Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Monto
Combi acondicionada
$15,000
Total
$15,000
Cant
Costo
Monto
Pantalones
30
$140
$4,200
Blusas
50
$110
$5,500
Vestidos
30
$130
$3,900
Efectivo
$2,000
Imprevistos
$1,000
Total
$16,600
Cunto vender?
BASES
Se estima vender al inicio 4 prendas al da
Se aumentara la ropa un 80%
Se aumentar 30% las ventas al 5 mes
Se trabaja 5 das a la semana
Cunto vender?
Cant al
mes
25
Precio
$252
$6,300 $8,190
Blusas
30
$198
$5,940 $7,722
Vestidos
25
$234
$5,850 $7,605
Total
80
Pantalones
Mes 1
Mes 5
$18,090 $23,517
Cunto gastar?
Cunto gastar?
C. U. Prom.
Ps
Mes 1
Mes 5
Pantalones
25
$140
$3,500
$4,550
Blusas
30
$110
$3,300
$4,290
Vestidos
25
$130
$3,250
$4,225
$10,050
$13,065
$2,500
$2,500
$400
$1,200
Costos
Subtotal
Gastos
Sueldo del propietario
Renta
Gasolina
$1,200
$1,200
Refacciones
$400
$400
Estacionamiento
$200
$200
$40
$40
Seguro Combi
$260
$260
Promocin y publicidad
$400
$600
Papelera
Otros
Subtotal
Total
$400
$400
$5,800
$6,800
$15,850
$19,865
Ser negocio?
Ser negocio?
MESES
Entradas
Salidas
$18,090
$18,090
$18,090
$31,600
$15,850
$15,850
$15,850
10
11
12
$18,090 $23,517
$23,517
$23,517
$23,517
$23,517
$23,517
$23,517
$23,517
$15,850 $19,865
$19,865
$19,865
$19,865
$19,865
$19,865
$19,865
$19,865
Impuestos
Flujo
$964
-$31,600
$2,240
$2,240
$2,240
$2,240
$3,652
$2,688
$1,181
$3,652
$3,652
$3,652
$3,652
$36,031
Inversin
$31,600
114%
$3,652
$34,071