You are on page 1of 4

Planificator Bugetul Familiei

Buget initial Venituri Cheltuieli NET (Venituri - Cheltuieli) Buget final


[42]

Total
5,280 1,576 3,704

Media
440 131 309

2,640 791 1,849 1,849

0 0 0 1,849

0 0 0 1,849

0 0 0 1,849

0 0 0 1,849

0 0 0 1,849

2,640 785 1,855 3,704

0 0 0 3,704

0 0 0 3,704

0 0 0 3,704

0 0 0 3,704

0 0 0 3,704

IAN
VENITURI
Salariu Dobanzi Dividente Altele 2,400 240 0 0

FEB

MAR

APR

MAI

IUN

IUL
2,400 240 0 0

AUG

SEP

OCT

NOI

DEC

Total
4,800 480 0 0 0 0 0 0 0 5,280

Lunar Media
400 40 0 0 0 0 0 0 0 440

Total VENITURI

2,640

2,640

CHELTUIELI CU CASA
Ipoteca sau Chiriei Electricitate Gaz Apa Telefon Cablu/TV Internet Mobilier Consumabile Alte cheltuieli 0 100 150 16 20 60 30 0 0 0 0 60 50 17 20 60 30 0 0 0 0 0 160 200 33 40 120 60 0 0 0 0 0 0 613 0 13 17 3 3 10 5 0 0 0 0 0 0 51

Total CHELTUIELI CU CASA

376

237

CHELTUIELI CURENTE
Alimente Cosmetice Imbracaminte Curatenie Cosmetica/Frizerie Altele 200 20 50 15 15 0 230 23 40 10 15 0 430 43 90 25 30 0 0 0 36 4 8 2 3 0 0 0

IAN
Total CHELTUIELI CURENTE 300

FEB
0

MAR
0

APR
0

MAI
0

IUN
0

IUL
318

AUG
0

SEP
0

OCT
0

NOI
0

DEC
0

Total
0 618

Media
0 52

COPII
Imbracaminte Rechizite Antrenamente Mancare scoala Altele 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Total COPII

TRANSPORT
Rate masina Combustibil Transport urban Reparatii Vigneta Altele Total TRANSPORT 0 0 20 0 0 0 20 0 0 10 0 0 0 10 0 0 30 0 0 0 30 0 0 3 0 0 0 3

SANATATE
Doctor Dentist Medicamente Abonament fitness Urgente Total SANATATE 0 10 10 0 0 20 10 0 0 0 0 10 10 10 10 0 0 30 1 1 1 0 0 3

ASIGURARI
Auto Sanatate Casa Viata Altele Total ASIGURARI 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

EDUCATIE
Carti Pregatire Altele Total EDUCATIE 20 0 0 20 0 0 0 0 0 10 0 0 0 10 30 0 0 0 30 3 0 0 0 3

CADOURI
Cadouri 10 15 25 2

IAN
Nunti/botezuri Altele Total CADOURI 0 0 10

FEB

MAR

APR

MAI

IUN

IUL
0 0 0 15

AUG

SEP

OCT

NOI

DEC

Total
0 0 0 25

Media
0 0 0 2

ECONOMII
Urgente Pensii private Economii curente Altele 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Total ECONOMII

OBLIGATII FINANCIARE
Card de credit Nevoi personale Pensie alimentara Impozite locale Altele 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Total OBLIGATII FINANCIARE

BIROTICA
Software PC Calculatoare Altele Total BIROTICA 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

DISTRACTIE
DVD Muzica Jocuri Filme/teatru Concerte Carti Altele 0 10 0 10 0 15 0 0 15 0 0 10 0 0 0 25 0 10 10 15 0 0 0 0 0 0 0 0 2 0 1 1 1 0 0 0 0 0 0 0

IAN
Total DISTRACTIE 35

FEB
0

MAR
0

APR
0

MAI
0

IUN
0

IUL
25

AUG
0

SEP
0

OCT
0

NOI
0

DEC
0

Total
60
{42}

Media
5

ANIMALE COMPANIE
Mancare Ingrijire medicala Altele Total ANIMALE COMPANIE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

ABONAMENTE
Ziare Reviste Altele 0 10 0 0 10 0 0 20 0 0 0 20 0 2 0 0 0 2

Total ABONAMENTE

10

10

VACANTA
Transport Cazare Masa Distractii Altele Total VACANTA [42] 0 0 0 0 0 0 0 0 0 0 0 30 50 50 20 0 150 0 0 0 0 0 30 50 50 20 0 0 150 3 4 4 2 0 0 13

Altele
Altele 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Total Altele