Beta Factor Calculation For Jindal Steel and Power Ltd for FY(2012-13)

Date
2/4/2012

C.P of Share
542.2

3/4/2012

543

4/4/2012

525.9

9/4/2012

507.7

10/4/2012

501.2

11/4/2012

486.55

12/4/2012

510.2

13/04/12

497.8

16/04/12

501.1

17/04/12

508.55

18/04/12

513.8

19/04/12

514.05

20/04/12

505.75

23/04/12

483.9

24/04/12

478.8

25/04/12

478.8

26/04/12

488.55

27/04/12

481.65

28/04/12

486.1

30/04/12

502.7

2/5/2012

504.3

3/5/2012

494.05

4/5/2012

484.05

7/5/2012

501.2

8/5/2012

484.7

9/5/2012

470.65

10/5/2012

458.05

11/5/2012

457.5

14/05/12

455.8

15/05/12

466.05

16/05/12

451.6

17/05/12

462

18/05/12

470.3

21/05/12

467.1

22/05/12

461.45

23/05/12

452.95

24/05/12

468.6

25/05/12

456.45

28/05/12

454.15

29/05/12

454.75

30/05/12

453.1

31/05/12

441.45

1/6/2012

429.05

% return
0
0.147547
-3.149171
-3.460734
-1.280284
-2.922985
4.860754
-2.430419
0.662917
1.486729
1.032347
0.048657
-1.614629
-4.320316
-1.053937
0.000000
2.036341
-1.412343
0.923907
3.414935
0.318281
-2.032520
-2.024087
3.543022
-3.292099
-2.898700
-2.677149
-0.120074
-0.371585
2.248793
-3.100526
2.302923
1.796537
-0.680417
-1.209591
-1.842020
3.455127
-2.592830
-0.503889
0.132115
-0.362837
-2.571176
-2.808925

C.P. of Index

% return

S-S

M-M

17478.15
17597.42
17486.02
17222.14
17243.84
17199.4
17332.62
17094.51
17150.95
17357.94
17392.39
17503.71
17373.84
17096.68
17207.29
17151.29
17130.67
17134.25
17187.34
17318.81
17301.91
17151.19
16831.08
16912.71
16546.18
16479.58
16420.05
16292.98
16215.84
16328.25
16030.09
16070.48
16152.75
16183.26
16026.41
15948.1
16222.3
16217.82
16416.84
16438.58
16312.15
16218.53
15965.16

0.68239
-0.63305
-1.50909
0.12600
-0.25772
0.77456
-1.37377
0.33016
1.20687
0.19847
0.64005
-0.74196
-1.59527
0.64697
-0.32544
-0.12022
0.02090
0.30985
0.76492
-0.09758
-0.87112
-1.86640
0.48500
-2.16719
-0.40251
-0.36123
-0.77387
-0.47346
0.69321
-1.82604
0.25196
0.51193
0.18888
-0.96921
-0.48863
1.71933
-0.02762
1.22717
0.13242
-0.76911
-0.57393
-1.56223

0.30100
-2.99572
-3.30728
-1.12683
-2.76953
5.01421
-2.27696
0.81637
1.64018
1.18580
0.20211
-1.46117
-4.16686
-0.90048
0.15345
2.18980
-1.25889
1.07736
3.56839
0.47174
-1.87907
-1.87063
3.69648
-3.13864
-2.74525
-2.52369
0.03338
-0.21813
2.40225
-2.94707
2.45638
1.94999
-0.52696
-1.05614
-1.68857
3.60858
-2.43938
-0.35043
0.28557
-0.20938
-2.41772
-2.65547

0.64908
-0.66636
-1.54241
0.09269
-0.29103
0.74125
-1.40708
0.29685
1.17356
0.16515
0.60673
-0.77527
-1.62859
0.61365
-0.35876
-0.15354
-0.01242
0.27653
0.73161
-0.13090
-0.90443
-1.89972
0.45168
-2.20050
-0.43582
-0.39455
-0.80719
-0.50677
0.65990
-1.85935
0.21865
0.47862
0.15557
-1.00253
-0.52195
1.68601
-0.06093
1.19385
0.09911
-0.80242
-0.60724
-1.59554

4/6/2012

417.4

5/6/2012

412.95

6/6/2012

432.05

7/6/2012

440.3

8/6/2012

440.1

11/6/2012

431.6

12/6/2012

432.4

13/06/12

439.8

14/06/12

432.45

15/06/12

437.25

18/06/12

429.4

19/06/12

427.8

20/06/12

439.3

21/06/12

439.15

22/06/12

433.5

25/06/12

428.25

26/06/12

430.1

27/06/12

429.9

28/06/12

431.75

29/06/12

469.5

2/7/2012

457.8

3/7/2012

451.1

4/7/2012

466.3

5/7/2012

470.05

6/7/2012

455.15

9/7/2012

443.5

10/7/2012

454.2

11/7/2012

452.75

12/7/2012

444.85

13/07/12

430.45

16/07/12

418.85

17/07/12

415.45

18/07/12

426.55

19/07/12

425.45

20/07/12

426.55

23/07/12

414.2

24/07/12

414.7

25/07/12

396.75

26/07/12

393.75

27/07/12

394.6

30/07/12

402.85

31/07/12

398.75

1/8/2012

399.9

2/8/2012

404.15

3/8/2012

396.45

6/8/2012

399.8

7/8/2012

406.75

-2.715301
-1.066124
4.625257
1.909501
-0.045424
-1.931379
0.185357
1.711378
-1.671214
1.109955
-1.795312
-0.372613
2.688172
-0.034145
-1.286576
-1.211073
0.431991
-0.046501
0.430333
8.743486
-2.492013
-1.463521
3.369541
0.804203
-3.169876
-2.559596
2.412627
-0.319243
-1.744892
-3.237046
-2.694854
-0.811746
2.671802
-0.257883
0.258550
-2.895323
0.120715
-4.328430
-0.756144
0.215873
2.090725
-1.017749
0.288401
1.062766
-1.905233
0.844999
1.738369

15988.4
16020.64
16454.3
16649.05
16718.87
16668.01
16862.8
16880.51
16677.88
16949.83
16705.83
16859.8
16896.63
17032.56
16972.51
16882.16
16906.58
16967.76
16990.76
17429.98
17398.98
17425.71
17462.81
17538.67
17521.12
17391.98
17618.35
17489.14
17232.55
17213.7
17103.31
17105.3
17185.01
17278.85
17158.44
16877.35
16918.08
16846.05
16639.82
16839.19
17143.68
17236.18
17257.38
17224.36
17197.93
17412.96
17601.78

0.14557
0.20165
2.70688
1.18358
0.41936
-0.30421
1.16865
0.10502
-1.20038
1.63060
-1.43954
0.92165
0.21845
0.80448
-0.35256
-0.53233
0.14465
0.36187
0.13555
2.58505
-0.17785
0.15363
0.21290
0.43441
-0.10006
-0.73705
1.30158
-0.73338
-1.46714
-0.10939
-0.64129
0.01164
0.46600
0.54606
-0.69686
-1.63820
0.24133
-0.42576
-1.22420
1.19815
1.80822
0.53956
0.12300
-0.19134
-0.15345
1.25032
1.08436

-2.56185
-0.91267
4.77871
2.06296
0.10803
-1.77792
0.33881
1.86483
-1.51776
1.26341
-1.64186
-0.21916
2.84163
0.11931
-1.13312
-1.05762
0.58545
0.10695
0.58379
8.89694
-2.33856
-1.31007
3.52300
0.95766
-3.01642
-2.40614
2.56608
-0.16579
-1.59144
-3.08359
-2.54140
-0.65829
2.82526
-0.10443
0.41200
-2.74187
0.27417
-4.17498
-0.60269
0.36933
2.24418
-0.86429
0.44186
1.21622
-1.75178
0.99845
1.89182

0.11225
0.16833
2.67357
1.15027
0.38605
-0.33752
1.13533
0.07171
-1.23369
1.59729
-1.47286
0.88834
0.18513
0.77116
-0.38588
-0.56565
0.11133
0.32856
0.10224
2.55174
-0.21117
0.12031
0.17959
0.40109
-0.13338
-0.77037
1.26826
-0.76670
-1.50045
-0.14270
-0.67461
-0.02168
0.43268
0.51274
-0.73018
-1.67152
0.20801
-0.45907
-1.25752
1.16483
1.77491
0.50624
0.08968
-0.22465
-0.18676
1.21701
1.05105

8/8/2012

411.4

9/8/2012

407.9

10/8/2012

410.3

13/08/12

407.65

14/08/12

417.7

16/08/12

418.95

17/08/12

402.1

21/08/12

405

22/08/12

403.6

23/08/12

407.15

24/08/12

397.65

27/08/12

377.15

28/08/12

358.75

29/08/12

359.85

30/08/12

352.55

31/08/12

352.3

3/9/2012

344.45

4/9/2012

352.85

5/9/2012

336

6/9/2012

342.65

7/9/2012

347.5

8/9/2012

352.2

10/9/2012

344.6

11/9/2012

333.8

12/9/2012

346.45

13/09/12

342.05

14/09/12

372.25

17/09/12

394.55

18/09/12

404.95

20/09/12

400.9

21/09/12

426.6

24/09/12

444.45

25/09/12

425.1

26/09/12

424.15

27/09/12

426.1

28/09/12

427.5

1/10/2012

435.75

3/10/2012

415.8

4/10/2012

416.75

5/10/2012

417.05

8/10/2012

420.35

9/10/2012

423.35

10/10/2012

416.45

11/10/2012

419.15

12/10/2012

417.45

15/10/12

421.1

16/10/12

412.4

1.143208
-0.850754
0.588380
-0.645869
2.465350
0.299258
-4.021960
0.721214
-0.345679
0.879584
-2.333292
-5.155287
-4.878695
0.306620
-2.028623
-0.070912
-2.228215
2.438670
-4.775400
1.979167
1.415438
1.352518
-2.157865
-3.134068
3.789694
-1.270025
8.829119
5.990598
2.635914
-1.000123
6.410576
4.184248
-4.353696
-0.223477
0.459743
0.328561
1.929825
-4.578313
0.228475
0.071986
0.791272
0.713691
-1.629857
0.648337
-0.405583
0.874356
-2.066018

17600.56
17560.87
17557.74
17633.45
17728.2
17657.21
17691.08
17885.26
17846.86
17850.22
17783.21
17678.81
17631.71
17490.81
17541.64
17429.56
17384.4
17440.87
17313.34
17346.27
17683.73
17749.65
17766.78
17852.95
18000.03
18021.16
18464.27
18542.31
18496.01
18349.25
18752.83
18673.34
18694.41
18632.17
18579.5
18762.74
18823.91
18869.69
19058.15
18938.46
18708.98
18793.36
18631.1
18804.75
18675.18
18713.55
18577.7

-0.00693
-0.22550
-0.01782
0.43121
0.53733
-0.40044
0.19182
1.09762
-0.21470
0.01883
-0.37540
-0.58707
-0.26642
-0.79913
0.29061
-0.63894
-0.25910
0.32483
-0.73121
0.19020
1.94543
0.37277
0.09651
0.48501
0.82384
0.11739
2.45883
0.42265
-0.24970
-0.79347
2.19944
-0.42388
0.11283
-0.33293
-0.28268
0.98625
0.32602
0.24320
0.99874
-0.62803
-1.21171
0.45101
-0.86339
0.93204
-0.68903
0.20546
-0.72594

1.29666
-0.69730
0.74183
-0.49241
2.61880
0.45271
-3.86851
0.87467
-0.19222
1.03304
-2.17984
-5.00183
-4.72524
0.46007
-1.87517
0.08254
-2.07476
2.59212
-4.62195
2.13262
1.56889
1.50597
-2.00441
-2.98061
3.94315
-1.11657
8.98257
6.14405
2.78937
-0.84667
6.56403
4.33770
-4.20024
-0.07002
0.61320
0.48202
2.08328
-4.42486
0.38193
0.22544
0.94473
0.86715
-1.47640
0.80179
-0.25213
1.02781
-1.91256

-0.04025
-0.25882
-0.05114
0.39789
0.50402
-0.43375
0.15850
1.06430
-0.24802
-0.01449
-0.40872
-0.62039
-0.29974
-0.83244
0.25729
-0.67225
-0.29242
0.29152
-0.76453
0.15689
1.91212
0.33946
0.06319
0.45169
0.79053
0.08407
2.42552
0.38934
-0.28301
-0.82678
2.16612
-0.45720
0.07952
-0.36625
-0.31600
0.95293
0.29270
0.20989
0.96543
-0.66134
-1.24503
0.41770
-0.89671
0.89873
-0.72234
0.17214
-0.75926

17/10/12

413

18/10/12

417.4

19/10/12

406.85

22/10/12

400.65

23/10/12

390.9

25/10/12

387.1

26/10/12

385.6

29/10/12

388.1

30/10/12

379.35

31/10/12

387.4

1/11/2012

392

2/11/2012

388.85

5/11/2012

380.9

6/11/2012

386.35

7/11/2012

387.45

8/11/2012

382.85

9/11/2012

382.45

12/11/2012

378.8

13/11/12

377.5

15/11/12

368.75

16/11/12

371.05

19/11/12

371.65

20/11/12

368.5

21/11/12

375.75

22/11/12

375.45

23/11/12

374.7

26/11/12

372.5

27/11/12

379.45

29/11/12

381.45

30/11/12

402

3/12/2012

405.1

4/12/2012

408.05

5/12/2012

404.65

6/12/2012

406.9

7/12/2012

409.45

10/12/2012

408.95

11/12/2012

419.35

12/12/2012

412.85

13/12/12

420.1

14/12/12

430.5

17/12/12

440.65

18/12/12

449.75

19/12/12

460.35

20/12/12

470.8

21/12/12

454.25

24/12/12

445.5

26/12/12

454.55

0.145490
1.065375
-2.527552
-1.523903
-2.433545
-0.972116
-0.387497
0.648340
-2.254574
2.122051
1.187403
-0.803571
-2.044490
1.430822
0.284716
-1.187250
-0.104480
-0.954373
-0.343189
-2.317881
0.623729
0.161703
-0.847572
1.967436
-0.079840
-0.199760
-0.587136
1.865772
0.527079
5.387338
0.771144
0.728215
-0.833231
0.556036
0.626690
-0.122115
2.543098
-1.550018
1.756086
2.475601
2.357724
2.065131
2.356865
2.270012
-3.515293
-1.926252
2.031425

18610.77
18791.93
18682.31
18793.44
18710.02
18758.63
18625.34
18635.82
18430.85
18505.38
18561.7
18755.45
18762.87
18817.38
18902.41
18846.26
18683.68
18670.34
18618.87
18471.37
18309.37
18339
18329.32
18460.38
18517.34
18506.57
18537.01
18842.08
19170.91
19339.9
19305.32
19348.12
19391.86
19486.8
19424.1
19409.69
19387.14
19355.26
19229.26
19317.25
19244.42
19364.75
19476
19453.92
19242
19255.09
19417.46

0.17801
0.97341
-0.58334
0.59484
-0.44388
0.25981
-0.71055
0.05627
-1.09987
0.40438
0.30434
1.04382
0.03956
0.29052
0.45187
-0.29705
-0.86266
-0.07140
-0.27568
-0.79221
-0.87703
0.16183
-0.05278
0.71503
0.30855
-0.05816
0.16448
1.64573
1.74519
0.88149
-0.17880
0.22170
0.22607
0.48959
-0.32176
-0.07419
-0.11618
-0.16444
-0.65099
0.45758
-0.37702
0.62527
0.57450
-0.11337
-1.08934
0.06803
0.84326

0.29894
1.21883
-2.37410
-1.37045
-2.28009
-0.81866
-0.23404
0.80179
-2.10112
2.27551
1.34086
-0.65012
-1.89104
1.58428
0.43817
-1.03380
0.04897
-0.80092
-0.18973
-2.16443
0.77718
0.31516
-0.69412
2.12089
0.07361
-0.04631
-0.43368
2.01923
0.68053
5.54079
0.92460
0.88167
-0.67978
0.70949
0.78014
0.03134
2.69655
-1.39656
1.90954
2.62906
2.51118
2.21859
2.51032
2.42347
-3.36184
-1.77280
2.18488

0.14469
0.94010
-0.61665
0.56153
-0.47719
0.22649
-0.74387
0.02295
-1.13319
0.37106
0.27103
1.01050
0.00625
0.25721
0.41855
-0.33037
-0.89598
-0.10471
-0.30899
-0.82552
-0.91035
0.12851
-0.08610
0.68171
0.27524
-0.09148
0.13117
1.61242
1.71187
0.84818
-0.21212
0.18839
0.19275
0.45627
-0.35507
-0.10750
-0.14949
-0.19775
-0.68430
0.42427
-0.41034
0.59196
0.54118
-0.14669
-1.12266
0.03471
0.80994

27/12/12

446.9

28/12/12

445.45

31/12/12

447.5

1/1/2013

462.1

2/1/2013

465.8

3/1/2013

465.35

4/1/2013

458

7/1/2013

459.2

8/1/2013

455.45

9/1/2013

448.35

10/1/2013

447.9

11/1/2013

432.1

14/01/13

446.55

15/01/13

443.25

16/01/13

429.45

17/01/13

431.55

18/01/13

422.8

21/01/13

424.25

22/01/13

426.5

23/01/13

426

24/01/13

419

25/01/13

432.7

28/01/13

430.4

29/01/13

432.25

30/01/13

425.3

31/01/13

420.35

1/2/2013

415.5

4/2/2013

418.05

5/2/2013

412.95

6/2/2013

424.05

7/2/2013

418.25

8/2/2013

412.65

11/2/2013

406.05

12/2/2013

392.45

13/02/13

389.7

14/02/13

390.05

15/02/13

386.3

18/02/13

379.3

19/02/13

376.3

20/02/13

370.75

21/02/13

355.2

22/02/13

357.45

25/02/13

356.6

26/02/13

353.65

27/02/13

359.3

28/02/13

348.85

1/3/2013

358.85

-1.682983
-0.324457
0.460209
3.262570
0.800692
-0.096608
-1.579456
0.262009
-0.816638
-1.558898
-0.100368
-3.527573
3.344133
-0.738999
-3.113367
0.488998
-2.027575
0.342952
0.530348
-0.117233
-1.643192
3.269690
-0.531546
0.429833
-1.607866
-1.163884
-1.153800
0.613718
-1.219950
2.687977
-1.367763
-1.338912
-1.599418
-3.349341
-0.700726
0.089813
-0.961415
-1.812063
-0.790931
-1.474887
-4.194201
0.633446
-0.237795
-0.827257
1.597625
-2.908433
2.866562

19323.8
19444.84
19426.71
19580.81
19714.24
19764.78
19784.08
19691.42
19742.52
19666.59
19663.55
19663.64
19906.41
19986.82
19817.63
19964.03
20039.04
20101.82
19981.57
20026.61
19923.78
20103.53
20103.35
19990.9
20005
19894.98
19781.19
19751.19
19659.82
19639.72
19580.32
19484.77
19460.57
19561.04
19608.08
19497.18
19468.15
19501.08
19635.72
19642.75
19325.36
19317.01
19331.69
19015.14
19152.41
18861.54
18918.52

-0.48235
0.62638
-0.09324
0.79324
0.68143
0.25636
0.09765
-0.46836
0.25950
-0.38460
-0.01546
0.00046
1.23461
0.40394
-0.84651
0.73874
0.37573
0.31329
-0.59820
0.22541
-0.51347
0.90219
-0.00090
-0.55936
0.07053
-0.54996
-0.57195
-0.15166
-0.46261
-0.10224
-0.30245
-0.48799
-0.12420
0.51627
0.24048
-0.56558
-0.14889
0.16915
0.69042
0.03580
-1.61581
-0.04321
0.07600
-1.63747
0.72190
-1.51871
0.30210

-1.52953
-0.17100
0.61366
3.41602
0.95415
0.05685
-1.42600
0.41546
-0.66318
-1.40544
0.05309
-3.37412
3.49759
-0.58554
-2.95991
0.64245
-1.87412
0.49641
0.68380
0.03622
-1.48974
3.42314
-0.37809
0.58329
-1.45441
-1.01043
-1.00035
0.76717
-1.06650
2.84143
-1.21431
-1.18546
-1.44596
-3.19589
-0.54727
0.24327
-0.80796
-1.65861
-0.63748
-1.32143
-4.04075
0.78690
-0.08434
-0.67380
1.75108
-2.75498
3.02002

-0.51566
0.59306
-0.12655
0.75992
0.64812
0.22305
0.06433
-0.50167
0.22619
-0.41792
-0.04877
-0.03286
1.20130
0.37063
-0.87982
0.70542
0.34241
0.27997
-0.63152
0.19209
-0.54678
0.86887
-0.03421
-0.59267
0.03722
-0.58328
-0.60527
-0.18497
-0.49592
-0.13555
-0.33576
-0.52131
-0.15751
0.48296
0.20716
-0.59890
-0.18221
0.13583
0.65711
0.00249
-1.64913
-0.07652
0.04268
-1.67078
0.68858
-1.55203
0.26878

4/3/2013

343.55

5/3/2013

352.9

6/3/2013

355.45

7/3/2013

347.35

8/3/2013

367.25

11/3/2013

362.7

12/3/2013

364.95

13/03/13

354.6

14/03/13

359.95

15/03/13

356.65

18/03/13

354.45

19/03/13

340.4

20/03/13

337.85

21/03/13

341.3

22/03/13

351.9

25/03/13

350.55

26/03/13

352.9

28/03/13

348.15

Mean
Beta Factor =
Covariance=
Variance=

-4.263620
2.721583
0.722584
-2.278802
5.729092
-1.238938
0.620347
-2.836005
1.508742
-0.916794
-0.616851
-3.963888
-0.749119
1.021163
3.105772
-0.383632
0.670375
-1.345990
-0.153455
1.7141
1.080591
0.632961
1.7072

18877.96
19143.17
19252.61
19413.54
19683.23
19646.21
19564.92
19362.55
19570.44
19427.56
19293.2
19008.1
18884.19
18792.87
18735.6
18681.42
18704.53
18835.77

-0.21439
1.40487
0.57169
0.83589
1.38919
-0.18808
-0.41377
-1.03435
1.07367
-0.73008
-0.69159
-1.47772
-0.65188
-0.48358
-0.30474
-0.28918
0.12371
0.70165
0.033315

-4.11017
2.87504
0.87604
-2.12535
5.88255
-1.08548
0.77380
-2.68255
1.66220
-0.76334
-0.46340
-3.81043
-0.59566
1.17462
3.25923
-0.23018
0.82383
-1.19254

-0.24771
1.37155
0.53838
0.80257
1.35587
-0.22139
-0.44708
-1.06767
1.04036
-0.76340
-0.72491
-1.51104
-0.68520
-0.51689
-0.33806
-0.32250
0.09039
0.66833

(S-S)*(M-M)
0.19537
1.99623
5.10117
-0.10444
0.80602
3.71677
3.20388
0.24234
1.92485
0.19584
0.12263
1.13281
6.78610
-0.55258
-0.05505
-0.33622
0.01563
0.29793
2.61066
-0.06175
1.69949
3.55367
1.66963
6.90659
1.19645
0.99572
-0.02694
0.11054
1.58523
5.47964
0.53708
0.93330
-0.08198
1.05880
0.88134
6.08411
0.14863
-0.41837
0.02830
0.16801
1.46814
4.23691

(M-M)*(M-M)
0.42130
0.44404
2.37902
0.00859
0.08470
0.54945
1.97988
0.08812
1.37724
0.02728
0.36813
0.60105
2.65230
0.37657
0.12871
0.02357
0.00015
0.07647
0.53525
0.01713
0.81800
3.60892
0.20402
4.84221
0.18994
0.15567
0.65155
0.25682
0.43546
3.45719
0.04781
0.22907
0.02420
1.00506
0.27243
2.84264
0.00371
1.42529
0.00982
0.64388
0.36874
2.54575

-0.28757
-0.15363
12.77621
2.37295
0.04171
0.60009
0.38466
0.13373
1.87245
2.01803
2.41822
-0.19469
0.52608
0.09201
0.43724
0.59824
0.06518
0.03514
0.05968
22.70265
0.49383
-0.15762
0.63269
0.38411
0.40233
1.85362
3.25446
0.12711
2.38788
0.44003
1.71445
0.01427
1.22243
-0.05354
-0.30084
4.58308
0.05703
1.91662
0.75789
0.43021
3.98321
-0.43754
0.03963
-0.27323
0.32716
1.21513
1.98840

0.01260
0.02834
7.14797
1.32311
0.14903
0.11392
1.28898
0.00514
1.52200
2.55133
2.16931
0.78915
0.03427
0.59470
0.14890
0.31996
0.01240
0.10795
0.01045
6.51136
0.04459
0.01448
0.03225
0.16088
0.01779
0.59347
1.60849
0.58783
2.25136
0.02036
0.45509
0.00047
0.18721
0.26290
0.53316
2.79397
0.04327
0.21075
1.58135
1.35684
3.15030
0.25628
0.00804
0.05047
0.03488
1.48111
1.10471

-0.05219
0.18047
-0.03794
-0.19593
1.31992
-0.19636
-0.61318
0.93091
0.04767
-0.01497
0.89094
3.10307
1.41632
-0.38299
-0.48247
-0.05549
0.60669
0.75565
3.53361
0.33458
2.99991
0.51121
-0.12667
-1.34632
3.11716
-0.09387
21.78738
2.39212
-0.78943
0.70001
14.21848
-1.98319
-0.33400
0.02565
-0.19377
0.45933
0.60978
-0.92872
0.36873
-0.14909
-1.17621
0.36221
1.32390
0.72059
0.18212
0.17693
1.45213

0.00162
0.06699
0.00262
0.15832
0.25403
0.18814
0.02512
1.13273
0.06151
0.00021
0.16705
0.38488
0.08984
0.69296
0.06620
0.45192
0.08551
0.08498
0.58450
0.02461
3.65619
0.11523
0.00399
0.20402
0.62493
0.00707
5.88313
0.15158
0.08010
0.68357
4.69208
0.20903
0.00632
0.13414
0.09985
0.90808
0.08568
0.04405
0.93205
0.43737
1.55010
0.17447
0.80408
0.80771
0.52178
0.02963
0.57648

0.04326
1.14582
1.46399
-0.76954
1.08804
-0.18542
0.17410
0.01840
2.38096
0.84435
0.36341
-0.65694
-0.01181
0.40748
0.18340
0.34153
-0.04388
0.08387
0.05863
1.78678
-0.70751
0.04050
0.05976
1.44584
0.02026
0.00424
-0.05688
3.25584
1.16499
4.69957
-0.19612
0.16609
-0.13103
0.32372
-0.27701
-0.00337
-0.40312
0.27618
-1.30670
1.11543
-1.03043
1.31331
1.35854
-0.35549
3.77420
-0.06154
1.76963

0.02094
0.88379
0.38026
0.31531
0.22771
0.05130
0.55334
0.00053
1.28411
0.13769
0.07346
1.02111
0.00004
0.06615
0.17519
0.10914
0.80278
0.01097
0.09548
0.68149
0.82873
0.01652
0.00741
0.46473
0.07576
0.00837
0.01720
2.59990
2.93051
0.71940
0.04499
0.03549
0.03715
0.20818
0.12608
0.01156
0.02235
0.03911
0.46827
0.18000
0.16838
0.35041
0.29288
0.02152
1.26036
0.00121
0.65601

0.78872
-0.10142
-0.07766
2.59591
0.61840
0.01268
-0.09174
-0.20843
-0.15000
0.58736
-0.00259
0.11086
4.20165
-0.21702
2.60420
0.45320
-0.64172
0.13898
-0.43183
0.00696
0.81456
2.97428
0.01293
-0.34570
-0.05413
0.58936
0.60548
-0.14191
0.52890
-0.38517
0.40772
0.61799
0.22776
-1.54348
-0.11337
-0.14569
0.14722
-0.22529
-0.41889
-0.00329
6.66371
-0.06022
-0.00360
1.12578
1.20576
4.27580
0.81172

0.26591
0.35172
0.01602
0.57748
0.42006
0.04975
0.00414
0.25167
0.05116
0.17465
0.00238
0.00108
1.44312
0.13736
0.77409
0.49762
0.11725
0.07839
0.39882
0.03690
0.29897
0.75494
0.00117
0.35126
0.00139
0.34021
0.36635
0.03422
0.24594
0.01837
0.11274
0.27176
0.02481
0.23325
0.04292
0.35868
0.03320
0.01845
0.43179
0.00001
2.71962
0.00586
0.00182
2.79151
0.47415
2.40879
0.07224

1.01812
3.94326
0.47164
-1.70574
7.97597
0.24032
-0.34595
2.86407
1.72928
0.58273
0.33592
5.75771
0.40815
-0.60715
-1.10181
0.07423
0.07447
-0.79701

0.06136
1.88115
0.28985
0.64412
1.83838
0.04902
0.19988
1.13991
1.08234
0.58277
0.52549
2.28324
0.46949
0.26718
0.11428
0.10400
0.00817
0.44667

1.080591

0.630408

Date

C.P of Share

% return

C.P. of Index
0

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

% return

S-S_mean M-M_mean

17,478.15
17,597.42
17,486.02
17,222.14
17,243.84
17,199.40
17,332.62
17,094.51
17,150.95
17,357.94
17,392.39
17,503.71
17,373.84
17,096.68
17,207.29
17,151.29
17,130.67
17,134.25
17,187.34
17,318.81
17,301.91
17,151.19
16,831.08
16,912.71
16,546.18
16,479.58
16,420.05
16,292.98
16,215.84
16,328.25
16,030.09
16,070.48
16,152.75
16,183.26
16,026.41
15,948.10
16,222.30
16,217.82
16,416.84
16,438.58
16,312.15
16,218.53
15,965.16
15,988.40

0.682395
-0.63305
-1.50909
0.126001
-0.25772
0.774562
-1.37377
0.330164
1.206872
0.198468
0.64005
-0.74196
-1.59527
0.646968
-0.32544
-0.12022
0.020898
0.309847
0.764923
-0.09758
-0.87112
-1.8664
0.484996
-2.16719
-0.40251
-0.36123
-0.77387
-0.47346
0.693211
-1.82604
0.251964
0.511932
0.188884
-0.96921
-0.48863
1.719327
-0.02762
1.227169
0.132425
-0.76911
-0.57393
-1.56223
0.145567

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.649079766
-0.666362454
-1.542406372
0.092685492
-0.291030328
0.741246794
-1.407083184
0.29684937
1.173556813
0.165153142
0.606734935
-0.7752721
-1.628587082
0.613652606
-0.35875857
-0.153539302
-0.012416919
0.276532126
0.731608375
-0.130896872
-0.904432807
-1.899716216
0.451680506
-2.200501799
-0.435824933
-0.394550044
-0.807186078
-0.506770549
0.659895973
-1.859352805
0.218648541
0.478617328
0.155569136
-1.002526504
-0.521946063
1.686011958
-0.060931415
1.193853524
0.099109888
-0.80242047
-0.607243132
-1.595540539
0.112251863

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

16,020.64
16,454.30
16,649.05
16,718.87
16,668.01
16,862.80
16,880.51
16,677.88
16,949.83
16,705.83
16,859.80
16,896.63
17,032.56
16,972.51
16,882.16
16,906.58
16,967.76
16,990.76
17,429.98
17,398.98
17,425.71
17,462.81
17,538.67
17,521.12
17,391.98
17,618.35
17,489.14
17,232.55
17,213.70
17,103.31
17,105.30
17,185.01
17,278.85
17,158.44
16,877.35
16,918.08
16,846.05
16,639.82
16,839.19
17,143.68
17,236.18
17,257.38
17,224.36
17,197.93
17,412.96
17,601.78
17,600.56

0.201646
2.706883
1.183581
0.419363
-0.30421
1.168646
0.105024
-1.20038
1.630603
-1.43954
0.921654
0.218449
0.80448
-0.35256
-0.53233
0.14465
0.361871
0.135551
2.585052
-0.17785
0.15363
0.212904
0.434409
-0.10006
-0.73705
1.301577
-0.73338
-1.46714
-0.10939
-0.64129
0.011635
0.465996
0.546057
-0.69686
-1.6382
0.241329
-0.42576
-1.2242
1.19815
1.808222
0.539557
0.122997
-0.19134
-0.15345
1.250325
1.084365
-0.00693

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.168331084
2.673568011
1.150266082
0.386048158
-0.337522272
1.135330698
0.071708967
-1.233693534
1.597287821
-1.472857571
0.888339187
0.185133508
0.771164837
-0.385875147
-0.565646509
0.111334627
0.328555831
0.102236077
2.551737001
-0.211169588
0.120314586
0.179588698
0.401093786
-0.13337971
-0.770368449
1.268261824
-0.766698202
-1.500454145
-0.142701126
-0.674606639
-0.021679935
0.43268081
0.512742181
-0.730178616
-1.67151765
0.208014246
-0.459072642
-1.257519003
1.164834871
1.774907258
0.506242325
0.089681982
-0.22465354
-0.186760579
1.217009784
1.05104964
-0.040246227

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

17,560.87
17,557.74
17,633.45
17,728.20
17,657.21
17,691.08
17,885.26
17,846.86
17,850.22
17,783.21
17,678.81
17,631.71
17,490.81
17,541.64
17,429.56
17,384.40
17,440.87
17,313.34
17,346.27
17,683.73
17,749.65
17,766.78
17,852.95
18,000.03
18,021.16
18,464.27
18,542.31
18,496.01
18,349.25
18,752.83
18,673.34
18,694.41
18,632.17
18,579.50
18,762.74
18,823.91
18,869.69
19,058.15
18,938.46
18,708.98
18,793.36
18,631.10
18,804.75
18,675.18
18,713.55
18,577.70
18,610.77

-0.2255
-0.01782
0.431206
0.537331
-0.40044
0.19182
1.097615
-0.2147
0.018827
-0.3754
-0.58707
-0.26642
-0.79913
0.29061
-0.63894
-0.2591
0.324831
-0.73121
0.1902
1.945433
0.372772
0.096509
0.485006
0.823841
0.117389
2.458832
0.422654
-0.2497
-0.79347
2.199436
-0.42388
0.112835
-0.33293
-0.28268
0.986248
0.326018
0.243201
0.998745
-0.62803
-1.21171
0.451013
-0.86339
0.932044
-0.68903
0.20546
-0.72594
0.178009

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

-0.258819298
-0.051138828
0.397890729
0.504015929
-0.433750574
0.158504549
1.064300186
-0.248017048
-0.014488268
-0.408716645
-0.620385723
-0.299735757
-0.832443498
0.257294645
-0.672251948
-0.292415167
0.291516349
-0.764528633
0.156885048
1.91211754
0.339456925
0.063193836
0.451691178
0.790526329
0.084073584
2.425516619
0.389339022
-0.283014311
-0.826783539
2.166120835
-0.457197798
0.079519552
-0.366248858
-0.315998232
0.952933175
0.292703372
0.209886223
0.965429438
-0.66134039
-1.245029261
0.417698254
-0.896705158
0.898728624
-0.722343148
0.172144758
-0.759259679
0.144694009

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

18,791.93
18,682.31
18,793.44
18,710.02
18,758.63
18,625.34
18,635.82
18,430.85
18,505.38
18,561.70
18,755.45
18,762.87
18,817.38
18,902.41
18,846.26
18,683.68
18,670.34
18,618.87
18,471.37
18,309.37
18,339.00
18,329.32
18,460.38
18,517.34
18,506.57
18,537.01
18,842.08
19,170.91
19,339.90
19,305.32
19,348.12
19,391.86
19,486.80
19,424.10
19,409.69
19,387.14
19,355.26
19,229.26
19,317.25
19,244.42
19,364.75
19,476.00
19,453.92
19,242.00
19,255.09
19,417.46
19,323.80

0.973415
-0.58334
0.594841
-0.44388
0.259807
-0.71055
0.056267
-1.09987
0.404376
0.304344
1.043816
0.039562
0.290521
0.451869
-0.29705
-0.86266
-0.0714
-0.27568
-0.79221
-0.87703
0.16183
-0.05278
0.715029
0.308553
-0.05816
0.164482
1.645735
1.745189
0.881492
-0.1788
0.221701
0.226068
0.489587
-0.32176
-0.07419
-0.11618
-0.16444
-0.65099
0.457584
-0.37702
0.625272
0.574497
-0.11337
-1.08934
0.068028
0.843258
-0.48235

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.940099747
-0.616650616
0.561525678
-0.477193399
0.226492202
-0.743868066
0.02295232
-1.133186218
0.371061249
0.271028816
1.01050092
0.006246725
0.257205477
0.418554386
-0.330367178
-0.895979638
-0.10471432
-0.308993003
-0.825522155
-0.910348053
0.128514599
-0.086098794
0.681714144
0.275237586
-0.091476811
0.131167018
1.612419559
1.711874381
0.848176692
-0.212116448
0.188385437
0.192753366
0.456271758
-0.355071375
-0.107501301
-0.149494193
-0.197754011
-0.68430094
0.424268802
-0.410335648
0.591957047
0.541182367
-0.146685411
-1.122658543
0.034713162
0.80994244
-0.5156645

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

19,444.84
19,426.71
19,580.81
19,714.24
19,764.78
19,784.08
19,691.42
19,742.52
19,666.59
19,663.55
19,663.64
19,906.41
19,986.82
19,817.63
19,964.03
20,039.04
20,101.82
19,981.57
20,026.61
19,923.78
20,103.53
20,103.35
19,990.90
20,005.00
19,894.98
19,781.19
19,751.19
19,659.82
19,639.72
19,580.32
19,484.77
19,460.57
19,561.04
19,608.08
19,497.18
19,468.15
19,501.08
19,635.72
19,642.75
19,325.36
19,317.01
19,331.69
19,015.14
19,152.41
18,861.54
18,918.52
18,877.96

0.626378
-0.09324
0.793238
0.681432
0.256363
0.097648
-0.46836
0.259504
-0.3846
-0.01546
0.000458
1.234614
0.40394
-0.84651
0.738736
0.375726
0.313288
-0.5982
0.225408
-0.51347
0.902188
-0.0009
-0.55936
0.070532
-0.54996
-0.57195
-0.15166
-0.46261
-0.10224
-0.30245
-0.48799
-0.1242
0.516275
0.240478
-0.56558
-0.14889
0.169148
0.690423
0.035802
-1.61581
-0.04321
0.075995
-1.63747
0.721898
-1.51871
0.302096
-0.21439

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.593062725
-0.126553213
0.759922654
0.648117375
0.223047804
0.064333334
-0.501671485
0.226188776
-0.417916467
-0.048772797
-0.03285741
1.201298624
0.370625129
-0.879822958
0.705421056
0.342410633
0.279973351
-0.63151965
0.192092604
-0.546781942
0.86887313
-0.034210475
-0.592674619
0.037216983
-0.583277619
-0.605268436
-0.184974337
-0.495920147
-0.135554092
-0.335763413
-0.521305091
-0.157514677
0.482959594
0.207162902
-0.598898277
-0.182208437
0.135832961
0.65710819
0.00248699
-1.649127559
-0.076522584
0.042680089
-1.67078188
0.688583336
-1.552027376
0.268781114
-0.247708202

6/3/2013

355.45

7/3/2013

347.35

8/3/2013

367.25

11/3/2013

362.7

12/3/2013

364.95

13/03/13

354.6

14/03/13

359.95

15/03/13

356.65

18/03/13

354.45

19/03/13

340.4

20/03/13

337.85

21/03/13

341.3

22/03/13

351.9

25/03/13

350.55

26/03/13

352.9

28/03/13

348.15

#DIV/0!
#DIV/0!
-2.2788
5.729092
-1.23894
0.620347
-2.836
1.508742
-0.91679
-0.61685
-3.96389
-0.74912
1.021163
3.105772
-0.38363
0.670375
-1.34599
#DIV/0!

Mean

19,143.17
19,252.61
19,413.54
19,683.23
19,646.21
19,564.92
19,362.55
19,570.44
19,427.56
19,293.20
19,008.10
18,884.19
18,792.87
18,735.60
18,681.42
18,704.53
18,835.77

1.404866
0.571692
0.835887
1.389185
-0.18808
-0.41377
-1.03435
1.073671
-0.73008
-0.69159
-1.47772
-0.65188
-0.48358
-0.30474
-0.28918
0.123706
0.701648
0.033315

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

1.371550671
0.53837704
0.802571557
1.355869964
-0.221393997
-0.447084483
-1.067666387
1.040355456
-0.763395782
-0.724909937
-1.51103783
-0.685195097
-0.51689423
-0.338058345
-0.322497201
0.09039069
0.668333101

(S-S_mean)*(M-M_mean)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

(M-M_mean)(M-M_mean)
0.421304543
0.44403892
2.379017417
0.0085906
0.084698652
0.549446809
1.979883086
0.088119549
1.377235594
0.02727556
0.368127282
0.601046829
2.652295882
0.376569521
0.128707711
0.023574317
0.00015418
0.076470017
0.535250814
0.017133991
0.817998702
3.608921703
0.204015279
4.842208168
0.189943373
0.155669737
0.651549365
0.256816389
0.435462695
3.457192853
0.047807185
0.229074547
0.024201756
1.005059392
0.272427693
2.842636322
0.003712637
1.425286236
0.00982277
0.643878611
0.368744222
2.545749612
0.012600481

#DIV/0!
#DIV/0!
0.632961

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.028335354
7.147965911
1.32311206
0.14903318
0.113921284
1.288975793
0.005142176
1.521999736
2.551328383
2.169309424
0.789146512
0.034274416
0.594695206
0.148899629
0.319955973
0.012395399
0.107948934
0.010452215
6.511361723
0.044592595
0.0144756
0.0322521
0.160876225
0.017790147
0.593467546
1.608488055
0.587826132
2.251362643
0.020363611
0.455094117
0.00047002
0.187212683
0.262904544
0.533160811
2.793971254
0.043269927
0.210747691
1.581354043
1.356840276
3.150295773
0.256281292
0.008042858
0.050469213
0.034879514
1.481112815
1.104705345
0.001619759

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.066987429
0.00261518
0.158317032
0.254032057
0.18813956
0.025123692
1.132734886
0.061512456
0.00020991
0.167049296
0.384878445
0.089841524
0.692962177
0.066200534
0.451922681
0.08550663
0.084981782
0.58450403
0.024612918
3.656193486
0.115231004
0.003993461
0.20402492
0.624931876
0.007068367
5.883130871
0.151584874
0.0800971
0.68357102
4.692079471
0.209029827
0.006323359
0.134138226
0.099854883
0.908081636
0.085675264
0.044052227
0.932054
0.437371111
1.550097862
0.174471832
0.80408014
0.807713139
0.521779623
0.029633818
0.57647526
0.020936356

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.883787534
0.380257982
0.315311088
0.22771354
0.051298718
0.553339699
0.000526809
1.284111004
0.13768645
0.073456619
1.02111211
3.90216E-05
0.066154658
0.175187774
0.109142473
0.802779512
0.010965089
0.095476676
0.681486829
0.828733577
0.016516002
0.007413002
0.464734174
0.075755729
0.008368007
0.017204787
2.599896833
2.930513897
0.719403702
0.044993387
0.035489073
0.03715386
0.208183918
0.126075682
0.01155653
0.022348514
0.039106649
0.468267776
0.180004016
0.168375344
0.350413146
0.292878354
0.02151661
1.260362203
0.001205004
0.656006755
0.265909877

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.351723396
0.016015716
0.577482441
0.420056131
0.049750323
0.004138778
0.251674279
0.051161362
0.174654174
0.002378786
0.001079609
1.443118385
0.137362986
0.774088438
0.497618867
0.117245042
0.078385078
0.398817069
0.036899568
0.298970492
0.754940516
0.001170357
0.351263204
0.001385104
0.340212781
0.36634988
0.034215505
0.245936793
0.018374912
0.11273707
0.271758998
0.024810873
0.233249969
0.042916468
0.358679146
0.033199914
0.018450593
0.431791174
6.18512E-06
2.719621707
0.005855706
0.00182159
2.791512092
0.47414701
2.408788976
0.072243287
0.061359353

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

1.881151242
0.289849837
0.644121105
1.838383361
0.049015302
0.199884535
1.139911514
1.082339474
0.58277312
0.525494416
2.283235325
0.469492322
0.267179645
0.114283444
0.104004445
0.008170477
0.446669134

#DIV/0!

156.3413069

#DIV/0!