Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Chapter 12
Investments
Investment strategies Liquidity cushion Cyclical cash needs Earn income Exercise influence Control
Types of Securities Debt - Bonds & Notes Equity - Common & Preferred Stock Accounting for Investments Degree of Influence No significant influence Significant influence Control Ownership Level < 20% 20-50% > 50% Accounting Method Cost or Market* HTM,TS, AFS Equity Method Consolidation
Classify Investments
Recognize Earnings & Cash Flows Monitor Changes in Value Sell Securities Disclose in F/S
3
*Cost For non-marketable equity securities *Market For publicly traded securities
Investments
Marketable Securities
Class: HTM Initially Balance recorded: Sheet: Cost Amortized cost Income Statement: Statement of Cash Flows: Interest earned +/- Buy/sell = realized G/L Investing Activities; Interest = OA Interest & dividends earned +/- realized G/L Interest & dividends earned +/- realized G/L +/- unrealized G/L Buy/sell = Investing Activities; Interest & dividends = OA Buy/sell = Operating Activities; Interest & dividends = OA Realized G/L: Selling price minus amortized cost Selling price minus (amortized) cost Selling price minus fair value at most recent Balance Sheet date
AFS
Cost
TS
Cost
Investments
Equity Method Applies when investor company exercises significant influence (20%-50% ownership). Investment is initially recorded at cost and then adjusted as follows: Beginning investment Share of investees net income (loss)* Dividend received from investee Ending investment * Adjusted for additional depreciation or amortization due to excess of fair value of investment over the underlying book value at acquisition.
+/+/=
Changes in market value of publicly-traded shares are NOT recognized, unless permanently impaired. Do not record unrealized gains/losses.
Investments
Fair Value Option companies are allowed to use the fair value option for HTM, AFS and equity method investments. Marketable Securities When an HTM and AFS security is purchased, the company makes an irrevocable decision about whether to elect the fair value option. The company can elect the fair value option for some securities and not for identical others. The company must explain the partial election in the notes. The Fair Value Option requires that the selected HTM & AFS securities be classified as trading securities and disclosed as trading securities on the financial statements. Unrealized gains and losses are included in income. Equity-Method Investments The company makes an irrevocable decision about whether to elect the fair value option. The company can elect the fair value option for some investments and not for others. The company carries the investment at fair value in the Balance Sheet and includes unrealized gains and losses in income. Investments are NOT reclassified as trading securities, but are shown on their own line in the Balance Sheet or are combined with equity method investments with the amount at fair value shown parenthetically.
6
Investments - Entries
HTM Securities Discount Bonds
On January 1, 2009, Matrix, Inc. purchased as an investment $1,000,000, of 10%, 10-year bonds, interest paid semi-annually. The market rate for similar bonds is 12%. Lets look at calculation of the present value of the bond issue. Effective Interest Method Face Value: $ 1,000,000 Year Cash Investment Discount Unamortized Carrying Amount Bond Valuation
N 20 I/Y 6.00 (885,301) PV PMT 50,000 FV 1,000,000
1-Jan-09 30-Jun-09 $ 31-Dec-09 30-Jun-10 31-Dec-10 30-Jun-11 50,000 $ 50,000 50,000 50,000 50,000 53,118 $ 53,305 53,503 53,714 53,936 3,118 3,305 3,503 3,714 3,936 Received 5.00% Revenue 6.00% Amortized Discount of Bonds $ 114,699 $ 111,581 108,276 104,773 101,059 97,122 885,301 888,419 891,724 895,227 898,941 902,878
Amortization Schedule Effective Interest Method Cash received = Coupon x Face Value Investment revenue = Carrying Value x Effective Interest Rate Entry to record bond purchase. Discount on bonds investment is a valuation account. Initial carrying value is $885,301. Interest Received, amortization of discount, & recognition of revenue after six months.
1/1/09
Cash 6/30/09 Discount on bonds investment Investment revenue Cash 12/31/09 Discount on bonds investment Investment revenue
Interest Received, amortization of discount, & recognition of revenue after six months.
On December 31, 2009, the bonds are sold for $900,000. Hypothetical Transaction!
Cash Discount on bonds Investment 12/31/09 Investment in HTM securities Gain on sale of investments
Investments - Entries
HTM Securities Premium Bonds
On January 1, 2009, PUC Corp purchased as an investment $100,000, of 13%, 3-year bonds, interest paid semiannually. The market rate for similar bonds is 12%. Lets look at calculation of the present value of the bond issue. Bond Valuation
N 6 I/Y 6.00 (102,459) PV PMT 6,500 FV 100,000
Year Effective Interest Method Cash Investment Received Revenue 6.50% 6.00% 6,500 $ 6,500 6,500 6,500 6,500 6,500 6,148 $ 6,126 6,104 6,080 6,055 6,028 Premium Amortized Face Value: $ 100,000 Unamortized Carrying Amount Premium of Bonds $ 352 374 396 420 445 472 2,459 $ 2,106 1,733 1,337 917 472 (0) 102,459 102,106 101,733 101,337 100,917 100,472 100,000
Amortization Schedule Effective Interest Method Cash received = Coupon x Face Value Investment revenue = Carrying Value x Effective Interest Rate
Entry to record bond purchase. Could have debited Premium on bonds investment which would be a valuation account.
1/1/09
102,459 102,459
100,000 2,459 102,459 6,500 352 6,148 6,500 374 6,126
1/1/09
Investment in HTM securities Premium on bond investments Cash Cash Investment in HTM securities (Premium) Investment revenue
Interest Received, amortization of premium, & recognition of revenue after six months. Interest Received, amortization of premium, & recognition of revenue after six months.
6/30/09
Investments - Entries
HTM Securities - Bonds
P12-1: Fuzzy Monkey Technologies, Inc. purchased as a long-term investment $80 million of 8% bonds, dated January 1, on January 1, 2009. Management has the positive intent and ability to hold the bonds until maturity. For bonds of similar risk and maturity the market yield was 10%. The price paid for the bonds was $66 million. Interest is received semiannually on June 30 and December 31.
1/1/09
Cash 6/30/09 Discount on bond investment Investment revenue Cash 12/31/09 Discount on bond investment Investment revenue
Construction Forms Corporation Balance Sheet (Partial) 31-Dec-09 Investment in HTM securities Less: discount on bond investments 80,000,000 13,790,000
66,210,000
Investments - Entries
Trading Securities - Bonds
P12-2: Fuzzy Monkey Technologies, Inc. purchased as a short-term investment $80 million of 8% bonds, dated January 1, on January 1, 2009. Management intends to include the investment in a short-term, active trading portfolio. For bonds of similar risk and maturity the market yield was 10%. The price paid for the bonds was $66 million. Interest is received semiannually on June 30 and December 31. Due to changing market conditions, the fair value of the bonds at December 31, 2009, was $70 million.
Investment on January 1. Interest on June 30. Interest on December 31. Revaluation on December 31.
1/1/09
Cash 6/30/09 Discount on bond investment Investment revenue Cash 12/31/09 Discount on bond investment Investment revenue
12/31/09
3,795,000 3,795,000
Construction Forms Corporation Balance Sheet (Partial) 31-Dec-09 Investment in Trading securities Add: Fair value adjustment Less: discount on bond investments
70,000,000
10
Investments - Entries
Available-For-Sale Securities - Bonds
P12-3: Fuzzy Monkey Technologies, Inc. purchased as a long-term investment $80 million of 8% bonds, dated January 1, on January 1, 2009. Management intends to have the investment available for sale when circumstances warrant. For bonds of similar risk and maturity the market yield was 10%. The price paid for the bonds was $66 million. Interest is received semiannually on June 30 and December 31. Due to changing market conditions, the fair value of the bonds at December 31, 2009, was $70 million.
Investment on January 1.
Interest on June 30. Interest on December 31. Revaluation on December 31.
$70,000,000 - $66,205,000 = $3,795,000
1/1/09
Cash 6/30/09 Discount on bond investment Investment revenue Cash 12/31/09 Discount on bond investment Investment revenue
12/31/09
Fair value adjustment - AFS Net unrealized holding gains and losses - OCI
3,795,000 3,795,000
Construction Forms Corporation Balance Sheet (Partial) 31-Dec-09 Investment in AFS securities Add: Fair value adjustment Less: discount on bond investments
70,000,000
11
Investments - Entries
Fair Value Option - Bonds
P12-4: Fuzzy Monkey Technologies, Inc. purchased as a long-term investment $80 million of 8% bonds, dated January 1, on January 1, 2009. Management intends to have the investment available for sale when circumstances warrant. When the company purchased the bonds, management elected to account for them under the fair value option. For bonds of similar risk and maturity the market yield was 10%. The price paid for the bonds was $66 million. Interest is received semiannually on June 30 and December 31. Due to changing market conditions, the fair value of the bonds at December 31, 2009, was $70 million.
Because Fuzzy Monkey elected the fair value option, these investments will be reclassified from AFS to trading securities and accounted for under that approach. See Problem 12-2 for entries! For investments in trading securities, changes in market values, and thus market returns, provide an indication of managements success in deciding when to acquire the investment, when to sell it, whether to invest in fixed-rate or variable-rate securities, and whether to invest in long-term or shortterm securities. Because these are trading securities, the unrealized holding gain of $3.79 would be recognized in Fuzzy Monkeys 2009 income statement. The answers would not differ if the investment qualified for treatment as a held-to-maturity investment, because Fuzzy Monkeys choice of the fair value option still requires reclassification of the investment as trading securities.
12
Date 4/3/09
Account Titles/Explanations Investment in HTM securities Premium on bond investments Investment revenue Cash
IR: $200,000 X 13% X 1/4
Credit
Cash 6/30/09 Premiums on bond investments Investment revenue Cash Premiums on bond investments Investment revenue
Date 4/3/09
Credit
Cash 6/30/09 Investment in HTM securities Investment revenue Cash 12/31/09 Investment in HTM securities Investment revenue
13
Investments - Entries
Trading Securities - Stocks
BE12-2: S& L Financial buys and sells securities expecting to earn profits on short-term differences in price. On December 27, 2009, S& L purchased Coca-Cola common shares for $875,000 and sold the shares on January 3, 2010, for $880,000. At December 31, the shares had a fair value of $873,000. What pretax amounts did S& L include in its 2009 and 2010 earnings as a result of this investment?
12/27/09
Investment in Trading securities Cash Net unrealized gains or losses - IS Fair value adjustment - TS
12/31/09
Sale on January 3.
1/3/10
Unlike for securities available-for-sale, unrealized holding gains and losses for trading securities are included in earnings. S&L reports its $2,000 holding loss in 2009 earnings. When the fair value rises by $7,000 in 2010, that amount is reported in 2010 earnings ($5000 as a realized gain, and $2000 as the reversal of the unrealized loss that was recognized in 2009). Assuming no other trading securities, the 2010 adjusting entry to remove the fair value adjustment associated with the sold securities would be:
12/31/10
2,000 2,000
14
Investments - Entries
Available-For-Sale Securities - Stocks
BE12-3: S& L Financial buys and sells securities which it classifies as available-for-sale. On December 27, 2009, S& L purchased Coca-Cola common shares for $875,000 and sold the shares on January 3, 2010, for $880,000. At December 31, the shares had a fair value of $873,000. What pretax amounts did S& L include in its 2009 and 2010 earnings as a result of this investment?
12/27/09
Investment in AFS securities Cash Net unrealized gains or losses - OCI Fair value adjustment - AFS
12/31/09
Sale on January 3.
1/3/10
Unlike for trading securities, unrealized holding gains and losses for securities available-for-sale are not included in earnings. S&L reports its $2,000 holding loss in 2009 as Other comprehensive income in the statement of comprehensive income. When the fair value rises to $880,000 in 2010, the amount is reported in 2010 earnings is the $5,000 gain realized by the sale of the securities. Assuming no other trading securities, the 2010 adjusting entry to remove the fair value adjustment associated with the sold securities would be:
12/31/10
Fair value adjustment - AFS Net unrealized holding gains and losses - OCI
2,000 2,000
15
Investments - Entries
Fair Value Option - Stocks
BE12-6: S& L Financial buys and sells securities that it typically classifies as available-for-sale. On December 27, 2009, S& L purchased Coca-Cola common shares for $875,000 and sold the shares on January 3, 2010, for $880,000. At December 31, the shares had a fair value of $873,000. When it purchased the Coca-Cola shares, S& L Financial decided to elect the fair value option for this investment. What pretax amounts did S& L include in its 2009 and 2010 earnings as a result of this investment?
12/27/09
Investment in Trading securities Cash Net unrealized gains or losses - IS Fair value adjustment - TS
12/31/09
Sale on January 3.
1/3/10
Because S&L elected the fair value option, it would classify this investment as a trading security and account for it in that fashion. Therefore, S&L reports its $2,000 holding loss in 2009 earnings. When the fair value rises by $7,000 in 2010, that amount is reported in 2010 earnings ($5000 as a realized gain, and $2000 as the reversal of the unrealized loss that was recognized in 2009). Assuming no other trading securities, the 2010 adjusting entry to remove the fair value adjustment associated with the sold securities would be:
12/31/10
2,000 2,000
16
17
After OTTI impairment is recorded, the normal treatment of unrealized gains or losses is resumed, that is, changes in fair value are reported in OCI for AFS investments and not recognized for HTM investments.
PUC Corporation has municipal bonds classified as available-for-sale at December 31, 2008. These bonds have a par value of $1,000,000, an amortized cost of $1,000,000, and a fair value of $940,000. The unrealized loss of $60,000 that was recognized as other comprehensive income and as a separate component of stockholders' equity was determined to be other than temporary on March 31. That is, the company believes that impairment accounting is now appropriate for these bonds.
03/31/09 Fair value adjustment - AFS Loss on impairment ($1,000,000 - $940,000) Investment in AFS securities Net unrealized holding gains or losses - OCI 60,000 60,000 60,000 60,000
Write down
At December 31, 2009, the fair value of the bonds is $960,000. Prepare the journal entry to record this information.
12/31/09 Fair value adjustment - AFS Net unrealized holding gains or losses - OCI $960,000 - $940,000 20,000 20,000
Investments - Entries
Equity Method
E12-12: As a long-term investment, Painters Equipment Company purchased 20% of AMC Supplies, Inc. s 400,000 shares for $480,000 at the beginning of the fiscal year of both companies. On the purchase date, the fair value and book value of AMCs net assets were equal. During the year, AMC earned net income of $250,000 and distributed cash dividends of 25 cents per share. At year-end, the fair value of the shares is $505,000.
Equity Method
Investment Dividend Net Income
Investment in AMC shares Cash Cash Investment in AMC shares Investment in AMC shares Investment revenue 480,000 480,000 20,000 20,000 50,000 50,000
Dividends are a return of capital dividends lower the investment balance. * No adjusting entry is made to revalue the stock under the equity method.
19
Equity Method
Investments - Entries
E12-16: Fizer Pharmaceutical paid $68 million on January 2, 2009, for 4 million shares of Carne Cosmetics common stock. The investment represents a 25% interest in the net assets of Carne and gave Fizer the ability to exercise significant influence over Carnes operations. Fizer received dividends of $ 1per share on December 21, 2009, and Carne reported net income of $40 million for the year ended December 31, 2009. The fair value of Carnes common stock at December 31, 2009, was $18.50 per share. The book value of Carnes net assets was $192 million. The fair value of Carnes depreciable assets exceeded their book value by $ 32 million. These assets had an average remaining useful life of eight years. The remainder of the excess of the cost of the investment over the book value of net assets purchased was attributable to goodwill.
Investment
1/2/09
Investment in Carne Cosmetics shares Cash Cash Investment in Carne Cosmetics shares Investment in Carne Cosmetics shares Investment revenue Investment revenue Investment in Carne Cosmetics shares
Dividend
Net Income
12/21/09 12/31/09
Depreciation adjustment
12/31/09
* No adjusting entry is made to revalue the stock under the equity method.
Cost:
Fair Value:
Book Value:
Depreciation adjustment:
8 years = $1,000,000
Investments - Entries
Equity Method Fair Value Option
E12-21: As a long-term investment at the beginning of the fiscal year, Florists International purchased 30% of Nursery Supplies, Inc. s 8 million shares for $56 million. The fair value and book value of the shares were the same at that time. The company realizes that this investment typically would be accounted for under the equity method, but instead chooses the fair value option. During the year, Nursery Supplies earned net income of $40 million and distributed cash dividends of $1.25 per share. At the end of the year, the fair value of the shares is $52 million.
Required 1:
Electing the fair value option for significant-influence investments requires use of the same basic accounting approach that is used for trading securities. However, the investments will still be classified as significant-influence investments and shown either on the same line of the balance sheet as equity-method investments (but with the amount at fair value indicated parenthetically) or on a separate line of the balance sheet.
Required 2:
Investment Dividend
Investment in Nursery Supplies shares Cash Cash Investment revenue 56,000,000 56,000,000 3,000,000 3,000,000
Revaluation
4,000,000 4,000,000
21
22
Purchase - HTM & AFS Investments Balance Sheet Assets = Liabilities + CA Inv. = CL LTL + NC NC
Marketable Securities
+ +
Equity CC RE NC NC
Rev. COGS NC NC
GP NC
SGA NC
EBIT NC
Other NC
NI NC
CFO
CFI NC
CFF NC
Rev. COGS NC NC
GP NC
SGA NC
EBIT NC
IR
NI
CFO
CFI NC
CFF NC
Investment Revenue Market Value Adjustments (Increase in Value) - Trading Securities Assets = Liabilities + Equity CA Inv. = CL LTL + CC RE Rev. COGS GP NC NC NC NC NC NC NC
SGA NC
EBIT NC
Other
NI
CFO NC
CFI NC
CFF NC
Unrealized Gain (Loss) Market Value Adjustments (Increase in Value) - AFS Securities Assets = Liabilities + Equity CA Inv. = CL LTL + CC OCI Rev. COGS NC NC NC NC NC NC
GP NC
SGA NC
EBIT NC
Other NC
NI NC
CFO NC
CFI NC
CFF NC
Sale (Gain) - HTM & AFS Investments Assets = Liabilities + CA Inv. = CL LTL + NC NC
Equity CC RE NC
Rev. COGS NC NC
GP NC
SGA NC
EBIT NC
Other
NI
CFO NC
CFI
CFF NC
Realized Gain (Loss) Sale (Gain) - Trading Investments Assets = Liabilities + CA Inv. = CL LTL + NC NC NC Equity CC RE NC
Rev. COGS NC NC
GP NC
SGA NC
EBIT NC
Other
NI
CFO
CFI NC
CFF NC
23
Revenue Recognition - Share of Net Income Assets = Liabilities + Equity CA Inv. = CL LTL + CC RE NC Dividend Receipt Assets = CA Inv. = NC NC NC
Rev. COGS GP NC NC NC
SGA NC
EBIT Other NC
NI
CFO NC
CFI NC
CFF NC
Rev. COGS GP NC NC NC
SGA NC
EBIT Other NC NC
NI NC
CFO
CFI NC
CFF NC
24