Sei sulla pagina 1di 9

Rosa

Gianluigi BUFFON
Marco STORARI
RUBINHO
Giorgio CHIELLINI
Martn CCERES
Angelo OGBONNA
Paolo DE CEGLIE
Federico PELUSO
Andrea BARZAGLI
Marco MOTTA
Leonardo BONUCCI
Stephan LICHTSTEINER
Paul POGBA
Simone PEPE
Claudio MARCHISIO
Simone PADOIN
Andrea PIRLO
Kwadwo ASAMOAH
Arturo VIDAL
Ouasim BOUY
Mauricio ISLA
Mirko VUCINIC
Carlos TVEZ
Sebastian GIOVINCO
Fernando LLORENTE
Fabio QUAGLIARELLA

Posizione
POR
POR
POR
DIF
DIF
DIF
TER
DIF
DIF
TER
DIF
TER
CC
CC/ALA
CC
CC/TER
CC
CC/TER
CC
CC
CC/TER
ATT
ATT
ATT
ATT
ATT
et media

Et t

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

Operazioni out
Storari
De Ceglie
Peluso
Motta
Lichtsteiner
Padoin
Bouy
Isla
Vucinic
Giovinco
Quagliarella

Ruolo

1
2
3
4
5
6
7
8
9
10
11

Importo cessione
0
2,000,000
3,600,000
1,500,000
12,000,000
2,500,000
3,000,000
8,500,000
9,000,000
12,000,000
6,000,000

POR
TER
TER
TER
TER
CC
CC
CC
ATT
ATT
ATT

36
37
31
29
27
26
27
30
33
28
27
30
21
30
28
30
35
25
27
21
26
30
30
27
29
31
28.88

tot

1
2
3
4
5
6
7
8
9

60,100,000

Operazioni in
Scuffett
Rugani
Darmian
Santon
Vilhena
Berardi
Keita
Iturbe
Sanchez
POR

DC

TER

CC

ALI

ATT

POR
DIF
TER D
TER S
CC
ALA D
ALA S
ALA D
ATT

Importo acquisto
10,000,000
0
13,000,000
12,000,000
12,000,000
7,000,000
15,000,000
23,000,000
25,000,000

Gianluigi BUFFON
Scuffett
RUBINHO
Giorgio CHIELLINI
Angelo OGBONNA
Rugani
Andrea BARZAGLI
Leonardo BONUCCI
Santon
Darmian
Kwadwo ASAMOAH
Martn CCERES
Paul POGBA
Claudio MARCHISIO
Andrea PIRLO
Arturo VIDAL
Vilhena
Kongdonbia
Iturbe
Keita
Pepe
Berardi
Fernando LLORENTE
Carlos TVEZ
Sanchez

4-3-3

Darmian

Barzagli
Rugani

Buffon
Scuffet
Rubinho
Bonucci

Caceres
Vidal
Vilhena

Pirlo
Marchisio

Sanchez
Keita

Pepe
Tevez
Llorente

3-5-2 dif

Barzagli
Rugani
Vidal
Vilhena

Darmian
Caceres
Pepe

Buffon
Scuffet
Rubinho
Bonucci
Pirlo
Marchisio

Tevez
Keita
Berardi
3-3-4 off

Barzagli
Caceres
Vidal
Vilhena
Sanchez
Keita
Darmian
Pepe

Buffon
Scuffet
Rubinho
Bonucci
Rugani
Pirlo
Marchisio

Tevez
Berardi

4-4-2

Darmian
Caceres

Barzagli
Rugani
Vidal
Vilhena
Pirlo

Keita

Buffon
Scuffet
Rubinho
Bonucci

Pepe

Tevez
Sanchez
4-2-3-1

Darmian
Caceres

Barzagli
Rugani

Buffon
Scuffet
Rubinho
Bonucci

Vidal
Vilhena
Pirlo
Keita
Pepe

Sanchez
Tevez
Llorente

Valore t-1

Ammortamento t
550,000
750,000
0
350,000
6,000,000
13,000,000
550,000
4,800,000
2,000,000
1,800,000
7,300,000
4,950,000
1,250,000
3,650,000
50,000
3,300,000
400,000
15,850,000
7,100,000
250,000
7,500,000
7,450,000
9,000,000
7,000,000
0
4,550,000

Effetti economici : spazio liberato


3,750,000
4,200,000
800,000
1,800,000
12,950,000
1,700,000
3,250,000
5,650,000
10,700,000
11,300,000
7,900,000

Valore t
250,000
750,000
0
200,000
2,000,000
2,600,000
150,000
1,200,000
100,000
900,000
1,850,000
2,500,000
400,000
1,800,000
0
1,100,000
400,000
3,950,000
2,350,000
100,000
1,850,000
3,750,000
3,000,000
3,500,000
0
2,250,000

300,000
0
0
150,000
4,000,000
10,400,000
400,000
3,600,000
1,900,000
900,000
5,450,000
2,450,000
850,000
1,850,000
50,000
2,200,000
0
11,900,000
4,750,000
150,000
5,650,000
3,700,000
6,000,000
3,500,000
0
2,300,000
72,450,000

64,000,000
Et
18
19
25
23
19
19
19
21
26

Chiellini
Ogbonna

Asamoah

Santon
Pogba
Kongdonbia
Iturbe
Berardi

Chiellini
Ogbonna
Pogba
Kongdonbia

Asamoah
Santon
Iturbe

Llorente
Sanchez

Chiellini
Ogbonna
Pogba
Kongdonbia
Llorente

Chiellini
Ogbonna

Iturbe
Asamoah
Santon

Asamoah
Santon

Pogba
Kongdonbia
Marchisio
Iturbe

Llorente

Chiellini
Ogbonna

Berardi

Asamoah
Santon

Pogba
Kongdonbia
Marchisio
Iturbe
Berardi

Stipendio t
8,000,000
3,000,000
400,000
6,000,000
3,400,000
3,400,000
2,600,000
800,000
3,400,000
1,200,000
3,600,000
3,400,000
1,200,000
2,600,000
6,000,000
1,400,000
7,000,000
2,800,000
5,400,000
400,000
2,800,000
5,400,000
11,000,000
2,800,000
9,000,000
4,200,000

Costo annuale t
8,250,000
3,750,000
400,000
6,200,000
5,400,000
6,000,000
2,750,000
2,000,000
3,500,000
2,100,000
5,450,000
5,900,000
1,600,000
4,400,000
6,000,000
2,500,000
7,400,000
6,750,000
7,750,000
500,000
4,650,000
9,150,000
14,000,000
6,300,000
9,000,000
6,450,000
138,150,000