Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
1,1
1,2
1,3
1,4
PRESUPUESTO DE OBRA
OBRA: EDIFICIO MALBEC
EJECUTANTE: GRUPO COPEF
FECHA: 9/06/2014
DESCRIPCIN
1 - PRELIMINARES
Descapote de 0,2m
Localizacin y replanteo
Cerramiento (h=1,8m)
Campamento (64m)
m
m
m
UN
837
610
115.8
1
m
m
m
m
1403
4.048
19.1744
m
m
m
79.56
26.8488
430.55957
Kg
Kg
Kg
Kg
m
m
m
m
m
1075
2756
137
24720
55.935
16.945
1,584
586.3755
1232.4
2. MOVIMIENTO DE TIERRA
2,1
2,1,1
2,1,2
2,1,3
Excavaciones
Para stano
Para asensor
Para tanque de agua
3. CIMIENTOS
3,1
3,1,1
3,1,2
3,1,3
3,1,4
3,1,4,1
3,1,4,2
3,1,4,3
3,1,5
3.1.6
3.1.7
3.1.8
3.1.9
3.1.10
Cimientos
Concreto para vigas (4000 psi)
Recebo compactado (segn estudio de suelos)
Placa aligerada
Mallas
Superior
Inferior
Maciza
Acero de refuerzo
Losa de contrapiso
Concreto del tanque del agua (3500 psi)
Concreto del ascensor (4000 psi)
Concreto pobre
Pilotes
VR PARCIAL
30*27,9
837
25*24,4
610
60
55.8
115.8
8*8
1
64
610m*2,3m
1403
2,2m*2,3m*0,8m
4,048
4,28m*3,45m*1,2m
17.7192
(((1,05m+0,65m)/2)*0,4m)*4,28m
1.4552
17.7192m+1.4552m
19.1744
0,35*25*0,8
0,3*25,19*0,8
6.0456
0,3*4,56*0,8
1.0944
0,45*25*0,8
0,3*25*0,8
0,3*25*0,8
24,4*0,3*0,8
5.856
24,4*0,45*0,8
8.784
24,68*0,45*0,8
8.8848
4,94*0,3*0,8
1.1856
24,45*0,45*0,8
8.802
24,4*0,45*0,8
8.784
24,4*0,3*0,8
5.856
83.2924
0,35*0,3*0,8
0.084
0,35*0,45*0,8
0.126
0,35*0,45*0,8
0.126
0,35*0,45*0,8
0.126
0,35*0,45*0,8
0.126
0,35*0,3*0,8
0.084
0,3*0,3*0,8
0.072
0,3*0,45*0,8
0.108
0,3*0,45*0,8
0.108
0,3*0,3*0,8
0.072
0,3*0,45*0,8
0.108
0,3*0,45*0,8
0.108
0,3*0,3*0,8
0.072
0,3*0,45*0,8
0.108
0,3*0,3*0,8
0.072
0,3*0,45*0,8
0.108
0,3*0,45*0,8
0.108
0,45*0,45*0,8
0.162
0,45*0,45*0,8
0.162
0,3*0,45*0,8
0.108
0,45*0,45*0,8
0.162
0,45*0,45*0,8
0.162
0,3*0,45*0,8
0.108
0,3*0,3*0,8
0.072
0,3*0,45*0,8
0.108
0,3*0,45*0,8
0.108
0,3*0,45*0,8
0.108
0,3*0,45*0,8
0.108
0,3*0,3*0,8
0.072
0,3*0,3*0,8
0.072
0,3*0,45*0,8
0.108
0,3*0,45*0,8
0.108
0,3*0,45*0,8
0.108
0,3*0,45*0,8
0.108
0,3*0,3*0,8
0.072
3.732
79.56
4.27 * 2.4750
10.592505
3.9750 * 2.4750
9.388125
6.3 * 2.4750
15.5925
4.05 * 2.4750
10.02375
3.9952 *2.4750
9.88812
55.935
55.935 * 0.40
22.374
22.374 * 1.2
26.8488
19.943581
16.813292
4.9298 * 3.55
17.50079
3.9952 * 3.55
14.18296
4.2798 * 4.8250
20.650035
25.487122
10.663264
4.9298 * 4.825
23.786285
3.9952 * 4.3584
17.41267968
4.2798 * 7.425
31.777515
34.19249
38.554528
33.315672
3.9952 * 7.4250
29.66436
4.2798 * 4.2750
18.296145
3.9750 * 4.2750
16.993125
6.3 * 4.275
26.9325
4.05 * 4.275
17.31375
3.9952 * 4.275
17.07948
430.5595737
1075
2756
137
24720
4.27 * 2.4750
10.592505
3.9750 * 2.4750
9.388125
6.3 * 2.4750
15.5925
4.05 * 2.4750
10.02375
3.9952 *2.4750
9.88812
55.935
3,45*3,8*0,25
3.278
4,43*3,8*0,25
4.208
3,45*3,45*0,25
2.976
0,58*3,45*0,25/2
0.25
0,65*0,4*0,25
0.065
0,40*0,40*0,25/2
0.02
Pared lateral
3.311
pared lateral 2
3.311
0,20*0,20*0,20
0.008
0,25*3,8*2,15
2.043
0,25*3,8*0,4
0.38
0,25*3,8*0,43
0.406
piso total
2.829
16.945
2,1*0,15*0,8
0.252
2,1*0,15*0,8
0.252
1,8*0,15*0,8
0.216
1,8*0,15*0,8
0.216
0,2*1,8*1,8
0.648
1.584
610 - 236245007
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
586.3754993
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
23.7m
1232.4
m
VC 10, (C-D, 2-3)
m3
VC 11, (D, 1-5)
3
m
VC 12, (E, 1-5)
3
m
VC 13, (F, 1-5)
3
m
Nodo 2-7,(2,A)
3
m
Nodo 2-8,(2,B)
m3
Nodo 2-9,(2,C)
m3
Nodo 2-10,(2,C-D)
m3
Nodo 2-11,(2,D)
m3
Nodo 2-12,(2,E)
m3
Nodo 2-13,(2,F)
m3
Nodo 3-9,(2-3,C)
3
m
Nodo 3-10,(2-3,C-D)
m3
Nodo 3-11,(2-3,D)
m3
Nodo 4-7,(3,A)
m3
Nodo 4-8,(3,B)
3
m
Nodo 4-9,(3,C)
m3
Nodo 4-10,(3,C-D)
m3
Nodo 4-11,(3,D)
3
m
Nodo 4-12,(3,E)
3
m
Nodo 4-13,(3,F)
m3
Nodo 5-7,(4,A)
m3
Nodo 5-8,(4,B)
m3
Nodo 5-9,(4,C)
m3
Nodo 5-11,(4,D)
m3
Nodo 5-12,(4,E)
3
m
Nodo 5-13,(4,F)
3
m
Nodo 6-7,(5,A)
m3
Nodo 6-8,(5,B)
m3
Nodo 6-9,(5,C)
m3
Nodo 6-11,(5,D)
m3
Nodo 6-12,(5,E)
m3
Nodo 6-13,(5,F)
m3
Concreto circuito de nodos m3
Concreto total vigas cimentacin m3
3.1.2 Recebo compactado (segn estudio de
suelos)
(4-5)*(A-B)
(4-5)*(B-C)
(4-5)*(C-D)
(4-5)*(D-E)
(4-5)*(E-F)
Expansion (20 %)
(1-2)*(B-C)
(1-2)*(C-D)
(1-2)*(D-E)
(1-2)*(E-F)
(2-3)*(A-B)
(2-3)*(B-C)
(2-3)*(C-D)
(2-3)*(D-E)
(2-3)*(E-F)
(3-4)*(A-B)
(3-4)*(B-C)
(3-4)*(C-D)
(3-4)*(D-E)
(3-4)*(E-F)
(4-5)*(A-B)
(4-5)*(B-C)
(4-5)*(C-D)
(4-5)*(D-E)
(4-5)*(E-F)
()
(4-5)*(B-C)
(4-5)*(C-D)
(4-5)*(D-E)
(4-5)*(E-F)
()
m
Piso seccionado
m3
3
m3
3
m
Piso
m3
Concreto total de ascensor m3
3.1.9 Concreto pobre
[(A-F)*(1-5)]-( Area del tanque de agua)
^2
3.1.10 Pilotes ( concreto 3000 psi)
3.1.10.1 Pilote tipo 1
D=0.30m
PIT 1 (A)(5)
PIT 2 (A-B)(5)
PIT 3 (B)(5)
PIT 4 (B-C)(5)
PIT 5 (C)(5)
PIT 6 (D)(5)
PIT 7 (D-E)(5)
PIT 8 (E)(5)
PIT 9 (E-F)(5)
PIT 10 (F)(5)
PIT 11 (A)(4)
PIT 12 (B)(5-4)
PIT 13 (B)(4-3)
PIT 14 (C)((5-4)
PIT 15 (C)(4-3)
PIT 16 (D)(5-4)
PIT 17 (E)(4-3)
PIT 18 (E)(5-4)
PIT 19 (E)(4-3)
PIT 20 (F)(4)
PIT 21 (A)(3)
PIT 22 (B)(4-3)
PIT 23 (B)(3-2)
PIT 24 (C)(3)
PIT 25 (C-D)(3)
PIT 26 (C-D)(3)
PIT 27 (D)(4-3)
PIT 28 (D)(3-2)
PIT 29 (E)(4-3)
PIT 30 (E)(3-2)
PIT 31 (F)(3)
PIT 32 (A)(2)
PIT 33 (B)(3-2)
PIT 34 (B)(2-1)
PIT 35 (C-D)(3-2)
PIT 36 (C-D)(3-2)
PIT 37 (C-D)(3-2)
PIT 38 (C-D)(3-2)
PIT 39 (D)(2)
PIT 40 (E)(3-2)
PIT 41 (E)(2-1)
PIT 42 (F)(2)
PIT 43 (A)(1)
PIT 44 (B)(1)
PIT 45 (C)(1)
PIT 46 (D)(1)
PIT 47 (E)(1)
PIT 48 (F)(1)
PIT 49 (A)(4-3)
PIT 50 (A)(2-1)
PIT 51 (F)(4-3)
PIT 52 (F)(4-3)
Total pilotes (m)
m