Articole Noi

Persoana juridica achizitoare
RA AEROPORT INTERNATIONAL IASI

Obiectivul: 0796 45230000
Formularul F3
Obiectul:
0001 45230000
DEZVOLTARE SI MODERNIZARE
AEROPORT INTERNATIONAL IASI
CANAL DE SCURGERE
Lista cu cantitatile de lucrari

Deviz oferta CSAE01 CANAL DE SCURGERE NEPROTEJAT
Categoria de lucrari: 0796
Preturile sunt exprimate in RON
Obs: RON = Leu greu
========================================================================
==============================================
Nr. Capitol de lucr. UM
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
Subcapitol(norma comasata)
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
--------------------------------------------------------------------------------------------------------------------Sectiunea tehnica
Sectiunea financiara
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 TSC04F1
100 MC.
0.262
0.00
0.00
RON )
SAP.MEC.CU EXC.DE 0,71-1,25MC IN PAM.CU
0.00
0.00
UMIDITATE NATURAL DESC.AUT.TER.CAT.2
37.66
143.74
0.00
0.00
37.66
--------------------------------------------------------------------------------------------------Reteta normei: TSC04F1
P.U.
Consum U.M.
8993502 EXCAVATOR PE SENILE CU O CUPA CU MOTOR TERMIC 0,71-1,25M
110.57
1.29999 ORA
--------------------------------------------------------------------------------------------------002 TSA20B1
M.C.
4.770
SAP.MAN.IN DEBLEE SAPATE CU EXCAV.SAU
0.00
20.60
98.26
SCREPER,PTR.COMPLET.SAPATURI LINGA
0.00
0.00
0.00
TALUZURI,T.MIJLOCIU *
0.00
0.00
98.26
--------------------------------------------------------------------------------------------------Reteta normei: TSA20B1
P.U.
Consum U.M.
90199 MUNCITOR DESERVIRE CONSTRUCTII-MONTAJ CAT.2
10.00 2.06000 ORA
--------------------------------------------------------------------------------------------------Total manopera la UM:
2.06 ore.
003 TSC35A31
100 MC.
0.048
INCARC. AUTO CU INCARC. PE PNEURI CUPA
0.00
0.00
0.00
0.00
2,6-3,9 MC TEREN CATEG 1 LA DIST. 11-20
201.60
9.68
M
0.00
0.00
9.68
--------------------------------------------------------------------------------------------------Reteta normei: TSC35A31
P.U.
Consum U.M.
8997406 INCARC.FRONTAL PE PN-URI PINA LA 2,6-3,9
140.00
1.44000 ORA
--------------------------------------------------------------------------------------------------004 TSD03C1
100 MC.
0.262
IMPRAST.PAM.AFINAT CU BULD.PE SENILE DE
0.00
0.00
0.00
0.00
81-180 CP IN STRAT.CU GROS.DE 21-30 CM
45.91
12.03
TER.CAT.1 SAU 2
0.00
0.00
12.03
--------------------------------------------------------------------------------------------------Reteta normei: TSD03C1
P.U.
Consum U.M.
8993554 BULDOZER PE SENILE 81-180CP
95.65
0.48000 ORA
---------------------------------------------------------------------------------------------------
CSAE01 pag
2
========================================================================
==============================================
005 TRA01A02P
TONA
55.809
0.00
TRANSPORTUL RUTIER AL PAMINTULUI SAU
0.00
MOLOZULUI CU AUTOBASCULANTA DIST.= 2 KM

0.00
0.00
0.00
0.00
0.55
30.69
006 TSD01B1
M.C.
30.69
4.770
IMPRASTIEREA CU LOPATA A PAMINT.AFINAT,
0.00
0.00
3.06
14.60
STRAT UNIFORM 10-30CM.GROS CU SFARIM.
0.00
0.00
BULG.TEREN MIJL.
0.00
0.00
14.60
--------------------------------------------------------------------------------------------------Reteta normei: TSD01B1
P.U.
Consum U.M.
90196 SAPATOR CAT.2
10.00 0.30600 ORA
0.31 ore.
007 TSD08B1
100 MC.
0.009
COMPACT.CU UMPLUT.CU COMPACT.PE PNEURI.
0.00
0.00
30.20
0.27
AUTOPROP.DE 10,1-16T IN STRAT.DE 15-25CM
215.80
1.94
GROS IN PAM COEZ
0.00
0.00
2.21
P.U.
Consum U.M.
10.00 3.02000 ORA
8994008 COMPACTOR STATIC AUTOPROP.PE PNEURI10,1-16TF
65.00
3.32000 ORA
3.02 ore.
008 TSE02B1
100 MP.
0.040
0.00
0.00
FINISAREA MANUALA A PLATFORMELOR,IN T.
39.30
1.57
MIJLOCIU
0.00
0.00
0.00
0.00
1.57
--------------------------------------------------------------------------------------------------Reteta normei: TSE02B1
P.U.
Consum U.M.
90113 FINISOR TERASAMENTE CAT.2
10.00 3.93000 ORA
3.93 ore.
009 TSE03B1
100 MP.
0.119
FINISAREA MANUALA A TALUZURILOR,IN T.
0.00
0.00
110.00
13.09
MIJLOCIU
0.00
0.00
0.00
0.00
13.09
P.U.
Consum U.M.
10.00 11.00000 ORA
11.00 ore.
010 TSD06A1
100 MC.
COMPACTARE CU PLACA VIBRAT.DE 0,7T
0.039
0.00
0.00
44.00
1.72
UMPLUTURA PAMINT NECOEZIN IN STRAT DE 20
182.43
7.11
-30CM
0.00
0.00
8.83
--------------------------------------------------------------------------------------------------Reteta normei: TSD06A1
P.U.
Consum U.M.
10.00 4.40000 ORA
8994019 PLACA VIBRATOARE CU MOTOR ARDERE INTERNA SUB 10CP 650-70
37.23
4.90000 ORA
4.40 ore.
CSAE01 pag
3
========================================================================
==============================================
011 IFH14A2-1
100 MP.
0.159
25.00
3.98
INSAMINT.IERBURI PERENE LA POTECI,PLATF.
22.00
3.50
DRUM,ZONE INTOARCERE PANTA <40% TER.
0.00
0.00
TARE
0.00
0.00
7.47
--------------------------------------------------------------------------------------------------Reteta normei: IFH14A2-1
P.U.
Consum U.M.
7204435 SEMINTE DE PLANTE GRAMINEE
PERENE (PM)
35.00
0.70000 KG
6202806 APA INDUSTRIALA PENTRU LUCRARI DRUMURI SI TERASAMENTE I~
1.00
0.50000 M.C.
90199 MUNCITOR DESERVIRE CONSTRUCTII MONTAJ CAT.3
10.00 2.20000 ORA
2.20 ore.
012 TRA05A05
TONA
0.557
0.00
TRANSPORT RUTIER MATERIALE,SEMIFABRICATE
0.00
CU AUTOVEHIC.SPECIALE(CISTERNA,BETON.
0.00
ETC)PE DIST.DE 5
1.54
1.54
0.00
013 TRA01A02
0.00
0.00
0.00
TONA
0.001
2.76
TRANSPORTUL RUTIER AL MATERIALELOR,
0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE
0.00
DIST.= 2 KM.
0.00
0.00
0.00
014 TSD14A1
1.00
0.00
0.00
M.C.
0.477
0.55
UDAREA CU AUTOCIST.DE 5-8T CU DISP.DE
0.00
STROP.STR.
3.10
6.50
0.48
0.00
0.00
0.00
3.58
P.U.
Consum U.M.

1.00000 M.C.
8995603 AUTOCISTERNA CU DISP.DE STROP CU M.A.J. 5-8T
65.00
0.10000 ORA
--------------------------------------------------------------------------------------------------1.00
Cheltuieli directe din articole:

GREUTATE MATERIALE MANOPERA
0.000
4.45
133.01
Din care:
Valoare aferenta utilaje termice
Valoare aferenta utilaje electrice
UTILAJ TRANSPORT
71.52
32.23
=
=
TOTAL
241.21
0.00
71.52
Detaliere transporturi:
-Articole TRA
32.23
Alte cheltuieli directe:

-CAS:
(
133.01 +
71.52 * 0.000 +
32.23 * 0.000) * 0.20800 =
27.67
-SOMAJ:
(
133.01 +
71.52 * 0.000 +
32.23 * 0.000) * 0.00500 =
-COTA CONTRIBUTII CONCEDII SI INDEMNIZATII
(
133.01 +
71.52 * 0.000 +
32.23 * 0.000) * 0.01100 =
-FOND SANATATE
(
133.01 +
71.52 * 0.000 +
32.23 * 0.000) * 0.05200 =
-ACCIDENTE MUNCA
0.67
1.46
6.92
CSAE01 pag
4
========================================================================
==============================================
(
133.01 +
71.52 * 0.000 +
32.23 * 0.000) * 0.00279 =
0.37
Total cheltuieli directe:
GREUTATE
0.000
MATERIALE
4.45
MANOPERA
170.09
UTILAJ TRANSPORT
71.52
32.23
TOTAL
278.29
Cheltuieli indirecte:
278.29 * 0.0800 =
Profit:
300.56 * 0.0300 =
22.26
TOTAL GENERAL DEVIZ:

TVA
309.57 * 24.0% =
TOTAL cu TVA
309.57
74.30
383.87
PROIECTANT
SC SEARCH CORPORATION SRL BUCU
DEVIZIER
9.02
CONTRACTANT (OFERTANT)
ASOCIEREA MAX-BOEGL ROMANIA SR
CSAE02 pag
5
========================================================================
==============================================
Formularul F3
Obiectul:
0001 45230000
CANAL DE SCURGERE

Deviz oferta CSAE02 PEREU DIN BETON
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 IFB09B1
MP.
1.000
4.97
4.97
RON )
STRAT DRENANT CU GROSIMEA:10 CM DIN
2.00
NISIP
0.00
2.00
0.00
0.00
0.00
6.97
--------------------------------------------------------------------------------------------------Reteta normei: IFB09B1
P.U.
Consum U.M.
2200525 NISIP SORTAT NESPALAT DE RIU SI LACURI 0,0-7,0 MM
48.24
0.10300 M.C.
90129 PIETRAR CAT.1
10.00 0.20000 ORA
0.20 ore.
002 TRA01A01
TONA
0.164
0.00
0.00
0.00
DIST.= 1 KM.
0.05
0.05
0.00
003 IFA03E1
0.03
0.00
0.00
MP.
1.000
PEREU PLACI B 200 TURNAT IN CIMPURI 2 M
0.28
0.03
22.00
22.00
SUPR IMPARTIT CU ROST 2,5 CM LAT GROS 20
0.00
0.00
CM.
0.00
0.00
22.03
--------------------------------------------------------------------------------------------------Reteta normei: IFA03E1
P.U.
Consum U.M.
0010173 BETOANE PREPARATE
0.20000
6202818 APA INDUSTRIALA PENTRU MORTARE SI BETOANE DELA RETEA
1.00
0.03000 M.C.
90102 BETONIST
10.00 1.10000 ORA
10.00 1.10000 ORA
2.20 ore.
003 2100929
M.C.
0.202
@ BETON DE CIMENT C30/37
260.15
0.00
0.00
0.00
0.00
0.00
0.00
52.55
52.55
CSAE02 pag
6
========================================================================
==============================================
004 TRA06A20
TONA
0.485
0.00
0.00
TRANSPORTUL RUTIER AL BETONULUI-
0.00
MORTARULUI CU AUTOBETONIERA DE 5,5MC

0.00
DIST. =20KM
5.35
5.35
0.00
0.00
005 IFA09A1
11.04
1.500
0.18
ROSTUIREA PEREULUI DIN DALE PREFABRICATE
1.40
CU CHITURI DE ETANSARE-EXECUTIE MANUALA

0.00
0.00
0.27
2.10
0.00
0.00
2.37
--------------------------------------------------------------------------------------------------Reteta normei: IFA09A1
P.U.
Consum U.M.
0011117 CHIT PT ETANSARE
0.70000
2600294 BITUM PENTRU PROTECTIA CONDUCTELOR METAL INGROPATE SPP ~
3.64
0.05000 KG
90101 ASFALTATOR
10.00 0.13998 ORA
0.14 ore.
006 6105201
0.030
AMORSA PT MASTIC BITUMINOS BIGUMA
22.73
0.68
0.00
0.00
0.00
0.00
0.00
0.00
007 6105200
KG
0.68
0.990
MASTIC BITUMINOS BIGUMA TL 82
7.56
7.48
0.00
0.00
0.00
0.00
0.00
0.00
008 IFA07F1
[ 6] M
7.48
1.500
0.12
0.18
ROSTUIRE PEREU DALE MORTAR CIMENT ADINC
0.72
1.08
4 CM SI NISIP PE REST ADINC. PT DALE 20
0.00
0.00
CM.
0.00
0.00
1.26
--------------------------------------------------------------------------------------------------Reteta normei: IFA07F1
[ 6]
P.U.
Consum U.M.
48.24
0.00252 M.C.
90134 ZIDAR
10.00 0.07200 ORA
0.07 ore.
009 TRA01A02
TONA
0.006
0.00
0.00
0.00
DIST.= 2 KM.
0.00
0.00
0.00
010 TRA05A05
0.030
0.00
0.00
0.00
ETC)PE DIST.DE 5
0.08
0.08
0.00
0.00
0.00
TONA
0.55
0.00
0.00
2.76

GREUTATE
0.001
MATERIALE
66.17
MANOPERA
27.18
-Articole TRA
UTILAJ TRANSPORT
0.00
5.49
TOTAL
98.83
5.49
CSAE02 pag
7
========================================================================
==============================================
-CAS:
(
27.18 +
0.00 * 0.000 +
5.49 * 0.000) * 0.20800 =
5.65
-SOMAJ:
(
27.18 +
0.00 * 0.000 +
5.49 * 0.000) * 0.00500 =
0.14
(
27.18 +
0.00 * 0.000 +
5.49 * 0.000) * 0.01100 =
0.30
-FOND SANATATE
(
27.18 +
0.00 * 0.000 +
5.49 * 0.000) * 0.05200 =
1.41
-ACCIDENTE MUNCA
(
27.18 +
0.00 * 0.000 +
5.49 * 0.000) * 0.00279 =
0.08
GREUTATE
0.001
MATERIALE
66.17
MANOPERA
34.76
106.41 * 0.0800 =
Profit:
114.92 * 0.0300 =
TVA
118.37 * 24.0% =
TOTAL cu TVA
PROIECTANT
DEVIZIER
UTILAJ TRANSPORT
0.00
5.49
TOTAL
106.41
8.51
3.45
118.37
28.41
146.78
SNAE01 pag
8
========================================================================
==============================================
Formularul F3
Obiectul:
0002 45230000
SANT DE SCURGERE

Deviz oferta SNAE01 SANT NEPROTEJAT
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 TSC13B1
100 MC.
0.007
0.00
0.00
RON )
SAP IN PROF.TAL 0,5-0,8M.GR.IN PAM UMID.
0.00
0.00
NAT.CU EXC DRAG.0,5-0,8MC CU DESC.IN
435.65
3.05
DEP.T.CAT.2
0.00
0.00
3.05
--------------------------------------------------------------------------------------------------Reteta normei: TSC13B1
P.U.
Consum U.M.
8993506 DRAGLINA HIDRAULICA PE SENILE 0;5-0,8 MC
110.57
3.94000 ORA
--------------------------------------------------------------------------------------------------002 TSA19B1
M.C.
1.628
0.00
0.00
SAP.MAN.SANTURI SI RIGOLE PT.SCURGEREA
22.20
36.14
APELOR SANT.TRAPEZ.CU ADINC.<0,50M,T.
0.00
0.00
MIJLOCIU
0.00
0.00
36.14
P.U.
Consum U.M.
10.00 0.63000 ORA
10.00 1.59000 ORA
2.22 ore.
003 TSC35A31
100 MC.
0.029
0.00
0.00
0.00
0.00
201.60
5.85
M
0.00
0.00
5.85
P.U.
Consum U.M.
140.00
1.44000 ORA
--------------------------------------------------------------------------------------------------004 TRA01A02
TONA
4.120
0.00
0.00
0.00
DIST.= 2 KM.
2.27
2.27
0.00
0.00
0.55
0.00
SNAE01 pag
9
========================================================================
==============================================
005 TSD03C1
100 MC.
0.029
0.00
0.00
0.00
0.00
45.91
1.33
TER.CAT.1 SAU 2
0.00
0.00
1.33
P.U.
Consum U.M.
95.65
0.48000 ORA
--------------------------------------------------------------------------------------------------006 TSD08B1
100 MC.
0.029
0.00
0.00
30.20
0.88
215.80
6.26
GROS IN PAM COEZ
0.00
0.00
7.13
P.U.
Consum U.M.
10.00 3.02000 ORA
65.00
3.32000 ORA
3.02 ore.
007 TSE02B1
100 MP.
0.019
0.00
0.00
39.30
0.75
MIJLOCIU
0.00
0.00
0.00
0.00
0.75
P.U.
Consum U.M.
10.00 3.93000 ORA
---------------------------------------------------------------------------------------------------
Total manopera la UM:
008 TSE03B1
3.93 ore.
100 MP.
0.010
0.00
0.00
110.00
1.10
MIJLOCIU
0.00
0.00
0.00
0.00
1.10
P.U.
Consum U.M.
10.00 11.00000 ORA
11.00 ore.
009 TSD06A1
100 MC.
0.012
0.00
0.00
44.00
0.53
182.43
2.19
-30CM
0.00
0.00
2.72
P.U.
Consum U.M.
10.00 4.40000 ORA
37.23
4.90000 ORA
4.40 ore.
010 IFH14A2-1
100 MP.
0.039
25.00
INSAMINT.IERBURI PERENE LA POTECI,PLATF.
22.00
0.97
0.86
DRUM,ZONE INTOARCERE PANTA <40% TER.
0.00
0.00
TARE
0.00
0.00
1.83
--------------------------------------------------------------------------------------------------Reteta normei: IFH14A2-1
P.U.
Consum U.M.
7204435 SEMINTE DE PLANTE GRAMINEE
PERENE (PM)
35.00
0.70000 KG
SNAE01 pag 10
========================================================================
==============================================
1.00
0.50000 M.C.
10.00 2.20000 ORA
2.20 ore.
011 TRA05A05
TONA
0.140
0.00
0.00
0.00
ETC)PE DIST.DE 5
0.39
0.39
0.00
012 TRA01A02
0.00
0.00
0.00
TONA
2.76
0.027
0.00
0.00
DIST.= 2 KM.
0.01
0.01
0.00
013 TSD14A1
1.00
0.00
0.00
M.C.
0.55
0.120
0.00
STROP.STR.
0.78
6.50
0.12
0.00
0.00
0.00
0.90
P.U.
Consum U.M.
1.00
1.00000 M.C.
65.00
0.10000 ORA
--------------------------------------------------------------------------------------------------Cheltuieli directe din articole:
0.000
1.09
40.25
Din care:
UTILAJ TRANSPORT
19.45
2.67
=
0.00
TOTAL
63.47
Valoare aferenta utilaje electrice =
19.45
-Articole TRA
2.67

-CAS:
(
40.25 +
19.45 * 0.000 +
2.67 * 0.000) * 0.20800 =
8.37
-SOMAJ:
(
40.25 +
19.45 * 0.000
2.67 * 0.000) * 0.00500 =
(
40.25 +
19.45 * 0.000
2.67 * 0.000) * 0.01100 =
-FOND SANATATE
(
40.25 +
19.45 * 0.000
2.67 * 0.000) * 0.05200 =
-ACCIDENTE MUNCA
(
40.25 +
19.45 * 0.000
2.67 * 0.000) * 0.00279 =
+
0.20
+
0.44
+
2.09
+
0.11

GREUTATE
0.000
MATERIALE
1.09
MANOPERA
51.47
UTILAJ TRANSPORT
19.45
2.67
TOTAL
74.69
SNAE01 pag 11
========================================================================
==============================================
74.69 * 0.0800 =
Profit:
80.66 * 0.0300 =
TVA
83.08 * 24.0% =
TOTAL cu TVA
PROIECTANT
DEVIZIER
5.98
2.42
83.08
19.94
103.02
CIAE01 pag 12
========================================================================
==============================================
Formularul F3
Obiectul:
0004 45230000
CANAL CASETAT INCHIS

Deviz oferta CIAE01 CASETE PREFABRICATE TIP P1
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 TSC04B1
100 MC.
0.076
0.00
0.00
RON )
0.00
0.00
UMIDITATE NATURAL DESC.DEP.TER.CAT.2
9.75
128.26
0.00
0.00
9.75
P.U.
Consum U.M.
110.57
1.16000 ORA
--------------------------------------------------------------------------------------------------002 TSA20B1
M.C.
1.890
0.00
0.00
20.60
38.93
0.00
0.00
0.00
0.00
38.93
P.U.
Consum U.M.
10.00 2.06000 ORA
2.06 ore.
003 TSC35A31
100 MC.
0.060
0.00
0.00
0.00
0.00
201.60
12.10
M
0.00
0.00
12.10
P.U.
Consum U.M.
140.00
1.44000 ORA
--------------------------------------------------------------------------------------------------004 TRA01A05P
TONA
10.800
0.00
0.00

0.00
0.00
0.00
1.38
14.90
14.90
0.00
CIAE01 pag 13
========================================================================
==============================================
005 TSD01B1
M.C.
3.450
0.00
0.00
3.06
10.56
0.00
0.00
BULG.TEREN MIJL.
0.00
0.00
10.56
P.U.
Consum U.M.
90196 SAPATOR CAT.2
10.00 0.30600 ORA
0.31 ore.
006 TSD06A1
100 MC.
0.035
0.00
0.00
44.00
1.54
182.43
6.39
-30CM
0.00
0.00
7.93
P.U.
Consum U.M.
10.00 4.40000 ORA
37.23
4.90000 ORA
4.40 ore.
007 TSD14A1
M.C.
0.345
1.00
0.00
STROP.STR.
2.24
6.50
0.34
0.00
0.00
0.00
2.59
P.U.
Consum U.M.
1.00
1.00000 M.C.

0.10000 ORA
--------------------------------------------------------------------------------------------------65.00
008 TRA05A05
TONA
0.345
0.00
0.00
0.00
ETC)PE DIST.DE 5
0.95
0.95
0.00
009 TSE06A1
1.00
0.00
0.00
100 MP.
0.033
PREGATIREA PLATF.PAM.PT.STRAT IZOLATOR
2.76
0.03
90.34
2.98
SI REPARTITIE DIN NISIP SAU BALAST EXEC.
78.00
2.57
IN PAM.NECOEZ.
0.00
0.00
5.59
--------------------------------------------------------------------------------------------------Reteta normei: TSE06A1
P.U.
Consum U.M.
1.00
1.00000 M.C.
10.00 5.43900 ORA
90199 MUNCITOR DESERVIRE CONSTRUCTII-MONTAJ
10.00 3.59500 ORA
8994004 COMPACTOR AUTOPROP.CU RULOUR.(VALTURI) PINA LA 12TF
65.00
1.20000 ORA
9.03 ore.
010 TSE02B1
100 MP.
0.033
0.00
0.00
39.30
1.30
MIJLOCIU
0.00
0.00
0.00
0.00
1.30
P.U.
Consum U.M.
10.00 3.93000 ORA
3.93 ore.
CIAE01 pag 14
========================================================================
==============================================
011
CB02A1
MP.
1.110
6.89
COFRAJE PT.BETON IN ELEVATIE DIN PANOURI
7.90
7.65
8.77
REFOL.DIN SCINDURI LA ZIDURI DREPTE
0.00
0.00
INCL.SPRIJINIRILE.0
0.00
0.00
16.42
--------------------------------------------------------------------------------------------------Reteta normei: CB02A1
P.U.
Consum U.M.
2903995 SCANDURA RASINOASE LUNGA TIVITA CLASA D GR=24MM L=4,0~
500.00
0.00060 M.C.
2901167 MANELE D=7-11CM L=2-6M RASINOASE S.1040
500.00
0.00070 M.C.
5886942 CUIE CU CAP CONIC
TIP A1 3 X 70 OL34
S 2111
5.54
0.02500 KG
6311528 SCOABE OTEL PENTRU CONSTRUCTII DIN LEMN LAT,65-90MM,L.2~
6.50
0.03000 KG
2928361 PANOU COFRAJ ASTEREALA SCINDURI RASINOASE SCURTE SUBSCU~
65.00
0.06500 MP.
2904406 DULAP RASINOASE TIVIT CLASA A GROSIME=48MM LUNGIME=3,50~
500.00
0.00090 M.C.
6201084 ULEI EMULSIONABIL PENTRU DECOFRARE BETOANE
S1~
7.58
0.12000 KG
5838579 SURUB CU CAP PATRAT PENTRU LEMN
L 10 X 140 F1 S 1~
0.69
0.30000 BUC.
5841021 PIULITE PATRATE
M 10 GR. 6
S 926
0.17
0.30000 BUC.
5883043 SAIBA PLATA PENTRU LEMN A M 11 OL34
S 7565
11.91
0.00500 KG
90107 DULGHER CONSTRUCTII
10.00 0.67000 ORA
10.00 0.12000 ORA
0.79 ore.
012
CA01L1
M.C.
0.330
TURNARE BETON SIMPLU IN CONSTRUCTII
0.10
0.03
37.70
12.44
EDILITARE(APEDUCTE,CANALE,ANEXE,ETC.)
1.02
3.10
0.00
0.00
13.50
--------------------------------------------------------------------------------------------------Reteta normei: CA01L1
P.U.
Consum U.M.

1.00800
1.00
0.10000 M.C.
90102 BETONIST
10.00 1.12000 ORA
10.00 2.50000 ORA
90107 DULGHER CONSTRUCTII CAT.2
10.00 0.15000 ORA
8993719 VIBRATOR DE EXT ACT.ELECTRIC 0,25-1,1KW
12.91
0.24000 ORA
3.77 ore.
013 2100896
M.C.
0.333
226.78
BETON DE CIMENT CLASA C 10/8 (BC 10/
0.00
B150) CU 317 KG CIMENT

0.00
0.00
75.52
0.00
0.00
0.00
014
PI06A1
BUC.
75.52
1.000
11.45
MONTAREA ELEM.PREF.DIN BETON ARMAT CU
12.50
MACARAUA PE PNEURI DE 9,9 TF

68.91
68.91
11.45
12.50
0.00
0.00
92.86
--------------------------------------------------------------------------------------------------Reteta normei: PI06A1
P.U.
Consum U.M.
2912477 DULAP STEJAR LUNG TIVIT CLASA C GROSIME=50MM LUNGIME=2,~
500.00
0.01500 M.C.
2900943 LEMN ROTUND DE STEJAR D=10CM VIRF L>160
500.00
0.00400 M.C.
6.50
0.30000 KG
90125 MONTATOR PREFABRICATE BETON
10.00 1.25000 ORA
8996728 MACARA PE PNEURI PINA LA 9,9TF
112.97
0.61000 ORA
1.25 ore.
CIAE01 pag 15
========================================================================
==============================================
015 PI08A1
BUC.
1.000
0.00
0.00
ELEMENTE PREFABRICATE CONFECT.IN UZINA
0.00
DIN BETON ARMAT

0.00
0.00
0.00
0.00
0.00
0.00
P.U.
Consum U.M.
0010301 ELEMENTE PT PODURI DIN BET.ARMAT
1.00700
--------------------------------------------------------------------------------------------------016 6424326
BUC.
1.007
2669.67
CASETA INCHISA TIP P1 DIMENSIUNI 2.00X2.
0.00
00X1.50M
0.00
0.00
2688.36
0.00
0.00
0.00
017 TRA06A20
2688.36
TONA
0.799
0.00
0.00

0.00
DIST. =20KM
8.82
8.82
0.00
0.00
0.00
018
CP26A1
[ 1] M.C.
0.018
PUNEREA IN OPERA A MORTARULUI PENTRU
11.04
0.00
0.00
68.40
1.23
LEGATURA SAU MONOLITIZARE INTRE ELEMENTE
0.00
0.00
PREFABRICATE
0.00
0.00
1.23
--------------------------------------------------------------------------------------------------Reteta normei: CP26A1
[ 1]
P.U.
Consum U.M.
90102 BETONIST
10.00 6.84000 ORA
6.84 ore.
018 2101183
M.C.
0.018
MORTAR DE ZIDARIE M 100 S 1030
232.25
4.18
0.00
0.00
0.00
0.00
0.00
0.00
019 TRA06A20
4.18
TONA
0.039
0.00
0.00

0.00
DIST. =20KM
0.43
0.43
0.00
0.00
0.00
020
R11B
MP.
24.000
11.04
3.30
AMORSARE CU EMULSIE CATIONICA CU RUPERE
0.16
RAPIDA CU 0.9 KG/MP

2.16
0.09
79.20
3.84
0.00
0.00
85.20
--------------------------------------------------------------------------------------------------Reteta normei: R11B
P.U.
Consum U.M.
2600323 EMULSIE DE BITUM CATIONICA CU RUPERE RAPIDA
S8877
1.80
1.83195 KG
1.00
0.00036 M.C.
90101 ASFALTATOR
10.00 0.01593 ORA
8994047 AUTOGUDRONATOR 3500-3600L
65.00
0.00143 ORA
0.02 ore.
021 TRA01A01
TONA
0.044
0.00
0.00
0.00
DIST.= 1 KM.
0.01
0.01
0.00
0.00
0.28
0.00
CIAE01 pag 16
========================================================================
==============================================
022 TRA05A05
TONA
0.009
0.00
0.00
0.00
0.00
ETC)PE DIST.DE 5
0.02
0.02
0.00
023 AUT6728
0.00
0.00
ORA
2.76
0.500
MACARA PE PNEURI PINA LA 9,9TF
0.00
0.00
0.00
112.97
56.48
0.00
0.00
024 TRA04A005
56.48
TONA
6.660
0.00
TRANSPORT RUTIER MATER.SEMIFABR. CU
0.00
AUTOREMORCHERE CU REMORCI TREILER SUB

0.00
20T PE DIST.0,5 KM *
2.40
2.40
0.00
0.00
0.00
0.36

4.893
2866.76
94.09
Din care:
UTILAJ TRANSPORT
161.62
27.54
=
=
TOTAL
3150.02
0.00
161.62
-Articole TRA
27.54

-CAS:
(
94.09 +
161.62 * 0.000 +
27.54 * 0.000) * 0.20800 =
19.57
-SOMAJ:
(
94.09 +
161.62 * 0.000 +
27.54 * 0.000) * 0.00500 =
(
94.09 +
161.62 * 0.000 +
27.54 * 0.000) * 0.01100 =
-FOND SANATATE
(
94.09 +
161.62 * 0.000 +
27.54 * 0.000) * 0.05200 =
-ACCIDENTE MUNCA
0.47
1.03
4.89
94.09 +
161.62 * 0.000 +
27.54 * 0.000) * 0.00279 =
0.26

GREUTATE
4.893
MATERIALE
2866.76
MANOPERA
120.32
3176.25 * 0.0800 =
Profit:
3430.35 * 0.0300 =
TVA
3533.26 * 24.0% =
TOTAL cu TVA
UTILAJ TRANSPORT
161.62
27.54
TOTAL
3176.25
254.10
102.91
3 533.26
847.98
4 381.25
CIAE01 pag 17
========================================================================
==============================================
PROIECTANT
DEVIZIER
CIAE02 pag 18
========================================================================
==============================================
Formularul F3
Obiectul:
0004 45230000

Deviz oferta CIAE02 CASETE PREFABRICATE TIP P2
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 TSC04B1
100 MC.
0.051
0.00
0.00
RON )
0.00
0.00
6.54
128.26
0.00
0.00
6.54
P.U.
Consum U.M.
110.57
1.16000 ORA
--------------------------------------------------------------------------------------------------002 TSA20B1
M.C.
1.260
0.00
0.00
20.60
25.96
0.00
0.00
0.00
0.00
25.96
P.U.
Consum U.M.
10.00 2.06000 ORA
2.06 ore.
003 TSC35A31
100 MC.
0.040
0.00
0.00
0.00
0.00
201.60
8.06
M
0.00
0.00
8.06
P.U.
Consum U.M.
140.00
1.44000 ORA
--------------------------------------------------------------------------------------------------004 TRA01A05P
TONA
7.200
0.00
0.00

0.00
0.00
0.00
1.38
9.94
9.94
0.00
CIAE02 pag 19
========================================================================
==============================================
005 TSD01B1
M.C.
2.300
0.00
0.00
3.06
7.04
0.00
0.00
BULG.TEREN MIJL.
0.00
0.00
7.04
P.U.
Consum U.M.
90196 SAPATOR CAT.2
10.00 0.30600 ORA
0.31 ore.
006 TSD06A1
100 MC.
0.023
0.00
0.00
44.00
1.01
182.43
4.20
-30CM
0.00
0.00
5.21
P.U.
Consum U.M.
10.00 4.40000 ORA
37.23
4.90000 ORA
4.40 ore.
007 TSD14A1
M.C.
0.230
1.00
0.00
STROP.STR.
1.50
6.50
0.23
0.00
0.00
0.00
1.73
P.U.
Consum U.M.
1.00
1.00000 M.C.

0.10000 ORA
--------------------------------------------------------------------------------------------------65.00
008 TRA05A05
TONA
0.230
0.00
0.00
0.00
ETC)PE DIST.DE 5
0.63
0.63
0.00
009 TSE06A1
1.00
0.00
0.00
100 MP.
0.022
2.76
0.02
90.34
1.99
78.00
1.72
IN PAM.NECOEZ.
0.00
0.00
3.73
P.U.
Consum U.M.
1.00
1.00000 M.C.
10.00 5.43900 ORA
10.00 3.59500 ORA
65.00
1.20000 ORA
9.03 ore.
010 TSE02B1
100 MP.
0.022
0.00
0.00
39.30
0.86
MIJLOCIU
0.00
0.00
0.00
0.00
0.86
P.U.
Consum U.M.
10.00 3.93000 ORA
3.93 ore.
CIAE02 pag 20
========================================================================
==============================================
011
CB02A1
MP.
0.960
6.89
7.90
6.61
7.58
0.00
0.00
INCL.SPRIJINIRILE.0
0.00
0.00
14.20
P.U.
Consum U.M.
500.00
0.00060 M.C.
500.00
0.00070 M.C.
TIP A1 3 X 70 OL34
S 2111
5.54
0.02500 KG
6.50
0.03000 KG
65.00
0.06500 MP.
500.00
0.00090 M.C.
S1~
7.58
0.12000 KG
L 10 X 140 F1 S 1~
0.69
0.30000 BUC.
M 10 GR. 6
S 926
0.17
0.30000 BUC.
S 7565
11.91
0.00500 KG
10.00 0.67000 ORA
10.00 0.12000 ORA
0.79 ore.
012
CA01L1
M.C.
0.220
0.10
0.02
37.70
8.29
0.68
3.10
0.00
0.00
9.00
P.U.
Consum U.M.

1.00800
1.00
0.10000 M.C.
90102 BETONIST
10.00 1.12000 ORA
10.00 2.50000 ORA
10.00 0.15000 ORA
12.91
0.24000 ORA
3.77 ore.
013 2100896
M.C.
0.222
226.78
0.00

0.00
0.00
50.35
0.00
0.00
0.00
014
PI06A1
BUC.
50.35
1.000
11.45
12.50

68.91
68.91
11.45
12.50
0.00
0.00
92.86
P.U.
Consum U.M.
500.00
0.01500 M.C.
500.00
0.00400 M.C.
6.50
0.30000 KG
10.00 1.25000 ORA
112.97
0.61000 ORA
1.25 ore.
CIAE02 pag 21
========================================================================
==============================================
015 PI08A1
BUC.
1.000
0.00
0.00
0.00
DIN BETON ARMAT

0.00
0.00
0.00
0.00
0.00
0.00
P.U.
Consum U.M.
1.00700
--------------------------------------------------------------------------------------------------016 6424327
BUC.
1.007
1429.00
CASETA INCHISA TIP P2 DIMENSIUNI 2.00X2.
0.00
00X1.00M
0.00
0.00
1439.00
0.00
0.00
0.00
017 TRA06A20
1439.00
TONA
0.533
0.00
0.00

0.00
DIST. =20KM
5.88
5.88
0.00
0.00
0.00
018
CP26A1
[ 1] M.C.
0.018
11.04
0.00
0.00
68.40
1.23
0.00
0.00
PREFABRICATE
0.00
0.00
1.23
[ 1]
P.U.
Consum U.M.
90102 BETONIST
10.00 6.84000 ORA
6.84 ore.
018 2101183
M.C.
0.018
232.25
4.18
0.00
0.00
0.00
0.00
0.00
0.00
019 TRA06A20
4.18
TONA
0.039
0.00
0.00

0.00
DIST. =20KM
0.43
0.43
0.00
0.00
0.00
020
R11B
MP.
16.000
11.04
3.30
0.16
RAPIDA CU 0.9 KG/MP

1.44
0.09
52.80
2.56
0.00
0.00
56.80
--------------------------------------------------------------------------------------------------Reteta normei: R11B
P.U.
Consum U.M.
S8877
1.80
1.83195 KG
1.00
0.00036 M.C.
90101 ASFALTATOR
10.00 0.01593 ORA
65.00
0.00143 ORA
0.02 ore.
021 TRA01A01
TONA
0.029
0.00
0.00
0.00
DIST.= 1 KM.
0.01
0.01
0.00
0.00
0.28
0.00
CIAE02 pag 22
========================================================================
==============================================
022 TRA05A05
TONA
0.006
0.00
0.00
0.00
0.00
ETC)PE DIST.DE 5
0.02
0.02
0.00
023 AUT6728
0.00
0.00
ORA
2.76
0.500
0.00
0.00
0.00
112.97
56.48
0.00
0.00
024 TRA04A005
56.48
TONA
4.000
0.00
0.00

0.00
1.44
1.44
0.00
0.00
0.00
0.36

3.201
1564.67
69.03
Din care:
UTILAJ TRANSPORT
149.53
18.35
=
=
TOTAL
1801.57
0.00
149.53
-Articole TRA
18.35

-CAS:
(
69.03 +
149.53 * 0.000 +
18.35 * 0.000) * 0.20800 =
14.36
-SOMAJ:
(
69.03 +
149.53 * 0.000 +
18.35 * 0.000) * 0.00500 =
(
69.03 +
149.53 * 0.000 +
18.35 * 0.000) * 0.01100 =
-FOND SANATATE
(
69.03 +
149.53 * 0.000 +
18.35 * 0.000) * 0.05200 =
-ACCIDENTE MUNCA
0.35
0.76
3.59
69.03 +
149.53 * 0.000 +
18.35 * 0.000) * 0.00279 =
0.19

GREUTATE
3.201
MATERIALE
1564.67
MANOPERA
88.27
1820.82 * 0.0800 =
Profit:
1966.48 * 0.0300 =
TVA
2025.48 * 24.0% =
TOTAL cu TVA
UTILAJ TRANSPORT
149.53
18.35
TOTAL
1820.82
145.67
58.99
2 025.48
486.11
2 511.59
CIAE02 pag 23
========================================================================
==============================================
PROIECTANT
DEVIZIER
CIAE03 pag 24
========================================================================
==============================================
Formularul F3
Obiectul:
0004 45230000

Deviz oferta CIAE03 CASETE DIN BETON ARMAT C35/45 TURNATE MON
OLIT TIP M
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 TSC04B1
100 MC.
0.028
0.00
0.00
RON )
0.00
0.00
3.59
128.26
0.00
0.00
3.59
P.U.
Consum U.M.
110.57
1.16000 ORA
--------------------------------------------------------------------------------------------------002 TSA20B1
M.C.
0.706
0.00
0.00
20.60
14.54
0.00
0.00
0.00
0.00
14.54
P.U.
Consum U.M.
10.00 2.06000 ORA
2.06 ore.
003 TSC35A31
100 MC.
0.022
0.00
0.00
0.00
0.00
201.60
4.44
M
0.00
0.00
4.44
P.U.
Consum U.M.
140.00
1.44000 ORA
--------------------------------------------------------------------------------------------------004 TRA01A05P
TONA
4.032
0.00
0.00

0.00
0.00
0.00
1.38
5.56
5.56
0.00
CIAE03 pag 25
========================================================================
==============================================
005 TSD01B1
M.C.
1.290
0.00
0.00
3.06
3.95
0.00
0.00
BULG.TEREN MIJL.
0.00
0.00
3.95
P.U.
Consum U.M.
90196 SAPATOR CAT.2
10.00 0.30600 ORA
0.31 ore.
006 TSD06A1
100 MC.
0.013
0.00
0.00
44.00
0.57
182.43
2.37
-30CM
0.00
0.00
2.94
P.U.
Consum U.M.
10.00 4.40000 ORA
37.23
4.90000 ORA
4.40 ore.
007 TSD14A1
M.C.
0.129
1.00
0.00
STROP.STR.
0.84
6.50
0.13
0.00
0.00
0.00
0.97
P.U.
Consum U.M.
1.00
1.00000 M.C.

0.10000 ORA
--------------------------------------------------------------------------------------------------65.00
008 TRA05A05
TONA
0.129
0.00
0.00
0.00
ETC)PE DIST.DE 5
0.36
0.36
0.00
009 TSE06A1
1.00
0.00
0.00
100 MP.
0.012
2.76
0.01
90.34
1.08
78.00
0.94
IN PAM.NECOEZ.
0.00
0.00
2.03
P.U.
Consum U.M.
1.00
1.00000 M.C.
10.00 5.43900 ORA
10.00 3.59500 ORA
65.00
1.20000 ORA
9.03 ore.
010 TSE02B1
100 MP.
0.012
0.00
0.00
39.30
0.47
MIJLOCIU
0.00
0.00
0.00
0.00
0.47
P.U.
Consum U.M.
10.00 3.93000 ORA
3.93 ore.
CIAE03 pag 26
========================================================================
==============================================
011
CB02A1
MP.
0.370
6.89
7.90
2.55
2.92
0.00
0.00
INCL.SPRIJINIRILE.0
0.00
0.00
5.47
P.U.
Consum U.M.
500.00
0.00060 M.C.
500.00
0.00070 M.C.
TIP A1 3 X 70 OL34
S 2111
5.54
0.02500 KG
6.50
0.03000 KG
65.00
0.06500 MP.
500.00
0.00090 M.C.
S1~
7.58
0.12000 KG
L 10 X 140 F1 S 1~
0.69
0.30000 BUC.
M 10 GR. 6
S 926
0.17
0.30000 BUC.
S 7565
11.91
0.00500 KG
10.00 0.67000 ORA
10.00 0.12000 ORA
0.79 ore.
012
CA01L1
M.C.
0.123
0.10
0.01
37.70
4.64
0.38
3.10
0.00
0.00
5.03
P.U.
Consum U.M.

1.00800
1.00
0.10000 M.C.
90102 BETONIST
10.00 1.12000 ORA
10.00 2.50000 ORA
10.00 0.15000 ORA
12.91
0.24000 ORA
3.77 ore.
013 2100896
M.C.
0.124
226.78
0.00

0.00
0.00
28.12
0.00
0.00
0.00
014
PI06A1
BUC.
28.12
0.280
11.45
12.50

19.29
68.91
3.21
3.50
0.00
0.00
26.00
P.U.
Consum U.M.
500.00
0.01500 M.C.
500.00
0.00400 M.C.
6.50
0.30000 KG
10.00 1.25000 ORA
112.97
0.61000 ORA
1.25 ore.
CIAE03 pag 27
========================================================================
==============================================
015 PI08A1
BUC.
0.280
0.00
0.00
0.00
DIN BETON ARMAT

0.00
0.00
0.00
0.00
0.00
0.00
P.U.
Consum U.M.
1.00700
--------------------------------------------------------------------------------------------------016 6424328
BUC.
0.282
4629.83
CASETA INCHISA TIP M DIMENSIUNI 2.00X2.
0.00
00X2.00M
0.00
0.00
1305.61
0.00
0.00
0.00
017 TRA06A20
1305.61
TONA
0.298
0.00
0.00

0.00
DIST. =20KM
3.29
3.29
0.00
0.00
0.00
018
CP26A1
[ 1] M.C.
0.018
11.04
0.00
0.00
68.40
1.23
0.00
0.00
PREFABRICATE
0.00
0.00
1.23
[ 1]
P.U.
Consum U.M.
90102 BETONIST
10.00 6.84000 ORA
6.84 ore.
018 2101183
M.C.
0.018
232.25
4.18
0.00
0.00
0.00
0.00
0.00
0.00
019 TRA06A20
4.18
TONA
0.116
0.00
0.00

0.00
DIST. =20KM
1.28
1.28
0.00
0.00
0.00
020
R11B
MP.
8.960
11.04
3.30
0.16
RAPIDA CU 0.9 KG/MP

0.81
0.09
29.57
1.43
0.00
0.00
31.81
--------------------------------------------------------------------------------------------------Reteta normei: R11B
P.U.
Consum U.M.
S8877
1.80
1.83195 KG
1.00
0.00036 M.C.
90101 ASFALTATOR
10.00 0.01593 ORA
65.00
0.00143 ORA
0.02 ore.
021 TRA01A01
TONA
0.016
0.00
0.00
0.00
DIST.= 1 KM.
0.00
0.00
0.00
0.00
0.28
0.00
CIAE03 pag 28
========================================================================
==============================================
022 TRA05A05
TONA
0.003
0.00
0.00
0.00
0.00
ETC)PE DIST.DE 5
0.01
0.01
0.00
023 AUT6728
0.00
0.00
ORA
2.76
0.140
0.00
0.00
0.00
112.97
15.82
0.00
0.00
024 TRA04A005
15.82
TONA
0.849
0.00
0.00

0.00
0.31
0.31
0.00
0.00
0.00
0.36

1.787
1373.39
34.34
Din care:
UTILAJ TRANSPORT
48.47
10.81
=
=
TOTAL
1467.01
0.00
48.47
-Articole TRA
10.81

-CAS:
(
34.34 +
48.47 * 0.000 +
10.81 * 0.000) * 0.20800 =
7.14
-SOMAJ:
(
34.34 +
48.47 * 0.000 +
10.81 * 0.000) * 0.00500 =
(
34.34 +
48.47 * 0.000 +
10.81 * 0.000) * 0.01100 =
-FOND SANATATE
(
34.34 +
48.47 * 0.000 +
10.81 * 0.000) * 0.05200 =
-ACCIDENTE MUNCA
0.17
0.38
1.79
34.34 +
48.47 * 0.000 +
10.81 * 0.000) * 0.00279 =
0.10

GREUTATE
1.787
MATERIALE
1373.39
MANOPERA
43.92
1476.59 * 0.0800 =
Profit:
1594.72 * 0.0300 =
TVA
1642.56 * 24.0% =
TOTAL cu TVA
UTILAJ TRANSPORT
48.47
10.81
TOTAL
1476.59
118.13
47.84
1 642.56
394.21
2 036.77
CIAE03 pag 29
========================================================================
==============================================
PROIECTANT
DEVIZIER
SMPS01 pag 30
========================================================================
==============================================
Formularul F3
Obiectul:
0006 45230000
SUPRAFETE DE MISCARE

Deviz oferta SMPS01 PERNA DIN MATERIAL LOCAL STABILIZAT CU 2.
5% LIANTI HIDRAULIC h=25cm
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 TSC01A1
100 MP.
0.010
0.00
0.00
RON )
SCARIF.MEC.A TER.CU SCARIF.PE TRACTOR DE
0.00
0.00
81-180 CP PE ADINCIMEA DE 30CM TEREN CAT
7.65
0.08
3
0.00
0.00
0.08
P.U.
Consum U.M.
95.65
0.08000 ORA
--------------------------------------------------------------------------------------------------002 TSC04F1
100 MC.
0.003
0.00
0.00
0.00
0.00
0.43
143.74
0.00
0.00
0.43
P.U.
Consum U.M.
110.57
1.29999 ORA
--------------------------------------------------------------------------------------------------003 TRA01A02
TONA
0.450
0.00
0.00
0.00
DIST.= 2 KM.
0.25
0.25
0.00
004 TSD03C1
0.00
0.00
0.00
100 MC.
0.003
0.55
0.00
0.00
0.00
45.91
0.14
TER.CAT.1 SAU 2
0.00
0.00
0.14
P.U.
Consum U.M.
95.65
0.48000 ORA
---------------------------------------------------------------------------------------------------
SMPS01 pag 31
========================================================================
==============================================
005 TSD10A1
100 MC.
0.003
0.00
0.00
COMPACT.CU T.P.O.DE 15T CU TRACTOR PE
7.19
0.02
SENILE DE 81-150CP A UMPL.DIN PAM.COEZ.
258.08
0.77
EXCL.UDARE.PRIN 2 T
0.00
0.00
0.80
P.U.
Consum U.M.
10.00 0.71900 ORA
8994003 COMPACTOR STATIC TRACTAT(TAVALUG)EXCLUSIV TRACTOR 10,165.00
0.84000 ORA
8995610 TRACTOR PE SENILE DE 150 CP
242.24
0.84000 ORA
0.72 ore.
006 TSD14A1
M.C.
0.025
1.00
0.00
STROP.STR.
0.16
6.50
0.03
0.00
0.00
0.00
0.19
P.U.
Consum U.M.
1.00
1.00000 M.C.
65.00
0.10000 ORA
--------------------------------------------------------------------------------------------------007 TRA05A05
TONA
0.025
0.00
0.00
0.00
ETC)PE DIST.DE 5
0.07
0.07
0.00
008
5.47
0.00
0.00
DA09A1
[16] MP.
1.000
2.76
5.47
TRATAREA PE LOC A PAM ARGILOS CU VAR
1.26
1.26
HIDRATAT IN PULBERE PT IMBUNAT
7.89
7.89
CARACTERISTICILOR ACESTUIA
0.00
0.00
14.62
--------------------------------------------------------------------------------------------------Reteta normei: DA09A1
[16]
P.U.
Consum U.M.
7422128 DOROSOL C30
400.00
0.01350 TONA
1.00
0.06750 M.C.
90128 PAVATOR CAT.3
10.00 0.12600 ORA
8993546 AUTOGREDER PINA LA 175CP
111.16
0.00180 ORA
8991155 DISTRIBUITOR DE LIANT HIDRAULIC
380.00
0.01910 ORA
65.00
0.00670 ORA
0.13 ore.
010 TRA05A05
TONA
0.068
0.00
0.00
0.00
ETC)PE DIST.DE 5
0.19
0.19
0.00
011
0.003
0.00
AMESTECAREA CU STABILIZATORI DE SOLURI A
63.00
0.00
0.00
DA07A1
[ 3] 100 MC.
2.76
0.00
0.19
DIVERSELOR SORTURI DE MATERIALE
2394.00
7.18
GRANULARE
0.00
0.00
7.37
[ 3]
P.U.
Consum U.M.
10.00 6.29999 ORA
8991150 @ RECICLATOR PTR PAMANT
380.00
6.30000 ORA
6.30 ore.
SMPS01 pag 32
========================================================================
==============================================
012 TSD08B1
100 MC.
0.003
0.00
0.00
30.20
0.09
215.80
0.65
GROS IN PAM COEZ
0.00
0.00
0.74
P.U.
Consum U.M.
10.00 3.02000 ORA
65.00
3.32000 ORA
3.02 ore.
013 TSD07G1
100 MC.
0.003
0.00
COMPACTAREA UMPLUT.CU RULOU COMPRESOR 10
49.70
-12T EXCL.PAM.COEZ.GRAD.COMPACT.97-98 %
1.20
401.05
0.00
0.15
0.00
0.00
1.35
--------------------------------------------------------------------------------------------------Reteta normei: TSD07G1
P.U.
Consum U.M.
10.00 4.97000 ORA
65.00
6.17000 ORA
4.97 ore.
014 TSD10B1
[ 1] 100 MC.
0.003
0.00
0.00
29.02
0.09
218.40
0.66
EXCL.UDARE.PRIN 8 T
0.00
0.00
0.74
[ 1]
P.U.
Consum U.M.

2.90200 ORA
3.36000 ORA
2.90 ore.
10.00
015 TSD14A1
M.C.
0.175
1.00
0.00
STROP.STR.
1.14
6.50
0.17
0.00
0.00
0.00
1.31
P.U.
Consum U.M.
1.00
1.00000 M.C.
65.00
0.10000 ORA
--------------------------------------------------------------------------------------------------016 TRA05A05
TONA
0.175
0.00
0.00
0.00
ETC)PE DIST.DE 5
0.48
0.48
0.00
0.00
0.00
2.76

0.014
5.67
1.80
Din care:
-Articole TRA
UTILAJ TRANSPORT
20.30
0.99
=
=
TOTAL
28.75
14.44
5.86
0.99
SMPS01 pag 33
========================================================================
==============================================
-CAS:
(
1.80 +
20.30 * 0.000 +
0.99 * 0.000) * 0.20800 =
0.37
-SOMAJ:
(
1.80 +
20.30 * 0.000
0.99 * 0.000) * 0.00500 =
(
1.80 +
20.30 * 0.000
0.99 * 0.000) * 0.01100 =
-FOND SANATATE
(
1.80 +
20.30 * 0.000
0.99 * 0.000) * 0.05200 =
-ACCIDENTE MUNCA
(
1.80 +
20.30 * 0.000
0.99 * 0.000) * 0.00279 =
+
0.01
+
0.02
+
0.09
+
0.01

GREUTATE
0.014
MATERIALE
5.67
MANOPERA
2.30
UTILAJ TRANSPORT
20.30
0.99
TOTAL
29.25
29.25 * 0.0800 =
Profit:
31.59 * 0.0300 =
2.34

TVA
32.54 * 24.0% =
TOTAL cu TVA
32.54
7.81
40.35
PROIECTANT
DEVIZIER
0.95
SMPS02 pag 34
========================================================================
==============================================
Formularul F3
Obiectul:
0006 45230000

Deviz oferta SMPS02 PERNA DIN MATERIAL LOCAL STABILIZAT CU LI
ANTI HIDRAULIC h=35cm
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 DA09A1
[17] MP.
1.000
10.26
10.26
RON )
1.26
1.26
27.03
27.03
0.00
0.00
38.55
[17]
P.U.
Consum U.M.
7422128 DOROSOL C30
400.00
0.02520 TONA
1.00
0.17500 M.C.
90128 PAVATOR CAT.3
10.00 0.12600 ORA
111.16
0.02700 ORA
380.00
0.02700 ORA
8991156 RECICLATOR PENTRU PAMANT STABILIZAT
380.00
0.02700 ORA
65.00
0.02700 ORA
65.00
0.02700 ORA
0.13 ore.

0.025
10.26
1.26
Din care:
UTILAJ TRANSPORT
27.03
0.00
=
=
TOTAL
38.55
20.52
6.51

-CAS:
(
1.26 +
27.03 * 0.000 +
0.00 * 0.000) * 0.20800 =
0.26
1.26 +
27.03 * 0.000 +
0.00 * 0.000) * 0.00500 =
0.01
-SOMAJ:
(
SMPS02 pag 35
========================================================================
==============================================
(
1.26 +
27.03 * 0.000 +
0.00 * 0.000) * 0.01100 =
0.01
-FOND SANATATE
(
1.26 +
27.03 * 0.000 +
0.00 * 0.000) * 0.05200 =
0.07
-ACCIDENTE MUNCA
(
1.26 +
27.03 * 0.000 +
0.00 * 0.000) * 0.00279 =
0.00
GREUTATE
0.025
MATERIALE
10.26
MANOPERA
1.61
UTILAJ TRANSPORT
27.03
0.00
TOTAL
38.90
38.90 * 0.0800 =
Profit:
42.01 * 0.0300 =
3.11

TVA
43.27 * 24.0% =
TOTAL cu TVA
43.27
10.39
53.66
PROIECTANT
DEVIZIER
1.26
SMPS03 pag 36
========================================================================
==============================================
Formularul F3
Obiectul:
0006 45230000

Deviz oferta SMPS03 PERNA DIN MATERIAL LOCAL STABILIZAT CU 1%
LIANTI HIDRAULIC
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 DA09A1
[18] MP.
1.000
2.16
2.16
RON )
1.26
1.26
3.62
3.62
0.00
0.00
7.04
[18]
P.U.
Consum U.M.
7422128 DOROSOL C30
400.00
0.00540 TONA
90128 PAVATOR CAT.3
10.00 0.12600 ORA
111.16
0.00180 ORA
380.00
0.00900 ORA
0.13 ore.
002 TSD10A1
100 MC.
0.003
0.00
0.00
7.19
0.02
258.08
0.77
EXCL.UDARE.PRIN 2 T
0.00
0.00
0.80
P.U.
Consum U.M.
10.00 0.71900 ORA
0.84000 ORA
242.24
0.84000 ORA
0.72 ore.
003 TSD07G1
100 MC.
0.003
0.00
COMPACTAREA UMPLUT.CU RULOU COMPRESOR 10
49.70
-12T EXCL.PAM.COEZ.GRAD.COMPACT.97-98 %
1.20
401.05
0.00
0.15
0.00
0.00
1.35
--------------------------------------------------------------------------------------------------Reteta normei: TSD07G1
P.U.
Consum U.M.
10.00 4.97000 ORA
65.00
6.17000 ORA
---------------------------------------------------------------------------------------------------
SMPS03 pag 37
========================================================================
==============================================
4.97 ore.
004 TSD08B1
100 MC.
0.003
0.00
0.00
30.20
0.09
215.80
0.65
GROS IN PAM COEZ
0.00
0.00
0.74
P.U.
Consum U.M.
10.00 3.02000 ORA
65.00
3.32000 ORA
3.02 ore.
005
DA07A1
[ 3] 100 MC.
0.003
0.00
AMESTECAREA CU STABILIZATORI DE SOLURI A
63.00
0.00
0.19
DIVERSELOR SORTURI DE MATERIALE
2394.00
7.18
GRANULARE
0.00
0.00
7.37
[ 3]
P.U.
Consum U.M.
10.00 6.29999 ORA
8991150 @ RECICLATOR PTR PAMANT
380.00
6.30000 ORA
6.30 ore.

0.005
2.16
1.71
Din care:
UTILAJ TRANSPORT
13.43
0.00
=
=
10.60
2.82
TOTAL
17.30

-CAS:
(
1.71 +
13.43 * 0.000 +
0.00 * 0.000) * 0.20800 =
0.36
-SOMAJ:
(
1.71 +
13.43 * 0.000
0.00 * 0.000) * 0.00500 =
(
1.71 +
13.43 * 0.000
0.00 * 0.000) * 0.01100 =
-FOND SANATATE
(
1.71 +
13.43 * 0.000
0.00 * 0.000) * 0.05200 =
-ACCIDENTE MUNCA
(
1.71 +
13.43 * 0.000
0.00 * 0.000) * 0.00279 =
+
0.01
+
0.02
+
0.09
+
0.00

GREUTATE
0.005
MATERIALE
2.16
MANOPERA
2.19
17.77 * 0.0800 =
Profit:
UTILAJ TRANSPORT
13.43
0.00
TOTAL
17.77
1.42
SMPS03 pag 38
========================================================================
==============================================
19.20 * 0.0300 =
0.58
TVA
19.77 * 24.0% =
TOTAL cu TVA
PROIECTANT
DEVIZIER
19.77
4.75
24.52
SMPS04 pag 39
========================================================================
==============================================
Formularul F3
Obiectul:
0006 45230000

Deviz oferta SMPS04 STRAT DE FUNDATIE PIATRA SPARTA
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 DA12B1
M.C.
0.800
199.46
159.57
RON )
STRAT FUND REPROF P SPARTA PT DRUM CU
6.00
4.80
ASTERNERE MECANICA EXEC CU IMPANARE FARA
22.41
17.93
INNOROIRE
0.00
0.00
182.30
--------------------------------------------------------------------------------------------------Reteta normei: DA12B1
P.U.
Consum U.M.
2201672 PIATRA SPARTA PENTRU DRUMURI ROCI MAGMATICE
40-63 ~
140.16
1.21900 M.C.
15-25 ~
140.16
0.20300 M.C.
1.00
0.15000 M.C.
90128 PAVATOR
10.00
0.59998 ORA
111.16
0.04200 ORA
8994005 COMPACTOR STATIC AUTOPROP.,CU RULOURI(VALTURI),R8-14;DE
65.00
0.25800 ORA
65.00
0.01500 ORA
0.60 ore.
002
DA11B1
M.C.
0.200
STRAT FUND REPROF P SPARTA PT DRUM CU
199.46
39.89
16.50
3.30
ASTERNERE MANUALA EXEC CU IMPANARE FARA
14.43
2.89
INNOROIRE
0.00
0.00
46.08
--------------------------------------------------------------------------------------------------Reteta normei: DA11B1
P.U.
Consum U.M.
40-63 ~
140.16
1.21900 M.C.
15-25 ~
140.16
0.20300 M.C.
1.00
0.15000 M.C.
90128 PAVATOR
10.00 1.64998 ORA
8994005 COMPACTOR STATIC AUTOPROP.,CU RULOURI(VALTURI),R8-14;DE
65.00
0.20700 ORA
65.00
0.01500 ORA
1.65 ore.
SMPS04 pag 40
========================================================================
==============================================
003 TRA05A05
TONA
0.150
0.00
0.00
0.00
0.00
ETC)PE DIST.DE 5
0.41
0.41
0.00
004 TRA01A02
0.00
0.00
TONA
2.76
2.275
0.00
0.00
DIST.= 2 KM.
1.25
1.25
0.00
0.00
0.00
0.55

0.000
199.46
8.10
Din care:
UTILAJ TRANSPORT
20.81
1.67
=
=
TOTAL
230.04
0.00
20.81
-Articole TRA
1.67

-CAS:
(
8.10 +
20.81 * 0.000 +
1.67 * 0.000) * 0.20800 =
1.68
-SOMAJ:
(
8.10 +
20.81 * 0.000
1.67 * 0.000) * 0.00500 =
(
8.10 +
20.81 * 0.000
1.67 * 0.000) * 0.01100 =
-FOND SANATATE
(
8.10 +
20.81 * 0.000
1.67 * 0.000) * 0.05200 =
-ACCIDENTE MUNCA
(
8.10 +
20.81 * 0.000
1.67 * 0.000) * 0.00279 =
+
0.04
+
0.09
+
0.42
+
0.02

GREUTATE
0.000
MATERIALE
199.46
MANOPERA
10.36
232.30 * 0.0800 =
UTILAJ TRANSPORT
20.81
1.67
TOTAL
232.30
18.58
Profit:
250.88 * 0.0300 =
TVA
258.41 * 24.0% =
TOTAL cu TVA
PROIECTANT
DEVIZIER
7.53
258.41
62.02
320.43
SMPS04 pag 41
========================================================================
==============================================
GEOC05 pag 42
========================================================================
==============================================
Formularul F3
Obiectul:
0006 45230000

Deviz oferta GEOC05 GEOCOMPOZIT CU ROL ANTIFISURA
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 DB01B1
[ 4] MP.
1.000
0.01
0.01
RON )
CURATIREA PT APLIC IMBRAC SAU TRATAM
0.17
0.17
BITUM A STRATSUPORT DIN MACAD SAU PAV
0.73
0.73
NEBITUM EXEC MECANI
0.00
0.00
0.91
--------------------------------------------------------------------------------------------------Reteta normei: DB01B1
[ 4]
P.U.
Consum U.M.
1.00
0.00500 M.C.
65.00
0.00500 ORA
90101 ASFALTATOR CAT.1
10.00 0.01680 ORA
8992509 MOTOCOMPR.AER MOBIL JOASA PRESIUNE 4,0-5,9 MC/MIN
48.45
0.00840 ORA
0.02 ore.
002
DB02B1
[ 8] 100 MP.
0.010
108.05
AMORS SUPRAF STRAT BAZA SAU IMBRAC EXIST
20.00
1.08
0.20
IN VEDER APLIC STRAT UZ MIX ASF CU SUSP
0.00
0.00
BIT FIL LA STR
0.00
0.00
1.28
--------------------------------------------------------------------------------------------------Reteta normei: DB02B1
[ 8]
P.U.
Consum U.M.
S8877
1.80 60.00000 KG
1.00
0.04500 M.C.
90101 ASFALTATOR CAT.1
10.00 1.99999 ORA
2.00 ore.
003
DA19A1
[58] MP.
ASTERNERE GEOCOMPOZIT ANTIFISURA
1.000
6.18
6.18
0.18
0.18
0.00
0.00
0.00
0.00
6.36
[58]
P.U.
Consum U.M.
7329894 GEOCOMPOZIT PTR DRUMURI ,ANTIFISURA
5.36
1.15400 MP.
90128 PAVATOR CAT.2
10.00 0.01400 ORA
10.00 0.00404 ORA
GEOC05 pag 43
========================================================================
==============================================
0.02 ore.
004 TRA05A05
TONA
0.001
0.00
0.00
0.00
ETC)PE DIST.DE 5
0.00
0.00
0.00
005 TRA01A03
0.00
0.00
0.00
TONA
2.76
0.001
0.00
0.00
DIST.= 3 KM.
0.00
0.00
0.00
0.00
0.00
0.83

UTILAJ TRANSPORT
0.003
7.27
0.55
0.73
0.00
Din care:
Valoare aferenta utilaje termice =
0.00
0.73
-Articole TRA
TOTAL
8.55
0.00

-CAS:
(
0.55 +
0.73 * 0.000 +
0.00 * 0.000) * 0.20800 =
0.11
-SOMAJ:
(
0.55 +
0.73 * 0.000
0.00 * 0.000) * 0.00500 =
(
0.55 +
0.73 * 0.000
0.00 * 0.000) * 0.01100 =
-FOND SANATATE
(
0.55 +
0.73 * 0.000
0.00 * 0.000) * 0.05200 =
-ACCIDENTE MUNCA
(
0.55 +
0.73 * 0.000
0.00 * 0.000) * 0.00279 =
+
0.00
+
0.01
+
0.03
+
0.00
GREUTATE
0.003
MATERIALE
7.27
MANOPERA
0.70
UTILAJ TRANSPORT
0.73
0.00
TOTAL
8.71
8.71 * 0.0800 =
Profit:
9.40 * 0.0300 =
0.70

TVA
9.69 * 24.0% =
TOTAL cu TVA
9.69
2.32
12.01
PROIECTANT
0.28
GEOC05 pag 44
========================================================================
==============================================
DEVIZIER
DEAE01 pag 45
========================================================================
==============================================
Formularul F3
Obiectul:
0007 45110000
DEMOLARI CLADIRI

Deviz oferta DEAE01 DEMOLARI CLADIRI CJ IASI
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 RPCT03D1
M.C.
1.000
0.00
0.00
RON )
DEMOLAREA ZIDURILOR DIN CARAMIDA CU
40.50
MORTAR CIMENT VOLUM PESTE 0,500 MC*

0.00
0.00
40.50
0.00
0.00
40.50
--------------------------------------------------------------------------------------------------Reteta normei: RPCT03D1
P.U.
Consum U.M.
90199 MUNCITOR DESERVIRE C-TII.MONTAJ CAT.1
10.00 4.05000 ORA
4.05 ore.
002 RPCT09G1
[ 3] M.C.
1.000
DEMOLAREA CU MIJLOACE MECANICE A
0.00
0.00
55.00
55.00
BETONULUI ARMAT DIN PERETI TREPTE GRINZI
130.19
130.19
STILPI PLACI SI PREFAB
0.00
0.00
185.19
--------------------------------------------------------------------------------------------------Reteta normei: RPCT09G1
[ 3]
P.U.
Consum U.M.
10.00 5.50000 ORA
8992508 MOTOCOMPR CU 2 CIOCANE DE ABATAJ 4,0-5,9 MC/MIN
48.45
0.35000 ORA
8992801 CIOCAN PNEUM.(EXCLUSIV CONSUM AER) 8-15 KG
1.23
0.35000 ORA
8991298 EXCAVATOR CU PICK-ON (DEMOLARE)
120.00
0.94000 ORA
5.50 ore.
003 RPCT06B1
[ 3] M.C.
1.000
DEMOLAREA FUNDATIILOR DIN CARAMIDA CU
0.00
0.00
44.40
44.40
MORTAR DE VAR SAU DE VAR SI CIMENT PESTE
72.00
72.00
1,000 MC *
0.00
0.00
116.40
--------------------------------------------------------------------------------------------------Reteta normei: RPCT06B1
[ 3]
P.U.
Consum U.M.
10.00 4.43999 ORA
8991298 EXCAVATOR CU PICK-ON (DEMOLARE)
120.00
0.60000 ORA
4.44 ore.
DEAE01 pag 46
========================================================================
==============================================
004 TSC35B32
100 MC.
0.010
0.00
0.00
0.00
0.00
260.40
2.60
M
0.00
0.00
2.60
P.U.
Consum U.M.
140.00
1.86000 ORA
--------------------------------------------------------------------------------------------------005 TRA01A15P
TONA
1.800
0.00
0.00
MOLOZULUI CU AUTOBASCULANTA DIST.=15 KM

0.00
0.00
0.00
0.00
4.14
7.45
006 TRI1AA01F3
TONA
7.45
1.800
0.00
INCARCAREA MATERIALELOR,GRUPA A-GRELE SI
4.50
0.00
8.10
MARUNTE,PRIN TRAN.PINA LA 10M RAMPA SAU
0.00
0.00
TEREN-AUTO CATE
0.00
0.00
8.10
--------------------------------------------------------------------------------------------------Reteta normei: TRI1AA01F3
P.U.
Consum U.M.
93197 MUNCITOR INCARCARE-DESCARCARE MATERIALE CAT.3
10.00 0.45000 ORA
0.45 ore.

0.000
0.00
148.00
Din care:
UTILAJ TRANSPORT
204.79
7.45
=
=
184.80
19.99
TOTAL
360.25
-Articole TRA
7.45

-CAS:
(
148.00 +
204.79 * 0.000 +
7.45 * 0.000) * 0.20800 =
30.78
-SOMAJ:
(
148.00 +
204.79 * 0.000
7.45 * 0.000) * 0.00500 =
(
148.00 +
204.79 * 0.000
7.45 * 0.000) * 0.01100 =
-FOND SANATATE
(
148.00 +
204.79 * 0.000
7.45 * 0.000) * 0.05200 =
-ACCIDENTE MUNCA
(
148.00 +
204.79 * 0.000
7.45 * 0.000) * 0.00279 =
+
0.74
+
1.63
+
7.70
+
0.41

GREUTATE
0.000
MATERIALE
0.00
MANOPERA
189.26
UTILAJ TRANSPORT
204.79
7.45
TOTAL
401.51
DEAE01 pag 47
========================================================================
==============================================
401.51 * 0.0800 =
32.12
Profit:
433.63 * 0.0300 =
13.01
TVA
446.64 * 24.0% =
TOTAL cu TVA
PROIECTANT
DEVIZIER
446.64
107.19
553.83
ANAE01 pag 48
========================================================================
==============================================
Formularul F3
Obiectul:
0008 45230000
ANROCAMENTE

Deviz oferta ANAE01 ANROCAMENTE DIN PIATRA BRUTA LA CANAL
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 TSA01B1
M.C.
1.000
0.00
0.00
RON )
SAP.MAN.IN SPATII INTINSE IN PAM.CU
7.70
7.70
UMID.NAT.ARUNC.IN DEPOZ.SAU VEHIC.LA H
0.00
0.00
<0,6M T.MIJLOCIU*
0.00
0.00
7.70
P.U.
Consum U.M.
90196 SAPATOR CAT.2
10.00 0.77000 ORA
0.77 ore.
002 TSD02B1
100 MC.
0.010
IMPRAST.PAMINT AFINAT PROVENIT DIN TER.
0.00
0.00
0.00
0.00
CAT.1 SAU 2 CU BULD.DE 65-80CP IN STRAT.
80.35
0.80
CU GROS.DE 21-30C
0.00
0.00
0.80
P.U.
Consum U.M.
8993553 BULDOZAR PE SENILE 65-80CP
95.65
0.84000 ORA
--------------------------------------------------------------------------------------------------003 TRA01A02
TONA
1.800
0.00
0.00
0.00
DIST.= 2 KM.
0.99
0.99
0.00
004 IFB07E1
0.00
0.00
0.00
[ 1] MP.
1.250
PEREU ZIDIT GROSIME 50 CM DIN PIATRA
0.55
0.00
40.00
50.00
BRUTA.
0.00
0.00
0.00
0.00
50.00
--------------------------------------------------------------------------------------------------Reteta normei: IFB07E1
[ 1]
P.U.
Consum U.M.
0010174 MORTARE PREPARATE
0.16000
0011108 PIATRA BRUTA PT CONSTR
1260.80000
90129 PIETRAR
10.00 4.00000 ORA
---------------------------------------------------------------------------------------------------
ANAE01 pag 49
========================================================================
==============================================
4.00 ore.
005 2201335
KG
1576.000
0.09
PIATRA BRUTA SORTATA ROCI MAGMATICE
0.00
PENTRU DRUM,ANROCAMENTE,PEREURI
0.00
0.00
141.84
0.00
0.00
0.00
006 TRA01A02
141.84
TONA
1.576
0.00
0.00
0.00
DIST.= 2 KM.
0.87
0.87
0.00
007 TRB05B22
0.00
0.00
0.00
TONA
1.576
TRANSPORTUL MATERIALELOR PRIN PURTAT
0.55
0.00
16.40
25.85
DIRECT,MATERIALE INCOMODE PESTE 25 KG
0.00
0.00
DISTANTA 20M
0.00
0.00
25.85
--------------------------------------------------------------------------------------------------Reteta normei: TRB05B22
P.U.
Consum U.M.
10.00 1.64000 ORA
1.64 ore.
008 TSE06B1
100 MP.
0.013
1.00
0.01
90.34
1.17
91.00
1.18
IN PAM.COEZIV
0.00
0.00
2.37
P.U.
Consum U.M.

1.00000 M.C.
10.00 5.43900 ORA
90199 MUNCITOR DESERVIRE CONSTRUCTII MONTAJ
10.00 3.59499 ORA
65.00
1.40000 ORA
9.03 ore.
1.00
009 TRA05A05
TONA
0.010
0.00
0.00
0.00
ETC)PE DIST.DE 5
0.03
0.03
0.00
010 AUT7409
0.00
0.00
0.00
ORA
2.76
3.000
INCARCATOR FRONTAL PE SENILE 1,0-2,5 MC
0.00
0.00
0.00
140.00
420.00
0.00
0.00
420.00

0.000
141.85
84.72
Din care:
-Articole TRA
UTILAJ TRANSPORT
421.99
1.88
=
=
TOTAL
650.44
0.00
421.99
1.88
ANAE01 pag 50
========================================================================
==============================================
-CAS:
(
84.72 +
421.99 * 0.000 +
1.88 * 0.000) * 0.20800 =
17.62
-SOMAJ:
(
84.72 +
421.99 * 0.000 +
1.88 * 0.000) * 0.00500 =
0.42
(
84.72 +
421.99 * 0.000 +
1.88 * 0.000) * 0.01100 =
0.93
-FOND SANATATE
(
84.72 +
421.99 * 0.000 +
1.88 * 0.000) * 0.05200 =
4.41
-ACCIDENTE MUNCA
(
84.72 +
421.99 * 0.000 +
1.88 * 0.000) * 0.00279 =
0.24
GREUTATE
0.000
MATERIALE
141.85
MANOPERA
108.34
UTILAJ TRANSPORT
421.99
1.88
TOTAL
674.06
674.06 * 0.0800 =
Profit:
727.99 * 0.0300 =
53.93

TVA
749.83 * 24.0% =
TOTAL cu TVA
749.83
179.96
929.79
PROIECTANT
DEVIZIER
21.84
GBAE01 pag 51
========================================================================
==============================================
Formularul F3
Obiectul:
0009 45230000
GRINDA DIN BETON

Deviz oferta GBAE01 GRINDA DIN BETON C30/37
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 TSA02E1
M.C.
1.000
0.00
0.00
RON )
SAP.MAN.IN SPATII LIMIT.SUB 1M CU TALUZ
13.20
13.20
VERT.NESPR.IN PAM.COEZ.MIJ.SI F.COEZ.
0.00
0.00
ADINC.<1,5M T.MIJL.
0.00
0.00
13.20
--------------------------------------------------------------------------------------------------Reteta normei: TSA02E1
P.U.
Consum U.M.
90196 SAPATOR CAT.2
10.00 1.19000 ORA
10.00 0.13000 ORA
1.32 ore.
002 TRA01A02
TONA
1.800
0.00
0.00
0.00
DIST.= 2 KM.
0.99
0.99
0.00
003 TSD03C1
0.00
0.00
0.00
100 MC.
0.010
0.55
0.00
0.00
0.00
45.91
0.46
TER.CAT.1 SAU 2
0.00
0.00
0.46
P.U.
Consum U.M.
95.65
0.48000 ORA
--------------------------------------------------------------------------------------------------004 TSD05B1
100 MC.
0.010
COMPACTARE CU MAI.MEC.DE 150-200KG A
0.00
0.00
88.20
0.88
UMPL.IN STRAT.DE 20-30CM EXCLUSIV UDARE
352.68
3.53
STRAT DIN PAM.COEZI
0.00
0.00
4.41
P.U.
Consum U.M.
10.00 8.82000 ORA
8994021 MAI MECANIC CU MOTOR TERMIC DE 6CP 150-200KGF
37.40
9.43000 ORA
---------------------------------------------------------------------------------------------------
GBAE01 pag 52
========================================================================
==============================================
8.82 ore.
005 TSD14A1
M.C.
0.100
1.00
0.00
STROP.STR.
0.65
6.50
0.10
0.00
0.00
0.00
0.75
P.U.
Consum U.M.
1.00
1.00000 M.C.
65.00
0.10000 ORA
--------------------------------------------------------------------------------------------------006 TRA05A05
TONA
0.220
0.00
0.00
0.00
ETC)PE DIST.DE 5
0.61
0.61
0.00
007
0.12
0.00
0.00
CA01A1
M.C.
TURNARE BETON SIMPLU IN FUNDATII
1.000
2.76
0.12
31.80
31.80
(CONTINUE,IZOLATE)SI SOCLURI CU VOLUM
6.46
6.46
<3MC
0.00
0.00
38.38
--------------------------------------------------------------------------------------------------Reteta normei: CA01A1
P.U.
Consum U.M.
1.00800
1.00
0.12000 M.C.
90102 BETONIST
10.00 0.83000 ORA
10.00 0.06000 ORA
10.00 2.28999 ORA
8993716 VIBRATOR DE INTERIOR PT.BETON ACTIONAT,ELECTRIC 0,9-1,5K

0.50000 ORA
3.18 ore.
12.91
007 3270351
M.C.
1.008
245.00
BETON DE CIMENT C30/37, CLASA DE
0.00
EXPUNERE XF4, DOZAJ MIN.340KG, A/C=0.5

0.00
0.00
246.96
0.00
0.00
0.00
008 TRA06A20
246.96
TONA
2.419
0.00
0.00

0.00
DIST. =20KM
26.71
26.71
0.00
0.00
0.00
11.04

2.419
247.18
45.88
Din care:
UTILAJ TRANSPORT
11.10
28.30
=
=
TOTAL
332.46
0.00
11.10
-Articole TRA
28.30

-CAS:
(
45.88 +
11.10 * 0.000 +
28.30 * 0.000) * 0.20800 =
9.54
GBAE01 pag 53
========================================================================
==============================================
-SOMAJ:
(
45.88 +
11.10 * 0.000 +
28.30 * 0.000) * 0.00500 =
0.23
(
45.88 +
11.10 * 0.000 +
28.30 * 0.000) * 0.01100 =
0.50
-FOND SANATATE
(
45.88 +
11.10 * 0.000 +
28.30 * 0.000) * 0.05200 =
2.39
-ACCIDENTE MUNCA
(
45.88 +
11.10 * 0.000 +
28.30 * 0.000) * 0.00279 =
0.13
GREUTATE
2.419
MATERIALE
247.18
MANOPERA
58.67
UTILAJ TRANSPORT
11.10
28.30
TOTAL
345.25
345.25 * 0.0800 =
Profit:
372.87 * 0.0300 =
27.62

TVA
384.06 * 24.0% =
TOTAL cu TVA
384.06
92.17
476.23
PROIECTANT
DEVIZIER
11.19
GBAE02 pag 54
========================================================================
==============================================
Formularul F3
Obiectul:
0009 45230000
GRINDA DIN BETON

Deviz oferta GBAE02 GRINDA DIN BETON C25/30
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 TSA02E1
M.C.
1.000
0.00
0.00
RON )
SAP.MAN.IN SPATII LIMIT.SUB 1M CU TALUZ
13.20
13.20
VERT.NESPR.IN PAM.COEZ.MIJ.SI F.COEZ.
0.00
0.00
ADINC.<1,5M T.MIJL.
0.00
0.00
13.20
--------------------------------------------------------------------------------------------------Reteta normei: TSA02E1
P.U.
Consum U.M.
90196 SAPATOR CAT.2
10.00 1.19000 ORA
10.00 0.13000 ORA
1.32 ore.
002 TRA01A02
TONA
1.800
0.00
0.00
0.00
DIST.= 2 KM.
0.99
0.99
0.00
003 TSD03C1
0.00
0.00
0.00
100 MC.
0.010
0.55
0.00
0.00
0.00
45.91
0.46
TER.CAT.1 SAU 2
0.00
0.00
0.46
P.U.
Consum U.M.
95.65
0.48000 ORA
--------------------------------------------------------------------------------------------------004 TSD05B1
100 MC.
0.010
COMPACTARE CU MAI.MEC.DE 150-200KG A
0.00
0.00
88.20
0.88
UMPL.IN STRAT.DE 20-30CM EXCLUSIV UDARE
352.68
3.53
STRAT DIN PAM.COEZI
0.00
0.00
4.41
P.U.
Consum U.M.
10.00 8.82000 ORA
8994021 MAI MECANIC CU MOTOR TERMIC DE 6CP 150-200KGF
37.40
9.43000 ORA
---------------------------------------------------------------------------------------------------
GBAE02 pag 55
========================================================================
==============================================
8.82 ore.
005 TSD14A1
M.C.
0.100
1.00
0.00
STROP.STR.
0.65
6.50
0.10
0.00
0.00
0.00
0.75
P.U.
Consum U.M.
1.00
1.00000 M.C.
65.00
0.10000 ORA
--------------------------------------------------------------------------------------------------006 TRA05A05
TONA
0.220
0.00
0.00
0.00
ETC)PE DIST.DE 5
0.61
0.61
0.00
007
0.12
0.00
0.00
CA01A1
M.C.
TURNARE BETON SIMPLU IN FUNDATII
1.000
2.76
0.12
31.80
31.80
(CONTINUE,IZOLATE)SI SOCLURI CU VOLUM
6.46
6.46
<3MC
0.00
0.00
38.38
--------------------------------------------------------------------------------------------------Reteta normei: CA01A1
P.U.
Consum U.M.
1.00800
1.00
0.12000 M.C.
90102 BETONIST
10.00 0.83000 ORA
10.00 0.06000 ORA
10.00 2.28999 ORA
8993716 VIBRATOR DE INTERIOR PT.BETON ACTIONAT,ELECTRIC 0,9-1,5K

0.50000 ORA
3.18 ore.
12.91
007 2100916
M.C.
1.008
216.90
BETON MARFA CLASA C 30/25 (BC 30/B 400)
218.64
0.00
0.00
0.00
0.00
0.00
0.00
008 TRA06A20
218.64
TONA
2.419
0.00
0.00

0.00
DIST. =20KM
26.71
26.71
0.00
0.00
0.00
11.04

2.419
218.86
45.88
Din care:
UTILAJ TRANSPORT
11.10
28.30
=
=
TOTAL
304.14
0.00
11.10
-Articole TRA
28.30

-CAS:
(
45.88 +
11.10 * 0.000 +
28.30 * 0.000) * 0.20800 =
9.54
GBAE02 pag 56
========================================================================
==============================================
-SOMAJ:
(
45.88 +
11.10 * 0.000 +
28.30 * 0.000) * 0.00500 =
0.23
(
45.88 +
11.10 * 0.000 +
28.30 * 0.000) * 0.01100 =
0.50
-FOND SANATATE
(
45.88 +
11.10 * 0.000 +
28.30 * 0.000) * 0.05200 =
2.39
-ACCIDENTE MUNCA
(
45.88 +
11.10 * 0.000 +
28.30 * 0.000) * 0.00279 =
0.13
GREUTATE
2.419
MATERIALE
218.86
MANOPERA
58.67
UTILAJ TRANSPORT
11.10
28.30
TOTAL
316.93
316.93 * 0.0800 =
Profit:
342.28 * 0.0300 =
25.35

TVA
352.55 * 24.0% =
TOTAL cu TVA
352.55
84.61
437.16
PROIECTANT
DEVIZIER
10.27
TIMAE1 pag 57
========================================================================
==============================================
Formularul F3
Obiectul:
0010 45000000
TIMPANE DIN BETON ARMAT

Deviz oferta TIMAE1 TIMPAN DIN BETON ARMAT C35/45 L=3M
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 TSC04B1
100 MC.
0.142
0.00
0.00
RON )
0.00
0.00
18.21
128.26
0.00
0.00
18.21
P.U.
Consum U.M.
110.57
1.16000 ORA
--------------------------------------------------------------------------------------------------002 TSD01B1
M.C.
14.175
0.00
0.00
3.06
43.38
0.00
0.00
BULG.TEREN MIJL.
0.00
0.00
43.38
P.U.
Consum U.M.
90196 SAPATOR CAT.2
10.00 0.30600 ORA
0.31 ore.
003 TSD04B1
M.C.
13.175
COMPACTAREA CU MAI.DE MINA A UMPLUT.
0.10
1.32
7.50
98.81
EXECUT.PE STRAT.CU UDAREA FIEC.STRAT DE
0.00
0.00
10CM GROS.T.COEZIV
0.00
0.00
100.13
P.U.
Consum U.M.
1.00
0.10000 M.C.
90196 SAPATOR CAT.2
10.00 0.58000 ORA
10.00 0.17000 ORA
0.75 ore.
TIMAE1 pag 58
========================================================================
==============================================
004 PI06A1
BUC.
0.372
11.45
4.26
12.50

25.63
68.91
4.65
0.00
0.00
34.54
P.U.
Consum U.M.
500.00
0.01500 M.C.
500.00
0.00400 M.C.
6.50
0.30000 KG
10.00 1.25000 ORA
112.97
0.61000 ORA
1.25 ore.
005
PI08A1
BUC.
0.372
0.00
0.00
DIN BETON ARMAT

0.00
0.00
0.00
0.00
0.00
0.00
0.00
P.U.
Consum U.M.
1.00700
--------------------------------------------------------------------------------------------------006 6424329
BUC.
0.372
TIMPAN DIN BETON ARMAT C35/45, L=3.00M
2815.00
0.00
0.00
0.00
0.00
0.00
0.00
1047.18
1047.18
007 AUT6728
ORA
0.186
0.00
0.00
0.00
0.00
112.97
21.01
0.00
0.00
008 TRA04A005
21.01
TONA
2.480
0.00
0.00

0.00
0.89
0.89
0.00
0.00
0.00
0.36

2.610
1052.76
146.84
Din care:
UTILAJ TRANSPORT
64.86
0.89
=
=
TOTAL
1265.35
0.00
64.86
-Articole TRA
0.89

-CAS:
(
146.84 +
64.86 * 0.000 +
0.89 * 0.000) * 0.20800 =
30.54
146.84 +
64.86 * 0.000 +
0.89 * 0.000) * 0.00500 =
0.73
-SOMAJ:
(
TIMAE1 pag 59
========================================================================
==============================================
(
146.84 +
64.86 * 0.000 +
0.89 * 0.000) * 0.01100 =
1.62
-FOND SANATATE
(
146.84 +
64.86 * 0.000 +
0.89 * 0.000) * 0.05200 =
7.64
-ACCIDENTE MUNCA
(
146.84 +
64.86 * 0.000 +
0.89 * 0.000) * 0.00279 =
0.41
GREUTATE
2.610
MATERIALE
1052.76
MANOPERA
187.77
1306.28 * 0.0800 =
Profit:
1410.79 * 0.0300 =
TVA
1453.11 * 24.0% =
TOTAL cu TVA
PROIECTANT
DEVIZIER
UTILAJ TRANSPORT
64.86
0.89
TOTAL
1306.28
104.50
42.32
1 453.11
348.75
1 801.86
TIMAE2 pag 60
========================================================================
==============================================
Formularul F3
Obiectul:
0010 45000000
TIMPANE DIN BETON ARMAT

Deviz oferta TIMAE2 TIMPAN DIN BETON ARMAT C35/45 L=4.5M
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 TSC04B1
100 MC.
0.121
0.00
0.00
RON )
0.00
0.00
15.52
128.26
0.00
0.00
15.52
P.U.
Consum U.M.
110.57
1.16000 ORA
--------------------------------------------------------------------------------------------------002 TSD01B1
M.C.
12.066
0.00
0.00
3.06
36.92
0.00
0.00
BULG.TEREN MIJL.
0.00
0.00
36.92
P.U.
Consum U.M.
90196 SAPATOR CAT.2
10.00 0.30600 ORA
0.31 ore.
003 TSD04B1
M.C.
11.066
COMPACTAREA CU MAI.DE MINA A UMPLUT.
0.10
1.11
7.50
83.00
EXECUT.PE STRAT.CU UDAREA FIEC.STRAT DE
0.00
0.00
10CM GROS.T.COEZIV
0.00
0.00
84.10
P.U.
Consum U.M.
1.00
0.10000 M.C.
90196 SAPATOR CAT.2
10.00 0.58000 ORA
10.00 0.17000 ORA
0.75 ore.
TIMAE2 pag 61
========================================================================
==============================================
004 PI06A1
BUC.
0.211
11.45
2.42
12.50

14.54
68.91
2.64
0.00
0.00
19.59
P.U.
Consum U.M.
500.00
0.01500 M.C.
500.00
0.00400 M.C.
6.50
0.30000 KG
10.00 1.25000 ORA
112.97
0.61000 ORA
1.25 ore.
005
PI08A1
BUC.
0.211
0.00
0.00
DIN BETON ARMAT

0.00
0.00
0.00
0.00
0.00
0.00
0.00
P.U.
Consum U.M.
1.00700
--------------------------------------------------------------------------------------------------006 6424330
BUC.
0.212
TIMPAN DIN BETON ARMAT C35/45, L=4.50M
4261.00
0.00
0.00
0.00
0.00
0.00
0.00
903.33
903.33
007 AUT6728
ORA
0.106
0.00
0.00
0.00
0.00
112.97
11.97
0.00
0.00
008 TRA04A005
11.97
TONA
2.110
0.00
0.00

0.00
0.76
0.76
0.00
0.00
0.00
0.36

2.653
906.85
122.55
Din care:
UTILAJ TRANSPORT
42.03
0.76
=
=
TOTAL
1072.20
0.00
42.03
-Articole TRA
0.76

-CAS:
(
122.55 +
42.03 * 0.000 +
0.76 * 0.000) * 0.20800 =
25.49
122.55 +
42.03 * 0.000 +
0.76 * 0.000) * 0.00500 =
0.61
-SOMAJ:
(
TIMAE2 pag 62
========================================================================
==============================================
(
122.55 +
42.03 * 0.000 +
0.76 * 0.000) * 0.01100 =
1.35
-FOND SANATATE
(
122.55 +
42.03 * 0.000 +
0.76 * 0.000) * 0.05200 =
6.37
-ACCIDENTE MUNCA
(
122.55 +
42.03 * 0.000 +
0.76 * 0.000) * 0.00279 =
0.34
GREUTATE
2.653
MATERIALE
906.85
MANOPERA
156.72
1106.37 * 0.0800 =
Profit:
1194.88 * 0.0300 =
TVA
1230.73 * 24.0% =
TOTAL cu TVA
PROIECTANT
DEVIZIER
UTILAJ TRANSPORT
42.03
0.76
TOTAL
1106.37
88.51
35.85
1 230.73
295.37
1 526.10
HIDRO1 pag 63
========================================================================
==============================================
Formularul F3
Obiectul:
0011 45240000
LUCRARI HIDROTEHNICE

Deviz oferta HIDRO1 SAPATURA
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 TSG03A1
100 MP.
0.015
0.00
0.00
RON )
DEFRISAREA MAN.A SUPRAF.IMPAD.CU
102.60
1.54
TUFISURI SI ARBUSTI CU DIAM.<10CM.
0.00
0.00
DEPOZIT.MAT.,FARA SCOAT.RADAC
0.00
0.00
1.54
--------------------------------------------------------------------------------------------------Reteta normei: TSG03A1
P.U.
Consum U.M.
91099 MUNCITOR DESERVIRE CAT.2
10.00 10.26000 ORA
10.26 ore.
002 TSG06B1
BUC.
1.000
SCOATEREA MAN.CIOATE DE RASIN.SAU
0.00
0.00
36.70
36.70
FOIOAS.MOI SI DEPOZITAREA LOR PRIN
0.00
0.00
TRASP.MAN.DIAM.31-50CM
0.00
0.00
36.70
--------------------------------------------------------------------------------------------------Reteta normei: TSG06B1
P.U.
Consum U.M.
91001 FASONATOR CAT.4
10.00 0.94000 ORA
91099 MUNCITOR DESERVIRE
10.00 2.72999 ORA
3.67 ore.
003 TSC01C1
100 MP.
0.015
0.00
SCARIF.MEC.A TER.CU SCARIF.PE AUTOG.PINA
0.00
0.00
0.00
LA 175 CP PE ADINCIMEA DE 40CM.TEREN
6.67
0.10
CAT.3.
0.00
0.00
0.10
--------------------------------------------------------------------------------------------------Reteta normei: TSC01C1
P.U.
Consum U.M.
111.16
0.06000 ORA
--------------------------------------------------------------------------------------------------004 TSC13B1
[ 1] 100 MC.
0.008
0.00
SAP IN PROF.TAL 0,5-0,8M.GR.IN PAM UMID.
0.00
0.00
NAT.CU EXC DRAG.0,5-0,8MC CU DESC.IN
3.49
DEP.T.CAT.2
0.00
3.49
435.65
0.00
0.00
HIDRO1 pag 64
========================================================================
==============================================
[ 1]
P.U.
Consum U.M.
110.57
3.94000 ORA
--------------------------------------------------------------------------------------------------005 TSA19B1
M.C.
0.200
SAP.MAN.SANTURI SI RIGOLE PT.SCURGEREA
0.00
0.00
22.20
4.44
APELOR SANT.TRAPEZ.CU ADINC.<0,50M,T.
0.00
0.00
MIJLOCIU
0.00
0.00
4.44
P.U.
Consum U.M.
10.00 0.63000 ORA
10.00 1.59000 ORA
2.22 ore.
006 TSC35A31
100 MC.
0.010
0.00
0.00
0.00
0.00
201.60
2.02
M
0.00
0.00
2.02
P.U.
Consum U.M.
140.00
1.44000 ORA
--------------------------------------------------------------------------------------------------007 TRA01A05P
TONA
1.800
0.00
0.00

0.00
0.00
0.00
0.00
1.38
2.48
008 TSD03F1
100 MC.
2.48
0.010
0.00
0.00
0.00
0.00
81-180 CP IN STRAT CU GROS.DE 31-50CM
30.61
0.31
TER.CAT 3 SAU 4
0.00
0.00
0.31
--------------------------------------------------------------------------------------------------Reteta normei: TSD03F1
P.U.
Consum U.M.
95.65
0.32000 ORA
--------------------------------------------------------------------------------------------------009 TSE02B1
100 MP.
0.009
0.00
0.00
39.30
0.35
MIJLOCIU
0.00
0.00
0.00
0.00
0.35
P.U.
Consum U.M.
10.00 3.93000 ORA
3.93 ore.
010 TSE03B1
100 MP.
0.010
0.00
0.00
110.00
1.10
MIJLOCIU
0.00
0.00
0.00
0.00
1.10
P.U.
Consum U.M.
10.00 11.00000 ORA
11.00 ore.
HIDRO1 pag 65
========================================================================
==============================================
UTILAJ TRANSPORT
0.000
0.00
44.13
5.91
2.48
Din care:
Valoare aferenta utilaje termice =
0.00
5.91
-Articole TRA
TOTAL
52.52
2.48

-CAS:
(
44.13 +
5.91 * 0.000 +
2.48 * 0.000) * 0.20800 =
9.18
-SOMAJ:
(
44.13 +
5.91 * 0.000
2.48 * 0.000) * 0.00500 =
(
44.13 +
5.91 * 0.000
2.48 * 0.000) * 0.01100 =
-FOND SANATATE
(
44.13 +
5.91 * 0.000
2.48 * 0.000) * 0.05200 =
-ACCIDENTE MUNCA
(
44.13 +
5.91 * 0.000
2.48 * 0.000) * 0.00279 =
+
0.22
+
0.49
+
2.29
+
0.12

GREUTATE
0.000
MATERIALE
0.00
MANOPERA
56.44
UTILAJ TRANSPORT
5.91
2.48
TOTAL
64.83
64.83 * 0.0800 =
Profit:
70.01 * 0.0300 =
5.19

TVA
72.11 * 24.0% =
TOTAL cu TVA
72.11
17.31
89.42
PROIECTANT
DEVIZIER
2.10
HIDRO2 pag 66
========================================================================
==============================================
Formularul F3
Obiectul:
0011 45240000

Deviz oferta HIDRO2 UMPLUTURA LUCRARI HIDROTEHNICE
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 TSE06B1
100 MP.
0.012
1.00
0.01
RON )
90.34
1.08
91.00
1.09
IN PAM.COEZIV
0.00
0.00
2.19
P.U.
Consum U.M.
1.00
1.00000 M.C.
10.00 5.43900 ORA
10.00 3.59499 ORA
65.00
1.40000 ORA
9.03 ore.
002 TRA05A05
TONA
0.012
0.00
0.00
0.00
ETC)PE DIST.DE 5
0.03
0.03
0.00
003 TSC04F1
0.00
0.00
0.00
100 MC.
0.013
2.76
0.00
0.00
0.00
1.87
143.74
0.00
0.00
1.87
P.U.
Consum U.M.
110.57
1.29999 ORA
--------------------------------------------------------------------------------------------------004 TRA01A05P
TONA
2.311
0.00
0.00

0.00
0.00
0.00
1.38
3.19
3.19
0.00
HIDRO2 pag 67
========================================================================
==============================================
005 TSD02B1
100 MC.
0.013
0.00
0.00
0.00
0.00
80.35
1.04
CU GROS.DE 21-30C
0.00
0.00
1.04
P.U.
Consum U.M.
95.65
0.84000 ORA
--------------------------------------------------------------------------------------------------006 TSD10B1
100 MC.
0.011
0.00
0.00
29.02
0.32
1032.33
11.36
EXCL.UDARE.PRIN 8 T
0.00
0.00
11.67
P.U.
Consum U.M.
10.00 2.90200 ORA
3.36000 ORA
242.24
3.36000 ORA
2.90 ore.
007 TSA20B1
M.C.
1.050
0.00
0.00
20.60
21.63
0.00
0.00
0.00
0.00
21.63
P.U.
Consum U.M.
10.00 2.06000 ORA

2.06 ore.
008 TSE02B1
100 MP.
0.002
0.00
0.00
39.30
0.08
MIJLOCIU
0.00
0.00
0.00
0.00
0.08
P.U.
Consum U.M.
10.00 3.93000 ORA
3.93 ore.
009 TSE03B1
100 MP.
0.004
0.00
0.00
110.00
0.44
MIJLOCIU
0.00
0.00
0.00
0.00
0.44
P.U.
Consum U.M.
10.00 11.00000 ORA
11.00 ore.

0.000
0.01
23.55
Din care:
UTILAJ TRANSPORT
15.36
3.22
=
=
0.00
15.36
TOTAL
42.15
HIDRO2 pag 68
========================================================================
==============================================
-Articole TRA
3.22

-CAS:
(
23.55 +
15.36 * 0.000 +
3.22 * 0.000) * 0.20800 =
4.90
-SOMAJ:
(
23.55 +
15.36 * 0.000
3.22 * 0.000) * 0.00500 =
(
23.55 +
15.36 * 0.000
3.22 * 0.000) * 0.01100 =
-FOND SANATATE
(
23.55 +
15.36 * 0.000
3.22 * 0.000) * 0.05200 =
-ACCIDENTE MUNCA
(
23.55 +
15.36 * 0.000
3.22 * 0.000) * 0.00279 =
+
0.12
+
0.26
+
1.22
+
0.07

GREUTATE
0.000
MATERIALE
0.01
MANOPERA
30.12
UTILAJ TRANSPORT
15.36
3.22
TOTAL
48.71
48.71 * 0.0800 =
Profit:
52.61 * 0.0300 =
3.90

TVA
54.19 * 24.0% =
TOTAL cu TVA
54.19
13.01
67.19
PROIECTANT
DEVIZIER
1.58
HIDRO4 pag 69
========================================================================
==============================================
Formularul F3
Obiectul:
0011 45240000

Deviz oferta HIDRO4 ANROCAMENTE IN RIZBERMA
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 TSG01A1
100 MP.
0.010
0.00
0.00
RON )
DEGAJAREA TERENULUI DE FRUNZE SI CRENGI,
16.20
0.16
STRINGEREA IN GRAMEZI SI ARDEREA LOR
0.00
0.00
SUPRAVEGHEATA.
0.00
0.00
0.16
--------------------------------------------------------------------------------------------------Reteta normei: TSG01A1
P.U.
Consum U.M.
91099 MUNCITOR DESERVIRE CAT.2
10.00 1.62000 ORA
1.62 ore.
002 TSC04E11
100 MC.
0.013
SAP.MEC.CU EXC.DE 0,71-1,25MC IN PAM CU
0.00
0.00
0.00
0.00
UMIDITATE NATURAL DESC.AUT.TER.CAT 1 IN
144.85
1.88
COND.GOSP.APE.
0.00
0.00
1.88
--------------------------------------------------------------------------------------------------Reteta normei: TSC04E11
P.U.
Consum U.M.
110.57
1.31000 ORA
--------------------------------------------------------------------------------------------------003 TSA01B1
M.C.
0.313
SAP.MAN.IN SPATII INTINSE IN PAM.CU
0.00
0.00
7.70
2.41
UMID.NAT.ARUNC.IN DEPOZ.SAU VEHIC.LA H
0.00
0.00
<0,6M T.MIJLOCIU*
0.00
0.00
2.41
P.U.
Consum U.M.
90196 SAPATOR CAT.2
10.00 0.77000 ORA
0.77 ore.
004 TSC35B21
100 MC.
EXC.TRA.INC.IN AUT.CU INC.FRONT.PE
0.003
0.00
0.00
0.00
0.00
SENILE 1,0-2,50MC.IN PAM.TER.CAT.2 LA
359.80
1.08
DIST.DE 11-20M
0.00
0.00
1.08
---------------------------------------------------------------------------------------------------
HIDRO4 pag 70
========================================================================
==============================================
Reteta normei: TSC35B21
P.U.
Consum U.M.
8997409 INCARCATOR FRONTAL PE SENILE 1,0-2,5 MC
140.00
2.57000 ORA
--------------------------------------------------------------------------------------------------005 TSD02B1
100 MC.
0.016
0.00
0.00
0.00
0.00
80.35
1.29
CU GROS.DE 21-30C
0.00
0.00
1.29
P.U.
Consum U.M.
95.65
0.84000 ORA
--------------------------------------------------------------------------------------------------006 TRA01A02
TONA
2.813
0.00
0.00
0.00
DIST.= 2 KM.
1.55
1.55
0.00
007 TSD21A1
0.00
0.00
0.00
100 MC.
0.016
COMPACT.UMPL.TER.COEZ.CU COMP.PE PNEURI
0.55
0.00
15.43
0.25
DE 20T
145.86
2.33
0.00
0.00
2.58
P.U.
Consum U.M.
90199 MUNCITOR DESERVIRE C-TII.MONTAJ CAT.1
10.00 0.23800 ORA
10.00 1.30500 ORA
8994017 COMPACTOR VIBRATOR AUTOPROP.MIXT DE 120 CP 20TF
65.00
2.24400 ORA
---------------------------------------------------------------------------------------------------
008 TSE06B1
1.54 ore.
100 MP.
1.000
1.00
1.00
90.34
90.34
91.00
91.00
IN PAM.COEZIV
0.00
0.00
182.34
P.U.
Consum U.M.
1.00
1.00000 M.C.
10.00 5.43900 ORA
10.00 3.59499 ORA
65.00
1.40000 ORA
9.03 ore.
009 TRA05A05
TONA
0.010
0.00
0.00
0.00
ETC)PE DIST.DE 5
0.03
0.03
0.00
0.00
0.00
010 IFB04C1
M.C.
1.000
ANROCAMENTE DIN PIATRA BRUTA 51-100 KG/
2.76
145.08
145.08
38.00
38.00
BUC EXEC PRIN ASEZARE INGRIJITA LA
0.00
0.00
PROTECTIA TALUZELOR.
0.00
0.00
183.08
--------------------------------------------------------------------------------------------------Reteta normei: IFB04C1
P.U.
Consum U.M.
2201323 PIATRA BRUTA SORTATA ROCI MAGMATICE PAVAJE,CHENARE,ACOS~
0.09 1560.00000 KG
90110 FASCINAR
10.00 3.79998 ORA
3.80 ore.
HIDRO4 pag 71
========================================================================
==============================================
011 TRB05B22
TONA
1.560
0.00
TRANSPORTUL MATERIALELOR PRIN PURTAT
0.00
16.40
25.58
DIRECT,MATERIALE INCOMODE PESTE 25 KG
0.00
0.00
DISTANTA 20M
0.00
0.00
25.58
--------------------------------------------------------------------------------------------------Reteta normei: TRB05B22
P.U.
Consum U.M.
10.00 1.64000 ORA
1.64 ore.
012 AUT7407
ORA
3.000
0.00
INCARCATOR FRONTAL PE PNEURI 4MC SI
0.00
0.00
0.00
PESTE
420.00
140.00
0.00
0.00
420.00

0.000
146.08
156.74
Din care:
UTILAJ TRANSPORT
517.58
1.57
=
=
TOTAL
821.98
0.00
517.58
-Articole TRA
1.57

-CAS:
(
156.74 +
517.58 * 0.000 +
1.57 * 0.000) * 0.20800 =
32.60
-SOMAJ:
(
156.74 +
517.58 * 0.000 +
1.57 * 0.000) * 0.00500 =
(
156.74 +
517.58 * 0.000 +
1.57 * 0.000) * 0.01100 =
-FOND SANATATE
(
156.74 +
517.58 * 0.000 +
0.78
1.72
1.57 * 0.000) * 0.05200 =

-ACCIDENTE MUNCA
(
156.74 +
517.58 * 0.000 +
1.57 * 0.000) * 0.00279 =
8.15
0.44

GREUTATE
0.000
MATERIALE
146.08
MANOPERA
200.44
865.68 * 0.0800 =
Profit:
934.93 * 0.0300 =
TVA
962.98 * 24.0% =
TOTAL cu TVA
UTILAJ TRANSPORT
517.58
1.57
TOTAL
865.68
69.25
28.05
962.98
231.12
1 194.10
HIDRO4 pag 72
========================================================================
==============================================
PROIECTANT
DEVIZIER
HIDR03 pag 73
========================================================================
==============================================
Formularul F3
Obiectul:
0011 45240000

Deviz oferta HIDR03 PEREU DIN BETON C25/30 PE STRAT DRENANT
Obs: RON = Leu greu
========================================================================
==============================================
CANTITATEA PU
MATERIAL
M
ANOPERA
UTILAJ
TRANSPORT
TOTAL
crt.
sau
a)Material
(col.3x
(
col.3x
(col.3x
(col.3x
(col.5+
b)Manopera
col.4a)
col.4b)
col.4c)
col.4d)
6+7+8)
Denumire
c)Utilaj
d)Transport
( RON /UM)
( RON ) (
( RON )
( RON )
( RON )
0
1
2
3
4
5
6
7
8
9
========================================================================
==============================================
001 IFB09B1
MP.
1.000
4.97
4.97
RON )
STRAT DRENANT CU GROSIMEA:10 CM DIN
2.00
NISIP
0.00
2.00
0.00
0.00
0.00
6.97
--------------------------------------------------------------------------------------------------Reteta normei: IFB09B1
P.U.
Consum U.M.
48.24
0.10300 M.C.
90129 PIETRAR CAT.1
10.00 0.20000 ORA
0.20 ore.
002 TRA01A01
TONA
0.164
0.00
0.00
0.00
DIST.= 1 KM.
0.05
0.05
0.00
003 IFA03E1
0.03
0.00
0.00
MP.
1.000
PEREU PLACI B 200 TURNAT IN CIMPURI 2 M
0.28
0.03
22.00
22.00
SUPR IMPARTIT CU ROST 2,5 CM LAT GROS 20
0.00
0.00
CM.
0.00
0.00
22.03
--------------------------------------------------------------------------------------------------Reteta normei: IFA03E1
P.U.
Consum U.M.
0.20000
1.00
0.03000 M.C.
90102 BETONIST
10.00 1.10000 ORA
10.00 1.10000 ORA
2.20 ore.
004 2100916
M.C.
0.200
BETON MARFA CLASA C 30/25 (BC 30/B 400)
216.90
0.00
0.00
0.00
0.00
0.00
0.00
43.38
43.38
HIDR03 pag 74
========================================================================
==============================================
005 TRA06A20
TONA
0.484
0.00
0.00
0.00

0.00
DIST. =20KM
5.34
5.34
0.00
0.00
006 IFA09A1
11.04
1.000
0.18
ROSTUIREA PEREULUI DIN DALE PREFABRICATE
1.40
CU CHITURI DE ETANSARE-EXECUTIE MANUALA

0.00
0.00
0.18
1.40
0.00
0.00
1.58
--------------------------------------------------------------------------------------------------Reteta normei: IFA09A1
P.U.
Consum U.M.
0011117 CHIT PT ETANSARE
0.70000
2600294 BITUM PENTRU PROTECTIA CONDUCTELOR METAL INGROPATE SPP ~
3.64
0.05000 KG
90101 ASFALTATOR
10.00 0.13998 ORA
0.14 ore.
007 6105200
KG
0.660
MASTIC BITUMINOS BIGUMA TL 82
7.56
4.99
0.00
0.00
0.00
0.00
0.00
0.00
008 6105201
4.99
0.020
AMORSA PT MASTIC BITUMINOS BIGUMA
22.73
0.45
0.00
0.00
0.00
0.00
0.00
0.00
009 TRA05A05
TONA
0.45
0.030
0.00
0.00
0.00
0.00
ETC)PE DIST.DE 5
0.08
0.08
0.00
0.00
2.76

GREUTATE
0.481
MATERIALE
54.00
MANOPERA
25.40
UTILAJ TRANSPORT
0.00
5.47
-Articole TRA
TOTAL
84.88
5.47

-CAS:
(
25.40 +
0.00 * 0.000 +
5.47 * 0.000) * 0.20800 =
5.28
-SOMAJ:
(
25.40 +
0.00 * 0.000
5.47 * 0.000) * 0.00500 =
(
25.40 +
0.00 * 0.000
5.47 * 0.000) * 0.01100 =
-FOND SANATATE
(
25.40 +
0.00 * 0.000
5.47 * 0.000) * 0.05200 =
-ACCIDENTE MUNCA
(
25.40 +
0.00 * 0.000
5.47 * 0.000) * 0.00279 =
+
0.13
+
0.28
+
1.32
+
0.07
HIDR03 pag 75
========================================================================
==============================================
GREUTATE
0.481
MATERIALE
54.00
MANOPERA
32.48
91.96 * 0.0800 =
Profit:
99.31 * 0.0300 =
TVA
102.29 * 24.0% =
TOTAL cu TVA
PROIECTANT
UTILAJ TRANSPORT
0.00
5.47
TOTAL
91.96
7.36
2.98
102.29
24.55
126.84
DEVIZIER
SISTEM INFORMATIC PROIECTAT DE FIRMA I N F S E R V (Tel:2109807)

Articole Noi

Caricato da

Informazioni sul documento

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Articole Noi

Caricato da

Copyright:

Formati disponibili

Persoana juridica achizitoare

RA AEROPORT INTERNATIONAL IASI

Lista cu cantitatile de lucrari

SAP.MEC.CU EXC.DE 0,71-1,25MC IN PAM.CU

SAP.MAN.IN DEBLEE SAPATE CU EXCAV.SAU

INCARC. AUTO CU INCARC. PE PNEURI CUPA

IMPRAST.PAM.AFINAT CU BULD.PE SENILE DE

TRANSPORTUL RUTIER AL PAMINTULUI SAU

MOLOZULUI CU AUTOBASCULANTA DIST.= 2 KM

IMPRASTIEREA CU LOPATA A PAMINT.AFINAT,

COMPACT.CU UMPLUT.CU COMPACT.PE PNEURI.

FINISAREA MANUALA A PLATFORMELOR,IN T.

FINISAREA MANUALA A TALUZURILOR,IN T.

COMPACTARE CU PLACA VIBRAT.DE 0,7T

TRANSPORT RUTIER MATERIALE,SEMIFABRICATE

TRANSPORTUL RUTIER AL MATERIALELOR,

UDAREA CU AUTOCIST.DE 5-8T CU DISP.DE

6202806 APA INDUSTRIALA PENTRU LUCRARI DRUMURI SI TERASAMENTE I~

Cheltuieli directe din articole:

Alte cheltuieli directe:

TOTAL GENERAL DEVIZ:

Lista cu cantitatile de lucrari

STRAT DRENANT CU GROSIMEA:10 CM DIN

TRANSPORTUL RUTIER AL MATERIALELOR,

PEREU PLACI B 200 TURNAT IN CIMPURI 2 M

@ BETON DE CIMENT C30/37

MORTARULUI CU AUTOBETONIERA DE 5,5MC

ROSTUIREA PEREULUI DIN DALE PREFABRICATE

CU CHITURI DE ETANSARE-EXECUTIE MANUALA

AMORSA PT MASTIC BITUMINOS BIGUMA

MASTIC BITUMINOS BIGUMA TL 82

ROSTUIRE PEREU DALE MORTAR CIMENT ADINC

TRANSPORTUL RUTIER AL MATERIALELOR,

TRANSPORT RUTIER MATERIALE,SEMIFABRICATE

Cheltuieli directe din articole:

Lista cu cantitatile de lucrari

SAP IN PROF.TAL 0,5-0,8M.GR.IN PAM UMID.

SAP.MAN.SANTURI SI RIGOLE PT.SCURGEREA

INCARC. AUTO CU INCARC. PE PNEURI CUPA

TRANSPORTUL RUTIER AL MATERIALELOR,

COMPACT.CU UMPLUT.CU COMPACT.PE PNEURI.

FINISAREA MANUALA A PLATFORMELOR,IN T.

Total manopera la UM:

FINISAREA MANUALA A TALUZURILOR,IN T.

COMPACTARE CU PLACA VIBRAT.DE 0,7T

INSAMINT.IERBURI PERENE LA POTECI,PLATF.

TRANSPORT RUTIER MATERIALE,SEMIFABRICATE

TRANSPORTUL RUTIER AL MATERIALELOR,

UDAREA CU AUTOCIST.DE 5-8T CU DISP.DE

Valoare aferenta utilaje electrice =

Alte cheltuieli directe:

Total cheltuieli directe:

Lista cu cantitatile de lucrari

SAP.MEC.CU EXC.DE 0,71-1,25MC IN PAM.CU

SAP.MAN.IN DEBLEE SAPATE CU EXCAV.SAU

INCARC. AUTO CU INCARC. PE PNEURI CUPA

TRANSPORTUL RUTIER AL PAMINTULUI SAU

MOLOZULUI CU AUTOBASCULANTA DIST.= 5 KM

COMPACTARE CU PLACA VIBRAT.DE 0,7T

UDAREA CU AUTOCIST.DE 5-8T CU DISP.DE

8995603 AUTOCISTERNA CU DISP.DE STROP CU M.A.J. 5-8T

TRANSPORT RUTIER MATERIALE,SEMIFABRICATE

PREGATIREA PLATF.PAM.PT.STRAT IZOLATOR

FINISAREA MANUALA A PLATFORMELOR,IN T.