"The Mercy List" Budget a/o 11/26/13 Producers: Scarlet Karimian Director: Jan Wilson Line Producer: Rami

Rank Principal Photography: 23 Days Shooting Location: Albuquerque Unions: SAG, IA, Teamsters

Acct# 1100 1200 1400 1500 1600 1700 2100 2200 2300 2400 2500 2600 2700 2800 2900 3100 3200 3300 3400 3500 3600 3700 3900 4000 4100 4200 5100 5200 5300 5400 5500 6200 6300 6400 6500 Development Story & Other Rights Producers Unit Directors Unit Talent ATL - Travel and Living TOTAL ABOVE-THE-LINE Production Staff Art Direction Set Construction Set Dressing Property Department Camera Operations Electric Operations Grip Operations Production Sound Special & Visual Effects Set Operations Wardrobe Department Makeup & Hair Department Locations Transportation Department Studio Facilities Extras Production Film & Lab 2nd Unit BTL - Travel and Living TOTAL PRODUCTION Editing Post Production Film and Lab Post Production Sound Titles, Post and VFX Music TOTAL POST PRODUCTION

Category Description

Page 1 1 1 2 3 5 6 10 11 11 13 14 17 19 21 22 22 24 25 27 31 34 35 36 36 37 39 39 40 41 41 42 42 42 42

Total 4,200 15,000 110,935 25,000 134,244 60,649 350,028 260,614 68,076 0 128,609 65,834 206,216 121,429 106,200 61,948 0 155,401 97,703 56,192 184,111 267,509 0 34,384 0 0 71,010 1,885,236 121,498 70,300 35,000 13,500 23,819 264,117 0 33,000 50,800 8,000 91,800

Publicity Production Legal Insurance Miscellaneous Fees and Charges TOTAL OTHER

The Entertainment Partners Services Group, EP Budgeting

Acct# Total Above-The-Line Total Below-The-Line

Category Description

Page

Total 350,028 2,241,153 2,591,181 2,591,181

Total Above and Below-The-Line Grand Total