Sei sulla pagina 1di 3
   

Estimate Name

   

D10T

 

Repair Event Details - USD

   

Version

   

BUILDER Import

 
   

Model

 

D10T

 

Include

: Contract

 

Estimate Term

Start Hours

:

0

 

Show

: Sell

 

End Hours

:

22,500

 
 

SMCS Code

 

Interval

         

Event Labor Hrs

Downtime

 

Component

Modifier

Qty

Loc

App

Cond

Cab

First

Frequency

Events

Rate/Event

Sub Total

Contingency

TOTAL

Rate/Hour

 

EACH

TOTAL

EACH

TOTAL

1000

ENGINE

00

0

000

0000

000

00

500

500

45

68.30

3,073.50

0.00

3,073.50

 

0.14

 

4.56

205.20

4.00

180.00

1000

ENGINE

00

0

000

1OHL

000

00

12,000

100,000

1

85,769.82

85,769.82

0.00

85,769.82

3.81

285.23

285.23

25.00

 

25.00

1054

AIR FILTER ELEMENT

IN

0

000

0000

000

00

3,000

3,000

7

251.14

1,757.98

0.00

1,757.98

0.08

0.57

3.99

0.50

3.50

1054

AIR FILTER ELEMENT

OU

0

000

0000

000

00

1,500

1,500

15

274.58

4,118.70

0.00

4,118.70

0.18

1.14

17.10

1.00

15.00

1062

MUFFLER

LT

0

000

0000

000

00

12,000

12,000

1

1,521.76

1,521.76

0.00

1,521.76

0.07

2.28

2.28

2.00

2.00

1062

MUFFLER

RI

0

000

0000

000

00

12,000

12,000

1

1,521.76

1,521.76

0.00

1,521.76

0.07

2.28

2.28

2.00

2.00

1063

AFTERCOOLER

00

0

000

0000

000

00

6,000

6,000

3

712.78

2,138.34

0.00

2,138.34

0.10

2.28

6.84

2.00

6.00

1063

AFTERCOOLER

00

0

000

0000

000

00

6,000

12,000

2

49.77

99.54

0.00

99.54

0.00

5.70

11.40

5.00

10.00

1063

AFTERCOOLER

FM

0

000

0000

000

00

12,000

12,000

1

5,286.85

5,286.85

0.00

5,286.85

0.23

5.70

5.70

0.00

0.00

1319

PRELUBRICATION PUMP

00

0

000

0000

000

00

6,000

6,000

3

3,170.13

9,510.39

0.00

9,510.39

0.42

3.99

11.97

3.00

9.00

1353

RADIATOR

00

0

000

0000

000

00

12,000

12,000

1

8,859.64

8,859.64

0.00

8,859.64

0.39

25.08

25.08

10.00

10.00

1355

THERMOSTAT/WATER T

00

S

000

0000

000

00

6,000

12,000

2

228.41

456.82

0.00

456.82

0.02

4.56

9.12

4.00

8.00

1361

WATER PUMP

00

0

000

0000

000

00

6,000

12,000

2

883.41

1,766.82

0.00

1,766.82

0.08

7.98

15.96

4.00

8.00

1380

COOLANT HOSE/LINES

00

0

000

0000

000

00

6,000

6,000

3

591.86

1,775.58

0.00

1,775.58

0.08

3.42

10.26

3.00

9.00

1386

HYDRAULIC FAN MOTO

00

0

000

0000

000

00

12,000

12,000

1

3,814.02

3,814.02

0.00

3,814.02

0.17

11.40

11.40

4.00

4.00

1387

HYDRAULIC FAN PUMP

00

0

000

0000

000

00

12,000

12,000

1

3,122.17

3,122.17

0.00

3,122.17

0.14

11.40

11.40

4.00

4.00

1400

ELECTRIC SYSTEM

00

0

000

0000

000

00

500

500

45

252.98

11,384.10

0.00

11,384.10

0.51

3.42

153.90

3.00

135.00

1405

ALTERNATOR

00

0

000

0000

000

00

6,000

12,000

2

1,709.33

3,418.66

0.00

3,418.66

0.15

1.71

3.42

1.00

 

2.00

1453

ELECTRIC STARTING MO

00

0

000

0000

000

00

6,000

6,000

3

1,633.62

4,900.86

0.00

4,900.86

0.22

3.99

11.97

3.00

9.00

1802

REFRIGERANT COMPRES

00

0

000

0000

000

00

6,000

6,000

3

1,092.52

3,277.56

0.00

3,277.56

0.15

3.99

11.97

3.00

9.00

Engine

157,574.87

0.00

157,574.87

 

7.00

 

816.47

 

450.50

3011

BEVEL & TRANSFER GEA

00

0

000

1OHL

000

00

12,000

100,000

1

6,903.92

6,903.92

0.00

6,903.92

 

0.31

 

35.34

35.34

8.00

 

8.00

3030

TRANSMISSION

00

0

000

0000

000

00

500

500

45

92.35

4,155.75

0.00

4,155.75

0.18

4.56

205.20

4.00

180.00

3030

TRANSMISSION

00

0

000

1OHL

000

00

12,000

100,000

1

27,919.18

27,919.18

0.00

27,919.18

1.24

40.81

40.81

5.00

 

5.00

3066

TRANSMISSION OIL PU

00

0

000

0000

000

00

12,000

12,000

1

4,846.13

4,846.13

0.00

4,846.13

0.22

11.40

11.40

4.00

4.00

3101

TORQUE CONVERTER

00

0

000

1OHL

000

00

12,000

100,000

1

8,923.45

8,923.45

0.00

8,923.45

0.40

23.03

23.03

4.00

4.00

3253

DRIVE SHAFT

MV

0

000

0000

000

00

12,000

24,000

1

1,314.31

1,314.31

0.00

1,314.31

0.06

4.56

4.56

4.00

4.00

4050

FINAL DRIVE

QS

0

000

1OHL

000

00

12,000

100,000

1

14,684.65

14,684.65

0.00

14,684.65

0.65

25.76

25.76

6.00

6.00

4050

FINAL DRIVE

ZL

0

000

1OHL

000

00

12,000

100,000

1

14,684.65

14,684.65

0.00

14,684.65

0.65

25.76

25.76

6.00

6.00

4100

STEERING CLUTCH & BR

QS

0

000

1OHL

000

00

12,000

100,000

1

13,247.48

13,247.48

0.00

13,247.48

0.59

40.36

40.36

12.00

12.00

   

Estimate Name

   

D10T

 

Repair Event Details - USD

   

Version

   

BUILDER Import

 
   

Model

 

D10T

 

Include

: Contract

 

Estimate Term

Start Hours

:

0

 

Show

: Sell

 

End Hours

:

22,500

 
 

SMCS Code

 

Interval

         

Event Labor Hrs

Downtime

 

Component

Modifier

Qty

Loc

App

Cond

Cab

First

Frequency

Events

Rate/Event

Sub Total

Contingency

TOTAL

Rate/Hour

 

EACH

TOTAL

EACH

TOTAL

4100

STEERING CLUTCH & BR

ZL

0

000

1OHL

000

00

12,000

100,000

1

13,247.48

13,247.48

0.00

13,247.48

 

0.59

 

40.36

40.36

12.00

 

12.00

4120

ST CL & BRAKE CONTRO

00

0

000

0000

000

00

12,000

12,000

1

1,786.85

1,786.85

0.00

1,786.85

0.08

18.24

18.24

4.00

4.00

4122

ST CLUTCH & BRAKE CO

00

0

000

0000

000

00

12,000

12,000

1

929.22

929.22

0.00

929.22

0.04

7.98

7.98

2.00

2.00

Powertrain

 

112,643.07

0.00

112,643.07

 

5.01

 

478.80

 

247.00

5051

HYDRAULIC CONTROL V

00

0

000

0000

000

00

12,000

12,000

1

770.31

770.31

0.00

770.31

 

0.03

 

9.12

9.12

4.00

 

4.00

5057

HYDRAULIC HOSES/LIN

00

0

000

0000

000

00

500

500

45

573.25

25,796.25

0.00

25,796.25

1.15

4.56

205.20

4.00

180.00

5062

HYDRAULIC PUMP COU

00

0

000

0000

000

00

12,000

24,000

1

630.31

630.31

0.00

630.31

0.03

2.28

2.28

2.00

 

2.00

5084

IMPLEMENT PUMP

00

0

000

0000

000

00

12,000

12,000

1

3,407.35

3,407.35

0.00

3,407.35

0.15

22.80

22.80

5.00

5.00

5102

LIFT/HOIST CYLINDER

QS

0

000

1OHL

000

00

4,000

8,000

3

2,056.44

6,169.32

0.00

6,169.32

0.27

9.12

27.36

3.00

9.00

5102

LIFT/HOIST CYLINDER

QS

0

000

2OHL

000

00

8,000

8,000

2

6,061.94

12,123.88

0.00

12,123.88

0.54

9.12

18.24

3.00

6.00

5102

LIFT/HOIST CYLINDER

ZL

0

000

1OHL

000

00

4,000

8,000

3

2,056.44

6,169.32

0.00

6,169.32

0.27

9.12

27.36

3.00

9.00

5102

LIFT/HOIST CYLINDER

ZL

0

000

2OHL

000

00

8,000

8,000

2

6,061.94

12,123.88

0.00

12,123.88

0.54

9.12

18.24

3.00

6.00

5104

TILT CYLINDER

QS

0

000

1OHL

000

00

4,000

8,000

3

2,629.73

7,889.19

0.00

7,889.19

0.35

9.12

27.36

3.00

9.00

5104

TILT CYLINDER

QS

0

000

2OHL

000

00

8,000

8,000

2

5,110.30

10,220.60

0.00

10,220.60

0.45

9.12

18.24

3.00

6.00

5104

TILT CYLINDER

ZL

0

000

1OHL

000

00

4,000

8,000

3

2,529.86

7,589.58

0.00

7,589.58

0.34

9.12

27.36

3.00

9.00

5104

TILT CYLINDER

ZL

0

000

2OHL

000

00

8,000

8,000

2

5,010.43

10,020.86

0.00

10,020.86

0.45

9.12

18.24

3.00

6.00

5352

RIPPER LIFT CYLINDER

QS

0

000

1OHL

000

00

4,000

8,000

3

2,362.19

7,086.57

0.00

7,086.57

0.31

9.12

27.36

3.00

9.00

5352

RIPPER LIFT CYLINDER

QS

0

000

2OHL

000

00

8,000

8,000

2

4,008.28

8,016.56

0.00

8,016.56

0.36

9.12

18.24

3.00

6.00

5352

RIPPER LIFT CYLINDER

ZL

0

000

1OHL

000

00

4,000

8,000

3

2,367.45

7,102.35

0.00

7,102.35

0.32

9.12

27.36

3.00

9.00

5352

RIPPER LIFT CYLINDER

ZL

0

000

2OHL

000

00

8,000

8,000

2

4,013.54

8,027.08

0.00

8,027.08

0.36

9.12

18.24

3.00

6.00

5354

RIPPER PIN PUL CYLIND

00

0

000

1OHL

000

00

8,000

16,000

1

1,037.20

1,037.20

0.00

1,037.20

0.05

3.42

3.42

1.00

1.00

5354

RIPPER PIN PUL CYLIND

00

0

000

2OHL

000

00

16,000

16,000

1

2,411.84

2,411.84

0.00

2,411.84

0.11

3.42

3.42

1.00

1.00

5356

RIPPER TILT CYLINDER

QS

0

000

1OHL

000

00

4,000

8,000

3

2,049.30

6,147.90

0.00

6,147.90

0.27

9.12

27.36

3.00

9.00

5356

RIPPER TILT CYLINDER

QS

0

000

2OHL

000

00

8,000

8,000

2

4,258.35

8,516.70

0.00

8,516.70

0.38

9.12

18.24

3.00

6.00

5356

RIPPER TILT CYLINDER

ZL

0

000

1OHL

000

00

4,000

8,000

3

2,072.33

6,216.99

0.00

6,216.99

0.28

9.12

27.36

3.00

9.00

5356

RIPPER TILT CYLINDER

ZL

0

000

2OHL

000

00

8,000

8,000

2

4,281.38

8,562.76

0.00

8,562.76

0.38

9.12

18.24

3.00

6.00

Hydraulics

 

166,036.80

0.00

166,036.80

 

7.38

 

611.04

 

313.00

6061

PUSH ARMS

00

0

000

0000

000

00

12,000

12,000

1

8,676.84

8,676.84

0.00

8,676.84

 

0.39

 

9.12

9.12

8.00

 

8.00

GET/Undercarriage

 

8,676.84

0.00

8,676.84

 

0.39

 

9.12

 

8.00

7050

FRAME

00

0

000

0000

000

00

12,000

12,000

1

3,357.42

3,357.42

0.00

3,357.42

 

0.15

 

18.24

18.24

8.00

 

8.00

   

Estimate Name

   

D10T

 

Repair Event Details - USD

   

Version

   

BUILDER Import

 
   

Model

 

D10T

 

Include

: Contract

 

Estimate Term

Start Hours

:

0

 

Show

: Sell

 

End Hours

:

22,500

 
 

SMCS Code

 

Interval

         

Event Labor Hrs

Downtime

 

Component

Modifier

Qty

Loc

App

Cond

Cab

First

Frequency

Events

Rate/Event

Sub Total

Contingency

TOTAL

Rate/Hour

 

EACH

TOTAL

EACH

TOTAL

7155

RADIATOR GUARD

00

0

000

0000

000

00

12,000

12,000

1

2,433.27

2,433.27

0.00

2,433.27

 

0.11

 

9.12

9.12

4.00

 

4.00

7206

EQUALIZER BAR

00

0

000

0000

000

00

10,000

10,000

2

6,650.22

13,300.44

0.00

13,300.44

0.59

27.36

54.72

8.00

16.00

7250

BODY

00

0

000

0000

000

00

500

500

45

419.17

18,862.65

0.00

18,862.65

0.84

3.42

153.90

3.00

135.00

7320

AIR CONDITIONER

00

0

000

0000

000

00

6,000

6,000

3

2,095.00

6,285.00

0.00

6,285.00

0.28

4.56

13.68

4.00

 

12.00

7342

CAB AIR FILTER

KC

0

000

0000

000

00

1,000

1,000

22

91.59

2,014.98

0.00

2,014.98

0.09

0.57

12.54

0.50

11.00

7342

CAB AIR FILTER

KF

0

000

0000

000

00

500

500

45

49.87

2,244.15

0.00

2,244.15

0.10

0.57

25.65

0.50

22.50

Attachments

 

48,497.91

0.00

48,497.91

 

2.16

 

287.85

 

208.50

7501

PM 1

00

0

000

0000

000

00

250

500

45

88.65

3,989.25

0.00

3,989.25

 

0.18

 

6.84

307.80

6.00

270.00

7501

PM 1

00

F

000

0000

000

00

250

12,000

2

309.96

619.92

0.00

619.92

0.03

4.56

9.12

4.00

 

8.00

7502

PM 2

00

0

000

0000

000

00

500

1,000

23

834.70

19,198.10

0.00

19,198.10

0.85

9.12

209.76

8.00

184.00

7503

PM 3

00

0

000

0000

000

00

1,000

2,000

11

878.37

9,662.07

0.00

9,662.07

0.43

13.68

150.48

6.00

 

66.00

7504

PM 4

00

0

000

0000

000

00

2,000

2,000

11

1,161.21

12,773.31

0.00

12,773.31

0.57

18.24

200.64

8.00

88.00

7521

50 SVC HOUR MAINTENA

00

F

000

0000

000

00

50

12,000

2

224.04

448.08

0.00

448.08

0.02

2.28

4.56

2.00

4.00

7543

6000 SVC HOUR MAINTE

00

0

000

0000

000

00

6,000

12,000

2

513.31

1,026.62

0.00

1,026.62

0.05

5.70

11.40

5.00

10.00

7600

MACH ELEC CONT&DAT

00

0

000

0000

000

00

500

500

45

160.48

7,221.60

0.00

7,221.60

0.32

2.28

102.60

2.00

90.00

Maintenance

 

54,938.95

0.00

54,938.95

 

2.44

 

996.36

 

720.00

 

TOTAL

548,368.44

0.00

548,368.44

 

24.37

 

3,199.64

 

1,947.00