Name of Member Type:

410 monthly
Fall Semester/Quarter?
65
Winter Quarter/Spring Semester?
65
Spring Quarter?
0
Summer Semester/Quarter?
0
Item Description Category Term Total
Semi Annual Dues National Dues/Fees 62.50 $
Risk Management Fee National Dues/Fees 15.00 $
Technology Fee National Dues/Fees 7.50 $
Chapter or Local Dues Chapter Dues/Fees 340.00 $
Founders Day/Philanthropy Gift Chapter Dues/Fees 2.80 $
Panhellenic Fee Chapter Dues/Fees - $
Any other Chapter Dues items? Chapter Dues/Fees - $
427.80 $
65
Item Description Category Term Total
Semi Annual Dues National Dues/Fees 62.50 $
Risk Management Fee National Dues/Fees 15.00 $
Technology Fee National Dues/Fees 7.50 $
Chapter or Local Dues Chapter Dues/Fees 340.00 $
Founders Day/Philanthropy Gift Chapter Dues/Fees 2.80 $
Panhellenic Fee Chapter Dues/Fees - $
Any other Chapter Dues items? Chapter Dues/Fees - $
427.80 $
65 How many members to be billed this way?
How many members will be billed this way for the following terms:
Fall Semester/Quarter
Total billed per member for this semester/quarter:
How many members to be billed this way?
Winter Quarter or Spring Semester
Total billed per member for this semester/quarter:
Member Type
Fall
Semester/Q
uarter
Winter
Quarter/
Spring
Semester
Spring
Quarter
Summer
Semester/Q
uarter
New Member 0 30 0 0
National Dues Only 6 6 0 0
400-monthly 12 12 0 0
410 monthly 65 65 0 0
Enter Description Here 0 0 0 0
Enter Description Here 0 0 0 0
Enter Description Here 0 0 0 0
Enter Description Here 0 0 0 0
Enter Description Here 0 0 0 0
Total members per term: 83 113 0 0
Annual Income
National Dues/Fees 23,860.00 $
Chapter Dues/Fees 69,528.80 $
Housing Fees - $
Corporation Notes 900.00 $
Total Annual Income: 94,288.80 $
Required Expenses
Fee: 5,299.03 $
Merchant Discount Fee (Credit Card Convenience Fee): 1,540.82 $
All National Dues 23,860.00 $
All Housing Fees - $
All Corporation Notes 900.00 $
National Convention Fund ($250 twice per year) 500.00 $
Philanthropy Gift ($2.50 per active member Fall Term) 207.50 $
Founders Day Gift ($2.50 per active member Spring Term) 282.50 $
Required Expenses: 32,589.85 $
Remaining Left for General & Officer Budgets: 61,698.95 $
Budget Item: Officer Assigned To: Fall Spring
Recruitment - General Membership VP 500.00 $ 2,000.00 $
Recruitment - Clothes Membership VP 250.00 $ 1,500.00 $
Sisterhood Events 1,500.00 $ 2,000.00 $
Homecoming Public Relations VP 2,000.00 $
Greek Week Panhellenic Delegate 350.00 $
Greek Sing 600.00 $
Alumnae Event Alumnae Relations Chair 500.00 $ 500.00 $
Football Frenxi Programs VP 600.00 $
Meet the Greeks Membership VP 100.00 $ 100.00 $
Chapter Retreat Chapter President 100.00 $ 100.00 $
Family Brunch Programs VP 5,000.00 $
Tigerthon Shirts Public Relations VP 700.00 $
Xi Man PR Public Relations VP - $
PR Merchandise Public Relations VP 1,000.00 $ 1,500.00 $
Locks of Love Programs VP 500.00 $
Greek Week shirts Public Relations VP 600.00 $
Boy Shirts Public Relations VP 150.00 $
Totals Per Term: 11,100.00 $ 11,050.00 $
Annual Programs & Activities: 22,150.00 $
Budget Item: Officer Assigned To: Fall Spring
Formal Chapter Life VP 12,000.00 $
Socials & Mixers Social Chair 2,000.00 $ 2,000.00 $
Semi Formal Chapter Life VP 3,000.00 $
Other chapter philanthropy Panhellenic Delegate 500.00 $ 500.00 $
Sisterhood Shirts Public Relations VP 2,100.00 $
Greek Week Can Drive 303.95 $
Yell Like Hell 500.00 $
Open House Membership VP 300.00 $
House Letters Public Relations VP 1,600.00 $
Strengths Quest 2,000.00 $
Football Frenxi shirts 1,000.00 $
Totals Per Term: 12,000.00 $ 15,803.95 $
Annual Social 27,803.95 $
Category: Programs & Activities
Category: Social