E+08 29587706 20604761 35349657 2.48E+08 1.28E+08 0.93 15.1
23.22 3400 4.08E+08 9017231 6294727 22137068 5.29E+08 1.51E+08 0.92 2.21
96.23 386 20580 3750 3425 4991 53819 51861 21.04 18.22
15.05 1276 3.14E+08 -4.3E+07 -4E+07 -3.9E+07 3.17E+08 58908840 1.3 -13.83
76.83 547 2.98E+08 72137019 50580140 52534504 2E+08 1.6E+08 3.46 24.18
67.63 8766 7.02E+08 45943392 31182288 36634786 5.06E+08 3E+08 1.41 6.55
14.7 510 1.59E+08 -3E+07 -2229164 19047686 2.58E+08 40525714 0.54 -19.11
73.99 1246 3.9E+08 70955172 46394104 54656805 3.74E+08 2.73E+08 3.02 18.18
73.66 967 3.8E+08 6936086 11435084 17209734 4.78E+08 3.32E+08 2 1.83
72.32 21 5.45E+08 -4265552 -3.1E+07 -3E+07 4.4E+08 3.92E+08 6.11 -0.78
69.75 790 3.8E+08 1.39E+08 1.22E+08 1.74E+08 1.2E+09 5.96E+08 0.66 36.59
63.5 2640 3.77E+08 -4.1E+07 -3E+07 -2.9E+07 5.74E+08 3.6E+08 2.83 -10.98
31.12 824 1.6E+08 15181764 11288882 28353976 3.67E+08 1.26E+08 0.94 9.49
63.59 1299 3.62E+08 1.9E+08 1.27E+08 1.59E+08 2.04E+09 1.2E+09 3.26 52.4
66.52 1548 4.09E+08 54323741 35930553 41487891 2.32E+08 1.58E+08 2.4 13.29
54.69 310 91970018 -2.8E+07 -4.6E+07 -4.5E+07 2.06E+08 1.36E+08 1.13 -30.17
n.s. 2183 1.37E+09 -38000 -3.2E+07 -4860000 7.11E+08 -2.8E+08 0.24 0
57.46 n.a. 5.91E+08 68081000 49347000 69474000 6.48E+08 4.18E+08 2.29 11.52
63.71 82 56478237 6219315 4543105 6844669 59003647 47229634 3.77 11.01
72.82 5341 2.09E+08 3836212 3611651 12282268 2.64E+08 13324586 0.96 1.84
54.35 103 1.61E+08 15364491 16015357 25300506 1.37E+08 1.16E+08 3.01 9.52
25.51 319 1.45E+08 -1061480 -9663563 -8395534 3.4E+08 94930982 1.2 -0.73
35.04 1287 2.15E+08 18260000 8915000 10090000 2.67E+08 1.38E+08 1.14 8.51
56.43 824 3.66E+08 36033100 16107132 18301198 2.36E+08 1.38E+08 2.66 9.85
38.07 222 84771049 -7496531 -5326274 -5046113 78034244 38290029 1.29 -8.84
28.52 1021 3.92E+08 13804334 11936278 14157033 3.69E+08 1.14E+08 1.68 3.52
19.19 3226 5.06E+08 -2.7E+07 -2.4E+07 -2.3E+07 4.13E+08 85597409 0.76 -5.28
43.57 607 2.39E+08 -1916000 -4351000 -3802000 2.55E+08 1.41E+08 1.13 -0.8
69.62 245 1.49E+08 4728317 3643445 5159475 1.11E+08 64016673 2.01 3.18
66.53 327 2.04E+08 43643262 28251466 31432266 1.65E+08 1.13E+08 3.24 21.42
61.65 330 1.61E+08 -1231204 -1232842 2525978 2.26E+08 1.39E+08 2.63 -0.76
14.53 3570 3.76E+08 -5.4E+07 -4.2E+07 -4.1E+07 7.18E+08 83802304 1.21 -14.36
0.84 2589 2.44E+08 -3.5E+07 -4E+07 -3.9E+07 5.01E+08 12683127 0.32 -14.14
n.s. 798 1.55E+08 9926782 10687863 16511894 1.11E+08 -3.4E+08 0.25 6.38
0.22 n.a. 2.21E+08 -3.8E+07 -4.1E+07 -4E+07 1.39E+08 58451857 2.14 -17.09
84.1 2826 2.3E+08 15076015 10765904 15495302 2.75E+08 2.34E+08 5.13 6.56
45.03 423 1.7E+08 430750 273643 11528325 2.93E+08 1.47E+08 0.83 0.25
n.s. 1290 18893910 -4.8E+07 -3.9E+07 -2.5E+07 83086431 -1.7E+08 0.15 -255.8
98.89 55 50784271 701723 464429 5553285 5.68E+08 5.59E+08 3.69 1.38
89.6 463 1.11E+08 1332052 1175962 10336564 1.65E+08 1.55E+08 13.97 1.2
8.68 5663 5.25E+08 -3E+07 -2.4E+07 -2.2E+07 4.13E+08 48708000 0.56 -5.64
55.88 1215 2.9E+08 -5266339 -3822382 408686 2.32E+08 1.37E+08 1.18 -1.82
38.9 739 2.25E+08 9021907 2695339 11232881 2.85E+08 66259254 1.17 4.01
12.54 744 1.88E+08 -3.9E+07 -3.9E+07 -3.9E+07 7.41E+08 92490290 1.12 -20.56
24.62 460 67030679 -2.1E+07 -2.8E+07 -1.2E+07 83989114 17419166 0.59 -30.84
82.15 600 88483709 18415440 12550155 14446422 1.2E+08 1.03E+08 6.86 20.81
n.s. 1412 1.55E+08 3969668 -8271773 -613646 1.11E+08 20118807 1.41 2.57
83.82 1373 1.8E+08 8428111 6679444 7476707 3.1E+08 2.59E+08 3.79 4.69
3.25 285 1.17E+08 5301917 2392258 4607919 59028997 2234742 0.67 4.51
13.52 n.a. 1952251 -2401702 4184283 4510525 67771117 15791959 6.05 -123.02
n.s. 194 1.06E+08 54718632 38218591 39309058 3.77E+08 -3.2E+08 0.17 51.67
84.86 376 81873942 5395329 4342121 5309582 60824949 49787600 4.21 6.59
67.44 5 1.11E+08 -1.2E+07 -1E+07 n.a. 1.21E+08 85754573 1.02 -10.54
68.28 117 41515583 20272531 14250588 22522751 74065568 68474218 8.34 48.83
50.04 76 59962545 618831 450466 668286 27542013 17263478 2.26 1.03
80.14 38 18589886 27665 52076 145576 23460768 21628243 5.04 0.15
40.89 108 65274173 2486528 1611006 1735034 34162618 12214643 1.61 3.81
17.57 1641 89871820 -7422357 -5300766 6805623 2.78E+08 86078098 2.22 -8.26
64.87 469 50833079 5393500 3982513 5748507 90537237 58358281 1.36 10.61
30.34 1118 70205715 8401354 6167792 12851007 1.74E+08 55873566 2.49 11.97
69.69 421 49690109 -1E+07 -7341523 -5992441 57231953 46022073 2.14 -20.66
49.5 568 1.25E+08 2848226 2018864 4208696 1.46E+08 77206967 1.67 2.28
55.84 458 2.12E+08 -2.3E+07 -1.6E+07 -4541428 1.66E+08 96462508 1.35 -10.65
85.27 209 1.47E+08 11285828 8007222 8658252 1.69E+08 1.45E+08 5.23 7.66
16.97 2364 1.7E+08 -1.5E+07 3519006 5345005 1.92E+08 90243952 0.37 -9
88.23 367 27384984 1347400 618707 2926802 68267470 60711155 1.61 4.92
n.s. 2273 6.59E+08 1.76E+08 1.85E+08 2.13E+08 8.85E+08 -2.7E+08 0.16 26.72
73.19 148 70246818 -2421615 -1659101 -1166736 1.37E+08 1.07E+08 5.21 -3.45
49.88 173 58702320 3195884 1338751 4042281 2.73E+08 1.59E+08 4.16 5.44
9.88 n.a. 96273854 13348425 11036049 n.a. 7.75E+08 1.62E+08 0.38 13.87
71.08 234 67380571 -2.8E+07 -2.9E+07 -2.9E+07 53343240 37597364 2.8 -41.25
n.s. n.a. 1.29E+08 -2E+07 -2.5E+07 -2.4E+07 1E+08 12801785 0.69 -15.8
53.69 1437 96675242 -1.1E+07 -1.3E+07 -1.2E+07 1.77E+08 1.11E+08 1.95 -10.94
58.42 333 58573600 1216526 413376 2346880 38926037 24921584 1.49 2.08
n.s. 376 75086152 -221833 32958363 34324992 35136276 -3.3E+07 0.62 -0.3
91.1 121 48089858 6779684 5215890 15516783 78604476 69467418 6.45 14.1
33.97 277 57632438 -461966 -960639 379348 60785762 25543266 0.79 -0.8
76.38 145 18402094 598210 523767 2159552 59881697 45968899 3.06 3.25
57.63 109 35477634 -690870 -594891 701143 1.23E+08 77664995 1.03 -1.95
49.65 71 1.48E+08 -2540429 -2665889 -904129 1.1E+08 10053001 1.01 -1.71
40.27 328 45962753 3506726 4277576 n.a. 64795968 -3.7E+07 0.27 7.63
94.04 434 1.24E+08 1.39E+08 95150946 99343437 5.16E+08 -1.2E+08 0.21 111.99
57.5 147 71558195 9976587 9916488 14802188 3.41E+08 1.93E+08 1.01 13.94
3.18 766 57152097 2047809 3038950 11339772 2.66E+08 15399738 0.02 3.58
51.08 1817 1.09E+08 -3.8E+07 -3.6E+07 -3.5E+07 1.75E+08 79403038 1.12 -35.24
71.49 93 67053798 1874828 1296738 2315159 65024731 45409745 2.19 2.8
99.96 56 2.99E+08 -5.3E+07 -3.7E+07 -3.6E+07 1.85E+08 1.57E+08 4.55 -17.88
50.88 515 42248187 2047862 1245500 11129763 1.01E+08 44461440 0.26 4.85
53.91 712 79421762 4361114 2448892 30477376 2.04E+08 1.07E+08 0.49 5.49
57.44 345 44536259 4048578 3996599 4894100 1.18E+08 58472086 0.21 9.09
67.1 138 9846432 -1491508 -2002323 -528226 22975140 16654262 1.92 -15.15
34.87 2662 81201252 -1386117 -1036457 -991116 40096243 26223384 2.52 -1.71
56.55 197 53569263 -1303285 -1559782 -1188213 82108390 35669687 1.91 -2.43
90.69 38 4779883 1045308 991500 1328281 1.57E+08 1.42E+08 5.91 21.87
98.4 139 18219439 -6756358 -4751387 -1922639 91806596 89658702 2.97 -37.08
46.68 1110 3E+08 -1.8E+07 -1.8E+07 n.a. 6.78E+08 3.3E+08 0.54 -6.15
96.94 51 2381055 -6896272 -5099475 -3556711 25005813 24206081 9.02 -289.63
22.18 36 87154 -58053 -58044 -56155 1022737 91407 0.92 -66.61
Return on SReturn on CSolvency raEmployees,2
Total AssetShareholder
N310102003 N310202003 N313102003 N301202003
N302052002 N302602002 N302802002 N302952002N300502002 N300902002
66.15 32.84 34.43 30820 2.16E+10 1.23E+10 8.35E+09 1.18E+10 4.23E+10 1.59E+10
16.83 4.69 6.81 3164 277451 12166 10190 46566 412411 84656
25.19 17.41 26.74 46318 1.65E+10 1.42E+09 8.03E+08 1.26E+09 1.53E+10 3.66E+09
38.13 29.91 56.57 37753 1.52E+10 2.57E+09 1.67E+09 1.79E+09 9.82E+09 5.2E+09
23.97 26.31 63.27 40488 2.09E+10 3.01E+09 2.09E+09 2.29E+09 1.55E+10 9.71E+09
-20.5 -4.61 30.08 16131 1201859 -296887 -266307 -260450 5537415 1927435
41.55 36.2 24.59 7153 6.9E+09 8.91E+08 3.01E+08 3.19E+08 6.1E+09 1.1E+09
13.18 10.72 46.2 6330 6.77E+09 1.34E+09 3.36E+08 2.81E+09 2.2E+10 1.06E+10
n.s. 30.88 n.s. 16058 1.95E+09 -4.2E+08 2.44E+08 2.56E+08 6.07E+09 1.35E+09
-9.87 16.34 19.77 14457 778498 -73484 -47432 -45236 2122335 449082
24.97 16.73 50.25 1872 428149 162790 84138 137275 753052 484558
17.31 13.45 66.5 2982 321048 43687 30282 n.a. 1216833 771117
n.s. 11.38 n.s. 11251 3.2E+09 3.12E+08 2.81E+08 2.97E+08 3.57E+09 -3.1E+08
86.84 83.84 61.34 n.a. 7.02E+09 1.38E+09 9.78E+08 n.a. 3.09E+09 2.02E+09
-4.53 4.83 33.07 5478 3.92E+09 2.06E+08 1.31E+08 1.41E+08 2.09E+09 8.96E+08
22.7 10.82 35.74 1093 n.a. n.a. n.a. n.a. n.a. n.a.
1.3 5.49 61.71 242 5.02E+08 35959990 20084506 n.a. 1.77E+09 1.05E+09
16.86 20.48 50.82 7439 5.19E+09 4.19E+08 2.69E+08 3.04E+08 6.94E+09 3.27E+09
8.79 7.72 51.12 15000 5.21E+09 1.42E+08 1.05E+08 2.48E+08 3.31E+09 1.67E+09
34.83 8.24 16.07 n.a. 4.02E+09 7.58E+08 1.09E+09 1.12E+09 2.96E+09 3.55E+08
14.26 9.56 35.94 206 9.18E+08 1.14E+08 1.07E+08 1.06E+08 2.59E+09 9.98E+08
18.04 8.73 41.22 3421 1.74E+09 2.78E+08 2.02E+08 2.03E+08 2.49E+09 1.94E+09
18.07 11.25 44.69 7107 3.95E+09 1.44E+09 1.04E+09 1.5E+09 1.15E+10 3.81E+09
12.93 13.14 68.05 381 1.29E+09 60120365 50459098 n.a. 6.15E+08 4.25E+08
10.86 10.82 70.54 426 1.58E+09 54612000 11278000 14651000 1.94E+09 1.49E+09
4.86 4.71 43.12 2498 1.49E+09 1.56E+08 25816044 1.05E+08 5.2E+09 2.36E+09
34.18 28 53.29 18608 2.04E+09 3.95E+08 2.29E+08 3.65E+08 2.61E+09 1.31E+09
49.48 7.08 10.9 7853 5.67E+09 1.81E+09 3.81E+09 3.81E+09 1.24E+10 4.61E+08
64.41 46.62 33.86 5835 2.56E+09 4.38E+08 2.67E+08 2.88E+08 2.02E+09 4.9E+08
54.88 55.16 30.16 3934 3.18E+09 1.72E+08 1.22E+08 1.34E+08 1.1E+09 2.51E+08
19.01 15.4 66.98 4031 2.16E+09 2.46E+08 1.78E+08 2.46E+08 1.99E+09 1.36E+09
3.06 3.85 43.01 7637 319281 6459 3749 5424 543262 226576
36.4 8.73 7.75 3626 9.2E+09 1.47E+09 9.71E+08 9.88E+08 2.3E+09 3.01E+08
29.85 23.54 16.91 1329 n.a. n.a. n.a. n.a. n.a. n.a.
-3.57 0.14 49.66 15 4.8E+09 1.1E+08 1.01E+08 1.15E+08 2.07E+09 1.1E+09
-0.63 0.41 40.12 10546 2.4E+09 34195000 30605000 84902000 9.64E+08 4.49E+08
25.51 10.7 31.63 2371 2.45E+09 1.05E+08 73515000 77893000 1.11E+09 4.21E+08
26.39 23.51 60.74 19499 3.27E+09 3.87E+08 3E+08 3.6E+08 2.29E+09 1.34E+09
24.77 21.5 61.04 5214 2.07E+09 3.3E+08 2.57E+08 2.68E+08 1.83E+09 1.05E+09
10.54 7.3 32.21 90 1.91E+09 4.44E+08 3.48E+08 3.48E+08 4.01E+09 1.68E+09
8.35 5.92 43 2739 n.a. n.a. n.a. n.a. n.a. n.a.
6.55 3.03 34.74 2072 1.98E+09 4.41E+08 5.02E+08 5.09E+08 7.71E+09 2.51E+09
2.38 7.39 47.34 5802 3.32E+09 30618051 30582983 67720335 6.32E+08 3.17E+08
6 10 32.5 2050 1.12E+09 32933246 19450749 32951798 9.02E+08 3.97E+08
10.19 13.44 20.71 594 9.63E+08 41090099 21068567 40753529 5.69E+08 1.09E+08
11.87 8.44 37.33 846 172331 18211 9014 9328 207322 87882
34.96 26.28 40.09 1701 1.58E+09 53426157 33294431 33780681 7.22E+08 3.37E+08
n.s. 6.05 n.s. 5958 2.98E+09 8.54E+08 2.08E+09 2.08E+09 6.64E+09 -1.2E+09
9.27 11.13 43.86 1890 6.27E+08 62102765 41606143 80893252 1.02E+09 4.8E+08
15.37 15.21 62.72 4310 1.01E+09 1.68E+08 1.19E+08 1.23E+08 1.33E+09 7.45E+08
3.37 3.31 76.5 946 42697 1731 1412 2026 74601 59892
-11.3 -4.95 34.74 1833 176587 -5741 -5323 10437 255967 95926
311.53 120.5 5.15 12370 1.11E+09 5.15E+08 5E+08 5.34E+08 1.69E+09 -2.1E+08
18.13 12.65 66.06 316 6.01E+08 45457661 22116911 22189180 7.92E+08 4.99E+08
n.s. n.s. n.s. 3870 3.86E+09 4.57E+08 4.77E+08 4.82E+08 8.46E+09 -7.7E+09
-2.69 -0.67 44.37 403 2.18E+08 41469861 28844339 29411907 2.4E+08 1.74E+08
n.s. 12.04 n.s. 617 2.18E+09 5.27E+08 3.12E+08 5.58E+08 4.29E+09 -1.1E+09
27.9 26.44 80.15 4430 1.97E+09 4.17E+08 3.16E+08 3.43E+08 1.82E+09 1.42E+09
-88.35 -6.41 12.67 14402 1.96E+09 -1.6E+08 -1E+08 -1E+08 2.69E+09 -1.3E+08
9.69 9.99 48.25 584 9.95E+08 -2.7E+07 -3.8E+07 -2.7E+07 4.52E+08 2.17E+08
7.66 6.13 40.42 1573 1.18E+09 2.61E+08 1.77E+08 1.78E+08 2.72E+09 1.01E+09
116.97 22.96 11.72 6936 3.65E+08 1.21E+08 76100000 78200000 8.57E+08 18900000
30.38 32.64 35.38 678 5.16E+08 57557092 38982750 42153350 6.39E+08 1.78E+08
10.64 11.64 55.11 5575 1.54E+09 53036392 35407748 60808209 1.04E+09 6.77E+08
5.64 5.54 86.53 1652 95434 3767 2616 13773 77498 62581
-8.04 2.63 31.21 1601 9.65E+08 -1.7E+07 -1.5E+07 -1.4E+07 9.76E+08 3.46E+08
33.85 19.06 51.74 n.a. 1.03E+09 96943316 66109918 67345735 5.45E+08 2.21E+08
16.84 16.93 57.62 100 3.09E+08 5854496 4132619 4506111 1.16E+08 54931712
-16.59 -2.95 16.31 4294 1.33E+09 1.28E+08 -7.4E+07 -6.7E+07 1.15E+09 74781479
n.s. 1.97 n.s. 664 5.16E+08 19250000 10867000 11929000 3.97E+08 -8.3E+07
27.37 21.18 57.72 2192 1.3E+09 2.96E+08 2.07E+08 3.23E+08 1.5E+09 7.26E+08
1.99 2.21 36.81 991 1.13E+09 2672682 2275332 5615959 1.79E+08 72337899
8.27 13.22 46.32 940 5.47E+08 78198578 61333776 2.01E+08 4.35E+08 2.54E+08
30.38 26.43 59.12 9270 7.21E+08 51443064 37650384 65825735 2.44E+08 1.37E+08
2.02 3.04 77.44 484 1.73E+08 13587698 9750756 9869124 3E+08 2.27E+08
13.7 7.65 40.5 777 9.19E+08 2.19E+08 4.03E+08 4.08E+08 1.57E+09 -2E+08
13.96 12.54 56.3 849 7.82E+08 2.49E+08 2.2E+08 n.a. 1.52E+09 6.19E+08
11.42 10.88 65.41 2926 3E+08 22668950 16135928 17136307 1.41E+08 73385973
1.89 10.96 50.02 1100 4.09E+08 23727000 18906000 19216000 1.02E+09 5.26E+08
12.9 10.52 24.49 1926 4.44E+08 62162905 64341526 72758434 1.54E+09 3.55E+08
n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.
-35.49 -8.48 20.58 808 3.67E+08 1.43E+08 4.38E+08 4.38E+08 4.55E+08 1.14E+08
11.23 11.03 62 1053 8E+08 2.16E+08 1.81E+08 5.85E+08 1.83E+09 1.16E+09
7.56 8.53 20.95 5346 1.86E+09 40194940 22965996 51329848 1.02E+09 2.22E+08
0.8 3.29 55.19 n.a. 5.33E+08 392068 1305732 7519488 1.97E+08 1.21E+08
-4.21 -4.09 83.66 484 5.6E+08 264817 -4452043 n.a. 4.05E+08 3.19E+08
15.2 9.71 41.19 1703 1.3E+09 1.7E+08 1.1E+08 1.15E+08 1.64E+09 5.64E+08
-1.23 6.67 15.45 4407 7.76E+08 18140000 5977000 9659000 9.32E+08 1.39E+08
17.89 14.01 53.21 380 5.42E+08 67004526 26170140 n.a. 5.64E+08 2.49E+08
-64.29 -43.29 41.02 1566 6.88E+08 -7.2E+07 -6E+07 -5.4E+07 8.1E+08 3.9E+08
n.s. 0.75 n.s. 5765 1.03E+09 2.29E+08 5.46E+08 6.49E+08 2.27E+09 -1.2E+07
-141.55 -61.66 10.24 1497 8.01E+08 -1.4E+07 -1.1E+07 -8132321 1.45E+08 8149887
20.98 17.67 47.32 3463 4.47E+08 80198213 46883406 87769409 5.27E+08 3.19E+08
n.s. 9 n.s. n.a. 4.85E+08 1.68E+08 1.96E+08 n.a. 5.25E+08 -3.8E+07
23 18.37 56.48 2283 6.04E+08 71901978 40222027 44846751 5.84E+08 3.48E+08
-60.12 -47.85 25.31 598 59897061 569778 420679 3162767 52573199 18996669
49.14 45.68 55.55 826 5.42E+08 1.23E+08 85050697 89072416 4.75E+08 2.83E+08
109.9 9.33 2.53 9 2.94E+08 74804644 83602120 83944012 33401607 -988428
9.68 8.71 68.14 886 5.63E+08 24903752 16454776 20288318 3.86E+08 2.7E+08
26.5 25.71 88.67 4057 5.83E+08 81760006 58109031 1.62E+08 3.56E+08 3.03E+08
-18.48 -2.7 13.27 2180 1.17E+09 80475377 1.02E+08 1.04E+08 2.01E+09 2.76E+08
-1.01 -0.98 53.67 398 6.59E+08 -3.5E+07 -1.4E+07 -1.3E+07 1.28E+08 74678880
16.61 14.12 64.4 600 n.a. n.a. n.a. n.a. n.a. n.a.
-22.41 -0.04 23.08 1057 1.97E+08 1.16E+08 1E+08 n.a. 4.68E+09 1.06E+09
-12.34 6.95 22.98 713 2.6E+08 8519146 4955673 20571883 3.04E+08 65079906
40.04 19.57 23.29 3360 4.16E+08 76220728 68873710 72444690 5.52E+08 1.07E+08
4.98 8.37 20.01 1061 5E+08 24969495 15723724 30205457 6.71E+08 1.28E+08
n.s. n.s. n.s. n.a. 8.24E+08 -1.5E+08 -1.4E+08 -1.4E+08 1.44E+09 -2.8E+08
-32.69 -13.69 28.18 2562 5.13E+08 -1040073 -3254597 -1388424 4.11E+08 1.24E+08
10.36 6.01 21.49 421 4.09E+08 -7.9E+07 -5.7E+07 -5.7E+07 1.04E+09 2.11E+08
7.77 8.01 47.19 1541 8.49E+08 1.07E+08 71737726 89801417 7.23E+08 3.19E+08
23.52 14.8 36.54 539 6.84E+08 1.62E+08 1.39E+08 1.41E+08 2.17E+09 6.35E+08
9.37 5.74 26.28 934 2.14E+08 42145066 30894113 35928973 2.82E+08 68397410
-0.74 1.26 50.8 646 5.42E+08 1.77E+08 2.86E+08 4.06E+08 1.8E+09 7.24E+08
3.21 8.57 37.14 4699 5.14E+08 40137974 22674647 51554752 8.12E+08 2.81E+08
15.14 21.62 35.49 n.a. 2.6E+08 -5787574 -4534414 107584 1.08E+08 36649923
-236.09 -22.09 8.26 3200 3.69E+08 7187508 4288073 5078020 4.19E+08 73080000
22 25.93 68.88 329 2.53E+08 22889913 15863226 16077503 1.27E+08 67619700
n.s. 7.71 n.s. 530 3.87E+08 -3.7E+08 -3.9E+08 -3.8E+08 3.54E+08 -1.5E+09
16.97 15.91 82.07 509 2.78E+08 62596091 44839025 n.a. 3.8E+08 2.95E+08
23.12 23.69 51.59 n.a. 1.68E+08 22140173 15001863 15960687 2.47E+08 1.12E+08
5.99 7.43 28.48 3886 3.81E+08 16285795 11506954 n.a. 4.03E+08 1.27E+08
7.23 7.2 96.36 374 25437 1674 1290 1983 51840 49269
-73.77 -11.27 18.59 1485 2.87E+08 759733 376663 1215726 3.01E+08 98599334
45.23 45.03 79.62 535 2.23E+08 54455146 37428795 38663876 1.72E+08 1.49E+08
15.29 14.63 59.44 8100 6.28E+08 43169436 30265118 34929366 4.7E+08 2.69E+08
-75.15 -16 15.69 978 1.59E+08 -1.9E+07 27425472 48405723 2.72E+08 -1.6E+08
25.95 23.68 73.21 1159 5.8E+08 99444048 63530767 73607680 3.23E+08 2.27E+08
2.09 2.09 69.47 1056 3.63E+08 2896172 3298968 10240175 4.32E+08 3.2E+08
-1.09 2.94 89.16 1130 1.32E+09 -3.4E+07 -2.6E+07 -2.2E+07 2.93E+09 -3.4E+08
23.31 18.9 49.79 813 3.44E+08 1.38E+08 96800187 1.44E+08 1.23E+09 4.69E+08
-11.5 -6.9 62.66 2739 4.18E+08 1545000 1492000 2675000 6.65E+08 3.89E+08
12.08 9.29 34.23 805 2.28E+08 23988661 18938971 40876635 3.51E+08 1.19E+08
15.84 11.59 58.83 1297 3.29E+08 1.71E+08 1.56E+08 1.87E+08 1.73E+09 8.13E+08
34.29 35.41 68.21 1905 4.12E+08 71767960 48361653 53608059 2.1E+08 1.49E+08
-20.35 -12.83 66.06 296 88610010 -1.6E+07 -4.3E+07 -4.3E+07 2.23E+08 1.82E+08
n.s. n.s. n.s. 3211 1.83E+09 1.08E+08 70847000 99775000 8.14E+08 -2.5E+08
16.28 16.16 64.51 n.a. 6.91E+08 1.72E+08 1.18E+08 1.25E+08 6.96E+08 4.05E+08
13.17 13.17 80.05 75 50456711 11430790 8588859 10283402 53751404 45277562
28.79 25.53 5.05 4802 2.36E+08 704240 -4780506 -2102402 2.61E+08 9712935
13.28 13.12 84.6 n.a. 1.17E+08 8087367 4544038 17718332 1.17E+08 99909464
-1.12 8.34 27.93 266 38959542 10777925 73255514 74512873 86334594 -3.1E+07
13.21 15.21 51.86 1267 2.26E+08 48955000 29935000 30881000 2.59E+08 1.43E+08
26.16 24.54 58.3 637 3.91E+08 37950854 18515975 20491204 2.38E+08 1.22E+08
-19.58 -14.19 49.07 175 94839470 7094450 4839553 5016135 71178121 46176304
12.09 11.68 30.95 967 1.95E+08 1166506 22882869 29746833 3.03E+08 50207804
-31.22 -6.52 20.71 3971 5.43E+08 33306508 28046123 28789484 3.92E+08 1.1E+08
-1.36 -0.35 55.33 634 2.14E+08 -1.1E+07 -9193000 -8661000 2.63E+08 1.46E+08
7.39 7.7 57.45 217 73768857 3666194 3186235 4408622 77587955 60373228
38.54 34.06 68.45 329 2.07E+08 31291454 19904961 26082668 1.33E+08 88821054
-0.89 4.04 61.44 426 1.72E+08 -889100 -1782806 -484654 2.7E+08 1.4E+08
-64.41 -9.95 11.68 3650 5.85E+08 33165369 25732841 27202980 7.81E+08 1.26E+08
-272.53 54.44 2.53 2516 2.4E+08 -3.1E+07 -6.7E+07 -6.6E+07 5.04E+08 52836236
n.s. n.s. n.s. 821 1.61E+08 41995008 42134459 44010468 1.21E+08 -3.5E+08
-64.65 -31.92 42.09 3432 2.69E+08 -1.7E+07 -1.6E+07 -1.6E+07 1.66E+08 78243688
6.45 7.19 85.15 2585 2.53E+08 29052733 20451897 24482954 2.92E+08 2.4E+08
0.29 5.35 50.01 406 1.78E+08 -1.6E+07 -1.2E+07 8251282 2.82E+08 1.46E+08
n.s. n.s. n.s. 1387 1.43E+08 -5.8E+07 -7.9E+07 -7.8E+07 98264856 -1.3E+08
0.13 0.13 98.33 46 21236255 372831 313399 2439563 2.4E+08 2.35E+08
0.86 0.84 93.62 447 n.a. n.a. n.a. n.a. n.a. n.a.
-60.81 -5.05 11.8 6226 5.41E+08 -1.2E+07 -2056000 558000 4.92E+08 72799000
-3.85 4.8 58.87 1097 2.84E+08 -1.4E+07 -1E+07 -5620564 2.29E+08 1.41E+08
13.62 13.34 23.28 912 97179299 6638337 3553812 4859952 2E+08 63563913
-41.84 -5.48 12.47 900 1.89E+08 -4.8E+07 29221149 30343796 8.12E+08 1.32E+08
-118.69 -26.59 20.74 465 98974108 847987 9996201 10397364 1.18E+08 44954290
17.81 17.35 86.28 667 85093248 17446065 11876013 12400071 1.08E+08 94505855
19.73 11.64 18.07 1542 1.62E+08 19649730 10407933 18083386 1.25E+08 26658821
3.25 3.05 83.65 1871 2E+08 -1.6E+07 -9115715 -8442088 3.02E+08 2.53E+08
237.25 142.16 3.79 283 1.1E+08 -2800210 -3387896 -1047517 61255877 3187373
-15.21 -3.58 23.3 10 6184261 -8471992 -7474000 -3843574 11857558 11607676
n.s. n.s. n.s. 198 1.92E+08 30434414 19948496 n.a. 5.35E+08 -3.7E+08
10.84 10.7 81.85 417 76710668 8234538 6246681 6909071 58490885 48570195
-13.65 -10.76 71.01 304 87302055 -7267030 -6835998 n.a. 1.23E+08 95926194
29.61 29.19 92.45 98 7816847 -1.2E+07 -8472843 -607658 53698986 51352226
3.58 5.87 62.68 66 46487154 868432 811221 990419 19369533 16923011
0.13 0.12 92.19 37 20508470 -1076950 2374003 2443971 25123405 21787769
20.36 14.98 35.75 110 57723204 2344304 1479441 1719732 34853206 11247978
-8.62 -3.05 30.98 1739 97692735 57654963 51690589 64468043 2.86E+08 91724983
9.24 12.16 64.46 480 50277557 5187231 3797417 5259425 67393506 53171738
15.04 7.97 32.19 1122 73890158 23810359 22030065 29361630 1.76E+08 52279103
-22.3 -21.44 80.41 326 44273917 -6459461 -4398413 -2337808 63530513 53363310
3.69 11.76 52.88 568 1.07E+08 2588635 1921807 2426171 1.13E+08 75188103
-23.36 -22.97 58.08 487 2.39E+08 -1.9E+07 -1.3E+07 -2585600 1.81E+08 1.12E+08
7.79 7.85 85.72 254 85062709 6880110 4958397 5493996 1.64E+08 1.39E+08
-16.94 -11.76 46.99 2558 1.56E+08 10920871 7391897 9671214 2.07E+08 86876946
2.22 3.44 88.93 489 24628526 885842 436897 2642787 69750895 60092447
n.s. 259.15 n.s. 3733 6.18E+08 -3.8E+08 -3.3E+08 -3.2E+08 1.38E+09 -7.6E+08
-2.26 -1.93 78.17 156 58445095 2705360 2650776 3135330 1.26E+08 1.1E+08
2.01 2.02 58.19 170 33833697 3257658 1252603 3848416 2.02E+08 1.57E+08
8.26 2.67 20.86 n.a. 92274556 74924390 74540787 n.a. 7.82E+08 1.51E+08
-73.92 -64.36 70.48 217 69597000 3339000 1064000 30806000 79831000 67041000
-159.09 -140.65 12.75 51 5.79E+08 -2914143 495285 904996 1.43E+08 37406534
-9.53 -6.12 62.54 1597 1.11E+08 -1132966 -3142379 -2558339 2.03E+08 1.27E+08
4.88 5.91 64.02 440 24681216 1852329 1864286 3569213 35312644 24412531
n.s. n.s. n.s. 371 72921648 -8455686 -1.9E+07 -1.8E+07 40716486 -6.6E+07
9.76 9.55 88.38 102 43110662 4775393 4086424 14095994 73987684 64653438
-1.81 0.06 42.02 270 53758415 -4693581 -6180966 -4937824 63438244 26183535
1.3 3.3 76.77 216 29071575 1427954 1119355 2633775 59670076 45445132
-0.89 1.38 63 111 n.a. n.a. n.a. n.a. n.a. n.a.
-25.27 -16.08 9.11 70 24702273 -9105237 -5905137 -4034806 21066994 12718890
n.s. n.s. n.s. n.a. 41726488 3411482 1732849 1732849 79921326 -4.1E+07
n.s. 28.48 n.s. 538 32880477 23282062 15038655 19223886 5.24E+08 -3.1E+08
5.18 10.86 56.52 159 58714879 9692419 7161269 13224432 3.47E+08 1.84E+08
13.3 19.43 5.79 798 40734399 -3.8E+08 1.62E+09 1.63E+09 2.75E+08 12132828
-48.34 -38.41 45.5 2549 1.37E+08 -1.1E+07 -7256448 -6661929 2.31E+08 1.15E+08
4.13 5.54 69.83 94 64972143 1381397 1107105 2089854 58010162 43658923
-33.97 -33.08 84.76 7606 3.69E+08 -1.5E+07 -1.1E+07 -1E+07 2.21E+08 1.94E+08
4.61 4.76 44.07 595 47492845 2280889 1207882 9523692 82003836 43215940
4.07 9.44 52.55 731 59162518 5565085 2444328 20465134 2.11E+08 1.06E+08
6.92 6.83 49.43 349 46799103 10748170 5340209 6203758 1.25E+08 54361104
-8.96 -8.57 72.49 110 9233054 -1292689 -2581834 -996343 23646119 18656586
-5.29 -3.06 65.4 2238 72100460 -1074664 -1050448 -966757 40855754 26047537
-3.65 0.82 43.44 701 72990975 2643369 1524432 5018179 82973703 37229469
0.74 0.73 90.37 42 6761748 1004987 932473 1275101 1.54E+08 1.41E+08
-7.54 -7.53 97.66 181 33433372 2059552 1676184 2830375 98229242 94410089
-5.59 2.65 48.68 n.a. 2.48E+08 -7.4E+07 -7.8E+07 -7.6E+07 6.56E+08 3.48E+08
-28.49 -28.75 96.8 60 2531998 -5909090 -3858059 -2504262 30050552 29305556
-63.51 26.89 8.94 44 127552 -77773 -77627 -75711 678474 28124
Current rat Profit Marg Return on SReturn on CSolvency raEmployees,2
N311052002 N310052002 N310102002 N310202002 N313102002 N301202002
N302052001 N302602001 N302802001 N302952001
1.01 57.1 77.63 44.1 37.57 34678 1.64E+10 6.69E+09 4.25E+09 7.08E+09
0.31 4.38 14.37 14.97 20.53 587 47561 10225 6458 n.a.
1.65 8.61 38.72 20.48 24.02 43766 1.47E+10 1.28E+09 7.46E+08 8.07E+08
3.29 16.9 49.35 38.46 52.98 37141 1.41E+10 1.69E+09 9.55E+08 1.03E+09
2.08 14.36 30.97 34.75 62.83 15344 1.8E+10 2.99E+09 2.09E+09 2.11E+09
0.22 -24.7 -15.4 -1.92 34.81 15751 1100228 -246072 -182392 n.a.
0.77 12.9 81.12 62.67 18.01 7200 7.06E+09 3.59E+08 2.38E+08 2.58E+08
1.62 19.85 12.67 10.15 48.19 5980 5.27E+09 2.14E+09 1.45E+09 2.79E+09
0.34 -21.65 -31.24 -0.05 22.22 18622 1.61E+09 -1.3E+09 -1.5E+09 n.a.
0.27 -9.44 -16.36 7.64 21.16 14501 710418 -74795 -50680 n.a.
2.06 38.02 33.6 26.94 64.35 2274 n.a. n.a. n.a. n.a.
1.23 13.61 5.67 4.99 63.37 2626 n.a. n.a. n.a. n.a.
0.61 9.76 n.s. 25.63 n.s. n.a. 2.29E+09 -5.8E+08 -6E+08 n.a.
2.27 19.74 68.55 64.32 65.32 n.a. 6.01E+09 1.26E+09 8.87E+08 1.11E+09
1.66 5.26 23.01 19.97 42.91 5314 3.52E+09 1.82E+08 1.2E+08 n.a.
0.79 7.16 3.44 6.75 59.03 383 7.19E+08 1.63E+08 1.58E+08 1.65E+08
1.43 8.07 12.8 17.97 47.15 7459 4.66E+09 4.72E+08 3.17E+08 2.75E+09
1.35 2.72 8.49 6.42 50.48 19000 n.a. n.a. n.a. n.a.
2.8 18.87 213.37 36.44 11.99 10309 3.91E+09 -6.1E+08 -4.9E+08 n.a.
1.45 12.37 11.39 10.06 38.52 191 8.81E+08 1.21E+08 1.13E+08 1.2E+08
3.15 16.02 14.36 13.97 77.98 3487 1.75E+09 5.04E+08 3.58E+08 3.59E+08
2.82 36.5 37.84 16.62 33.22 7414 3.46E+09 -1.1E+08 -6.3E+07 -5.8E+07
2.76 4.66 14.14 13.68 69.14 309 1.46E+09 -2E+08 1.14E+09 n.a.
2.88 3.45 3.67 5.24 76.69 611 n.a. n.a. n.a. n.a.
0.67 10.49 6.64 5.51 45.3 3491 1.36E+09 -2.1E+09 9.56E+08 1.02E+09
0.99 19.39 30.22 25.55 50.05 18788 n.a. n.a. n.a. n.a.
0.61 32.02 393.95 29.44 3.7 7553 5.78E+09 -1.6E+09 -1.2E+09 -1.2E+09
1.18 17.09 89.39 62.87 24.31 6933 2.05E+09 1.08E+08 32665416 51589473
1.24 5.39 68.22 66.91 22.89 3579 2.07E+09 72904900 54409184 60806067
2.68 11.36 18.13 16.45 68.33 3962 n.a. n.a. n.a. n.a.
1.39 2.02 2.85 3.75 41.71 7928 319903 17141 -35230 n.a.
0.97 15.92 487.26 175.94 13.06 2377 n.a. n.a. n.a. n.a.
2 2.29 10.04 11.56 52.83 16 n.a. n.a. n.a. n.a.
1.02 1.43 7.62 7.61 46.59 9302 1.99E+09 79859000 61886000 97850000
1.39 4.29 24.92 16.78 37.87 2125 2.36E+09 1.11E+08 79408000 n.a.
1.77 11.86 28.92 24.8 58.42 19472 n.a. n.a. n.a. n.a.
1.97 15.91 31.47 25.29 57.17 7737 n.a. n.a. n.a. n.a.
1.18 23.24 26.48 19.14 41.8 94 2.62E+09 5.24E+08 3.42E+08 4.34E+08
2.14 22.29 17.59 6.62 32.52 2210 1.8E+09 -2.8E+09 1.16E+09 1.17E+09
1.05 0.92 9.65 15.65 50.16 6473 n.a. n.a. n.a. n.a.
2.05 2.95 8.3 10.75 43.97 n.a. n.a. n.a. n.a. n.a.
0.92 4.27 37.78 42.5 19.1 678 n.a. n.a. n.a. n.a.
2.63 10.57 20.72 13.27 42.39 691 181578 20743 8861 9548
1.59 3.37 15.84 13.85 46.69 934 1.41E+09 64473604 45493489 45612857
0.4 28.67 n.s. 42.8 n.s. 6387 3.39E+09 -1.3E+09 -9.1E+08 -9.1E+08
1.02 9.91 12.95 12.47 46.95 1741 n.a. n.a. n.a. n.a.
5.99 16.68 22.61 18.25 55.89 4251 8.36E+08 45120037 31136194 30996646
3.15 4.05 2.89 2.88 80.28 951 39548 2208 1548 2122
1.18 -3.25 -5.98 -1.54 37.48 2002 172619 497 1359 16097
0.2 46.55 n.s. n.s. n.s. 12658 n.a. n.a. n.a. n.a.
334.24 7.57 9.12 6.53 62.97 n.a. n.a. n.a. n.a. n.a.
0.12 11.85 n.s. n.s. n.s. 5767 4.04E+09 -2.1E+09 3.12E+08 n.a.
1.33 19.03 23.89 23.77 72.23 436 n.a. n.a. n.a. n.a.
2.1 24.14 n.s. 20.94 n.s. 570 n.a. n.a. n.a. n.a.
4.01 21.18 29.29 27.97 78.37 4600 n.a. n.a. n.a. n.a.
0.31 -8.14 n.s. 13.88 n.s. 15150 n.a. n.a. n.a. n.a.
2.48 -2.67 -12.27 -4.57 47.87 747 n.a. n.a. n.a. n.a.
1.53 22.2 25.78 12.34 37.26 1928 n.a. n.a. n.a. n.a.
0.38 33.03 638.1 25.54 2.2 7082 2.85E+08 -1.1E+08 -7.1E+07 n.a.
1.48 11.15 32.38 19.65 27.82 652 n.a. n.a. n.a. n.a.
1.97 3.44 7.83 10.12 65.22 5480 n.a. n.a. n.a. n.a.
3.52 3.95 6.02 5.91 80.75 2003 n.a. n.a. n.a. n.a.
1.01 -1.74 -4.85 6.06 35.49 1421 n.a. n.a. n.a. n.a.
0.71 9.37 43.91 37.93 40.48 1214 7.95E+08 70413673 48014292 49821913
1.37 1.89 10.66 10.62 47.54 80 n.a. n.a. n.a. n.a.
3.39 9.6 170.81 12.55 6.51 4449 n.a. n.a. n.a. n.a.
1.92 3.73 n.s. 14.24 n.s. 654 4.33E+08 -4.6E+07 -1.9E+07 n.a.
1.76 22.86 40.79 27.7 48.24 2368 1.23E+09 1.78E+08 1.26E+08 1.29E+08
1.13 0.24 3.69 3.53 40.41 947 n.a. n.a. n.a. n.a.
1.31 14.3 30.74 32.21 58.43 n.a. 6.5E+08 20962864 13479565 1.53E+08
1.33 7.14 37.62 34.12 55.95 8930 n.a. n.a. n.a. n.a.
1.92 7.86 5.99 7.57 75.56 470 1.49E+08 -4268510 -4802507 n.a.
0.4 23.88 n.s. n.s. n.s. 902 9.45E+08 -1.6E+08 -1.8E+08 -1.8E+08
0.85 31.85 40.24 31.2 40.69 776 7.64E+08 10797704 2.98E+08 2.98E+08
2.93 7.55 30.89 22.5 52.1 2656 2.89E+08 25356793 18095292 n.a.
1.1 5.8 4.51 8.83 51.64 1100 4.82E+08 26754000 30396000 n.a.
0.5 13.99 17.52 12.38 23.02 1877 n.a. n.a. n.a. n.a.
4.44 38.92 125.43 43.26 25.02 881 3.33E+08 -2.4E+08 -2.6E+08 -2.6E+08
1.52 27.02 18.66 19.13 63.42 998 n.a. n.a. n.a. n.a.
1.34 2.16 18.12 11.51 21.79 6953 n.a. n.a. n.a. n.a.
1.55 0.07 0.32 1.97 61.58 26 n.a. n.a. n.a. n.a.
2.32 0.05 0.08 0.19 78.86 524 n.a. n.a. n.a. n.a.
2.35 13.05 30.17 15.64 34.37 1698 n.a. n.a. n.a. n.a.
2.93 2.34 13.03 10.6 14.94 4632 8.25E+08 -3E+07 -1.7E+07 -1.7E+07
1.59 12.35 26.86 18.97 44.24 390 5.41E+08 -9.4E+08 9.03E+08 n.a.
1.73 -10.44 -18.4 -9.06 48.2 1124 n.a. n.a. n.a. n.a.
0.34 22.12 n.s. 37.98 n.s. 5585 1.2E+09 -2.5E+08 -1.7E+08 -6.8E+07
0.66 -1.77 -174.08 -15.25 5.61 2062 n.a. n.a. n.a. n.a.
1.2 17.95 25.16 24.55 60.5 2540 3.84E+08 54350115 33160135 35912050
5.83 34.58 n.s. 38.78 n.s. 3249 3.32E+08 -5.1E+07 -4.1E+07 n.a.
5.37 11.91 20.65 17.25 59.65 2230 n.a. n.a. n.a. n.a.
0.87 0.95 3 13.51 36.13 627 n.a. n.a. n.a. n.a.
1.23 22.75 43.61 40.8 59.56 1000 5.7E+08 1.63E+08 1.14E+08 n.a.
3.92 25.47 n.s. 285.53 n.s. 9 n.a. n.a. n.a. n.a.
2.28 4.42 9.21 8.57 70.1 889 n.a. n.a. n.a. n.a.
3.95 14.03 26.94 28.33 85.24 4363 5.3E+08 66880004 46796850 n.a.
1.18 6.88 29.11 7.85 13.75 2306 n.a. n.a. n.a. n.a.
1.85 -5.38 -47.48 -46.83 58.51 459 6.38E+08 -1E+07 14668198 18244043
2.31 58.9 11 10.09 22.54 1066 -1E+08 3.04E+08 2.5E+08 n.a.
0.96 3.27 13.09 21.24 21.39 757 n.a. n.a. n.a. n.a.
1 18.33 70.92 25.56 19.48 3388 4.18E+08 29282387 15440160 n.a.
2.23 5 19.54 11.77 19.06 1255 n.a. n.a. n.a. n.a.
0.2 -17.82 n.s. n.s. n.s. 5180 8.88E+08 -3.8E+08 -3.5E+08 n.a.
0.79 -0.2 -0.84 8.04 30.19 3280 n.a. n.a. n.a. n.a.
0.27 -19.25 -37.43 -19.22 20.18 472 n.a. n.a. n.a. n.a.
2.7 12.56 33.41 21.77 44.13 1615 7.21E+08 29364442 26673080 n.a.
1.8 23.71 25.54 14.39 29.27 399 n.a. n.a. n.a. n.a.
3.35 19.73 61.62 20.95 24.22 837 n.a. n.a. n.a. n.a.
0.31 32.66 24.42 19.61 40.25 433 n.a. n.a. n.a. n.a.
1.2 7.8 14.29 14.46 34.62 4915 n.a. n.a. n.a. n.a.
1.32 -2.22 -15.79 -4.41 33.85 419 n.a. n.a. n.a. n.a.
1.93 1.95 9.84 9.18 17.45 3130 n.a. n.a. n.a. n.a.
1.54 9.03 33.85 34.72 53.06 334 n.a. n.a. n.a. n.a.
0.1 -94.97 n.s. n.s. n.s. 703 n.a. n.a. n.a. n.a.
3.39 22.53 21.21 19.88 77.75 521 n.a. n.a. n.a. n.a.
0.92 13.19 19.78 20.35 45.4 984 n.a. n.a. n.a. n.a.
1.04 4.27 12.86 14.64 31.4 3097 n.a. n.a. n.a. n.a.
15.18 6.58 3.4 3.4 95.04 382 n.a. n.a. n.a. n.a.
1.76 0.26 0.77 4.99 32.81 1403 n.a. n.a. n.a. n.a.
5.59 24.38 36.49 36.41 86.6 505 n.a. n.a. n.a. n.a.
1.28 6.87 16.03 15.48 57.25 6200 n.a. n.a. n.a. n.a.
0.2 -12.05 n.s. n.s. n.s. 1293 n.a. n.a. n.a. n.a.
2.23 17.13 43.79 43.87 70.32 1131 n.a. n.a. n.a. n.a.
3.04 0.8 0.9 1.02 74.09 1017 n.a. n.a. n.a. n.a.
1.12 -2.57 n.s. 6.45 n.s. 1130 n.a. n.a. n.a. n.a.
1.3 40.1 29.37 17.65 38.18 820 3.48E+08 -4.6E+08 -4.1E+08 -3.6E+08
1.5 0.37 0.4 2.64 58.47 3154 5.3E+08 40274000 30087000 n.a.
1.28 10.51 20.23 12.22 33.81 864 n.a. n.a. n.a. n.a.
2.76 51.86 21 13.41 46.94 1310 n.a. n.a. n.a. n.a.
2.63 17.42 48.12 50.32 71 1974 4.08E+08 93125502 63468117 n.a.
2.29 -18.41 -8.97 -4.95 81.49 224 n.a. n.a. n.a. n.a.
0.28 5.91 n.s. n.s. n.s. 3934 2.25E+09 -8E+07 -1.4E+08 n.a.
1.88 24.9 42.55 38.98 58.09 815 7.14E+08 1.44E+08 1.13E+08 1.17E+08
4.96 22.65 25.25 25.21 84.24 70 n.a. n.a. n.a. n.a.
0.92 0.3 7.25 29.44 3.72 3324 n.a. n.a. n.a. n.a.
3.23 6.9 8.09 8.09 85.03 96 n.a. n.a. n.a. n.a.
0.32 27.66 n.s. 41.29 n.s. 507 n.a. n.a. n.a. n.a.
2.19 21.66 34.28 28.26 55.08 1316 2.12E+08 56048000 36265000 90750000
1.68 9.72 31.12 33.23 51.34 1171 n.a. n.a. n.a. n.a.
2.12 7.48 15.36 18.87 64.87 n.a. n.a. n.a. n.a. n.a.
2.4 0.6 2.32 5.27 16.56 958 n.a. n.a. n.a. n.a.
0.94 6.13 30.27 27.38 28.07 4192 n.a. n.a. n.a. n.a.
1.14 -4.94 -7.27 -5.84 55.33 654 2.61E+08 26559000 17139000 17582000
3.77 4.97 6.07 6.01 77.81 149 n.a. n.a. n.a. n.a.
2.48 15.09 35.23 32.26 66.78 331 n.a. n.a. n.a. n.a.
1.87 -0.52 -0.63 5.05 51.91 616 1.86E+08 10320963 4708799 5135447
1.65 5.67 26.26 7.95 16.18 4115 n.a. n.a. n.a. n.a.
0.3 -13.07 -59.45 33.53 10.48 2451 n.a. n.a. n.a. n.a.
0.26 26.14 n.s. n.s. n.s. 873 n.a. n.a. n.a. n.a.
2.77 -6.33 -21.79 -11.54 47.21 3801 n.a. n.a. n.a. n.a.
4.29 11.47 12.1 13.05 82.37 3209 n.a. n.a. n.a. n.a.
0.69 -9.05 -11.02 -3.22 51.84 471 n.a. n.a. n.a. n.a.
0.23 -40.42 n.s. n.s. n.s. 3230 n.a. n.a. n.a. n.a.
3.43 1.76 0.16 0.16 97.98 46 n.a. n.a. n.a. n.a.
0.64 -2.13 -15.84 20.22 14.8 9279 n.a. n.a. n.a. n.a.
1.08 -4.92 -9.91 -1.5 61.48 1371 n.a. n.a. n.a. n.a.
0.53 6.83 10.44 11.61 31.85 432 n.a. n.a. n.a. n.a.
1.33 -25.54 -36.6 -6.82 16.25 900 n.a. n.a. n.a. n.a.
0.58 0.86 1.89 9.63 38.01 602 n.a. n.a. n.a. n.a.
5.97 20.5 18.46 18.53 87.29 602 68261492 16426850 11729434 n.a.
1.38 12.16 73.71 27.26 21.33 2372 1.56E+08 -3902556 20902354 n.a.
2.85 -8.05 -6.38 -6 83.84 2279 n.a. n.a. n.a. n.a.
0.62 -2.55 -87.85 152.44 5.2 291 1.02E+08 -9707792 -9642119 -7817898
20.31 -136.99 -72.99 -72.94 97.89 17 n.a. n.a. n.a. n.a.
0.3 15.84 n.s. n.s. n.s. 194 n.a. n.a. n.a. n.a.
4.57 10.73 16.95 16.88 83.04 412 80400743 7841695 5976412 n.a.
1.38 -8.32 -7.58 -6.66 78.31 302 n.a. n.a. n.a. n.a.
3.23 -157.78 -24.02 -23.77 95.63 95 n.a. n.a. n.a. n.a.
8.69 1.87 5.13 5.07 87.37 65 n.a. n.a. n.a. n.a.
2.01 -5.25 -4.94 -4.92 86.72 32 n.a. n.a. n.a. n.a.
0.91 4.06 20.84 26.48 32.27 109 50792169 1697980 958951 n.a.
1.53 59.02 62.86 32.16 32.11 1891 1.08E+08 -9.4E+07 -1E+08 -9.9E+07
2.67 10.32 9.76 13.14 78.9 284 n.a. n.a. n.a. n.a.
1.24 32.22 45.54 20.62 29.7 n.a. n.a. n.a. n.a. n.a.
3.2 -14.59 -12.1 -10.31 84 384 n.a. n.a. n.a. n.a.
1.63 2.43 3.44 8.3 66.38 568 n.a. n.a. n.a. n.a.
1.52 -7.92 -16.87 -16.69 62.18 717 n.a. n.a. n.a. n.a.
4.54 8.09 4.96 5.09 84.51 254 n.a. n.a. n.a. n.a.
0.52 7 12.57 10.08 41.99 2563 n.a. n.a. n.a. n.a.
1.77 3.6 1.47 3.14 86.15 454 n.a. n.a. n.a. n.a.
0.29 -61.56 n.s. 1.05 n.s. 5326 n.a. n.a. n.a. n.a.
13.05 4.63 2.46 2.35 87.49 155 n.a. n.a. n.a. n.a.
3.52 9.63 2.07 2.89 77.87 160 n.a. n.a. n.a. n.a.
0.42 81.2 49.77 12.37 19.26 n.a. n.a. n.a. n.a. n.a.
3.1 4.8 4.98 6.02 83.98 237 77091000 6978000 3075000 30946000
0.94 -0.5 -7.79 -4.4 26.16 59 n.a. n.a. n.a. n.a.
2.53 -1.02 -0.89 0.53 62.42 1624 n.a. n.a. n.a. n.a.
1.63 7.51 7.59 8.8 69.13 433 n.a. n.a. n.a. n.a.
0.27 -11.6 n.s. n.s. n.s. 377 n.a. n.a. n.a. n.a.
5.87 11.08 7.39 7.43 87.38 n.a. n.a. n.a. n.a. n.a.
0.78 -8.73 -17.93 -14.96 41.27 463 n.a. n.a. n.a. n.a.
3.04 4.91 3.14 5.39 76.16 264 n.a. n.a. n.a. n.a.
1.63 -36.86 -71.59 -62.58 60.37 127 n.a. n.a. n.a. n.a.
0.28 8.18 n.s. n.s. n.s. 337 32301638 -9946322 -1.7E+07 -1.7E+07
0.14 70.81 n.s. 11.94 n.s. 523 n.a. n.a. n.a. n.a.
0.93 16.51 5.26 13.09 53.09 170 n.a. n.a. n.a. n.a.
0.02 -922.86 n.s. -699.84 4.41 808 42530474 -9.6E+07 -4.7E+07 -3E+07
1.25 -8.16 -9.72 -4.14 49.69 1459 n.a. n.a. n.a. n.a.
2.54 2.13 3.16 3.33 75.26 103 n.a. n.a. n.a. n.a.
7.38 -4.14 -7.87 -7.81 87.92 9124 n.a. n.a. n.a. n.a.
0.29 4.8 5.28 6.11 52.7 n.a. 50177580 2298765 2843173 9564961
0.51 9.41 5.26 6.85 50.02 786 51408934 8565354 2676213 19377966
0.18 22.97 19.77 19.17 43.46 368 n.a. n.a. n.a. n.a.
2.64 -14 -6.93 -6.82 78.9 110 n.a. n.a. n.a. n.a.
2.4 -1.49 -4.13 -3.91 63.75 1525 n.a. n.a. n.a. n.a.
2.38 3.62 7.1 6.27 44.87 370 n.a. n.a. n.a. n.a.
6.26 14.86 0.71 0.71 91.01 45 n.a. n.a. n.a. n.a.
4.04 6.16 2.18 2.18 96.11 172 n.a. n.a. n.a. n.a.
0.56 -29.72 -21.17 -0.71 53.06 2102 n.a. n.a. n.a. n.a.
18.09 -233.38 -20.16 -20.19 97.52 61 n.a. n.a. n.a. n.a.
0.7 -60.97 -276.54 107.1 4.15 32 21289 -82856 -82817 -80982
Operating RP/L before
N300502001 N300902001N311052001 N310052001 N310102001 N310202001 N313102001 N301202001
N302052000 N302602000
3.25E+10 9.14E+09 0.73 40.71 73.13 35.8 28.16 n.a. 9.7E+09 3.46E+09
342318 45087 0.36 21.5 22.68 4.98 13.17 n.a. n.a. n.a.
1.3E+10 3.56E+09 0.92 8.67 35.89 27.64 27.4 n.a. n.a. n.a.
9.47E+09 4.16E+09 2.56 12.05 40.72 31.49 43.94 n.a. n.a. n.a.
1.34E+10 8.2E+09 2.2 16.61 36.41 40.16 60.96 n.a. n.a. n.a.
5603386 2193742 0.22 -22.37 -11.22 2.13 39.15 17608 1544275 -358164
6.46E+09 8.15E+08 1.14 5.09 44.09 19.25 12.61 n.a. n.a. n.a.
2.23E+10 1.07E+10 1.66 40.6 19.91 15.21 48.06 n.a. 2.34E+09 -9.6E+08
6.52E+09 -1.1E+09 0.11 -77.76 n.s. n.s. n.s. 18477 n.a. n.a.
2174645 496515 0.25 -10.53 -15.06 7.24 22.83 14511 n.a. n.a.
3.9E+09 -6E+08 0.31 -25.22 n.s. -20.66 n.s. 13048 2.41E+09 -5.4E+08
2.68E+09 1.73E+09 2.2 20.93 72.81 67.33 64.45 n.a. n.a. n.a.
2.05E+09 7.78E+08 2.11 5.16 23.35 18.41 38.03 4917 n.a. n.a.
1.65E+09 1.03E+09 0.59 22.6 15.78 18.08 62.54 370 n.a. n.a.
8.76E+09 3.16E+09 1.26 10.13 14.93 17.03 36.08 n.a. n.a. n.a.
3.49E+09 -2.2E+09 0.27 -15.49 n.s. n.s. n.s. 10552 n.a. n.a.
3.29E+09 1.08E+09 0.79 13.72 11.18 9.78 32.88 213 6.47E+08 32550645
2.56E+09 1.92E+09 3.06 28.76 26.25 24.64 75.12 3593 n.a. n.a.
1.19E+10 2.76E+09 2.12 -3.06 -3.84 3.67 23.16 n.a. 2.45E+09 -1.3E+09
6.24E+08 3.84E+08 2.9 -13.44 -51.02 -4.04 61.5 428 n.a. n.a.
5.72E+09 2.43E+09 0.6 -150.83 -84.48 -45.12 42.54 2908 1.6E+09 -1.1E+09
1.51E+10 -3.4E+09 0.32 -27.77 n.s. -51.79 n.s. 7147 n.a. n.a.
1.88E+09 2.21E+08 2.13 5.27 48.89 18.35 11.76 n.a. n.a. n.a.
8.97E+08 1.29E+08 1.45 3.53 56.38 24.99 14.42 2632 n.a. n.a.
547592 222762 1.22 5.36 7.69 8.55 40.68 8295 n.a. n.a.
8.5E+08 4.19E+08 1 4.01 19.07 21 49.27 n.a. n.a. n.a.
1.11E+09 3.63E+08 1.68 4.68 30.54 20.01 32.59 2117 n.a. n.a.
3.76E+09 1.37E+09 1.48 20.01 38.27 23.15 36.47 n.a. 1.76E+09 -1.8E+07
5.97E+09 5748000 2.31 -153.68 n.s. -28.89 0.1 2332 1.54E+09 -6.4E+09
212640 77340 2.26 11.42 26.82 18.79 36.37 n.a. n.a. n.a.
6.26E+08 3.13E+08 1.64 4.56 20.62 16.95 49.92 594 n.a. n.a.
7.46E+09 -3.3E+09 0.3 -37.53 n.s. -67.22 n.s. 6454 3.22E+09 -2.2E+09
1.32E+09 6.29E+08 4.57 5.4 7.17 9.27 47.49 4812 n.a. n.a.
68751 60268 4.9 5.58 3.66 3.61 87.66 923 n.a. n.a.
253422 101249 1.04 0.29 0.49 3.63 39.95 2034 165585 -29400
9.56E+09 -8.1E+09 0.13 -52.11 n.s. n.s. n.s. 11021 n.a. n.a.
9.1E+08 -5.7E+07 0.46 -36.92 n.s. -4.63 n.s. 7276 3.58E+08 -2.7E+08
5.14E+08 1.65E+08 0.69 8.85 42.7 40.48 32.11 1415 n.a. n.a.
4.49E+08 -9.5E+07 1.9 -10.61 n.s. -5.12 n.s. 779 n.a. n.a.
1.65E+09 5.39E+08 2.24 14.5 32.97 17.14 32.78 2389 n.a. n.a.
4.81E+08 1.99E+08 1.05 3.23 10.52 11.58 41.41 n.a. n.a. n.a.
3.04E+08 2.17E+08 1.45 -2.86 -1.96 0.44 71.4 n.a. n.a. n.a.
1.8E+09 -5.8E+08 0.32 -16.43 n.s. n.s. n.s. 878 n.a. n.a.
1.53E+09 3.99E+08 0.55 1.41 2.7 16.7 26.01 n.a. n.a. n.a.
1.59E+08 61090045 1.83 8.78 41.51 29.35 38.54 n.a. n.a. n.a.
9.71E+08 5.07E+08 1.71 5.56 5.28 8.03 52.22 1100 n.a. n.a.
9.43E+08 -7.8E+08 0.27 -72.28 n.s. n.s. n.s. 884 n.a. n.a.
1E+09 1.33E+08 1.25 -3.66 -22.64 6.96 13.28 4682 n.a. n.a.
6.06E+08 2.23E+08 1.57 -174.47 -422.5 -134.82 36.84 409 n.a. n.a.
2.71E+09 -5.6E+08 0.23 -20.4 n.s. -508.11 n.s. 6490 1.09E+09 -6E+08
4.81E+08 2.51E+08 0.81 14.17 21.64 23.67 52.26 3238 n.a. n.a.
5.63E+08 -2.3E+08 0.23 -15.41 n.s. n.s. n.s. 3315 n.a. n.a.
5.18E+08 2.92E+08 1.17 28.65 55.94 53.07 56.38 946 n.a. n.a.
3.58E+08 2.65E+08 2.05 12.63 25.25 27.87 74.07 n.a. n.a. n.a.
1.88E+08 61959773 0.78 -1.57 -16.17 -5.11 32.98 693 n.a. n.a.
4.71E+09 9.72E+08 1.33 n.s. 31.26 24 20.64 n.a. 8.67E+08 -5E+08
5.26E+08 38593838 0.86 7 75.87 15 7.34 3508 n.a. n.a.
1.61E+09 -1.3E+08 0.2 -43.32 n.s. n.s. n.s. 5787 8.38E+08 -4.4E+08
8.38E+08 2.44E+08 1.8 4.07 12.04 11.52 29.13 1655 6.35E+08 20160000
1.33E+09 3.74E+08 1.12 -133.23 -123.84 -32.5 28.17 n.a. 3.18E+08 25838708
7.41E+08 3.92E+08 2.78 7.6 10.29 10.29 52.83 3948 5.36E+08 3006000
2.23E+08 1.42E+08 2.11 22.83 65.7 66.2 63.58 2114 n.a. n.a.
8.4E+08 -3.2E+08 0.24 -3.55 n.s. n.s. n.s. 2995 2.54E+09 -2.2E+08
7.31E+08 4.03E+08 1.66 20.14 35.66 33.53 55.17 886 8.74E+08 75618000
2.12E+08 1.13E+08 1.75 26.4 49.67 42.35 53.31 1330 n.a. n.a.
2.45E+08 1.65E+08 1.87 10.18 16.11 15.07 67.26 748 n.a. n.a.
2.8E+08 1.42E+08 2.33 5.54 7.27 10.7 50.68 450 n.a. n.a.
1E+08 85750803 5.1 24.06 19.16 19.82 85.67 486 n.a. n.a.
1.35E+08 16250888 0.66 -2.5 -24.01 3.3 12.06 2660 n.a. n.a.
62280052 4234890 0.7 -9.56 -229.23 -125.5 6.8 n.a. n.a. n.a.
59709708 46523170 3.63 9.75 16.86 16.92 77.92 382 n.a. n.a.
39261995 9768538 0.84 3.34 17.38 33.74 24.88 110 n.a. n.a.
2.97E+08 -2.9E+08 0.23 -87.33 n.s. n.s. n.s. 2025 n.a. n.a.
79144000 66439000 3.14 9.05 10.5 12 83.95 238 n.a. n.a.
74749279 -4.3E+07 0.06 -30.79 n.s. n.s. n.s. n.a. n.a. n.a.
5.58E+08 -2.4E+09 0.04 -224.69 n.s. n.s. n.s. 857 n.a. n.a.
78922749 44008057 0.53 4.58 5.22 9.68 55.76 n.a. n.a. n.a.
1.55E+08 1.04E+08 1.53 16.66 8.21 7.11 67.26 812 n.a. n.a.
908008 257498 1.05 -389.2 -32.18 -6.54 28.36 42 9869 -394547
P/L for Pe Cash Flow,2
Total AssetShareholderCurrent rat Profit Marg Return on SReturn on CSolvency raEmployees,2000, Value
N302802000 N302952000N300502000 N300902000N311052000 N310052000 N310102000 N310202000 N313102000 N301202000,2000, Valu
2.54E+09 4.63E+09 2.89E+10 1.37E+10 2.69 35.64 25.27 16.77 47.39 n.a.
-400683 n.a. 5746207 2376133 0.24 -23.19 -15.07 -3.09 41.35 n.a.
-8.9E+08 -1.6E+08 8.34E+09 3.96E+09 3.98 -40.99 -24.14 -7.43 47.52 2203
-5.5E+08 -5.2E+08 3.92E+09 -1.2E+07 0.38 -22.35 n.s. -14.99 n.s. n.a.
25451980 27315715 2.94E+09 8.73E+08 0.74 5.03 3.73 7.44 29.7 n.a.
-8.8E+08 -6.2E+08 1.16E+10 1.12E+09 3.43 -51.2 -111.98 -5.46 9.61 n.a.
-1.1E+09 -1E+09 9.44E+09 -1.5E+09 0.09 -69.03 n.s. -137.04 n.s. n.a.
2.03E+08 n.a. 3.22E+09 8.64E+08 1.64 -1 -2.04 -0.74 26.83 n.a.
-6.9E+09 -6.9E+09 6.8E+09 -8.1E+09 0.04 -415.28 n.s. n.s. n.s. 2218
-1.6E+09 -1.6E+09 7.85E+09 -2.7E+09 0.6 -67.24 n.s. 11.14 n.s. 6436
-21851 -11900 188665 46044 1.53 -17.76 -63.85 -14.56 24.41 2047
-1.9E+08 -1.9E+08 8.85E+08 13500000 0.35 -75.41 n.s. -29.22 1.53 7700
-4.2E+08 -3.2E+08 2.64E+09 -3.9E+08 0.22 -54.76 n.s. -300.65 n.s. 6114
-3.5E+08 n.a. 4.09E+09 7.25E+08 1.14 -57.27 -68.49 -8.31 17.72 n.a.
-3.2E+08 -2E+08 1.84E+09 2.18E+08 0.26 -52.42 -201.51 -126.38 11.83 n.a.
20160000 n.a. 8.48E+08 2.15E+08 1.01 3.18 9.36 9.36 25.4 n.a.
14392920 58354138 1.67E+09 7.87E+08 4.18 8.14 3.28 8.41 47 n.a.
4102000 64611000 8.03E+08 3.62E+08 2.61 0.56 0.83 5.81 45.06 n.a.
-2E+08 n.a. 1.02E+09 -1.8E+08 0.79 -8.66 n.s. -37.02 n.s. n.a.
57464000 78740000 8.12E+08 3.82E+08 1.33 8.65 19.82 26.71 46.96 1040
-394393 -393518 782186 211773 1.03 n.s. -186.31 -164.84 27.07 n.a.
Employees,2000, Values in original currency
N301202000,2000, Values in original currency

Financial Profile

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Financial Profile

Caricato da

Copyright:

Formati disponibili

COMPANYOperating RP/L before P/L for Pe Cash Flow,2 Total AssetShareholderCurrent rat Profit Marg

Potrebbero piacerti anche